{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["Control_de_Cambios","Formulario","Loging","Catalogos","Caratula","Catalogo_Condicione_Financieras","Tabla_Amortización_PeorEscenari","Tabla_Amortización_Redisponible","Simul_ConstruRemo","Tabla_ConstruRemo_Peor Escenari","Tabla_Amor_Redispon_Construcció","Costo_Avaluos","Catalogo_Financier_Redisponible","Tabla_Puntual&Relacionamiento","Caratula_Patrimonial","Condicione_Financieras_Patrimon","Tabla_Amort_PatrimonialPeorEsce","Tabla_Amor_Redispon_Patrimonial"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":43,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Control_de_Cambios","index":0,"n_rows":7,"n_cols":4,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
["Versión Actual","Fecha de Publicación","Cambio","Responsable del cambio"]
["V1 19/06/2024","2024-07-03","Lanzamiento del Simulador Comercial para el producto de Hipoteca Full","Nelson Silva Gallegos"]
["V2 09/08/2024","2024-08-12","Se realizan cambios para que la tabla de amortización se muestre en la  misma hoja de captura de condiciones y con esto hacer más eficiente el simulador.","Nelson Silva Gallegos"]
["V3 04/11/2024","2024-11-06","Se realizan cambios en factores de pago y línea conforme a Matriz 107","Nelson Silva Gallegos"]
["Versión M110 V1","Versión M110 V1","- Se agrega la opción de Adhesión INFONAVIT para los destinos de Contrucción y Remodelación\n - Se realiza la actualización de Taxonomía de Comisiones.\n- Se realizan cambios de Pricing autorizados y publicados el 31/08/2025","Nelson Silva Gallegos"]
["Versión M110 V2","Versión M110 V2","- Se realizan correcciones reportadas en Tasa , Premier y No Premier y cambio de Tradicional por Mercado_Abierto","Nelson Silva Gallegos"]
["Versión M110 V3","Versión M110 V3","- Se ingresa en los catálogos la opción de  elegir Producto Exclusiva y poder seleccionar plazos de 25 años en Mercado Abierto.\n- Se activa la opción \"¿Es cliente Nómina HSBC? Para incrementar LTV a 90 % para Mercado Abierto.\n- Se actualiza el LTV Máximo para HQ a 95 %.\n- Se corrige el que se muestre la reducción de plazo para PFAE Premier","Nelson Silva Gallegos"]

{"sheet":"Formulario","index":1,"n_rows":6,"n_cols":8,"rows_kept":6,"cut":false,"hidden":false,"merged":[[2,7,2,10]]}
[]
[]
[null,null,null,null,null,null,null,"Versión M110 V3"]
[]
[]
[null,null,null,null,null,"Simulador Comercial Hipoteca Full HSBC"]

{"sheet":"Loging","index":2,"n_rows":8,"n_cols":6,"rows_kept":8,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,null,"Loging Administrador"]
[]
[null,null,null,null,"Usuario",""]
[]
[null,null,null,null,"Contraseña",""]

{"sheet":"Catalogos","index":3,"n_rows":33,"n_cols":66,"rows_kept":33,"cut":false,"hidden":true,"merged":[[0,60,0,62],[0,63,0,65]]}
["Estado",null,"Canal_de_Acceso",null,"Perfil_Cliente",null,"Producto","Adquisicion","Pago_de_Hipoteca","Liquidez","Exclusiva","Pago_Hipoteca+Liquidez",null,"Gastos Notariales",null,"Esquema","Pago_Fijo_Puntual","Pago_Bajo_Puntual",null,"Perfil_Cliente","No_Premier",null,"Si/No",null,"PAGO FIJO PUNTUAL",null,"PAGO BAJO PUNTUAL",null,"Adquisicion","Pago_de_Hipoteca","Pago_Hipoteca+Liquidez","Liquidez","Exclusiva","Tipo de Cliente",null,null,null,"Cofinnciamiento, Apoyo Infonavit, Exclusiva\nWealth & Premier Executive & Adquisicion & Tradicional","Pago_de_Hipoteca\no\nPago_Hipoteca+Liquidez","Liquidez","Wealth & Premier Executive &\nAdquisicion &\nTradicional","Resto de los Plazos","Plazo","Plazo Final",null,null,null,"NR","Adquisicion\nWealth & Premier Executive","Tasa Piso","Tasa Techo","Adquisicion\nExclusiva\nPago_de_Hipoteca\nPago_Hipoteca+Liquidez","Construcción\nTerreno + Construcción\nRemodelación","Tasa Piso","Tasa Techo","Liquidez","Tasa Piso","Tasa Techo",null,null,"PAGO FIJO PUNTUAL",null,null,"PAGO BAJO PUNTUAL"]
["Aguascalientes",null,"Centro Hipotecario",null,"Premier",null,"Adquisicion","Mercado_Abierto",null,null,"Mercado_Abierto",null,null,0.02,null,"Pago_Fijo_Puntual","PF","PF",null,"Premier","Normal",null,"Si",null,"Pago_Fijo_Puntual_Premier",null,"Pago_Bajo_Puntual_Premier",null,null,null,null,null,null,null,null,null,null,25,20,15,null,20,{"$f":"IF(OR(Caratula!$F$20=\"Exclusiva\",Caratula!$F$21=\"Apoyo Infonavit\",Caratula!$F$21=\"Cofinavit\"),AL2,IF(OR(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",Caratula!$F$20=\"Pago_de_Hipoteca\"),AM2,IF(Caratula!$F$20=\"Liquidez\",AN2,IF(AND(Caratula!$F$18=\"Wealth & Premier Executive\",Caratula!$F$20=\"Adquisicion\",Caratula!$F$21=\"Tradicional\"),AL2,AP2))))","v":25},{"$f":"IF(AQ2=0,\"\",AQ2)","v":25},null,null,null,"1 y 2 +",9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,9.6500000000000002E-2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.12,0.11700000000000001,0.129,null,null,"Pago_Fijo_Puntual_Premier","Pago_Fijo_Puntual_Wealth_Premier_Executive","Pago_Fijo_Puntual_No_Premier","Pago_Bajo_Puntual_Premier","Pago_Bajo_Puntual_Wealth_Premier_Executive","Pago_Bajo_Puntual_No_Premier"]
["Baja California",null,"Broker",null,"No_Premier",null,"Pago_de_Hipoteca","Apoyo Infonavit",null,null,"Apoyo Infonavit",null,null,0.03,null,"Pago_Bajo_Puntual","PFAE",null,null,"Wealth & Premier Executive","Poder Judicial",null,"No",null,"Adquisicion",null,"Adquisicion",null,"GSC","GSC","Hipoteca Con HSBC","Normal","Nómina",{"$f":"IF(AND(Caratula!F16=\"Pago_Bajo_Puntual\",Caratula!F17=\"PF\",Caratula!F18=\"No_Premier\",Caratula!F20=\"Pago_de_Hipoteca\"),\"\",\nIF(AND(OR(Caratula!F17=\"PFAE\",Caratula!F17=\"PROF\"),Caratula!F18=\"No_Premier\",Caratula!F20=\"Exclusiva\",Caratula!F21=\"Tradicional\"),\"\",\nIF(AND(OR(Caratula!F17=\"PFAE\",Caratula!F17=\"PROF\"),Caratula!F18=\"No_Premier\",Caratula!F20=\"Adquisicion\",Caratula!F21=\"Tradicional\"),\"\",\nIF(AND(OR(Caratula!F16=\"Pago_Fijo_Puntual\",Caratula!F16=\"Pago_Bajo_Puntual\"),OR(Caratula!F21=\"Apoyo Infonavit\",Caratula!F21=\"Cofinavit\"),Caratula!$F$20=\"Adquisicion\",Caratula!F22=\"Poder Judicial\"),\"\",\nIF(AND(Caratula!F16=\"Pago_Fijo_Puntual\",Caratula!$F$20=\"Adquisicion\"),\"GSC\",\nIF(AND(Caratula!F16=\"Pago_Bajo_Puntual\",Caratula!$F$20=\"Adquisicion\"),\"\",\nIF(Caratula!$F$20=\"Pago_de_Hipoteca\",\"GSC\",\nIF(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",\"PagHip Mas Liquidez\",\nIF(Caratula!$F$20=\"Liquidez\",\"Normal\",IF(Caratula!$F$20=\"Exclusiva\",\"Nómina\"))))))))))","v":"Nómina"},null,null,null,20,19,10,null,15,{"$f":"IF(OR(Caratula!$F$20=\"Exclusiva\",Caratula!$F$21=\"Apoyo Infonavit\",Caratula!$F$21=\"Cofinavit\"),AL3,IF(OR(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",Caratula!$F$20=\"Pago_de_Hipoteca\"),AM3,IF(Caratula!$F$20=\"Liquidez\",AN3,IF(AND(Caratula!$F$18=\"Wealth & Premier Executive\",Caratula!$F$20=\"Adquisicion\",Caratula!$F$21=\"Tradicional\"),AL3,AP3))))","v":20},{"$f":"IF(AQ3=0,\"\",AQ3)","v":20},null,null,null,"3 +",0.10299999999999999,0.1,0.112,0.10299999999999999,0.10299999999999999,0.1,0.112,0.12,0.11700000000000001,0.129,null,null,"Adquisicion","Adquisicion","Adquisicion","Adquisicion","Adquisicion","Adquisicion"]
["Baja California Sur",null,"Broker Desarrollo",null,"Wealth & Premier Executive",null,"Pago_Hipoteca+Liquidez","Cofinavit",null,null,"Cofinavit",null,null,0.04,null,null,"PROF",null,null,"No_Premier","GSC",null,null,null,"Pago_de_Hipoteca",null,"Exclusiva",null,"Nómina","Nómina","PagHip Mas Liquidez","Poder Judicial","Normal",{"$f":"IF(AND(OR(Caratula!F17=\"PFAE\",Caratula!F17=\"PROF\"),Caratula!F18=\"No_Premier\",Caratula!F20=\"Adquisicion\",Caratula!F21=\"Tradicional\"),\"Normal\",\nIF(Caratula!$F$20=\"Adquisicion\",\"Nómina\",\nIF(Caratula!$F$20=\"Pago_de_Hipoteca\",\"Nómina\",\nIF(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",\"\",\nIF(AND(Caratula!F16=\"Pago_Fijo_Puntual\",Caratula!F17=\"PF\",Caratula!F18=\"No_Premier\",Caratula!F20=\"Liquidez\"),\"Poder Judicial\",\nIF(Caratula!$F$20=\"Liquidez\",\" \",\nIF(Caratula!$F$20=\"Exclusiva\",\"Normal\",\n)))))))","v":"Normal"},null,null,null,15,18,5,null,10,{"$f":"IF(OR(Caratula!$F$20=\"Exclusiva\",Caratula!$F$21=\"Apoyo Infonavit\",Caratula!$F$21=\"Cofinavit\"),AL4,IF(OR(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",Caratula!$F$20=\"Pago_de_Hipoteca\"),AM4,IF(Caratula!$F$20=\"Liquidez\",AN4,IF(AND(Caratula!$F$18=\"Wealth & Premier Executive\",Caratula!$F$20=\"Adquisicion\",Caratula!$F$21=\"Tradicional\"),AL4,AP4))))","v":15},15,null,null,null,"1 y 2",0.10299999999999999,0.1,0.112,0.10299999999999999,0.10299999999999999,0.1,0.112,0.12,0.11700000000000001,0.129,null,null,"Pago_de_Hipoteca","Liquidez","Pago_de_Hipoteca","Pago_de_Hipoteca","Pago_de_Hipoteca","Pago_de_Hipoteca"]
["Campeche",null,"Desarrollo",null,null,null,"Liquidez",null,null,null,null,null,null,4.4999999999999998E-2,null,null,null,null,null,null,"Nómina",null,null,null,"Pago_Hipoteca+Liquidez",null,"Pago_de_Hipoteca",null,"Nómina Especial","Normal",null,null,"Poder Judicial",{"$f":"IF(AND(Caratula!F17=\"PF\",Caratula!F18=\"No_Premier\",Caratula!F20=\"Exclusiva\",Caratula!F21=\"Tradicional\"),\"Poder Judicial\",\nIF(AND(OR(Caratula!F17=\"PFAE\",Caratula!F17=\"PROF\"),Caratula!F18=\"No_Premier\",Caratula!F20=\"Adquisicion\",Caratula!F21=\"Tradicional\"),\"\",\nIF(Caratula!$F$20=\"Adquisicion\",\"Nómina Especial\",\nIF(Caratula!$F$20=\"Pago_de_Hipoteca\",\"Normal\",\nIF(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",\" \",\nIF(Caratula!$F$20=\"Liquidez\",\" \",\nIF(Caratula!$F$20=\"Exclusiva\",\" \")))))))","v":" "},null,null,null,10,17,null,null,5,{"$f":"IF(OR(Caratula!$F$20=\"Exclusiva\",Caratula!$F$21=\"Apoyo Infonavit\",Caratula!$F$21=\"Cofinavit\"),AL5,IF(OR(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",Caratula!$F$20=\"Pago_de_Hipoteca\"),AM5,IF(Caratula!$F$20=\"Liquidez\",AN5,IF(AND(Caratula!$F$18=\"Wealth & Premier Executive\",Caratula!$F$20=\"Adquisicion\",Caratula!$F$21=\"Tradicional\"),AL5,AP5))))","v":10},10,null,null,null,3,0.106,0.10299999999999999,0.11799999999999999,0.106,0.106,0.10299999999999999,0.11799999999999999,0.12,0.11700000000000001,0.129,null,null,"Pago_Hipoteca+Liquidez","Pago_de_Hipoteca","Pago_Hipoteca+Liquidez",null,null,"Exclusiva"]
["Coahuila",null,null,null,null,null,"Exclusiva",null,null,null,null,null,null,0.05,null,null,null,null,null,null,"Clientes Especiales Axa Nómina",null,null,null,"Liquidez",null,null,null,"Normal","Poder Judicial",null,null,null,{"$f":"IF(AND(OR(Caratula!F17=\"PFAE\",Caratula!F17=\"PROF\"),Caratula!F18=\"No_Premier\",Caratula!F20=\"Adquisicion\",Caratula!F21=\"Tradicional\"),\"\",\nIF(Caratula!$F$20=\"Adquisicion\",\"Normal\",\nIF(Caratula!$F$20=\"Pago_de_Hipoteca\",\"Poder Judicial\",\nIF(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",\" \",\nIF(Caratula!$F$20=\"Liquidez\",\" \",\nIF(Caratula!$F$20=\"Exclusiva\",\" \"))))))","v":" "},null,null,null,5,16,null,null,null,{"$f":"IF(OR(Caratula!$F$20=\"Exclusiva\",Caratula!$F$21=\"Apoyo Infonavit\",Caratula!$F$21=\"Cofinavit\"),AL6,IF(OR(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",Caratula!$F$20=\"Pago_de_Hipoteca\"),AM6,IF(Caratula!$F$20=\"Liquidez\",AN6,IF(AND(Caratula!$F$18=\"Wealth & Premier Executive\",Caratula!$F$20=\"Adquisicion\",Caratula!$F$21=\"Tradicional\"),AL6,AP6))))","v":5},5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquidez","Pago_Hipoteca+Liquidez","Liquidez"]
["Colima",null,null,null,null,null,null,null,null,null,null,null,null,0.06,null,null,null,null,null,null,"Clientes Especiales Axa No Nómina",null,null,null,"Exclusiva",null,null,null,"Poder Judicial",null,null,null,null,{"$f":"IF(AND(OR(Caratula!F17=\"PFAE\",Caratula!F17=\"PROF\"),Caratula!F18=\"No_Premier\",Caratula!F20=\"Adquisicion\",Caratula!F21=\"Tradicional\"),\"\",\nIF(AND(OR(Caratula!F16=\"Pago_Fijo_Puntual\",Caratula!F16=\"Pago_Bajo_Puntual\"),Caratula!F20=\"Adquisicion\",OR(Caratula!F21=\"Cofinavit\",Caratula!F21=\"Apoyo Infonavit\")),\"\",\nIF(Caratula!$F$20=\"Adquisicion\",\"Poder Judicial\",\nIF(AND(OR(Caratula!F16=\"Pago_Fijo_Puntual\",Caratula!F16=\"Pago_Bajo_Puntual\"),Caratula!F18=\"No_Premier\",Caratula!F20=\"Pago_de_Hipoteca\"),\"\",\nIF(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",\" \",\nIF(Caratula!$F$20=\"Liquidez\",\" \",\nIF(Caratula!$F$20=\"Exclusiva\",\"\")))))))","v":""},null,null,null,null,15,null,null,null,{"$f":"IF(OR(Caratula!$F$20=\"Exclusiva\",Caratula!$F$21=\"Apoyo Infonavit\",Caratula!$F$21=\"Cofinavit\"),AL7,IF(OR(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",Caratula!$F$20=\"Pago_de_Hipoteca\"),AM7,IF(Caratula!$F$20=\"Liquidez\",AN7,IF(AND(Caratula!$F$18=\"Wealth & Premier Executive\",Caratula!$F$20=\"Adquisicion\",Caratula!$F$21=\"Tradicional\"),AL7,AP7))))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exclusiva"]
["Chiapas",null,null,null,null,null,null,null,null,null,null,null,null,7.0000000000000007E-2,null,null,null,null,null,null,"Nómina Especial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,null,null,null,{"$f":"IF(OR(Caratula!$F$20=\"Exclusiva\",Caratula!$F$21=\"Apoyo Infonavit\",Caratula!$F$21=\"Cofinavit\"),AL8,IF(OR(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",Caratula!$F$20=\"Pago_de_Hipoteca\"),AM8,IF(Caratula!$F$20=\"Liquidez\",AN8,IF(AND(Caratula!$F$18=\"Wealth & Premier Executive\",Caratula!$F$20=\"Adquisicion\",Caratula!$F$21=\"Tradicional\"),AL8,AP8))))","v":0},""]
["Chihuahua",null,null,null,null,null,null,null,null,null,null,null,null,0.08,null,null,null,null,null,null,"Hipoteca Con HSBC",null,null,null,"Producto_Pago_Fijo_Puntual_Wealth & Premier Executive",null,"Producto_Pago_Bajo_Puntual_Wealth & Premier Executive",null,null,null,null,null,null,null,null,null,null,null,13,null,null,null,{"$f":"IF(OR(Caratula!$F$20=\"Exclusiva\",Caratula!$F$21=\"Apoyo Infonavit\",Caratula!$F$21=\"Cofinavit\"),AL9,IF(OR(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",Caratula!$F$20=\"Pago_de_Hipoteca\"),AM9,IF(Caratula!$F$20=\"Liquidez\",AN9,IF(AND(Caratula!$F$18=\"Wealth & Premier Executive\",Caratula!$F$20=\"Adquisicion\",Caratula!$F$21=\"Tradicional\"),AL9,AP9))))","v":0},""]
["Ciudad de México",null,null,null,null,null,null,null,null,null,null,null,null,0.09,null,null,null,null,null,null,"PagHip Mas Liquidez",null,null,null,"Adquisicion",null,"Adquisicion",null,null,null,null,null,null,null,null,null,null,null,12,null,null,null,{"$f":"IF(OR(Caratula!$F$20=\"Exclusiva\",Caratula!$F$21=\"Apoyo Infonavit\",Caratula!$F$21=\"Cofinavit\"),AL10,IF(OR(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",Caratula!$F$20=\"Pago_de_Hipoteca\"),AM10,IF(Caratula!$F$20=\"Liquidez\",AN10,IF(AND(Caratula!$F$18=\"Wealth & Premier Executive\",Caratula!$F$20=\"Adquisicion\",Caratula!$F$21=\"Tradicional\"),AL10,AP10))))","v":0},""]
["Durango",null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,null,null,null,null,null,null,null,null,null,"Liquidez",null,"Pago_de_Hipoteca",null,null,null,null,null,null,null,null,null,null,null,11,null,null,null,{"$f":"IF(OR(Caratula!$F$20=\"Exclusiva\",Caratula!$F$21=\"Apoyo Infonavit\",Caratula!$F$21=\"Cofinavit\"),AL11,IF(OR(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",Caratula!$F$20=\"Pago_de_Hipoteca\"),AM11,IF(Caratula!$F$20=\"Liquidez\",AN11,IF(AND(Caratula!$F$18=\"Wealth & Premier Executive\",Caratula!$F$20=\"Adquisicion\",Caratula!$F$21=\"Tradicional\"),AL11,AP11))))","v":0},""]
["Estado de México",null,null,null,null,null,null,null,null,null,null,null,null,0.11,null,null,null,null,null,null,null,null,null,null,"Pago_de_Hipoteca",null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,null,null,{"$f":"IF(OR(Caratula!$F$20=\"Exclusiva\",Caratula!$F$21=\"Apoyo Infonavit\",Caratula!$F$21=\"Cofinavit\"),AL12,IF(OR(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",Caratula!$F$20=\"Pago_de_Hipoteca\"),AM12,IF(Caratula!$F$20=\"Liquidez\",AN12,IF(AND(Caratula!$F$18=\"Wealth & Premier Executive\",Caratula!$F$20=\"Adquisicion\",Caratula!$F$21=\"Tradicional\"),AL12,AP12))))","v":0},""]
["Guanajuato",null,null,null,null,null,null,null,null,null,null,null,null,0.12,null,null,null,null,null,null,null,null,null,null,"Pago_Hipoteca+Liquidez",null,null,null,null,null,null,null,null,null,null,null,null,null,9,null,null,null,{"$f":"IF(OR(Caratula!$F$20=\"Exclusiva\",Caratula!$F$21=\"Apoyo Infonavit\",Caratula!$F$21=\"Cofinavit\"),AL13,IF(OR(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",Caratula!$F$20=\"Pago_de_Hipoteca\"),AM13,IF(Caratula!$F$20=\"Liquidez\",AN13,IF(AND(Caratula!$F$18=\"Wealth & Premier Executive\",Caratula!$F$20=\"Adquisicion\",Caratula!$F$21=\"Tradicional\"),AL13,AP13))))","v":0},""]
["Guerrero",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,null,null,null,{"$f":"IF(OR(Caratula!$F$20=\"Exclusiva\",Caratula!$F$21=\"Apoyo Infonavit\",Caratula!$F$21=\"Cofinavit\"),AL14,IF(OR(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",Caratula!$F$20=\"Pago_de_Hipoteca\"),AM14,IF(Caratula!$F$20=\"Liquidez\",AN14,IF(AND(Caratula!$F$18=\"Wealth & Premier Executive\",Caratula!$F$20=\"Adquisicion\",Caratula!$F$21=\"Tradicional\"),AL14,AP14))))","v":0},""]
["Hidalgo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pago_Fijo_Puntual_No_Premier",null,"Pago_Bajo_Puntual_No_Premier",null,null,null,null,null,null,null,null,null,null,null,7,null,null,null,{"$f":"IF(OR(Caratula!$F$20=\"Exclusiva\",Caratula!$F$21=\"Apoyo Infonavit\",Caratula!$F$21=\"Cofinavit\"),AL15,IF(OR(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",Caratula!$F$20=\"Pago_de_Hipoteca\"),AM15,IF(Caratula!$F$20=\"Liquidez\",AN15,IF(AND(Caratula!$F$18=\"Wealth & Premier Executive\",Caratula!$F$20=\"Adquisicion\",Caratula!$F$21=\"Tradicional\"),AL15,AP15))))","v":0},""]
["Jalisco",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Adquisicion",null,"Adquisicion",null,null,null,null,null,null,null,null,null,null,null,6,null,null,null,{"$f":"IF(OR(Caratula!$F$20=\"Exclusiva\",Caratula!$F$21=\"Apoyo Infonavit\",Caratula!$F$21=\"Cofinavit\"),AL16,IF(OR(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",Caratula!$F$20=\"Pago_de_Hipoteca\"),AM16,IF(Caratula!$F$20=\"Liquidez\",AN16,IF(AND(Caratula!$F$18=\"Wealth & Premier Executive\",Caratula!$F$20=\"Adquisicion\",Caratula!$F$21=\"Tradicional\"),AL16,AP16))))","v":0},""]
["Michoacán",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquidez",null,"Exclusiva",null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,{"$f":"IF(OR(Caratula!$F$20=\"Exclusiva\",Caratula!$F$21=\"Apoyo Infonavit\",Caratula!$F$21=\"Cofinavit\"),AL17,IF(OR(Caratula!$F$20=\"Pago_Hipoteca+Liquidez\",Caratula!$F$20=\"Pago_de_Hipoteca\"),AM17,IF(Caratula!$F$20=\"Liquidez\",AN17,IF(AND(Caratula!$F$18=\"Wealth & Premier Executive\",Caratula!$F$20=\"Adquisicion\",Caratula!$F$21=\"Tradicional\"),AL17,AP17))))","v":0},""]
["Morelos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pago_de_Hipoteca",null,"Pago_de_Hipoteca"]
["Nayarit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pago_Hipoteca+Liquidez"]
["Nuevo León",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exclusiva"]
["Oaxaca"]
["Puebla"]
["Querétaro"]
["Quintana Roo"]
["San Luis Potosí"]
["Sinaloa"]
["Sonora"]
["Tabasco"]
["Tamaulipas"]
["Tlaxcala"]
["Veracruz"]
["Yucatán"]
["Zacatecas"]

{"sheet":"Caratula","index":4,"n_rows":372,"n_cols":90,"rows_kept":372,"cut":false,"hidden":true,"merged":[[24,2,24,4],[24,5,24,10],[8,17,8,21],[367,25,367,26],[358,21,358,22],[359,21,359,22],[360,21,360,22],[361,21,361,22],[362,21,362,22],[364,3,364,4],[364,5,364,6],[364,7,364,8],[364,9,364,10],[364,11,364,12],[364,13,364,14],[348,21,348,22],[363,17,363,18],[349,15,349,16],[350,15,350,16],[351,15,351,16],[352,15,352,16],[353,15,353,16],[354,15,354,16],[355,15,355,16],[356,15,356,16],[357,15,357,16],[25,1,25,4],[364,23,364,24],[363,3,363,4],[363,5,363,6],[363,7,363,8],[363,9,363,10],[363,11,363,12],[363,13,363,14],[363,15,363,16],[362,5,362,6],[354,23,354,24],[355,23,355,24],[356,23,356,24],[357,23,357,24],[358,23,358,24],[359,23,359,24],[360,23,360,24],[361,23,361,24],[362,23,362,24],[354,13,354,14],[355,13,355,14],[357,3,357,4],[358,3,358,4],[359,3,359,4],[360,3,360,4],[361,3,361,4],[362,3,362,4],[361,13,361,14],[362,13,362,14],[356,13,356,14],[357,13,357,14],[358,13,358,14],[359,13,359,14],[360,13,360,14],[358,11,358,12],[359,11,359,12],[360,11,360,12],[361,11,361,12],[362,11,362,12],[352,3,352,4],[353,3,353,4],[354,3,354,4],[355,3,355,4],[356,3,356,4],[348,3,348,4],[352,5,352,6],[353,5,353,6],[354,5,354,6],[355,5,355,6],[356,5,356,6],[357,5,357,6],[358,5,358,6],[359,5,359,6],[360,5,360,6],[361,5,361,6],[359,9,359,10],[351,9,351,10],[352,9,352,10],[353,9,353,10],[354,9,354,10],[355,9,355,10],[356,9,356,10],[357,9,357,10],[358,9,358,10],[349,11,349,12],[350,11,350,12],[351,11,351,12],[352,11,352,12],[353,11,353,12],[354,11,354,12],[357,41,357,42],[358,41,358,42],[363,39,363,40],[360,7,360,8],[361,7,361,8],[362,7,362,8],[348,7,348,8],[349,7,349,8],[350,7,350,8],[351,7,351,8],[352,7,352,8],[353,7,353,8],[360,9,360,10],[361,9,361,10],[362,9,362,10],[348,9,348,10],[354,7,354,8],[355,7,355,8],[356,7,356,8],[357,7,357,8],[358,7,358,8],[359,7,359,8],[353,13,353,14],[351,21,351,22],[352,21,352,22],[353,21,353,22],[354,21,354,22],[355,21,355,22],[356,21,356,22],[357,21,357,22],[349,9,349,10],[350,9,350,10],[326,21,326,22],[327,21,327,22],[328,21,328,22],[329,21,329,22],[330,21,330,22],[331,21,331,22],[364,15,364,16],[364,39,364,40],[364,41,364,42],[364,17,364,18],[364,21,364,22],[332,21,332,22],[333,21,333,22],[334,21,334,22],[335,21,335,22],[336,21,336,22],[337,21,337,22],[338,21,338,22],[339,21,339,22],[340,21,340,22],[341,21,341,22],[342,21,342,22],[343,21,343,22],[344,21,344,22],[345,21,345,22],[346,21,346,22],[347,21,347,22],[363,41,363,42],[363,21,363,22],[363,23,363,24],[349,21,349,22],[350,21,350,22],[309,21,309,22],[310,21,310,22],[311,21,311,22],[312,21,312,22],[313,21,313,22],[314,21,314,22],[315,21,315,22],[316,21,316,22],[317,21,317,22],[318,21,318,22],[319,21,319,22],[320,21,320,22],[321,21,321,22],[322,21,322,22],[323,21,323,22],[324,21,324,22],[325,21,325,22],[292,21,292,22],[293,21,293,22],[294,21,294,22],[295,21,295,22],[296,21,296,22],[297,21,297,22],[298,21,298,22],[299,21,299,22],[300,21,300,22],[301,21,301,22],[302,21,302,22],[303,21,303,22],[304,21,304,22],[305,21,305,22],[306,21,306,22],[307,21,307,22],[308,21,308,22],[275,21,275,22],[276,21,276,22],[277,21,277,22],[278,21,278,22],[279,21,279,22],[280,21,280,22],[281,21,281,22],[282,21,282,22],[283,21,283,22],[284,21,284,22],[285,21,285,22],[286,21,286,22],[287,21,287,22],[288,21,288,22],[289,21,289,22],[290,21,290,22],[291,21,291,22],[258,21,258,22],[259,21,259,22],[260,21,260,22],[261,21,261,22],[262,21,262,22],[263,21,263,22],[264,21,264,22],[265,21,265,22],[266,21,266,22],[267,21,267,22],[268,21,268,22],[269,21,269,22],[270,21,270,22],[271,21,271,22],[272,21,272,22],[273,21,273,22],[274,21,274,22],[241,21,241,22],[242,21,242,22],[243,21,243,22],[244,21,244,22],[245,21,245,22],[246,21,246,22],[247,21,247,22],[248,21,248,22],[249,21,249,22],[250,21,250,22],[251,21,251,22],[252,21,252,22],[253,21,253,22],[254,21,254,22],[255,21,255,22],[256,21,256,22],[257,21,257,22],[224,21,224,22],[225,21,225,22],[226,21,226,22],[227,21,227,22],[228,21,228,22],[229,21,229,22],[230,21,230,22],[231,21,231,22],[232,21,232,22],[233,21,233,22],[234,21,234,22],[235,21,235,22],[236,21,236,22],[237,21,237,22],[238,21,238,22],[239,21,239,22],[240,21,240,22],[207,21,207,22],[208,21,208,22],[209,21,209,22],[210,21,210,22],[211,21,211,22],[212,21,212,22],[213,21,213,22],[214,21,214,22],[215,21,215,22],[216,21,216,22],[217,21,217,22],[218,21,218,22],[219,21,219,22],[220,21,220,22],[221,21,221,22],[222,21,222,22],[223,21,223,22],[190,21,190,22],[191,21,191,22],[192,21,192,22],[193,21,193,22],[194,21,194,22],[195,21,195,22],[196,21,196,22],[197,21,197,22],[198,21,198,22],[199,21,199,22],[200,21,200,22],[201,21,201,22],[202,21,202,22],[203,21,203,22],[204,21,204,22],[205,21,205,22],[206,21,206,22],[173,21,173,22],[174,21,174,22],[175,21,175,22],[176,21,176,22],[177,21,177,22],[178,21,178,22],[179,21,179,22],[180,21,180,22],[181,21,181,22],[182,21,182,22],[183,21,183,22],[184,21,184,22],[185,21,185,22],[186,21,186,22],[187,21,187,22],[188,21,188,22],[189,21,189,22],[156,21,156,22],[157,21,157,22],[158,21,158,22],[159,21,159,22],[160,21,160,22],[161,21,161,22],[162,21,162,22],[163,21,163,22],[164,21,164,22],[165,21,165,22],[166,21,166,22],[167,21,167,22],[168,21,168,22],[169,21,169,22],[170,21,170,22],[171,21,171,22],[172,21,172,22],[139,21,139,22],[140,21,140,22],[141,21,141,22],[142,21,142,22],[143,21,143,22],[144,21,144,22],[145,21,145,22],[146,21,146,22],[147,21,147,22],[148,21,148,22],[149,21,149,22],[150,21,150,22],[151,21,151,22],[152,21,152,22],[153,21,153,22],[154,21,154,22],[155,21,155,22],[122,21,122,22],[123,21,123,22],[124,21,124,22],[125,21,125,22],[126,21,126,22],[127,21,127,22],[128,21,128,22],[129,21,129,22],[130,21,130,22],[131,21,131,22],[132,21,132,22],[133,21,133,22],[134,21,134,22],[135,21,135,22],[136,21,136,22],[137,21,137,22],[138,21,138,22],[105,21,105,22],[106,21,106,22],[107,21,107,22],[108,21,108,22],[109,21,109,22],[110,21,110,22],[111,21,111,22],[112,21,112,22],[113,21,113,22],[114,21,114,22],[115,21,115,22],[116,21,116,22],[117,21,117,22],[118,21,118,22],[119,21,119,22],[120,21,120,22],[121,21,121,22],[88,21,88,22],[89,21,89,22],[90,21,90,22],[91,21,91,22],[92,21,92,22],[93,21,93,22],[94,21,94,22],[95,21,95,22],[96,21,96,22],[97,21,97,22],[98,21,98,22],[99,21,99,22],[100,21,100,22],[101,21,101,22],[102,21,102,22],[103,21,103,22],[104,21,104,22],[70,21,70,22],[71,21,71,22],[72,21,72,22],[73,21,73,22],[74,21,74,22],[75,21,75,22],[76,21,76,22],[77,21,77,22],[78,21,78,22],[79,21,79,22],[80,21,80,22],[81,21,81,22],[83,21,83,22],[84,21,84,22],[85,21,85,22],[86,21,86,22],[87,21,87,22],[82,21,82,22],[332,9,332,10],[333,9,333,10],[334,9,334,10],[335,9,335,10],[336,9,336,10],[337,9,337,10],[338,9,338,10],[339,9,339,10],[340,9,340,10],[341,9,341,10],[342,9,342,10],[343,9,343,10],[344,9,344,10],[345,9,345,10],[346,9,346,10],[347,9,347,10],[315,9,315,10],[316,9,316,10],[317,9,317,10],[318,9,318,10],[319,9,319,10],[320,9,320,10],[321,9,321,10],[322,9,322,10],[323,9,323,10],[324,9,324,10],[325,9,325,10],[326,9,326,10],[327,9,327,10],[328,9,328,10],[329,9,329,10],[330,9,330,10],[331,9,331,10],[298,9,298,10],[299,9,299,10],[300,9,300,10],[301,9,301,10],[302,9,302,10],[303,9,303,10],[304,9,304,10],[305,9,305,10],[306,9,306,10],[307,9,307,10],[308,9,308,10],[309,9,309,10],[310,9,310,10],[311,9,311,10],[312,9,312,10],[313,9,313,10],[314,9,314,10],[281,9,281,10],[282,9,282,10],[283,9,283,10],[284,9,284,10],[285,9,285,10],[286,9,286,10],[287,9,287,10],[288,9,288,10],[289,9,289,10],[290,9,290,10],[291,9,291,10],[292,9,292,10],[293,9,293,10],[294,9,294,10],[295,9,295,10],[296,9,296,10],[297,9,297,10],[264,9,264,10],[265,9,265,10],[266,9,266,10],[267,9,267,10],[268,9,268,10],[269,9,269,10],[270,9,270,10],[271,9,271,10],[272,9,272,10],[273,9,273,10],[274,9,274,10],[275,9,275,10],[276,9,276,10],[277,9,277,10],[278,9,278,10],[279,9,279,10],[280,9,280,10],[247,9,247,10],[248,9,248,10],[249,9,249,10],[250,9,250,10],[251,9,251,10],[252,9,252,10],[253,9,253,10],[254,9,254,10],[255,9,255,10],[256,9,256,10],[257,9,257,10],[258,9,258,10],[259,9,259,10],[260,9,260,10],[261,9,261,10],[262,9,262,10],[263,9,263,10],[230,9,230,10],[231,9,231,10],[232,9,232,10],[233,9,233,10],[234,9,234,10],[235,9,235,10],[236,9,236,10],[237,9,237,10],[238,9,238,10],[239,9,239,10],[240,9,240,10],[241,9,241,10],[242,9,242,10],[243,9,243,10],[244,9,244,10],[245,9,245,10],[246,9,246,10],[213,9,213,10],[214,9,214,10],[215,9,215,10],[216,9,216,10],[217,9,217,10],[218,9,218,10],[219,9,219,10],[220,9,220,10],[221,9,221,10],[222,9,222,10],[223,9,223,10],[224,9,224,10],[225,9,225,10],[226,9,226,10],[227,9,227,10],[228,9,228,10],[229,9,229,10],[196,9,196,10],[197,9,197,10],[198,9,198,10],[199,9,199,10],[200,9,200,10],[201,9,201,10],[202,9,202,10],[203,9,203,10],[204,9,204,10],[205,9,205,10],[206,9,206,10],[207,9,207,10],[208,9,208,10],[209,9,209,10],[210,9,210,10],[211,9,211,10],[212,9,212,10],[179,9,179,10],[180,9,180,10],[181,9,181,10],[182,9,182,10],[183,9,183,10],[184,9,184,10],[185,9,185,10],[186,9,186,10],[187,9,187,10],[188,9,188,10],[189,9,189,10],[190,9,190,10],[191,9,191,10],[192,9,192,10],[193,9,193,10],[194,9,194,10],[195,9,195,10],[162,9,162,10],[163,9,163,10],[164,9,164,10],[165,9,165,10],[166,9,166,10],[167,9,167,10],[168,9,168,10],[169,9,169,10],[170,9,170,10],[171,9,171,10],[172,9,172,10],[173,9,173,10],[174,9,174,10],[175,9,175,10],[176,9,176,10],[177,9,177,10],[178,9,178,10],[145,9,145,10],[146,9,146,10],[147,9,147,10],[148,9,148,10],[149,9,149,10],[150,9,150,10],[151,9,151,10],[152,9,152,10],[153,9,153,10],[154,9,154,10],[155,9,155,10],[156,9,156,10],[157,9,157,10],[158,9,158,10],[159,9,159,10],[160,9,160,10],[161,9,161,10],[128,9,128,10],[129,9,129,10],[130,9,130,10],[131,9,131,10],[132,9,132,10],[133,9,133,10],[134,9,134,10],[135,9,135,10],[136,9,136,10],[137,9,137,10],[138,9,138,10],[139,9,139,10],[140,9,140,10],[141,9,141,10],[142,9,142,10],[143,9,143,10],[144,9,144,10],[111,9,111,10],[112,9,112,10],[113,9,113,10],[114,9,114,10],[115,9,115,10],[116,9,116,10],[117,9,117,10],[118,9,118,10],[119,9,119,10],[120,9,120,10],[121,9,121,10],[122,9,122,10],[123,9,123,10],[124,9,124,10],[125,9,125,10],[126,9,126,10],[127,9,127,10],[94,9,94,10],[95,9,95,10],[96,9,96,10],[97,9,97,10],[98,9,98,10],[99,9,99,10],[100,9,100,10],[101,9,101,10],[102,9,102,10],[103,9,103,10],[104,9,104,10],[105,9,105,10],[106,9,106,10],[107,9,107,10],[91,9,91,10],[92,9,92,10],[93,9,93,10],[337,7,337,8],[338,7,338,8],[339,7,339,8],[340,7,340,8],[341,7,341,8],[342,7,342,8],[343,7,343,8],[344,7,344,8],[345,7,345,8],[346,7,346,8],[347,7,347,8],[320,7,320,8],[321,7,321,8],[322,7,322,8],[323,7,323,8],[324,7,324,8],[325,7,325,8],[326,7,326,8],[327,7,327,8],[328,7,328,8],[329,7,329,8],[330,7,330,8],[331,7,331,8],[332,7,332,8],[333,7,333,8],[334,7,334,8],[108,9,108,10],[109,9,109,10],[110,9,110,10],[335,7,335,8],[336,7,336,8],[303,7,303,8],[304,7,304,8],[305,7,305,8],[306,7,306,8],[307,7,307,8],[308,7,308,8],[309,7,309,8],[310,7,310,8],[311,7,311,8],[312,7,312,8],[313,7,313,8],[314,7,314,8],[315,7,315,8],[316,7,316,8],[317,7,317,8],[318,7,318,8],[319,7,319,8],[286,7,286,8],[287,7,287,8],[288,7,288,8],[289,7,289,8],[290,7,290,8],[291,7,291,8],[292,7,292,8],[293,7,293,8],[294,7,294,8],[295,7,295,8],[296,7,296,8],[297,7,297,8],[298,7,298,8],[299,7,299,8],[300,7,300,8],[301,7,301,8],[302,7,302,8],[269,7,269,8],[270,7,270,8],[271,7,271,8],[272,7,272,8],[273,7,273,8],[274,7,274,8],[275,7,275,8],[276,7,276,8],[277,7,277,8],[278,7,278,8],[279,7,279,8],[280,7,280,8],[281,7,281,8],[282,7,282,8],[283,7,283,8],[284,7,284,8],[285,7,285,8],[252,7,252,8],[253,7,253,8],[254,7,254,8],[255,7,255,8],[256,7,256,8],[257,7,257,8],[258,7,258,8],[259,7,259,8],[260,7,260,8],[261,7,261,8],[262,7,262,8],[263,7,263,8],[264,7,264,8],[265,7,265,8],[266,7,266,8],[267,7,267,8],[268,7,268,8],[235,7,235,8],[236,7,236,8],[237,7,237,8],[238,7,238,8],[239,7,239,8],[240,7,240,8],[241,7,241,8],[242,7,242,8],[243,7,243,8],[244,7,244,8],[245,7,245,8],[246,7,246,8],[247,7,247,8],[248,7,248,8],[249,7,249,8],[250,7,250,8],[251,7,251,8],[218,7,218,8],[219,7,219,8],[220,7,220,8],[221,7,221,8],[222,7,222,8],[223,7,223,8],[224,7,224,8],[225,7,225,8],[226,7,226,8],[227,7,227,8],[228,7,228,8],[229,7,229,8],[230,7,230,8],[231,7,231,8],[232,7,232,8],[233,7,233,8],[234,7,234,8],[201,7,201,8],[202,7,202,8],[203,7,203,8],[204,7,204,8],[205,7,205,8],[206,7,206,8],[207,7,207,8],[208,7,208,8],[209,7,209,8],[210,7,210,8],[211,7,211,8],[212,7,212,8],[213,7,213,8],[214,7,214,8],[215,7,215,8],[216,7,216,8],[217,7,217,8],[184,7,184,8],[185,7,185,8],[186,7,186,8],[187,7,187,8],[188,7,188,8],[189,7,189,8],[190,7,190,8],[191,7,191,8],[192,7,192,8],[193,7,193,8],[194,7,194,8],[195,7,195,8],[196,7,196,8],[197,7,197,8],[198,7,198,8],[199,7,199,8],[200,7,200,8],[167,7,167,8],[168,7,168,8],[169,7,169,8],[170,7,170,8],[171,7,171,8],[172,7,172,8],[173,7,173,8],[174,7,174,8],[175,7,175,8],[176,7,176,8],[177,7,177,8],[178,7,178,8],[179,7,179,8],[180,7,180,8],[181,7,181,8],[182,7,182,8],[183,7,183,8],[150,7,150,8],[151,7,151,8],[152,7,152,8],[153,7,153,8],[154,7,154,8],[155,7,155,8],[156,7,156,8],[157,7,157,8],[158,7,158,8],[159,7,159,8],[160,7,160,8],[161,7,161,8],[162,7,162,8],[163,7,163,8],[164,7,164,8],[165,7,165,8],[166,7,166,8],[133,7,133,8],[134,7,134,8],[135,7,135,8],[136,7,136,8],[137,7,137,8],[138,7,138,8],[139,7,139,8],[140,7,140,8],[141,7,141,8],[142,7,142,8],[143,7,143,8],[144,7,144,8],[145,7,145,8],[146,7,146,8],[147,7,147,8],[148,7,148,8],[149,7,149,8],[108,7,108,8],[109,7,109,8],[110,7,110,8],[111,7,111,8],[112,7,112,8],[113,7,113,8],[114,7,114,8],[115,7,115,8],[116,7,116,8],[117,7,117,8],[118,7,118,8],[119,7,119,8],[120,7,120,8],[121,7,121,8],[122,7,122,8],[92,7,92,8],[93,7,93,8],[94,7,94,8],[95,7,95,8],[96,7,96,8],[97,7,97,8],[98,7,98,8],[99,7,99,8],[100,7,100,8],[101,7,101,8],[102,7,102,8],[103,7,103,8],[104,7,104,8],[105,7,105,8],[106,7,106,8],[107,7,107,8],[346,15,346,16],[347,15,347,16],[348,15,348,16],[312,15,312,16],[313,15,313,16],[314,15,314,16],[315,15,315,16],[316,15,316,16],[317,15,317,16],[318,15,318,16],[319,15,319,16],[320,15,320,16],[321,15,321,16],[322,15,322,16],[323,15,323,16],[324,15,324,16],[325,15,325,16],[326,15,326,16],[327,15,327,16],[328,15,328,16],[123,7,123,8],[124,7,124,8],[125,7,125,8],[126,7,126,8],[127,7,127,8],[128,7,128,8],[129,7,129,8],[130,7,130,8],[131,7,131,8],[132,7,132,8],[358,15,358,16],[359,15,359,16],[360,15,360,16],[361,15,361,16],[362,15,362,16],[329,15,329,16],[330,15,330,16],[331,15,331,16],[332,15,332,16],[333,15,333,16],[334,15,334,16],[335,15,335,16],[336,15,336,16],[337,15,337,16],[338,15,338,16],[339,15,339,16],[340,15,340,16],[341,15,341,16],[342,15,342,16],[343,15,343,16],[344,15,344,16],[345,15,345,16],[295,15,295,16],[296,15,296,16],[297,15,297,16],[298,15,298,16],[299,15,299,16],[300,15,300,16],[301,15,301,16],[302,15,302,16],[303,15,303,16],[304,15,304,16],[305,15,305,16],[306,15,306,16],[307,15,307,16],[308,15,308,16],[309,15,309,16],[310,15,310,16],[311,15,311,16],[278,15,278,16],[279,15,279,16],[280,15,280,16],[281,15,281,16],[282,15,282,16],[283,15,283,16],[284,15,284,16],[285,15,285,16],[286,15,286,16],[287,15,287,16],[288,15,288,16],[289,15,289,16]],"merged_total":3757,"flags":["merged_cut"]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TODAY()","v":"2025-09-10"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulario!H3","v":"Versión M110 V3"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No eliminar estos catalogos"]
[null,null,"Nota: Requisitar los campos en color gris"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultados",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(F24=10.3%,F25=\"Si\"),TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F25,\" \",F23,\" \",F24)),TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23,\" \",F24)))","v":"Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 25 0.103"}]
[null,null,"Datos del Crédito",null,null,null,null,null,null,null,null,null,null,"Desembolso inicial"]
[null,null,"Esquema *",null,null,"Pago_Fijo_Puntual",null,null,null,null,null,null,null,{"$f":"IF(O16>=0,\"Enganche\",\"\")","v":"Enganche"},null,null,null,null,{"$f":"IFERROR(IF(OR(F20=\"Pago_de_Hipoteca\",F20=\"Pago_Hipoteca+Liquidez\",F20=\"Liquidez\"),0,F28-IF(F21=\"Cofinavit\",F32+F33+U24,U24)),0)","v":300000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F27=\"Por Valor de la Vivienda\",AL21,IF(AL17<100000,\"-\",AL17))","v":700000},{"$f":"IFERROR(MIN(AL16,AL20),0)","v":700000},null,null,"Producto","Monto Max por Monto","Monto Max por Ingreso","% Max Financiamiento","Min Financiamiento",null,null,null,null,null,null,"NR","Tasa","FPT","Mercado Abierto Sin E-Visor","Mercado Abierto Con E-Visor","HQ Sin E-Visor","HQ Con E-Visor","Ingresos Mínimos Mercado Abierto","Ingresos Mínimos HQ","Ingreso a Considerar",null,null,"Catalogos de Productos"]
[null,null,"Tipo de Persona *",null,null,"PF",null,null,null,null,null,null,null,"Gastos de Preoriginación - Avalúo Hipotecario",null,null,null,null,{"$f":"IF(N17=\"Campaña Sin Cobro de Avalúo\",0,IF(F20=\"Pago_de_Hipoteca\",0,VLOOKUP(F28,Costo_Avaluos!A3:B11,2)))","v":3421.9999999999995},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Monto de Máximo",{"$f":"IFERROR(\nVLOOKUP(F20,AP17:AR22,IF(OR(F27=\"Por monto de crédito y valor de la vivienda\",F27=\"Por Valor de la Vivienda\"),2,3),0),0)","v":700000},null,null,null,"Adquisicion",{"$f":"MIN(VLOOKUP(F21,$AP$27:$AQ$29,2,0),IF(F27=\"Por monto de crédito y valor de la vivienda\",F29,50000000),F28*AS17,50000000)","v":700000},{"$f":"MIN($S$28,IF($F$20=$AP$17,IF(OR($F$21=$AP$27,$F$21=$AP$28,$F$21=$AP$29),$F$28*$AS$17,IF($F$32+$F$33>0.1*F$28,F$28-$F$32,\nIF($F$32<0.05*$F$28,$S$28,$F$28*0.95-$F$32)))),$F$28*$AS$17)","v":0},{"$f":"IF(F25=\"No\",0.7,\nIF(AND(F20=\"Pago_de_Hipoteca\",F24=0.0965,F26=\"Si\"),0.7,\nIF(AND(F24=0.106,F20=\"Adquisicion\",F21=\"Mercado_Abierto\",F17=\"PF\",F19=\"Si\"),0.9,\nIF(AND(F20=\"Pago_de_Hipoteca\",F26=\"Si\"),0.9,\nIF(AND(F24=10.3%,F25=\"Si\"),VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F25,\" \",F23,\" \",F24)),Catalogo_Condicione_Financieras!B:X,20,0),VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23,\" \",F24)),Catalogo_Condicione_Financieras!B:X,20,0))))))","v":0.7},350000,null,null,null,null,null,null,"1+",{"$f":"IF(AND(F18=\"Wealth & Premier Executive\",F20=\"Adquisicion\"),Catalogos!AW2,IF(F20=\"Liquidez\",Catalogos!BD2,Catalogos!AZ2))","v":9.6500000000000002E-2},0.73,0.68,0.73,0.73,0.75,{"$f":"$V$64/100%/BD17","v":10713.5},{"$f":"$V$64/100%/BF17","v":9979.698630136987},{"$f":"IF(OR(F21=\"Apoyo Infonavit\",F21=\"Cofinavit\"),VLOOKUP(F24,BB17:BI23,8,0),VLOOKUP(F24,BB17:BI23,7,))","v":10713.5},null,null,{"$f":"CONCATENATE(F16,\"_\",F18)","v":"Pago_Fijo_Puntual_No_Premier"}]
[null,null,"Perfil Cliente *",null,null,"No_Premier",null,null,null,null,null,null,"*","Sin Comisiones",null,null,null,null,{"$f":"IF(N18=\"Sin Comisiones\",0,IF(N18=\"C. Penalización Pago Anticipado\",VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23)),Catalogo_Condicione_Financieras!A:W,19,0),VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23)),Catalogo_Condicione_Financieras!A:W,20,0)))","v":0},null,{"$f":"IF(OR(N18=\"C. Penalización Pago Anticipado\",N18=\"Sin Comisiones\"),0,IFERROR(IF($F$27=\"Por ingresos del cliente\",$AM$16,IF($F$29=0,$AL$42,AL42))*S18,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pago_de_Hipoteca",{"$f":"IF(F27=\"Por Valor de la Vivienda\",MIN(F28*AS17,50000000),MIN(F28*AS17,F29,50000000))","v":700000},{"$f":"MIN(F28*AS17,S28)","v":10713.5},null,350000,null,null,null,null,null,null,1,{"$f":"IF(AND(F18=\"Wealth & Premier Executive\",F20=\"Adquisicion\"),Catalogos!AW3,IF(F20=\"Liquidez\",Catalogos!BD3,Catalogos!AZ3))","v":0.10299999999999999},0.73,0.68,0.73,0.73,0.75,10713.5,9979.698630136987]
[null,null,"¿Es cliente Nómina HSBC? *",null,null,"Si",null,null,null,null,null,null,null,"Gastos de Investigación",null,null,null,null,{"$f":"VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23)),Catalogo_Condicione_Financieras!A:W,22,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquidez",{"$f":"MIN($F$28*AS17,$F$29,70000000)","v":700000},{"$f":"MIN(F28*AS17,S28,50000000)","v":10713.5},null,350000,null,null,null,null,null,null,2,{"$f":"IF(AND(F18=\"Wealth & Premier Executive\",F20=\"Adquisicion\"),Catalogos!AW4,IF(F20=\"Liquidez\",Catalogos!BD4,Catalogos!AZ4))","v":0.10299999999999999},0.73,0.65,0.7,0.73,0.75,11207.969230769231,9979.698630136987]
[null,null,"Escoja la opción de Producto *",null,null,"Exclusiva",null,null,null,null,null,null,null,"Gastos Notariales *",null,false,null,null,2.5000000000000001E-2,null,{"$f":"IF(OR(F20=\"Pago_de_Hipoteca\",F20=\"Liquidez\",F20=\"Pago_Hipoteca+Liquidez\"),U24*S20,F28*S20)","v":25000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Final",{"$f":"IFERROR(MIN(F28*(AL23-AL24),IF(F27=\"Por Valor de la Vivienda\",MIN(AL21+AL27,AL16),IF(AL17<100000,\"-\",MIN(AL17+AL27,AL16)))),0)","v":700000},null,null,null,"Pago_Hipoteca+Liquidez",{"$f":"MIN($F$28*AS17,$F$29,70000000)","v":700000},{"$f":"MIN(F28*AS17,S28)","v":10713.5},null,350000,null,null,null,null,null,null,3,{"$f":"IF(AND(F18=\"Wealth & Premier Executive\",F20=\"Adquisicion\"),Catalogos!AW5,IF(F20=\"Liquidez\",Catalogos!BD5,Catalogos!AZ5))","v":0.106},0.71,0.6,0.65,0.73,0.75,12141.966666666667,9979.698630136987]
[null,null,{"$f":"IF(OR(F20=\"Adquisicion\",F20=\"Exclusiva\",F20=\"Nomina Especial\"),\"Tipo de Programa *\",\"\")","v":"Tipo de Programa *"},null,null,"Mercado_Abierto",null,null,null,null,null,null,null,"Desembolso Total",null,null,null,null,{"$f":"IF(S16<=0,0,S16)+IF(ISNUMBER(S17),S17,0)+IF(ISNUMBER(S19),S19,0)+IF(ISNUMBER(U20),U20,0)+IF(ISNUMBER(U18),U18,0)","v":328422},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valor de Vivienda",{"$f":"IF(OR(F20=AP17,F20=AP21),MIN(IF(F21=AP29,AQ29,AS17*F28),AS17*F28,30000000),MIN(AS17*F28,30000000))-IF(AND(F27=\"Monto del Crédito\",F20=AP17),F29,0)","v":700000},null,null,null,"Exclusiva",{"$f":"MIN(VLOOKUP(F21,$AP$27:$AQ$29,2,0),IF(F27=\"Por monto de crédito y valor de la vivienda\",F29,50000000),F28*AS17,50000000)","v":700000},{"$f":"MIN($S$28,IF($F$20=$AP$21,IF(OR($F$21=$AP$27,$F$21=$AP$28,$F$21=$AP$29),$F$28*$AS$17,IF($F$32+$F$33>0.1*$F$28,$F$28-$F$32-$F$33,IF($F$32<0.05*$F$28,$S$28,$F$28*0.95-$F$33)))),$F$28*$AS$17)","v":10713.5},null,350000,null,null,null,null,null,null,4,{"$f":"IF(AND(F18=\"Wealth & Premier Executive\",F20=\"Adquisicion\"),Catalogos!AW6,IF(F20=\"Liquidez\",Catalogos!BD6,Catalogos!AZ6))","v":0},0.71,0.55000000000000004,0.6,0.73,0.75,13245.781818181818,9979.698630136987]
[null,null,{"$f":"IF(AND(OR(F18=\"Premier\",F18=\"No_Premier\",F18=\"Wealth & Premier Executive\"),F20=\"Pago_Hipoteca+Liquidez\"),\"Tipo de Cliente *\",IF(F18=\"No_Premier\",\"Tipo de Cliente *\",\"\"))","v":"Tipo de Cliente *"},null,null,"Normal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nomina Especial",{"$f":"MIN(VLOOKUP(F21,$AP$27:$AQ$29,2,0),IF(F27=\"Por monto de crédito y valor de la vivienda\",F29,50000000),F28*AS17,50000000)","v":700000},{"$f":"MIN($S$28,IF($F$20=$AP$22,IF(OR($F$21=$AP$27,$F$21=$AP$28,$F$21=$AP$29),$F$28*$AS$17,IF($F$32+$F$33>0.1*$F$28,$F$28-$F$32-$F$33,IF($F$32<0.05*$F$28,$S$28,$F$28*0.95-$F$33)))),$F$28*$AS$17)","v":0},null,350000,null,null,null,null,null,null,5,{"$f":"IF(AND(F18=\"Wealth & Premier Executive\",F20=\"Adquisicion\"),Catalogos!AW6,IF(F20=\"Liquidez\",Catalogos!BD6,Catalogos!AZ6))","v":0},0.55000000000000004,0.55000000000000004,0.6,0.5,0.75,13245.781818181818,14570.36]
[null,null,"Plazo solicitado (años) *",null,null,25,null,null,null,null,null,null,null,"Condiciones del crédito",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Monto Max",{"$f":"IF(AND(OR(F21=\"Cofinavit\",F21=\"Apoyo Infonavit\"),F28>1),95%,90%)","v":0.9},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"IF(AND(F18=\"Wealth & Premier Executive\",F20=\"Adquisicion\"),Catalogos!AW6,IF(F20=\"Liquidez\",Catalogos!BD6,Catalogos!AZ6))","v":0},0.5,0.5,0.5,0.5,0.5,14570.36,14570.36]
[null,null,"Tasa a Cotizar *",null,null,0.10299999999999999,null,null,null,null,null,null,null,"Monto de crédito Total",null,null,null,null,{"$f":"IFERROR(U24/F28,0)","v":0.7},null,{"$f":"IFERROR(IF(AND(F20=\"Liquidez\",IF(E3<>\"\",\"-\",\nIF(F20=\"Pago Hipoteca+Liquidez\",MIN(AL16,F34+F28*0.2),\nIF(OR(F20=\"Adquisicion\",F20=\"Exclusiva\",F20=\"Nomina Especial\"),AL20,AL16)))>70000000),70000000,IF(E3<>\"\",\"-\",\nIF(F20=\"Pago Hipoteca+Liquidez\",MIN(AL16,F34+F28*0.7),\nIF(OR(F20=\"Adquisicion\",F20=\"Exclusiva\",F20=\"Nomina Especial\"),AL20,AL16))))-IF(F27=\"Por Valor de la Vivienda\",F35,0),0)","v":700000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Cofi",{"$f":"IF(AND(F21=\"Cofinavit\",F32>1),1-(F28-F32)/F28,IF(F21=\"Apoyo Infonavit\",1-(F28-F32)/F28,0))","v":0}]
[null,null,{"$f":"IF(F24=10.3%,\"¿LTV Mayor a 70 %? *\",\"\")","v":"¿LTV Mayor a 70 %? *"},null,null,"No",null,null,null,null,null,null,null,"Tasa Inicial",null,null,null,null,{"$f":"F24","v":0.10299999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gastos-Subcueta",{"$f":"IF(U20=\"-\",0,-F33)","v":0}]
[null,{"$f":"IF(F20=\"Pago_de_Hipoteca\",\"¿La hipoteca proviene de un Cofinavit? *\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Pago Mensual Máximo",null,null,null,null,{"$f":"MAX(V64:W363)","v":7285.18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enganche base",{"$f":"IF(F20=AP18,\"\",IF(F20=AP19,\"\",IF(F20=AP20,\"\",IF(OR(F21&F20=\"Cofinavit\"&\"Adquisicion\",F21&F20=\"Cofinavit\"&\"Exclusiva\",F21&F20=\"Cofinavit\"&\"Nomina Especial\"),F28-F32-AL16,F28-AL16))))","v":300000},null,null,null,"Tipo de Financiamiento","Monto Maximo","Validación","Cumple"]
[null,null,"Tipo de calculo *",null,null,"Por monto de crédito y valor de la vivienda",null,null,null,null,null,null,null,{"$f":"IF(K21=V6,\"CAT HSBC**\",\"CAT**\")","v":"CAT HSBC**"},null,null,null,null,{"$f":"IF(ISERROR(((1+IRR(AM63:AM363))^(12))-1),\"-\",(((1+IRR(AM63:AM363))^(12))-1))","v":0.11673378154670133},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste por SSV",{"$f":"IFERROR(AL25+IF(AL26=\"-\",0,AL26)-IF(F27=\"Por Valor de la Vivienda\",0,0),2)","v":300000},null,null,null,"Mercado_Abierto",{"$f":"F29","v":1000000},"HSBC + Inf < 95%",{"$f":"IF(AND(F20=\"Pago_de_Hipoteca\",F26=\"Si\"),F28*0.9,\nIF(AND(F20=\"Adquisicion\",F21=\"Cofinavit\"),(F28*1)-F32,\nF28*IF(AND(F24=10.3%,F25=\"Si\"),VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F25,\" \",F23,\" \",F24)),Catalogo_Condicione_Financieras!B:X,20,0),VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23,\" \",F24)),Catalogo_Condicione_Financieras!B:X,20,0))))","v":700000}]
[null,null,"Valor de la Vivienda a Adquirir *",null,null,1000000,null,null,null,null,null,null,null,{"$f":"IF(OR(F27=\"Por ingresos del cliente\",F27=\"Por Campaña\"),\"Monto Máximo Por Ingresos\",\"Ingreso Neto Requerido\")","v":"Ingreso Neto Requerido"},null,null,null,null,{"$f":"IFERROR(\nIF(F28=\"\",\"-\",\nIF(OR(F27=\"Por ingresos del cliente\",F27=\"Por Campaña\"),ROUND(AL35/AL38*1000,-3),\nIF(F20=\"Liquidez\",MIN(5000000,IF(OR(F27=\"Por monto de crédito y valor de la vivienda\",F27=\"Por Valor de la Vivienda\"),BJ17,ROUND(AL35/AL38*1000,-3))),\nIF(OR(F27=\"Por monto de crédito y valor de la vivienda\",F27=\"Por Valor de la Vivienda\"),BJ17)))),0)","v":10713.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apoyo Infonavit",{"$f":"AT29","v":700000},"100% GyH",{"$f":"IF(SUM(AS27,F32)<SUM(F28,S17,S20*F28),SUM(F28,S17,S20*F28)-SUM(F32,F33),AS27)","v":1028422}]
[null,null,{"$f":"IF(OR(F27=\"Por ingresos del cliente\",F27=\"Por Valor de la Vivienda\",F27=\"Por Campaña\"),\"\",\"Monto Solicitado de Crédito *\")","v":"Monto Solicitado de Crédito *"},null,null,1000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cofinavit",{"$f":"AT29","v":700000},null,null,{"$f":"MIN(AS27,AS28)","v":700000}]
[null,null,{"$f":"IF(OR(F21=\"Apoyo Infonavit\",F27=\"Por ingresos del cliente\"),\"Ingreso Mensual Neto *\",IF(F27=\"Por Campaña\",\"Pago mensual máximo *\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F20=\"Pago_Hipoteca+Liquidez\",\"Pago Mensual\",\"\")","v":""}]
[null,{"$f":"IF(F27=\"Por ingresos del cliente\",\"Pago Mensual en Buro(Obligaciones) *\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F20=\"Pago_Hipoteca+Liquidez\",\"Pago Hipoteca\",\"\")","v":""},null,null,null,null,{"$f":"IF(OR(F34=\"\",F36=\"\"),\"\",(F34*$AQ$40/1000)+(IF((($F$28*0.8)*($AQ$38/1.16))>C64*($AQ$38/1.16),($F$28*0.8)*($AQ$38/1.16))/1000)+F34*$AQ$35/1000)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tasa",{"$f":"VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",F24)),Catalogo_Condicione_Financieras!B:W,13,0)","v":0.10299999999999999}]
[null,{"$f":"IF(AND(OR(F20=\"Adquisicion\",F20=\"Exclusiva\",F20=\"Nomina Especial\"),F21=\"Cofinavit\"),\"Crédito Otorgado menos Ecotecnologías\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F20=\"Pago_Hipoteca+Liquidez\",\"Liquidez\",\"\")","v":""},null,null,null,null,{"$f":"IF(OR(F34=\"\",F36=\"\"),\"\",((U24-F34)*$AQ$40/1000)+((U24-F34)*$AQ$35/1000)+(U24-F34)*(S25/12)*0.16)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tasa Piso",{"$f":"VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",F24)),Catalogo_Condicione_Financieras!B:W,14,0)","v":0.1}]
[null,null,{"$f":"IF(AND(OR(F20=\"Adquisicion\",F20=\"Exclusiva\",F20=\"Nomina Especial\"),F21=\"Cofinavit\"),\"Saldo Subcuenta de Vivienda\",IF(AND(OR(F20=\"Adquisicion\",F20=\"Exclusiva\",F20=\"Nomina Especial\"),F21=\"CI+CB\"),\"Saldo Subcuenta de Vivienda\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Factor DTI",{"$f":"IF(F27=\"Por Campaña\",100%,65%)","v":0.65},null,null,null,"Tasa Techo",{"$f":"VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",F24)),Catalogo_Condicione_Financieras!B:W,15,0)","v":0.112}]
[null,null,{"$f":"IF(F20=\"Pago_Hipoteca+Liquidez\",\"Monto de Hipoteca Actual *\",\"\")","v":""},null,null,null,null,null,null,null,null,null,"¿Con Relacionamiento?",null,null,null,null,"NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Factor No Asalariado",1,null,null,null,"Factor Comisión Mensual",{"$f":"IF(F20=\"Liquidez\",0.348,IF(F20&F18&F21=\"AdquisicionNo_PremierMercado_Abierto\",0.29,0))","v":0}]
[null,null,{"$f":"IF(AND(OR(F20=\"Adquisicion\",F20=\"Exclusiva\"),F27=\"Por Valor de la Vivienda\"),\"Enganche Adicional *\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(((IF(F19=\"SI\",F34,0)+F30)*AL33),(((IF(F19=\"SI\",F23,0)+F30)*AL33)-F31))*AL34","v":0},null,null,null,"Factor de Vida",{"$f":"VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23)),Catalogo_Condicione_Financieras!A:W,17,0)","v":0.44}]
[null,null,{"$f":"IF(F20=\"Pago_Hipoteca+Liquidez\",\"Crédito a Simular *\",\"\")","v":""},null,null,null,null,null,null,null,null,null,"¿Quieres Simular la Línea de Liquidez?",null,null,null,null,"NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Factor Daños",{"$f":"VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23)),Catalogo_Condicione_Financieras!A:W,18,0)*IF(F27=\"Por Campaña\",1,0.7)","v":0.22217999999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste corrección",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Factor de Línea/Tasa",{"$f":"IF(AND(F24=10.3%,F25=\"Si\"),VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F25,\" \",F23,\" \",F24)),Catalogo_Condicione_Financieras!B:X,12,0),VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23,\" \",F24)),Catalogo_Condicione_Financieras!B:X,12,0))","v":10.31},null,null,null,"Factor de Daño 2",{"$f":"VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23)),Catalogo_Condicione_Financieras!A:W,18,0)","v":0.31740000000000002}]
[null,{"$f":"IF(V365>0,\"Pago Total del Crédito\",\"\")","v":"Pago Total del Crédito"},null,null,{"$f":"IF(V365>0,\"Plazo Para Liquidar el Crédito\",\"\")","v":"Plazo Para Liquidar el Crédito"},null,null,null,{"$f":"IF(V365>0,\"Ahorro Total\",\"\")","v":"Ahorro Total"},null,null,null,null,{"$f":"IF(OR(R36=\"NO\",R36=\"\"),\"\",\"Plazo\")","v":""},{"$f":"IF(OR(R36=\"NO\",R36=\"\"),\"\",\"Monto Solicitado\")","v":""},null,null,{"$f":"IF(OR(R36=\"NO\",R36=\"\"),\"\",\"Tasa\")","v":""},{"$f":"IF(OR(R36=\"NO\",R36=\"\"),\"\",\"Pago Mensual Máximo\")","v":""},null,null,{"$f":"IF(OR(R36=\"NO\",R36=\"\"),\"\",\"Pago Total del Crédito\")","v":""},null,null,{"$f":"IF(OR(R36=\"NO\",R36=\"\"),\"\",\"CAT\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Ingresos Minimos",{"$f":"MAX(V64:W363)","v":7285.18}]
[null,{"$f":"IF(V365>0,V365,\"\")","v":1760189.4881207012},null,null,{"$f":"IF(V365>0,CH50,\"\")","v":"246 Meses"},null,null,null,{"$f":"IF(V365>0,BZ50,\"\")","v":394984.34420545865},null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(OR(R36=\"NO\",R36=\"\"),\"\",IF(OR(N40=\"\",O40=\"\"),\"\",Tabla_Amortización_Redisponible!J10)),\"\")","v":""},{"$f":"IF(OR(R36=\"NO\",R36=\"\"),\"\",IF(MAX(Tabla_Amortización_Redisponible!K21:K200)=0,\"\",MAX(Tabla_Amortización_Redisponible!K21:K200)))","v":""},null,null,{"$f":"IF(OR(R36=\"NO\",R36=\"\"),\"\",IF(Tabla_Amortización_Redisponible!K202=0,\"\",Tabla_Amortización_Redisponible!K202))","v":""},null,null,{"$f":"IF(OR(R36=\"NO\",R36=\"\"),\"\",Tabla_Amortización_Redisponible!J17)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Factor Pago",{"$f":"IF(AND(F24=10.3%,F25=\"Si\"),VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F25,\" \",F23,\" \",F24)),Catalogo_Condicione_Financieras!B:X,11,0),VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23,\" \",F24)),Catalogo_Condicione_Financieras!B:X,11,0))","v":9.65}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(AL16,AL43,AL44,AL45)","v":700000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Año\n1","Año\n2","Año\n3","Año\n4","Año\n5","Año\n6","Año\n7","Año\n8","Año\n9","Año\n10","Año\n11","Año\n12","Año\n13","Año\n14","Año\n15","Año\n16","Año\n17","Año\n18","Año\n19","Año\n20","Año\n21","Año\n22","Año\n23","Año\n24","Año\n25","Porcentaje"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CréditoLTV",{"$f":"IF(F27=\"Por monto de crédito y valor de la vivienda\",F29,AL44)","v":1000000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pago Puntual",true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,false,false,false,false,false,{"$f":"IF(F23=25,AVERAGE(BM43:CK43*1),IF(F23=20,AVERAGE(BM43:CF43*1),IF(F23=19,AVERAGE(BM43:CE43*1),IF(F23=18,AVERAGE(BM43:CD43*1),IF(F23=17,AVERAGE(BM43:CC43*1),IF(F23=16,AVERAGE(BM43:CB43*1),IF(F23=15,AVERAGE(BM43:CA43*1),IF(F23=14,AVERAGE(BM43:BZ43*1),IF(F23=13,AVERAGE(BM43:BY43*1),IF(F23=12,AVERAGE(BM43:BX43*1),IF(F23=11,AVERAGE(BM43:BW43*1),IF(F23=10,AVERAGE(BM43:BV43*1),IF(F23=9,AVERAGE(BM43:BU43*1),IF(F23=8,AVERAGE(BM43:BT43*1),IF(F23=7,AVERAGE(BM43:BS43*1),IF(F23=6,AVERAGE(BM43:BR43*1),IF(F23=5,AVERAGE(BM43:BQ43*1),IF(F23=4,AVERAGE(BM43:BP43*1),IF(F23=3,AVERAGE(BM43:BO43*1))))))))))))))))))))","v":0.8}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Credito solicitado",{"$f":"IF($F$27=\"Por Valor de la Vivienda\",MIN(($F$28*$AS$17)-$F$35,AL21),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Relacionamiento",true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,false,false,false,false,false,{"$f":"IF(F23=25,AVERAGE(BM44:CK44*1),\nIF(F23=20,AVERAGE(BM44:CF44*1),\nIF(F23=19,AVERAGE(BM44:CE44*1),\nIF(F23=18,AVERAGE(BM44:CD44*1),\nIF(F23=17,AVERAGE(BM44:CC44*1),\nIF(F23=16,AVERAGE(BM44:CB44*1),\nIF(F23=15,AVERAGE(BM44:CA44*1),\nIF(F23=14,AVERAGE(BM44:BZ44*1),\nIF(F23=13,AVERAGE(BM44:BY44*1),\nIF(F23=12,AVERAGE(BM44:BX44*1),\nIF(F23=11,AVERAGE(BM44:BW44*1),\nIF(F23=10,AVERAGE(BM44:BV44*1),\nIF(F23=9,AVERAGE(BM44:BU44*1),\nIF(F23=8,AVERAGE(BM44:BT44*1),\nIF(F23=7,AVERAGE(BM44:BS44*1),\nIF(F23=6,AVERAGE(BM44:BR44*1),\nIF(F23=5,AVERAGE(BM44:BQ44*1),\nIF(F23=4,AVERAGE(BM44:BP44*1),\nIF(F23=3,AVERAGE(BM44:BO44*1),\n)))))))))))))))))))","v":0.8}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN($F$28-$F$32-$F$33-F35,$F$28*1-$F$32)","v":1000000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tasa",{"$f":"'Tabla_Puntual&Relacionamiento'!B2","v":0.10299999999999999},{"$f":"'Tabla_Puntual&Relacionamiento'!B3","v":0.10299999999999999},{"$f":"'Tabla_Puntual&Relacionamiento'!B4","v":0.10149999999999999},{"$f":"'Tabla_Puntual&Relacionamiento'!B5","v":9.9999999999999992E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B6","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B7","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B8","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B9","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B10","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B11","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B12","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B13","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B14","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B15","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B16","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B17","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B18","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B19","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B20","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B21","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B22","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B23","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B24","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B25","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B26","v":0.1}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(OR(CL43=0,CL44=0),F21=\"Apoyo Infonavit\"),\"BENEFICIO DEL PRODUCTO\",IF(OR(CL43<>0,CL44<>0),\"BENEFICIO DEL PRODUCTO\",\"\"))","v":"BENEFICIO DEL PRODUCTO"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pago Total",null,null,null,{"$f":"IF(AND(OR(CL43=0,CL44=0),F21=\"Apoyo Infonavit\"),\"Ahorro Total\",IF(OR(CL43<>0,CL44<>0),\"Ahorro Total\",\"\"))","v":"Ahorro Total"},null,null,null,{"$f":"IF(AND(OR(CL43=0,CL44=0),F21=\"Apoyo Infonavit\"),\"Reducción de Plazo\",IF(OR(CL43<>0,CL44<>0),\"Reducción de Plazo\",\"\"))","v":"Reducción de Plazo"},null,null,null,"Plazo Remanente",null,null,"CAT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(F20=\"Pago_Hipoteca+Liquidez\",F36=\"\"),\"Selecciona el Crédito a Simular Pago de Hipoteca o Liquidez\",IF(AND(CL43=0,CL44<>0),\"Sin Pago Puntual Con Relacionamiento\",IF(AND(CL43<>0,CL44<>0),\"Con Pago Puntual y Relacionamiento\",IF(AND(CL43<>0,CL44=0),\"Con Pago Puntual Sin Relacionamiento\",IF(AND(CL43=0,CL44=0),\"Sin Pago Puntual y Sin Relacinamiento\")))))","v":"Con Pago Puntual y Relacionamiento"},null,null,null,null,null,null,null,null,{"$f":"IF(AND(F20=\"Pago_Hipoteca+Liquidez\",F36=\"\"),\"\",V365)","v":1760189.4881207012},null,null,null,{"$f":"IF(AND(F20=\"Pago_Hipoteca+Liquidez\",F36=\"\"),\"\",IF(AND(OR(CL43=0,CL44=0),F21=\"Apoyo Infonavit\"),Tabla_Amortización_PeorEscenari!S322-V365,IF(OR(CL43<>0,CL44<>0),Tabla_Amortización_PeorEscenari!S322-V365,\"\")))","v":394984.34420545865},null,null,null,{"$f":"IF(AND(F20=\"Pago_Hipoteca+Liquidez\",F36=\"\"),\"\",IF(AND(OR(CL43=0,CL44=0),F21=\"Apoyo Infonavit\"),CONCATENATE(Tabla_Amortización_PeorEscenari!U322-COUNT(V64:W363),\" \",\"Meses\"),IF(OR(CL43<>0,CL44<>0),CONCATENATE(Tabla_Amortización_PeorEscenari!U322-COUNT(V64:W363),\" \",\"Meses\"),\"\")))","v":"54 Meses"},null,null,null,{"$f":"IF(AND(F20=\"Pago_Hipoteca+Liquidez\",F36=\"\"),\"\",CONCATENATE(Tabla_Amortización_PeorEscenari!U322-(Tabla_Amortización_PeorEscenari!U322-COUNT(V64:W363)),\" \",\"Meses\"))","v":"246 Meses"},null,null,{"$f":"IF(AND(F20=\"Pago_Hipoteca+Liquidez\",F36=\"\"),\"\",S27)","v":0.11673378154670133}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"No.","Saldo Inicial","Capital",null,"Intereses",null,{"$f":"IF(F20=\"Liquidez\",\"Iva Intereses\",IF(AND(F20=\"Pago_Hipoteca+Liquidez\",F36=\"Liquidez\"),\"Iva Intereses\",\"\"))","v":""},null,"Seguro de Vida ",null,"Seguro de Daños ",null,"C. Administración Renta",null,"Pago Anticipado",null,"Aportación Infonavit",null,"Tasa","Ajuste Pago","Mensualidad Total",null,"Saldo Final",null,null,null,null,null,null,null,null,null,null,null,null,null,"Pago Capital+ Interes","Flujo CAT","C. Penalización Pago Anticipado",null,"IVA C. Penalización Pago Anticipado",null,"Mes Max","Seguro Sin IVA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(OR(F34=\"\",F36=\"\"),F20=\"Pago_Hipoteca+Liquidez\"),0,IF(AND(F20=\"Pago_Hipoteca+Liquidez\",F36=\"Pago de Hipoteca\"),F34,IF(AND(F20=\"Pago_Hipoteca+Liquidez\",F36=\"Liquidez\"),U24-F34,U24)))","v":700000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(X63),-X63,0)+IF(N18=\"C. Contratación Crédito\",IF(ISNUMBER(S18),S18*X63,0),0)+IF(ISNUMBER(S17),S17/1.16,0)+IF(ISNUMBER(Caratula!S19),Caratula!S19/1.16)","v":-697050},null,null,null,null,{"$f":"MAX(B64:B363)","v":246}]
[null,1,{"$f":"X63","v":700000},{"$f":"IF(B64=\"\",\"\",AL64-F64)","v":746.66666666666697},null,{"$f":"IF(B64=\"\",\"\",IF(X63*(T64/12)<0,\"\",X63*(T64/12)))","v":6008.333333333333},null,{"$f":"IFERROR(IF($F$20=\"Liquidez\",F64*0.16,\nIF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),F64*0.16,0)),0)","v":0},null,{"$f":"IF(B64=\"\",\"\",C64*$AQ$35/1000)","v":308},null,{"$f":"IF(B64=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38)>C64*$AQ$38,($F$28*0.7)*($AQ$38)/1000,($AQ$38*C64)/1000)))","v":222.18},null,{"$f":"IF(B64=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B64=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$2)","v":0.10299999999999999},null,{"$f":"IF(B64=\"\",\"\",D64+F64+H64+J64+L64+N64)","v":7285.18},null,{"$f":"IFERROR(IF(C64=\"\",\"\",IF((C64-D64-P64+AN64+AP64-R64)<1,0,C64-D64-P64+AN64+AP64-R64)),0)","v":699253.33333333337},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B64=\"\",\"\",IF(X63<AL63,X63+F64,$X$63*$AQ$40/1000))","v":6755},{"$f":"IF(C64=\"\",0,AL64+J64+AS64+N64+R64)","v":7254.5344827586205},{"$f":"IF(B64=\"\",\"\",IF(OR($N$18=\"C. Contratación Crédito\",P64=\"\"),0,IF(AND(P64>0,$S$18>0),P64*$S$18,0)))","v":0},null,{"$f":"IF(B64=\"\",\"\",IF(AN64>0,AN64*0.16,0))","v":0},null,null,{"$f":"IF(B64=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38/1.16)>C64*$AQ$38/1.16,($F$28*0.7)*($AQ$38/1.16)/1000,($AQ$38/1.16)*C64)/1000))","v":191.53448275862073}]
[null,{"$f":"IF(OR(B64=\"\",X64<=0),\"\",IF(B64+1<=F$23*12,B64+1,\"\"))","v":2},{"$f":"IF(B65=\"\",\"\",IF(IF(C64=\"\",\"\",C64-D64-R64)<0.01,AQ64,IF(C64=\"\",\"\",X64)))","v":699253.33333333337},{"$f":"IF(B65=\"\",\"\",AL65-F65)","v":753.07555555555518},null,6001.9244444444448,null,0,null,{"$f":"IF(B65=\"\",\"\",C65*$AQ$35/1000)","v":307.67146666666667},null,{"$f":"IF(B65=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38)>C65*$AQ$38,($F$28*0.7)*($AQ$38)/1000,($AQ$38*C65)/1000)))","v":222.18},null,{"$f":"IF(B65=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X64=0,X64=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D65>=C65,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B65=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$2)","v":0.10299999999999999},null,7284.851466666667,null,698500.25777777785,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B65=\"\",\"\",\nIF(X64<AL64,X64+F65,\nIF($F$16=\"Pago_Fijo_Puntual\",$X$63*$AQ$40/1000,\nIF($F$16=\"Pago_Bajo_Puntual\",AL64+(AL64*U65)))))","v":6755},{"$f":"IF(C65=\"\",0,AL65+J65+AS65+N65+R65)","v":7254.2059494252871},0,null,{"$f":"IF(B65=\"\",\"\",IF(AN65>0,AN65*0.16,0))","v":0},null,null,{"$f":"IF(B65=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38/1.16)>C65*$AQ$38/1.16,($F$28*0.7)*($AQ$38/1.16),($AQ$38/1.16)*C65)/1000))","v":191.53448275862073}]
[null,3,698500.25777777785,{"$f":"IF(B66=\"\",\"\",AL66-F66)","v":759.53945407407355},null,5995.4605459259265,null,0,null,307.34011342222226,null,{"$f":"IF(B66=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38)>C66*$AQ$38,($F$28*0.7)*($AQ$38)/1000,($AQ$38*C66)/1000)))","v":222.18},null,{"$f":"IF(B66=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B66=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$2)","v":0.10299999999999999},null,7284.5201134222225,null,697740.71832370374,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B66=\"\",\"\",\nIF(X65<AL65,X65+F66,\nIF($F$16=\"Pago_Fijo_Puntual\",$X$63*$AQ$40/1000,\nIF($F$16=\"Pago_Bajo_Puntual\",AL65+(AL65*U66)))))","v":6755},{"$f":"IF(C66=\"\",0,AL66+J66+AS66+N66+R66)","v":7253.8745961808427},0,null,null,null,null,191.53448275862073]
[null,4,697740.71832370374,766.05883438820911,null,5988.9411656117909,null,0,null,307.00591606242966,null,222.18,null,{"$f":"IF(B67=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X66=0,X66=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D67>=C67,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B67=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$2)","v":0.10299999999999999},null,7284.1859160624299,null,696974.65948931559,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,{"$f":"IF(C67=\"\",0,AL67+J67+AS67+N67+R67)","v":7253.5403988210501},0,null,{"$f":"IF(B67=\"\",\"\",IF(AN67>0,AN67*0.16,0))","v":0},null,null,191.53448275862073]
[null,5,696974.65948931559,772.63417271670824,null,5982.3658272832918,null,0,null,306.66885017529887,null,222.18,null,{"$f":"IF(B68=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B68=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$2)","v":0.10299999999999999},null,7283.848850175299,null,696202.02531659883,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7253.2033329339192,0,null,0,null,null,191.53448275862073]
[null,6,696202.02531659883,779.26594936586025,null,5975.7340506341397,null,0,null,306.32889113930349,null,222.18,null,{"$f":"IF(B69=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X68=0,X68=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D69>=C69,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B69=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$2)","v":0.10299999999999999},null,7283.5088911393041,null,695422.75936723291,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7252.8633738979242,0,null,0,null,null,191.53448275862073]
[null,7,695422.75936723291,785.95464876458391,null,5969.0453512354161,null,0,null,305.98601412158251,null,222.18,null,{"$f":"IF(B70=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B70=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$2)","v":0.10299999999999999},null,7283.1660141215825,null,694636.80471846834,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7252.5204968802027,0,null,0,null,null,191.53448275862073]
[null,8,694636.80471846834,792.7007594998131,null,5962.2992405001869,null,0,null,305.64019407612608,null,222.18,null,{"$f":"IF(B71=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X70=0,X70=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D71>=C71,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B71=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$2)","v":0.10299999999999999},null,7282.8201940761264,null,693844.10395896854,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7252.1746768347466,0,null,0,null,null,191.53448275862073]
[null,9,693844.10395896854,799.50477435218636,null,5955.4952256478136,null,0,null,305.29140574194611,null,222.18,null,{"$f":"IF(B72=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B72=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$2)","v":0.10299999999999999},null,7282.471405741946,null,693044.59918461635,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7251.8258885005662,0,null,0,null,null,191.53448275862073]
[null,10,693044.59918461635,806.36719033204281,null,5948.6328096679572,null,0,null,304.93962364123121,null,222.18,null,{"$f":"IF(B73=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X72=0,X72=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D73>=C73,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B73=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$2)","v":0.10299999999999999},null,7282.1196236412316,null,692238.23199428432,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7251.4741063998517,0,null,0,null,null,191.53448275862073]
[null,11,692238.23199428432,813.28850871572649,null,5941.7114912842735,null,0,null,304.58482207748511,null,222.18,null,{"$f":"IF(B74=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B74=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$2)","v":0.10299999999999999},null,7281.7648220774854,null,691424.94348556863,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7251.1193048361056,0,null,0,null,null,191.53448275862073]
[null,12,691424.94348556863,820.26923508220261,null,5934.7307649177974,null,0,null,304.22697513365017,null,222.18,null,{"$f":"IF(B75=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X74=0,X74=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D75>=C75,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B75=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$2)","v":0.10299999999999999},null,7281.4069751336501,null,690604.67425048642,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7250.7614578922703,0,null,0,null,null,191.53448275862073]
[null,13,690604.67425048642,827.30987934999121,null,5927.6901206500088,null,0,null,303.86605667021405,null,222.18,null,{"$f":"IF(B76=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B76=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$3)","v":0.10299999999999999},{"$f":"IF(B76=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},7281.0460566702141,null,689777.36437113641,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7250.4005394288342,0,null,0,null,null,191.53448275862073]
[null,14,689777.36437113641,834.41095581441277,null,5920.5890441855872,null,0,null,303.50204032329998,null,222.18,null,{"$f":"IF(B77=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X76=0,X76=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D77>=C77,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B77=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$3)","v":0.10299999999999999},null,7280.6820403233005,null,688942.953415322,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7250.0365230819207,0,null,0,null,null,191.53448275862073]
[null,15,688942.953415322,841.57298318515313,null,5913.4270168148469,null,0,null,303.13489950274169,null,222.18,null,{"$f":"IF(B78=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B78=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$3)","v":0.10299999999999999},null,7280.3148995027423,null,688101.38043213682,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7249.6693822613624,0,null,0,null,null,191.53448275862073]
[null,16,688101.38043213682,848.79648462415844,null,5906.2035153758416,null,0,null,302.76460739014016,null,222.18,null,{"$f":"IF(B79=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X78=0,X78=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D79>=C79,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B79=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$3)","v":0.10299999999999999},null,7279.9446073901408,null,687252.58394751267,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7249.299090148761,0,null,0,null,null,191.53448275862073]
[null,17,687252.58394751267,856.0819877838494,null,5898.9180122161506,null,0,null,302.39113693690558,null,222.18,null,{"$f":"IF(B80=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B80=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$3)","v":0.10299999999999999},null,7279.5711369369055,null,686396.50195972878,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7248.9256196955257,0,null,0,null,null,191.53448275862073]
[null,18,686396.50195972878,863.43002484566114,null,5891.5699751543389,null,0,null,302.01446086228066,null,222.18,null,{"$f":"IF(B81=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X80=0,X80=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D81>=C81,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B81=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$3)","v":0.10299999999999999},null,7279.1944608622807,null,685533.07193488313,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7248.5489436209009,0,null,0,null,null,191.53448275862073]
[null,19,685533.07193488313,870.84113255891953,null,5884.1588674410805,null,0,null,301.6345516513486,null,222.18,null,{"$f":"IF(B82=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B82=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$3)","v":0.10299999999999999},null,7278.8145516513487,null,684662.23080232425,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7248.1690344099688,0,null,0,null,null,191.53448275862073]
[null,20,684662.23080232425,878.31585228005042,null,5876.6841477199496,null,0,null,301.25138155302267,null,222.18,null,{"$f":"IF(B83=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X82=0,X82=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D83>=C83,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B83=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$3)","v":0.10299999999999999},null,7278.4313815530231,null,683783.91495004424,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7247.7858643116433,0,null,0,null,null,191.53448275862073]
[null,21,683783.91495004424,885.85473001211994,null,5869.1452699878801,null,0,null,300.8649225780195,null,222.18,null,{"$f":"IF(B84=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B84=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$3)","v":0.10299999999999999},null,7278.0449225780194,null,682898.06022003212,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7247.3994053366396,0,null,0,null,null,191.53448275862073]
[null,22,682898.06022003212,893.45831644472401,null,5861.541683555276,null,0,null,300.47514649681415,null,222.18,null,{"$f":"IF(B85=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X84=0,X84=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D85>=C85,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B85=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$3)","v":0.10299999999999999},null,7277.6551464968143,null,682004.60190358735,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7247.0096292554344,0,null,0,null,null,191.53448275862073]
[null,23,682004.60190358735,901.12716699420889,null,5853.8728330057911,null,0,null,300.08202483757839,null,222.18,null,{"$f":"IF(B86=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B86=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$3)","v":0.10299999999999999},null,7277.2620248375788,null,681103.47473659308,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7246.616507596199,0,null,0,null,null,191.53448275862073]
[null,24,681103.47473659308,908.86184184424292,null,5846.1381581557571,null,0,null,299.68552888410096,null,222.18,null,{"$f":"IF(B87=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X86=0,X86=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D87>=C87,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B87=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$3)","v":0.10299999999999999},null,7276.865528884101,null,680194.6128947488,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7246.2200116427211,0,null,0,null,null,191.53448275862073]
[null,25,680194.6128947488,1001.6872325985833,null,5753.3127674014167,null,0,null,299.28562967368947,null,222.18,null,{"$f":"IF(B88=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B88=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$4)","v":0.10149999999999999},{"$f":"IF(B88=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},7276.4656296736894,null,679192.92566215026,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7245.8201124323095,0,null,0,null,null,191.53448275862073]
[null,26,679192.92566215026,1010.1598371076461,null,5744.8401628923539,null,0,null,298.84488729134608,null,222.18,null,{"$f":"IF(B89=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X88=0,X88=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D89>=C89,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B89=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$4)","v":0.10149999999999999},null,7276.0248872913462,null,678182.76582504262,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7245.3793700499664,0,null,0,null,null,191.53448275862073]
[null,27,678182.76582504262,1018.7041057298475,null,5736.2958942701525,null,0,null,298.40041696301876,null,222.18,null,{"$f":"IF(B90=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B90=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$4)","v":0.10149999999999999},null,7275.5804169630192,null,677164.0617193128,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7244.9348997216393,0,null,0,null,null,191.53448275862073]
[null,28,677164.0617193128,1027.3206446241456,null,5727.6793553758544,null,0,null,297.95218715649764,null,222.18,null,{"$f":"IF(B91=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X90=0,X90=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D91>=C91,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B91=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$4)","v":0.10149999999999999},null,7275.1321871564978,null,676136.74107468862,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7244.486669915118,0,null,0,null,null,191.53448275862073]
[null,29,676136.74107468862,1036.0100650765917,null,5718.9899349234083,null,0,null,297.50016607286295,null,222.18,null,{"$f":"IF(B92=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B92=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$4)","v":0.10149999999999999},null,7274.6801660728634,null,675100.73100961198,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7244.0346488314835,0,null,0,null,null,191.53448275862073]
[null,30,675100.73100961198,1044.7729835436985,null,5710.2270164563015,null,0,null,297.04432164422929,null,222.18,null,{"$f":"IF(B93=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X92=0,X92=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D93>=C93,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B93=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$4)","v":0.10149999999999999},null,7274.2243216442293,null,674055.95802606829,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7243.5788044028495,0,null,0,null,null,191.53448275862073]
[null,31,674055.95802606829,1053.6100216961722,null,5701.3899783038278,null,0,null,296.58462153147002,null,222.18,null,{"$f":"IF(B94=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B94=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$4)","v":0.10149999999999999},null,7273.7646215314708,null,673002.34800437209,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7243.1191042900909,0,null,0,null,null,191.53448275862073]
[null,32,673002.34800437209,1062.5218064630189,null,5692.4781935369811,null,0,null,296.12103312192374,null,222.18,null,{"$f":"IF(B95=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X94=0,X94=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D95>=C95,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B95=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$4)","v":0.10149999999999999},null,7273.3010331219239,null,671939.82619790907,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7242.655515880544,0,null,0,null,null,191.53448275862073]
[null,33,671939.82619790907,1071.5089700760191,null,5683.4910299239809,null,0,null,295.65352352708004,null,222.18,null,{"$f":"IF(B96=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B96=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$4)","v":0.10149999999999999},null,7272.8335235270806,null,670868.31722783309,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7242.1880062857008,0,null,0,null,null,191.53448275862073]
[null,34,670868.31722783309,1080.5721501145781,null,5674.4278498854219,null,0,null,295.18205958024657,null,222.18,null,{"$f":"IF(B97=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X96=0,X96=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D97>=C97,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B97=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$4)","v":0.10149999999999999},null,7272.3620595802468,null,669787.74507771851,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7241.7165423388669,0,null,0,null,null,191.53448275862073]
[null,35,669787.74507771851,1089.7119895509641,null,5665.2880104490359,null,0,null,294.70660783419612,null,222.18,null,{"$f":"IF(B98=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B98=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$4)","v":0.10149999999999999},null,7271.8866078341962,null,668698.03308816755,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7241.2410905928164,0,null,0,null,null,191.53448275862073]
[null,36,668698.03308816755,1098.9291367959158,null,5656.0708632040842,null,0,null,294.22713455879375,null,222.18,null,{"$f":"IF(B99=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X98=0,X98=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D99>=C99,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B99=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$4)","v":0.10149999999999999},null,7271.4071345587945,null,667599.10395137162,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7240.7616173174147,0,null,0,null,null,191.53448275862073]
[null,37,667599.10395137162,1191.6741337385702,null,5563.3258662614298,null,0,null,293.74360573860349,null,222.18,null,{"$f":"IF(B100=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B100=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$5)","v":9.9999999999999992E-2},{"$f":"IF(B100=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},7270.9236057386042,null,666407.429817633,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7240.2780884972244,0,null,0,null,null,191.53448275862073]
[null,38,666407.429817633,1201.6047515197251,null,5553.3952484802749,null,0,null,293.21926911975851,null,222.18,null,{"$f":"IF(B101=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X100=0,X100=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D101>=C101,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B101=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$5)","v":9.9999999999999992E-2},null,7270.3992691197591,null,665205.82506611326,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7239.7537518783793,0,null,0,null,null,191.53448275862073]
[null,39,665205.82506611326,1211.6181244490563,null,5543.3818755509437,null,0,null,292.69056302908984,null,222.18,null,{"$f":"IF(B102=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B102=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$5)","v":9.9999999999999992E-2},null,7269.8705630290897,null,663994.20694166422,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7239.2250457877099,0,null,0,null,null,191.53448275862073]
[null,40,663994.20694166422,1221.7149421527984,null,5533.2850578472016,null,0,null,292.15745105433223,null,222.18,null,{"$f":"IF(B103=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X102=0,X102=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D103>=C103,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B103=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$5)","v":9.9999999999999992E-2},null,7269.3374510543326,null,662772.49199951137,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7238.6919338129528,0,null,0,null,null,191.53448275862073]
[null,41,662772.49199951137,1231.8959000040722,null,5523.1040999959278,null,0,null,291.61989647978504,null,222.18,null,{"$f":"IF(B104=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B104=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$5)","v":9.9999999999999992E-2},null,7268.7998964797853,null,661540.5960995073,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7238.1543792384055,0,null,0,null,null,191.53448275862073]
[null,42,661540.5960995073,1242.1616991707724,null,5512.8383008292276,null,0,null,291.07786228378319,null,222.18,null,{"$f":"IF(B105=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X104=0,X104=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D105>=C105,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B105=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$5)","v":9.9999999999999992E-2},null,7268.2578622837837,null,660298.43440033647,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7237.6123450424038,0,null,0,null,null,191.53448275862073]
[null,43,660298.43440033647,1252.513046663863,null,5502.486953336137,null,0,null,290.53131113614808,null,222.18,null,{"$f":"IF(B106=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B106=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$5)","v":9.9999999999999992E-2},null,7267.7113111361487,null,659045.92135367263,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7237.0657938947688,0,null,0,null,null,191.53448275862073]
[null,44,659045.92135367263,1262.950655386061,null,5492.049344613939,null,0,null,289.98020539561594,null,222.18,null,{"$f":"IF(B107=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X106=0,X106=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D107>=C107,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B107=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$5)","v":9.9999999999999992E-2},null,7267.1602053956158,null,657782.97069828655,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7236.514688154236,0,null,0,null,null,191.53448275862073]
[null,45,657782.97069828655,1273.4752441809451,null,5481.5247558190549,null,0,null,289.42450710724609,null,222.18,null,{"$f":"IF(B108=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B108=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$5)","v":9.9999999999999992E-2},null,7266.6045071072467,null,656509.49545410555,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7235.9589898658669,0,null,0,null,null,191.53448275862073]
[null,46,656509.49545410555,1284.0875378824539,null,5470.9124621175461,null,0,null,288.86417799980643,null,222.18,null,{"$f":"IF(B109=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X108=0,X108=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D109>=C109,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B109=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$5)","v":9.9999999999999992E-2},null,7266.0441779998064,null,655225.40791622305,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7235.3986607584266,0,null,0,null,null,191.53448275862073]
[null,47,655225.40791622305,1294.7882673648082,null,5460.2117326351918,null,0,null,288.29917948313812,null,222.18,null,{"$f":"IF(B110=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B110=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$5)","v":9.9999999999999992E-2},null,7265.4791794831381,null,653930.61964885821,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7234.8336622417582,0,null,0,null,null,191.53448275862073]
[null,48,653930.61964885821,1305.5781695928481,null,5449.4218304071519,null,0,null,287.72947264549759,null,222.18,null,{"$f":"IF(B111=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X110=0,X110=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D111>=C111,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B111=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$5)","v":9.9999999999999992E-2},null,7264.9094726454978,null,652625.04147926532,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7234.263955404118,0,null,0,null,null,191.53448275862073]
[null,49,652625.04147926532,1316.4579876727894,null,5438.5420123272106,null,0,null,287.15501825087676,null,222.18,null,{"$f":"IF(B112=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B112=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$6)","v":0.1},{"$f":"IF(B112=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},7264.3350182508766,null,651308.58349159255,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7233.6895010094968,0,null,0,null,null,191.53448275862073]
[null,50,651308.58349159255,1327.4284709033955,null,5427.5715290966045,null,0,null,286.57577673630072,null,222.18,null,{"$f":"IF(B113=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X112=0,X112=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D113>=C113,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B113=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$6)","v":0.1},null,7263.7557767363014,null,649981.15502068913,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7233.1102594949216,0,null,0,null,null,191.53448275862073]
[null,51,649981.15502068913,1338.490374827591,null,5416.509625172409,null,0,null,285.99170820910319,null,222.18,null,{"$f":"IF(B114=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B114=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$6)","v":0.1},null,7263.1717082091036,null,648642.66464586149,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7232.5261909677238,0,null,0,null,null,191.53448275862073]
[null,52,648642.66464586149,1349.644461284488,null,5405.355538715512,null,0,null,285.40277244417905,null,222.18,null,{"$f":"IF(B115=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X114=0,X114=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D115>=C115,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B115=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$6)","v":0.1},null,7262.5827724441797,null,647293.02018457698,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7231.9372552027999,0,null,0,null,null,191.53448275862073]
[null,53,647293.02018457698,1360.8914984618586,null,5394.1085015381414,null,0,null,284.80892888121389,null,222.18,null,{"$f":"IF(B116=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B116=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$6)","v":0.1},null,7261.9889288812137,null,645932.12868611515,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7231.3434116398339,0,null,0,null,null,191.53448275862073]
[null,54,645932.12868611515,1372.2322609490402,null,5382.7677390509598,null,0,null,284.21013662189063,null,222.18,null,{"$f":"IF(B117=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X116=0,X116=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D117>=C117,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B117=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$6)","v":0.1},null,7261.3901366218906,null,644559.89642516605,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7230.7446193805108,0,null,0,null,null,191.53448275862073]
[null,55,644559.89642516605,1383.667529790283,null,5371.332470209717,null,0,null,283.60635442707309,null,222.18,null,{"$f":"IF(B118=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B118=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$6)","v":0.1},null,7260.7863544270731,null,643176.22889537574,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7230.1408371856933,0,null,0,null,null,191.53448275862073]
[null,56,643176.22889537574,1395.198092538536,null,5359.801907461464,null,0,null,282.99754071396529,null,222.18,null,{"$f":"IF(B119=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X118=0,X118=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D119>=C119,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B119=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$6)","v":0.1},null,7260.1775407139658,null,641781.03080283722,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7229.5320234725859,0,null,0,null,null,191.53448275862073]
[null,57,641781.03080283722,1406.8247433096894,null,5348.1752566903106,null,0,null,282.38365355324839,null,222.18,null,{"$f":"IF(B120=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B120=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$6)","v":0.1},null,7259.5636535532485,null,640374.20605952758,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7228.9181363118687,0,null,0,null,null,191.53448275862073]
[null,58,640374.20605952758,1418.5482828372706,null,5336.4517171627294,null,0,null,281.7646506661921,null,222.18,null,{"$f":"IF(B121=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X120=0,X120=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D121>=C121,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B121=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$6)","v":0.1},null,7258.9446506661925,null,638955.65777669032,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7228.2991334248127,0,null,0,null,null,191.53448275862073]
[null,59,638955.65777669032,1430.369518527581,null,5324.630481472419,null,0,null,281.14048942174372,null,222.18,null,{"$f":"IF(B122=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B122=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$6)","v":0.1},null,7258.3204894217442,null,637525.28825816279,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7227.6749721803644,0,null,0,null,null,191.53448275862073]
[null,60,637525.28825816279,1442.2892645153097,null,5312.7107354846903,null,0,null,280.51112683359162,null,222.18,null,{"$f":"IF(B123=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X122=0,X122=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D123>=C123,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B123=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$6)","v":0.1},null,7257.6911268335916,null,636082.99899364752,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7227.0456095922118,0,null,0,null,null,191.53448275862073]
[null,61,636082.99899364752,1454.308341719604,null,5300.691658280396,null,0,null,279.87651955720492,null,222.18,null,{"$f":"IF(B124=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B124=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$7)","v":0.1},{"$f":"IF(B124=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},7257.0565195572053,null,634628.69065192796,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7226.4110023158255,0,null,0,null,null,191.53448275862073]
[null,62,634628.69065192796,1466.4275779006002,null,5288.5724220993998,null,0,null,279.23662388684829,null,222.18,null,{"$f":"IF(B125=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X124=0,X124=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D125>=C125,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B125=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$7)","v":0.1},null,7256.4166238868484,null,633162.26307402737,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7225.7711066454685,0,null,0,null,null,191.53448275862073]
[null,63,633162.26307402737,1478.6478077164384,null,5276.3521922835616,null,0,null,278.59139575257205,null,222.18,null,{"$f":"IF(B126=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B126=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$7)","v":0.1},null,7255.7713957525721,null,631683.61526631098,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7225.1258785111922,0,null,0,null,null,191.53448275862073]
[null,64,631683.61526631098,1490.9698727807418,null,5264.0301272192582,null,0,null,277.94079071717687,null,222.18,null,{"$f":"IF(B127=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X126=0,X126=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D127>=C127,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B127=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$7)","v":0.1},null,7255.1207907171774,null,630192.64539353026,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7224.4752734757976,0,null,0,null,null,191.53448275862073]
[null,65,630192.64539353026,1503.3946217205812,null,{"$f":"IF(B128=\"\",\"\",IF(X127*(T128/12)<0,\"\",X127*(T128/12)))","v":5251.6053782794188},null,{"$f":"IFERROR(IF($F$20=\"Liquidez\",F128*0.16,\nIF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),F128*0.16,0)),0)","v":0},null,277.2847639731533,null,222.18,null,{"$f":"IF(B128=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B128=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$7)","v":0.1},null,{"$f":"IF(B128=\"\",\"\",D128+F128+H128+J128+L128+N128)","v":7254.4647639731538},null,{"$f":"IFERROR(IF(C128=\"\",\"\",IF((C128-D128-P128+AN128+AP128-R128)<1,0,C128-D128-P128+AN128+AP128-R128)),0)","v":628689.25077180972},null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7223.819246731774,{"$f":"IF(B128=\"\",\"\",IF(OR($N$18=\"C. Contratación Crédito\",P128=\"\"),0,IF(AND(P128>0,$S$18>0),P128*$S$18,0)))","v":0},null,0,null,null,191.53448275862073]
[null,{"$f":"IF(OR(B128=\"\",X128<=0),\"\",IF(B128+1<=F$23*12,B128+1,\"\"))","v":66},{"$f":"IF(B129=\"\",\"\",IF(IF(C128=\"\",\"\",C128-D128-R128)<0.01,AQ128,IF(C128=\"\",\"\",X128)))","v":628689.25077180972},1515.9229102349191,null,5239.0770897650809,null,0,null,{"$f":"IF(B129=\"\",\"\",C129*$AQ$35/1000)","v":276.62327033959627},null,222.18,null,{"$f":"IF(B129=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X128=0,X128=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D129>=C129,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B129=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$7)","v":0.1},null,7253.8032703395966,null,627173.32786157483,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B129=\"\",\"\",\nIF(X128<AL128,X128+F129,\nIF($F$16=\"Pago_Fijo_Puntual\",$X$63*$AQ$40/1000,\nIF($F$16=\"Pago_Bajo_Puntual\",AL128+(AL128*U129)))))","v":6755},7223.1577530982167,0,null,0,null,null,{"$f":"IF(B129=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38/1.16)>C129*$AQ$38/1.16,($F$28*0.7)*($AQ$38/1.16),($AQ$38/1.16)*C129)/1000))","v":191.53448275862073}]
[null,67,627173.32786157483,{"$f":"IF(B130=\"\",\"\",AL130-F130)","v":1528.5556011535427},null,5226.4443988464573,null,0,null,275.9562642590929,null,{"$f":"IF(B130=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38)>C130*$AQ$38,($F$28*0.7)*($AQ$38)/1000,($AQ$38*C130)/1000)))","v":222.18},null,{"$f":"IF(B130=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B130=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$7)","v":0.1},null,7253.136264259093,null,625644.7722604213,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7222.4907470177131,0,null,0,null,null,191.53448275862073]
[null,68,625644.7722604213,1541.2935644964891,null,5213.7064355035109,null,0,null,275.28369979458535,null,222.18,null,{"$f":"IF(B131=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X130=0,X130=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D131>=C131,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B131=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$7)","v":0.1},null,7252.4636997945854,null,624103.47869592486,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,{"$f":"IF(C131=\"\",0,AL131+J131+AS131+N131+R131)","v":7221.8181825532056},0,null,{"$f":"IF(B131=\"\",\"\",IF(AN131>0,AN131*0.16,0))","v":0},null,null,191.53448275862073]
[null,69,624103.47869592486,1554.1376775339595,null,5200.8623224660405,null,0,null,274.60553062620693,null,222.18,null,{"$f":"IF(B132=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B132=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$7)","v":0.1},null,7251.7855306262072,null,622549.34101839084,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7221.1400133848274,0,null,0,null,null,191.53448275862073]
[null,70,622549.34101839084,1567.0888248467427,null,5187.9111751532573,null,0,null,273.92171004809194,null,222.18,null,{"$f":"IF(B133=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X132=0,X132=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D133>=C133,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B133=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$7)","v":0.1},null,7251.1017100480922,null,620982.25219354406,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7220.4561928067124,0,null,0,null,null,191.53448275862073]
[null,71,620982.25219354406,1580.147898387133,null,5174.852101612867,null,0,null,273.23219096515936,null,222.18,null,{"$f":"IF(B134=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B134=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$7)","v":0.1},null,7250.4121909651594,null,619402.1042951569,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7219.7666737237796,0,null,0,null,null,191.53448275862073]
[null,72,619402.1042951569,1593.3157975403592,null,5161.6842024596408,null,0,null,272.53692588986905,null,222.18,null,{"$f":"IF(B135=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X134=0,X134=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D135>=C135,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B135=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$7)","v":0.1},null,7249.7169258898693,null,617808.78849761654,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7219.0714086484895,0,null,0,null,null,191.53448275862073]
[null,73,617808.78849761654,1606.5934291865287,null,5148.4065708134713,null,0,null,271.83586693895126,null,222.18,null,{"$f":"IF(B136=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B136=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$8)","v":0.1},{"$f":"IF(B136=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},7249.0158669389511,null,616202.19506843004,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7218.3703496975713,0,null,0,null,null,191.53448275862073]
[null,74,616202.19506843004,1619.9817077630833,null,5135.0182922369167,null,0,null,271.12896583010922,null,222.18,null,{"$f":"IF(B137=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X136=0,X136=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D137>=C137,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B137=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$8)","v":0.1},null,7248.3089658301096,null,614582.213360667,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7217.6634485887298,0,null,0,null,null,191.53448275862073]
[null,75,614582.213360667,1633.4815553277749,null,5121.5184446722251,null,0,null,270.41617387869348,null,222.18,null,{"$f":"IF(B138=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B138=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$8)","v":0.1},null,7247.5961738786937,null,612948.73180533922,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7216.9506566373138,0,null,0,null,null,191.53448275862073]
[null,76,612948.73180533922,1647.0939016221728,null,5107.9060983778272,null,0,null,269.69744199434922,null,222.18,null,{"$f":"IF(B139=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X138=0,X138=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D139>=C139,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B139=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$8)","v":0.1},null,7246.8774419943493,null,611301.637903717,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7216.2319247529695,0,null,0,null,null,191.53448275862073]
[null,77,611301.637903717,1660.8196841356921,null,5094.1803158643079,null,0,null,268.97272067763544,null,222.18,null,{"$f":"IF(B140=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B140=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$8)","v":0.1},null,7246.1527206776354,null,609640.81821958127,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7215.5072034362556,0,null,0,null,null,191.53448275862073]
[null,78,609640.81821958127,1674.6598481701558,null,5080.3401518298442,null,0,null,268.24196001661574,null,222.18,null,{"$f":"IF(B141=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X140=0,X140=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D141>=C141,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B141=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$8)","v":0.1},null,7245.4219600166161,null,607966.15837141115,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7214.7764427752363,0,null,0,null,null,191.53448275862073]
[null,79,607966.15837141115,1688.6153469049068,null,5066.3846530950932,null,0,null,267.50510968342093,null,222.18,null,{"$f":"IF(B142=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B142=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$8)","v":0.1},null,7244.6851096834216,null,606277.54302450619,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7214.0395924420418,0,null,0,null,null,191.53448275862073]
[null,80,606277.54302450619,1702.6871414624484,null,5052.3128585375516,null,0,null,266.76211893078272,null,222.18,null,{"$f":"IF(B143=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X142=0,X142=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D143>=C143,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B143=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$8)","v":0.1},null,7243.9421189307832,null,604574.85588304373,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7213.2966016894034,0,null,0,null,null,191.53448275862073]
[null,81,604574.85588304373,1716.876200974636,null,5038.123799025364,null,0,null,266.01293658853922,null,222.18,null,{"$f":"IF(B144=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B144=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$8)","v":0.1},null,7243.1929365885399,null,602857.97968206904,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7212.54741934716,0,null,0,null,null,191.53448275862073]
[null,82,602857.97968206904,1731.1835026494246,null,5023.8164973505754,null,0,null,265.25751106011035,null,222.18,null,{"$f":"IF(B145=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X144=0,X144=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D145>=C145,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B145=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$8)","v":0.1},null,7242.4375110601104,null,601126.79617941962,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7211.7919938187306,0,null,0,null,null,191.53448275862073]
[null,83,601126.79617941962,1745.6100318381696,null,5009.3899681618304,null,0,null,264.49579031894461,null,222.18,null,{"$f":"IF(B146=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B146=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$8)","v":0.1},null,7241.6757903189446,null,599381.18614758144,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7211.0302730775647,0,null,0,null,null,191.53448275862073]
[null,84,599381.18614758144,1760.1567821034878,null,4994.8432178965122,null,0,null,263.72772190493583,null,222.18,null,{"$f":"IF(B147=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X146=0,X146=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D147>=C147,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B147=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$8)","v":0.1},null,7240.9077219049359,null,597621.02936547797,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7210.2622046635561,0,null,0,null,null,191.53448275862073]
[null,85,597621.02936547797,1774.8247552876837,null,4980.1752447123163,null,0,null,262.95325292081031,null,222.18,null,{"$f":"IF(B148=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B148=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$9)","v":0.1},{"$f":"IF(B148=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},7240.1332529208103,null,595846.20461019024,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7209.4877356794304,0,null,0,null,null,191.53448275862073]
[null,86,595846.20461019024,1789.6149615817485,null,4965.3850384182515,null,0,null,262.17233002848371,null,222.18,null,{"$f":"IF(B149=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X148=0,X148=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D149>=C149,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B149=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$9)","v":0.1},null,7239.3523300284842,null,594056.58964860847,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7208.7068127871044,0,null,0,null,null,191.53448275862073]
[null,87,594056.58964860847,1804.5284195949298,null,4950.4715804050702,null,0,null,261.38489944538776,null,222.18,null,{"$f":"IF(B150=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B150=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$9)","v":0.1},null,7238.5648994453877,null,592252.06122901349,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7207.9193822040079,0,null,0,null,null,191.53448275862073]
[null,88,592252.06122901349,1819.5661564248876,null,4935.4338435751124,null,0,null,260.59090694076593,null,222.18,null,{"$f":"IF(B151=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X150=0,X150=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D151>=C151,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B151=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$9)","v":0.1},null,7237.7709069407665,null,590432.49507258856,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7207.1253896993867,0,null,0,null,null,191.53448275862073]
[null,89,590432.49507258856,1834.7292077284292,null,4920.2707922715708,null,0,null,259.79029783193897,null,222.18,null,{"$f":"IF(B152=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B152=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$9)","v":0.1},null,7236.9702978319392,null,588597.76586486015,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7206.3247805905594,0,null,0,null,null,191.53448275862073]
[null,90,588597.76586486015,1850.0186177928317,null,4904.9813822071683,null,0,null,258.98301698053848,null,222.18,null,{"$f":"IF(B153=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X152=0,X152=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D153>=C153,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B153=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$9)","v":0.1},null,7236.1630169805385,null,586747.74724706728,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7205.5174997391587,0,null,0,null,null,191.53448275862073]
[null,91,586747.74724706728,1865.4354396077724,null,4889.5645603922276,null,0,null,258.16900878870962,null,222.18,null,{"$f":"IF(B154=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B154=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$9)","v":0.1},null,7235.3490087887103,null,584882.31180745945,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7204.7034915473305,0,null,0,null,null,191.53448275862073]
[null,92,584882.31180745945,1880.980734937838,null,4874.019265062162,null,0,null,257.34821719528219,null,222.18,null,{"$f":"IF(B155=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X154=0,X154=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D155>=C155,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B155=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$9)","v":0.1},null,7234.5282171952822,null,583001.33107252163,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7203.8826999539024,0,null,0,null,null,191.53448275862073]
[null,93,583001.33107252163,1896.6555743956533,null,4858.3444256043467,null,0,null,256.52058567190954,null,222.18,null,{"$f":"IF(B156=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B156=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$9)","v":0.1},null,7233.7005856719097,null,581104.67549812596,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7203.0550684305299,0,null,0,null,null,191.53448275862073]
[null,94,581104.67549812596,1912.4610375156171,null,4842.5389624843829,null,0,null,255.68605721917541,null,222.18,null,{"$f":"IF(B157=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X156=0,X156=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D157>=C157,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B157=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$9)","v":0.1},null,7232.8660572191757,null,579192.2144606103,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7202.2205399777959,0,null,0,null,null,191.53448275862073]
[null,95,579192.2144606103,1928.3982128282478,null,4826.6017871717522,null,0,null,254.84457436266854,null,222.18,null,{"$f":"IF(B158=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B158=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$9)","v":0.1},null,7232.0245743626692,null,577263.81624778209,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7201.3790571212894,0,null,0,null,null,191.53448275862073]
[null,96,577263.81624778209,1944.468197935149,null,4810.531802064851,null,0,null,253.99607914902413,null,222.18,null,{"$f":"IF(B159=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X158=0,X158=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D159>=C159,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B159=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$9)","v":0.1},null,7231.1760791490242,null,575319.34804984694,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7200.5305619076444,0,null,0,null,null,191.53448275862073]
[null,97,575319.34804984694,1960.672099584609,null,4794.327900415391,null,0,null,253.14051314193267,null,222.18,null,{"$f":"IF(B160=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B160=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$10)","v":0.1},{"$f":"IF(B160=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},7230.3205131419327,null,573358.67595026235,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7199.6749959005529,0,null,0,null,null,191.53448275862073]
[null,98,573358.67595026235,1977.0110337478136,null,4777.9889662521864,null,0,null,252.27781741811543,null,222.18,null,{"$f":"IF(B161=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X160=0,X160=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D161>=C161,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B161=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$10)","v":0.1},null,7229.4578174181161,null,571381.66491651454,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7198.8123001767362,0,null,0,null,null,191.53448275862073]
[null,99,571381.66491651454,1993.486125695712,null,4761.513874304288,null,0,null,251.4079325632664,null,222.18,null,{"$f":"IF(B162=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B162=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$10)","v":0.1},null,7228.5879325632668,null,569388.17879081878,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7197.942415321887,0,null,0,null,null,191.53448275862073]
[null,100,569388.17879081878,2010.0985100765101,null,4744.9014899234899,null,0,null,250.53079866796028,null,222.18,null,{"$f":"IF(B163=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X162=0,X162=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D163>=C163,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B163=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$10)","v":0.1},null,7227.7107986679603,null,567378.08028074226,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7197.0652814265804,0,null,0,null,null,191.53448275862073]
[null,101,567378.08028074226,2026.8493309938149,null,4728.1506690061851,null,0,null,249.64635532352659,null,222.18,null,{"$f":"IF(B164=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B164=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$10)","v":0.1},null,7226.8263553235265,null,565351.23094974842,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7196.1808380821467,0,null,0,null,null,191.53448275862073]
[null,102,565351.23094974842,2043.7397420854295,null,4711.2602579145705,null,0,null,248.75454161788932,null,222.18,null,{"$f":"IF(B165=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X164=0,X164=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D165>=C165,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B165=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$10)","v":0.1},null,7225.9345416178894,null,563307.49120766297,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7195.2890243765096,0,null,0,null,null,191.53448275862073]
[null,103,563307.49120766297,2060.7709066028083,null,4694.2290933971917,null,0,null,247.85529613137169,null,222.18,null,{"$f":"IF(B166=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B166=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$10)","v":0.1},null,7225.035296131372,null,561246.72030106012,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7194.3897788899922,0,null,0,null,null,191.53448275862073]
[null,104,561246.72030106012,2077.9439974911656,null,4677.0560025088344,null,0,null,246.94855693246646,null,222.18,null,{"$f":"IF(B167=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X166=0,X166=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D167>=C167,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B167=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$10)","v":0.1},null,7224.1285569324664,null,559168.77630356897,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7193.4830396910866,0,null,0,null,null,191.53448275862073]
[null,105,559168.77630356897,2095.2601974702584,null,4659.7398025297416,null,0,null,246.03426157357035,null,222.18,null,{"$f":"IF(B168=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B168=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$10)","v":0.1},null,7223.2142615735702,null,557073.51610609866,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7192.5687443321904,0,null,0,null,null,191.53448275862073]
[null,106,557073.51610609866,2112.7206991158446,null,4642.2793008841554,null,0,null,245.1123470866834,null,222.18,null,{"$f":"IF(B169=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X168=0,X168=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D169>=C169,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B169=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$10)","v":0.1},null,7222.2923470866835,null,554960.79540698277,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7191.6468298453037,0,null,0,null,null,191.53448275862073]
[null,107,554960.79540698277,2130.32670494181,null,4624.67329505819,null,0,null,244.18274997907241,null,222.18,null,{"$f":"IF(B170=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B170=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$10)","v":0.1},null,7221.3627499790728,null,552830.46870204096,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7190.7172327376929,0,null,0,null,null,191.53448275862073]
[null,108,552830.46870204096,2148.0794274829923,null,4606.9205725170077,null,0,null,243.24540622889805,null,222.18,null,{"$f":"IF(B171=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X170=0,X170=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D171>=C171,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B171=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$10)","v":0.1},null,7220.4254062288983,null,550682.38927455794,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7189.7798889875185,0,null,0,null,null,191.53448275862073]
[null,109,550682.38927455794,2165.9800893786842,null,4589.0199106213158,null,0,null,242.3002512808055,null,222.18,null,{"$f":"IF(B172=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B172=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$11)","v":0.1},{"$f":"IF(B172=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},7219.4802512808055,null,548516.40918517928,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7188.8347340394257,0,null,0,null,null,191.53448275862073]
[null,110,548516.40918517928,2184.0299234568392,null,4570.9700765431608,null,0,null,241.34722004147889,null,222.18,null,{"$f":"IF(B173=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X172=0,X172=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D173>=C173,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B173=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$11)","v":0.1},null,7218.5272200414793,null,546332.37926172244,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7187.8817028000994,0,null,0,null,null,191.53448275862073]
[null,111,546332.37926172244,2202.2301728189796,null,4552.7698271810204,null,0,null,240.38624687515787,null,222.18,null,{"$f":"IF(B174=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B174=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$11)","v":0.1},null,7217.566246875158,null,544130.14908890345,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7186.9207296337781,0,null,0,null,null,191.53448275862073]
[null,112,544130.14908890345,2220.5820909258046,null,4534.4179090741954,null,0,null,239.41726559911751,null,222.18,null,{"$f":"IF(B175=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X174=0,X174=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D175>=C175,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B175=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$11)","v":0.1},null,7216.5972655991181,null,541909.56699797767,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7185.9517483577383,0,null,0,null,null,191.53448275862073]
[null,113,541909.56699797767,2239.0869416835194,null,4515.9130583164806,null,0,null,238.44020947911017,null,222.18,null,{"$f":"IF(B176=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B176=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$11)","v":0.1},null,7215.6202094791106,null,539670.48005629412,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7184.9746922377308,0,null,0,null,null,191.53448275862073]
[null,114,539670.48005629412,2257.7459995308827,null,4497.2540004691173,null,0,null,237.45501122476941,null,222.18,null,{"$f":"IF(B177=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X176=0,X176=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D177>=C177,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B177=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$11)","v":0.1},null,7214.6350112247701,null,537412.73405676323,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7183.9894939833903,0,null,0,null,null,191.53448275862073]
[null,115,537412.73405676323,2276.5605495269729,null,4478.4394504730271,null,0,null,236.46160298497583,null,222.18,null,{"$f":"IF(B178=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B178=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$11)","v":0.1},null,7213.6416029849761,null,535136.17350723629,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7182.9960857435963,0,null,0,null,null,191.53448275862073]
[null,116,535136.17350723629,2295.531887439698,null,4459.468112560302,null,0,null,235.45991634318398,null,222.18,null,{"$f":"IF(B179=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X178=0,X178=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D179>=C179,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B179=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$11)","v":0.1},null,7212.6399163431843,null,532840.64161979663,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7181.9943991018044,0,null,0,null,null,191.53448275862073]
[null,117,532840.64161979663,2314.6613198350278,null,4440.3386801649722,null,0,null,234.44988231271051,null,222.18,null,{"$f":"IF(B180=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B180=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$11)","v":0.1},null,7211.6298823127108,null,530525.98029996164,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7180.984365071331,0,null,0,null,null,191.53448275862073]
[null,118,530525.98029996164,2333.9501641669867,null,4421.0498358330133,null,0,null,233.43143133198313,null,222.18,null,{"$f":"IF(B181=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X180=0,X180=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D181>=C181,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B181=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$11)","v":0.1},null,7210.6114313319831,null,528192.03013579466,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7179.9659140906033,0,null,0,null,null,191.53448275862073]
[null,119,528192.03013579466,2353.3997488683781,null,4401.6002511316219,null,0,null,232.40449325974964,null,222.18,null,{"$f":"IF(B182=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B182=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$11)","v":0.1},null,7209.5844932597502,null,525838.63038692623,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7178.9389760183703,0,null,0,null,null,191.53448275862073]
[null,120,525838.63038692623,2373.0114134422811,null,4381.9885865577189,null,0,null,231.36899737024754,null,222.18,null,{"$f":"IF(B183=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X182=0,X182=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D183>=C183,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B183=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$11)","v":0.1},null,7208.5489973702479,null,523465.61897348397,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7177.9034801288681,0,null,0,null,null,191.53448275862073]
[null,121,523465.61897348397,2392.7865085542999,null,4362.2134914457001,null,0,null,230.32487234833295,null,222.18,null,{"$f":"IF(B184=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B184=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$12)","v":0.1},{"$f":"IF(B184=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},7207.5048723483333,null,521072.83246492967,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7176.8593551069534,0,null,0,null,null,191.53448275862073]
[null,122,521072.83246492967,2412.7263961255858,null,4342.2736038744142,null,0,null,229.27204628456906,null,222.18,null,{"$f":"IF(B185=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X184=0,X184=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D185>=C185,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B185=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$12)","v":0.1},null,7206.4520462845694,null,518660.1060688041,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7175.8065290431896,0,null,0,null,null,191.53448275862073]
[null,123,518660.1060688041,2432.8324494266326,null,4322.1675505733674,null,0,null,228.21044667027383,null,222.18,null,{"$f":"IF(B186=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B186=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$12)","v":0.1},null,7205.3904466702743,null,516227.27361937746,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7174.7449294288945,0,null,0,null,null,191.53448275862073]
[null,124,516227.27361937746,2453.1060531718549,null,4301.8939468281451,null,0,null,227.1400003925261,null,222.18,null,{"$f":"IF(B187=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X186=0,X186=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D187>=C187,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B187=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$12)","v":0.1},null,7204.3200003925267,null,513774.16756620561,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7173.6744831511469,0,null,0,null,null,191.53448275862073]
[null,125,513774.16756620561,2473.5486036149532,null,4281.4513963850468,null,0,null,226.06063372913047,null,222.18,null,{"$f":"IF(B188=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B188=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$12)","v":0.1},null,7203.2406337291304,null,511300.61896259064,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7172.5951164877506,0,null,0,null,null,191.53448275862073]
[null,126,511300.61896259064,2494.1615086450784,null,4260.8384913549216,null,0,null,224.97227234353988,null,222.18,null,{"$f":"IF(B189=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X188=0,X188=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D189>=C189,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B189=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$12)","v":0.1},null,7202.1522723435401,null,508806.45745394554,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7171.5067551021602,0,null,0,null,null,191.53448275862073]
[null,127,508806.45745394554,2514.9461878837874,null,4240.0538121162126,null,0,null,223.87484127973605,null,222.18,null,{"$f":"IF(B190=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B190=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$12)","v":0.1},null,7201.0548412797361,null,506291.51126606175,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7170.4093240383563,0,null,0,null,null,191.53448275862073]
[null,128,506291.51126606175,2535.9040727828187,null,4219.0959272171813,null,0,null,222.76826495706717,null,222.18,null,{"$f":"IF(B191=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X190=0,X190=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D191>=C191,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B191=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$12)","v":0.1},null,7199.9482649570673,null,503755.60719327891,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7169.3027477156875,0,null,0,null,null,191.53448275862073]
[null,129,503755.60719327891,2557.036606722676,null,{"$f":"IF(B192=\"\",\"\",IF(X191*(T192/12)<0,\"\",X191*(T192/12)))","v":4197.963393277324},null,{"$f":"IFERROR(IF($F$20=\"Liquidez\",F192*0.16,\nIF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),F192*0.16,0)),0)","v":0},null,221.65246716504274,null,222.18,null,{"$f":"IF(B192=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B192=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$12)","v":0.1},null,{"$f":"IF(B192=\"\",\"\",D192+F192+H192+J192+L192+N192)","v":7198.8324671650435},null,{"$f":"IFERROR(IF(C192=\"\",\"\",IF((C192-D192-P192+AN192+AP192-R192)<1,0,C192-D192-P192+AN192+AP192-R192)),0)","v":501198.57058655622},null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7168.1869499236636,{"$f":"IF(B192=\"\",\"\",IF(OR($N$18=\"C. Contratación Crédito\",P192=\"\"),0,IF(AND(P192>0,$S$18>0),P192*$S$18,0)))","v":0},null,0,null,null,191.53448275862073]
[null,{"$f":"IF(OR(B192=\"\",X192<=0),\"\",IF(B192+1<=F$23*12,B192+1,\"\"))","v":130},{"$f":"IF(B193=\"\",\"\",IF(IF(C192=\"\",\"\",C192-D192-R192)<0.01,AQ192,IF(C192=\"\",\"\",X192)))","v":501198.57058655622},2578.345245112032,null,4176.654754887968,null,0,null,{"$f":"IF(B193=\"\",\"\",C193*$AQ$35/1000)","v":220.52737105808475},null,222.18,null,{"$f":"IF(B193=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X192=0,X192=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D193>=C193,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B193=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$12)","v":0.1},null,7197.7073710580853,null,498620.22534144419,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B193=\"\",\"\",\nIF(X192<AL192,X192+F193,\nIF($F$16=\"Pago_Fijo_Puntual\",$X$63*$AQ$40/1000,\nIF($F$16=\"Pago_Bajo_Puntual\",AL192+(AL192*U193)))))","v":6755},7167.0618538167055,0,null,0,null,null,{"$f":"IF(B193=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38/1.16)>C193*$AQ$38/1.16,($F$28*0.7)*($AQ$38/1.16),($AQ$38/1.16)*C193)/1000))","v":191.53448275862073}]
[null,131,498620.22534144419,{"$f":"IF(B194=\"\",\"\",AL194-F194)","v":2599.8314554879653},null,4155.1685445120347,null,0,null,219.39289915023542,null,{"$f":"IF(B194=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38)>C194*$AQ$38,($F$28*0.7)*($AQ$38)/1000,($AQ$38*C194)/1000)))","v":222.18},null,{"$f":"IF(B194=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B194=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$12)","v":0.1},null,7196.5728991502356,null,496020.3938859562,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7165.9273819088558,0,null,0,null,null,191.53448275862073]
[null,132,496020.3938859562,2621.4967176170321,null,4133.5032823829679,null,0,null,218.24897330982071,null,222.18,null,{"$f":"IF(B195=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X194=0,X194=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D195>=C195,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B195=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$12)","v":0.1},null,7195.4289733098212,null,493398.89716833917,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,{"$f":"IF(C195=\"\",0,AL195+J195+AS195+N195+R195)","v":7164.7834560684414},0,null,{"$f":"IF(B195=\"\",\"\",IF(AN195>0,AN195*0.16,0))","v":0},null,null,191.53448275862073]
[null,133,493398.89716833917,2643.3425235971736,null,4111.6574764028264,null,0,null,217.09551475406923,null,222.18,null,{"$f":"IF(B196=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B196=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$13)","v":0.1},{"$f":"IF(B196=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},7194.2755147540693,null,490755.55464474199,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7163.6299975126894,0,null,0,null,null,191.53448275862073]
[null,134,490755.55464474199,2665.3703779604834,null,4089.6296220395166,null,0,null,215.93244404368647,null,222.18,null,{"$f":"IF(B197=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X196=0,X196=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D197>=C197,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B197=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$13)","v":0.1},null,7193.112444043687,null,488090.18426678149,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7162.4669268023072,0,null,0,null,null,191.53448275862073]
[null,135,488090.18426678149,2687.5817977768211,null,4067.4182022231789,null,0,null,214.75968107738387,null,222.18,null,{"$f":"IF(B198=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B198=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$13)","v":0.1},null,7191.9396810773842,null,485402.60246900469,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7161.2941638360044,0,null,0,null,null,191.53448275862073]
[null,136,485402.60246900469,2709.9783127582941,null,4045.0216872417059,null,0,null,213.57714508636207,null,222.18,null,{"$f":"IF(B199=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X198=0,X198=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D199>=C199,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B199=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$13)","v":0.1},null,7190.7571450863625,null,482692.62415624637,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7160.1116278449826,0,null,0,null,null,191.53448275862073]
[null,137,482692.62415624637,2732.5614653646135,null,4022.4385346353865,null,0,null,212.3847546287484,null,222.18,null,{"$f":"IF(B200=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B200=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$13)","v":0.1},null,7189.5647546287491,null,479960.06269088178,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7158.9192373873693,0,null,0,null,null,191.53448275862073]
[null,138,479960.06269088178,2755.3328109093186,null,3999.6671890906814,null,0,null,211.18242758398796,null,222.18,null,{"$f":"IF(B201=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X200=0,X200=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D201>=C201,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B201=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$13)","v":0.1},null,7188.3624275839884,null,477204.72987997247,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7157.7169103426086,0,null,0,null,null,191.53448275862073]
[null,139,477204.72987997247,2778.293917666896,null,3976.706082333104,null,0,null,209.9700811471879,null,222.18,null,{"$f":"IF(B202=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B202=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$13)","v":0.1},null,7187.1500811471878,null,474426.43596230558,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7156.504563905808,0,null,0,null,null,191.53448275862073]
[null,140,474426.43596230558,2801.4463669807869,null,3953.5536330192131,null,0,null,208.74763182341445,null,222.18,null,{"$f":"IF(B203=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X202=0,X202=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D203>=C203,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B203=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$13)","v":0.1},null,7185.9276318234151,null,471624.98959532479,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7155.2821145820353,0,null,0,null,null,191.53448275862073]
[null,141,471624.98959532479,2824.7917533722934,null,3930.2082466277066,null,0,null,207.5149954219429,null,222.18,null,{"$f":"IF(B204=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B204=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$13)","v":0.1},null,7184.6949954219435,null,468800.1978419525,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7154.0494781805637,0,null,0,null,null,191.53448275862073]
[null,142,468800.1978419525,2848.3316846503958,null,3906.6683153496042,null,0,null,206.27208705045908,null,222.18,null,{"$f":"IF(B205=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X204=0,X204=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D205>=C205,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B205=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$13)","v":0.1},null,7183.4520870504593,null,465951.86615730211,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7152.8065698090795,0,null,0,null,null,191.53448275862073]
[null,143,465951.86615730211,2872.0677820224823,null,3882.9322179775177,null,0,null,205.01882110921292,null,222.18,null,{"$f":"IF(B206=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B206=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$13)","v":0.1},null,7182.198821109213,null,463079.79837527964,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7151.5533038678332,0,null,0,null,null,191.53448275862073]
[null,144,463079.79837527964,2896.0016802060031,null,3858.9983197939969,null,0,null,203.75511128512304,null,222.18,null,{"$f":"IF(B207=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X206=0,X206=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D207>=C207,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B207=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$13)","v":0.1},null,7180.9351112851236,null,460183.79669507366,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7150.2895940437438,0,null,0,null,null,191.53448275862073]
[null,145,460183.79669507366,2920.1350275410528,null,3834.8649724589472,null,0,null,202.4808705458324,null,222.18,null,{"$f":"IF(B208=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B208=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$14)","v":0.1},{"$f":"IF(B208=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},7179.6608705458329,null,457263.66166753258,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7149.0153533044531,0,null,0,null,null,191.53448275862073]
[null,146,457263.66166753258,2944.4694861038952,null,3810.5305138961048,null,0,null,201.19601113371434,null,222.18,null,{"$f":"IF(B209=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X208=0,X208=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D209>=C209,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B209=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$14)","v":0.1},null,7178.3760111337142,null,454319.19218142866,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7147.7304938923344,0,null,0,null,null,191.53448275862073]
[null,147,454319.19218142866,2969.0067318214278,null,3785.9932681785722,null,0,null,199.9004445598286,null,222.18,null,{"$f":"IF(B210=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B210=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$14)","v":0.1},null,7177.0804445598287,null,451350.1854496072,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7146.4349273184489,0,null,0,null,null,191.53448275862073]
[null,148,451350.1854496072,2993.7484545866068,null,3761.2515454133932,null,0,null,198.59408159782717,null,222.18,null,{"$f":"IF(B211=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X210=0,X210=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D211>=C211,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B211=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$14)","v":0.1},null,7175.7740815978277,null,448356.4369950206,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7145.1285643564479,0,null,0,null,null,191.53448275862073]
[null,149,448356.4369950206,3018.6963583748284,null,3736.3036416251716,null,0,null,197.27683227780906,null,222.18,null,{"$f":"IF(B212=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B212=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$14)","v":0.1},null,7174.4568322778096,null,445337.74063664576,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7143.8113150364297,0,null,0,null,null,191.53448275862073]
[null,150,445337.74063664576,3043.8521613612852,null,3711.1478386387148,null,0,null,195.94860588012415,null,222.18,null,{"$f":"IF(B213=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X212=0,X212=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D213>=C213,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B213=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$14)","v":0.1},null,7173.1286058801243,null,442293.88847528445,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7142.4830886387444,0,null,0,null,null,191.53448275862073]
[null,151,442293.88847528445,3069.2175960392965,null,3685.7824039607035,null,0,null,194.60931092912514,null,222.18,null,{"$f":"IF(B214=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B214=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$14)","v":0.1},null,7171.7893109291253,null,439224.67087924515,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7141.1437936877455,0,null,0,null,null,191.53448275862073]
[null,152,439224.67087924515,3094.7944093396236,null,3660.2055906603764,null,0,null,193.25885518686789,null,222.18,null,{"$f":"IF(B215=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X214=0,X214=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D215>=C215,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B215=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$14)","v":0.1},null,7170.4388551868678,null,436129.87646990555,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7139.793337945488,0,null,0,null,null,191.53448275862073]
[null,153,436129.87646990555,3120.584362750787,null,3634.415637249213,null,0,null,191.89714564675845,null,222.18,null,{"$f":"IF(B216=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B216=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$14)","v":0.1},null,7169.0771456467592,null,433009.29210715473,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7138.4316284053793,0,null,0,null,null,191.53448275862073]
[null,154,433009.29210715473,3146.5892324403771,null,3608.4107675596229,null,0,null,190.52408852714808,null,222.18,null,{"$f":"IF(B217=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X216=0,X216=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D217>=C217,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B217=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$14)","v":0.1},null,7167.7040885271481,null,429862.70287471433,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7137.0585712857683,0,null,0,null,null,191.53448275862073]
[null,155,429862.70287471433,3172.8108093773808,null,3582.1891906226192,null,0,null,189.13958926487433,null,222.18,null,{"$f":"IF(B218=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B218=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$14)","v":0.1},null,7166.3195892648746,null,426689.89206533693,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7135.6740720234948,0,null,0,null,null,191.53448275862073]
[null,156,426689.89206533693,3199.2508994555255,null,3555.7491005444745,null,0,null,187.74355250874825,null,222.18,null,{"$f":"IF(B219=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X218=0,X218=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D219>=C219,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B219=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$14)","v":0.1},null,7164.9235525087488,null,423490.64116588142,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7134.278035267369,0,null,0,null,null,191.53448275862073]
[null,157,423490.64116588142,3225.9113236176549,null,3529.0886763823451,null,0,null,186.33588211298783,null,222.18,null,{"$f":"IF(B220=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B220=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$15)","v":0.1},{"$f":"IF(B220=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},7163.515882112988,null,420264.72984226374,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7132.8703648716082,0,null,0,null,null,191.53448275862073]
[null,158,420264.72984226374,3252.7939179811356,null,3502.2060820188644,null,0,null,184.91648113059605,null,222.18,null,{"$f":"IF(B221=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X220=0,X220=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D221>=C221,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B221=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$15)","v":0.1},null,7162.0964811305967,null,417011.93592428259,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7131.4509638892168,0,null,0,null,null,191.53448275862073]
[null,159,417011.93592428259,3279.9005339643118,null,3475.0994660356882,null,0,null,183.48525180668435,null,222.18,null,{"$f":"IF(B222=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B222=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$15)","v":0.1},null,7160.6652518066849,null,413732.03539031825,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7130.019734565305,0,null,0,null,null,191.53448275862073]
[null,160,413732.03539031825,3307.2330384140146,null,3447.7669615859854,null,0,null,182.04209557174005,null,222.18,null,{"$f":"IF(B223=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X222=0,X222=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D223>=C223,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B223=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$15)","v":0.1},null,7159.2220955717403,null,410424.80235190422,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7128.5765783303605,0,null,0,null,null,191.53448275862073]
[null,161,410424.80235190422,3334.7933137341315,null,3420.2066862658685,null,0,null,180.58691303483786,null,222.18,null,{"$f":"IF(B224=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B224=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$15)","v":0.1},null,7157.7669130348386,null,407090.0090381701,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7127.1213957934588,0,null,0,null,null,191.53448275862073]
[null,162,407090.0090381701,3362.5832580152492,null,3392.4167419847508,null,0,null,179.11960397679485,null,222.18,null,{"$f":"IF(B225=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X224=0,X224=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D225>=C225,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B225=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$15)","v":0.1},null,7156.299603976795,null,403727.42578015488,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7125.6540867354151,0,null,0,null,null,191.53448275862073]
[null,163,403727.42578015488,3390.6047851653761,null,3364.3952148346239,null,0,null,177.64006734326813,null,222.18,null,{"$f":"IF(B226=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B226=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$15)","v":0.1},null,7154.8200673432684,null,400336.82099498948,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7124.1745501018886,0,null,0,null,null,191.53448275862073]
[null,164,400336.82099498948,3418.8598250417544,null,3336.1401749582456,null,0,null,176.14820123779538,null,222.18,null,{"$f":"IF(B227=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X226=0,X226=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D227>=C227,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B227=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$15)","v":0.1},null,7153.3282012377958,null,396917.96116994775,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7122.682683996416,0,null,0,null,null,191.53448275862073]
[null,165,396917.96116994775,3447.3503235837688,null,3307.6496764162312,null,0,null,174.64390291477702,null,222.18,null,{"$f":"IF(B228=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B228=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$15)","v":0.1},null,7151.8239029147771,null,393470.610846364,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7121.1783856733973,0,null,0,null,null,191.53448275862073]
[null,166,393470.610846364,3476.0782429469668,null,3278.9217570530332,null,0,null,173.12706877240015,null,222.18,null,{"$f":"IF(B229=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X228=0,X228=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D229>=C229,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B229=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$15)","v":0.1},null,7150.3070687724003,null,389994.53260341706,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7119.6615515310205,0,null,0,null,null,191.53448275862073]
[null,167,389994.53260341706,3505.0455616381914,null,3249.9544383618086,null,0,null,171.59759434550352,null,222.18,null,{"$f":"IF(B230=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B230=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$15)","v":0.1},null,7148.7775943455035,null,386489.48704177886,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7118.1320771041237,0,null,0,null,null,191.53448275862073]
[null,168,386489.48704177886,3534.2542746518429,null,3220.7457253481571,null,0,null,170.0553742983827,null,222.18,null,{"$f":"IF(B231=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X230=0,X230=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D231>=C231,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B231=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$15)","v":0.1},null,7147.2353742983832,null,382955.23276712705,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7116.5898570570034,0,null,0,null,null,191.53448275862073]
[null,169,382955.23276712705,3563.7063936072745,null,3191.2936063927255,null,0,null,168.50030241753589,null,222.18,null,{"$f":"IF(B232=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B232=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$16)","v":0.1},{"$f":"IF(B232=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},7145.680302417536,null,379391.5263735198,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7115.0347851761562,0,null,0,null,null,191.53448275862073]
[null,170,379391.5263735198,3593.4039468873352,null,3161.5960531126648,null,0,null,166.9322716043487,null,222.18,null,{"$f":"IF(B233=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X232=0,X232=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D233>=C233,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B233=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$16)","v":0.1},null,7144.1122716043492,null,375798.12242663244,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7113.4667543629694,0,null,0,null,null,191.53448275862073]
[null,171,375798.12242663244,3623.348979778063,null,3131.651020221937,null,0,null,165.35117386771827,null,222.18,null,{"$f":"IF(B234=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B234=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$16)","v":0.1},null,7142.5311738677183,null,372174.77344685438,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7111.8856566263385,0,null,0,null,null,191.53448275862073]
[null,172,372174.77344685438,3653.5435546095468,null,3101.4564453904532,null,0,null,163.75690031661594,null,222.18,null,{"$f":"IF(B235=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X234=0,X234=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D235>=C235,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B235=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$16)","v":0.1},null,7140.9369003166166,null,368521.22989224485,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7110.2913830752368,0,null,0,null,null,191.53448275862073]
[null,173,368521.22989224485,3683.9897508979598,null,3071.0102491020402,null,0,null,162.14934115258774,null,222.18,null,{"$f":"IF(B236=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B236=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$16)","v":0.1},null,7139.3293411525883,null,364837.24014134688,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7108.6838239112085,0,null,0,null,null,191.53448275862073]
[null,174,364837.24014134688,3714.689665488776,null,3040.310334511224,null,0,null,160.52838566219262,null,222.18,null,{"$f":"IF(B237=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X236=0,X236=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D237>=C237,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B237=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$16)","v":0.1},null,7137.708385662193,null,361122.55047585809,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7107.0628684208132,0,null,0,null,null,191.53448275862073]
[null,175,361122.55047585809,3745.6454127011825,null,3009.3545872988175,null,0,null,158.89392220937756,null,222.18,null,{"$f":"IF(B238=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B238=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$16)","v":0.1},null,7136.073922209378,null,357376.90506315691,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7105.4284049679982,0,null,0,null,null,191.53448275862073]
[null,176,357376.90506315691,3776.8591244736926,null,2978.1408755263074,null,0,null,157.24583822778902,null,222.18,null,{"$f":"IF(B239=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X238=0,X238=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D239>=C239,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B239=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$16)","v":0.1},null,7134.4258382277894,null,353600.04593868321,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7103.7803209864096,0,null,0,null,null,191.53448275862073]
[null,177,353600.04593868321,3808.3329505109732,null,2946.6670494890268,null,0,null,155.58402021302061,null,222.18,null,{"$f":"IF(B240=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B240=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$16)","v":0.1},null,7132.7640202130206,null,349791.71298817225,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7102.1185029716407,0,null,0,null,null,191.53448275862073]
[null,178,349791.71298817225,3840.0690584318982,null,2914.9309415681018,null,0,null,153.90835371479579,null,222.18,null,{"$f":"IF(B241=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X240=0,X240=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D241>=C241,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B241=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$16)","v":0.1},null,7131.0883537147965,null,345951.64392974036,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7100.4428364734167,0,null,0,null,null,191.53448275862073]
[null,179,345951.64392974036,3872.0696339188303,null,2882.9303660811697,null,0,null,152.21872332908578,null,222.18,null,{"$f":"IF(B242=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B242=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$16)","v":0.1},null,7129.3987233290864,null,342079.57429582154,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7098.7532060877065,0,null,0,null,null,191.53448275862073]
[null,180,342079.57429582154,3904.3368808681539,null,2850.6631191318461,null,0,null,150.51501269016148,null,222.18,null,{"$f":"IF(B243=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X242=0,X242=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D243>=C243,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B243=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$16)","v":0.1},null,7127.695012690162,null,338175.23741495342,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7097.0494954487822,0,null,0,null,null,191.53448275862073]
[null,181,338175.23741495342,3936.8730215420551,null,2818.1269784579449,null,0,null,148.79710446257951,null,222.18,null,{"$f":"IF(B244=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B244=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$17)","v":0.1},{"$f":"IF(B244=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},7125.9771044625795,null,334238.36439341138,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7095.3315872211997,0,null,0,null,null,191.53448275862073]
[null,182,334238.36439341138,3969.6802967215717,null,2785.3197032784283,null,0,null,147.064880333101,null,222.18,null,{"$f":"IF(B245=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X244=0,X244=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D245>=C245,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B245=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$17)","v":0.1},null,7124.2448803331017,null,330268.6840966898,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7093.5993630917219,0,null,0,null,null,191.53448275862073]
[null,183,330268.6840966898,4002.7609658609185,null,2752.2390341390815,null,0,null,145.31822100254351,null,222.18,null,{"$f":"IF(B246=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B246=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$17)","v":0.1},null,7122.4982210025437,null,326265.92313082889,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7091.8527037611639,0,null,0,null,null,191.53448275862073]
[null,184,326265.92313082889,4036.1173072430925,null,2718.8826927569075,null,0,null,143.55700617756472,null,222.18,null,{"$f":"IF(B247=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X246=0,X246=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D247>=C247,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B247=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$17)","v":0.1},null,7120.7370061775646,null,322229.80582358578,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7090.0914889361848,0,null,0,null,null,191.53448275862073]
[null,185,322229.80582358578,4069.7516181367851,null,2685.2483818632149,null,0,null,141.78111456237775,null,222.18,null,{"$f":"IF(B248=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B248=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$17)","v":0.1},null,7118.9611145623785,null,318160.05420544901,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7088.3155973209987,0,null,0,null,null,191.53448275862073]
[null,186,318160.05420544901,4103.6662149545919,null,2651.3337850454081,null,0,null,139.99042385039755,null,222.18,null,{"$f":"IF(B249=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X248=0,X248=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D249>=C249,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B249=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$17)","v":0.1},null,7117.170423850398,null,314056.38799049443,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7086.5249066090182,0,null,0,null,null,191.53448275862073]
[null,187,314056.38799049443,4137.8634334125463,null,2617.1365665874537,null,0,null,138.18481071581755,null,222.18,null,{"$f":"IF(B250=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B250=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$17)","v":0.1},null,7115.3648107158178,null,309918.52455708187,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7084.719293474438,0,null,0,null,null,191.53448275862073]
[null,188,309918.52455708187,4172.3456286909841,null,2582.6543713090155,null,0,null,136.36415080511603,null,222.18,null,{"$f":"IF(B251=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X250=0,X250=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D251>=C251,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B251=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$17)","v":0.1},null,7113.5441508051163,null,305746.1789283909,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7082.8986335637364,0,null,0,null,null,191.53448275862073]
[null,189,305746.1789283909,4207.1151755967421,null,2547.8848244032574,null,0,null,134.528318728492,null,222.18,null,{"$f":"IF(B252=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B252=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$17)","v":0.1},null,7111.7083187284925,null,301539.06375279417,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7081.0628014871127,0,null,0,null,null,191.53448275862073]
[null,190,301539.06375279417,4242.1744687267146,null,2512.8255312732849,null,0,null,132.67718805122942,null,222.18,null,{"$f":"IF(B253=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X252=0,X252=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D253>=C253,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B253=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$17)","v":0.1},null,7109.85718805123,null,297296.88928406744,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7079.2116708098501,0,null,0,null,null,191.53448275862073]
[null,191,297296.88928406744,4277.5259226327707,null,2477.4740773672288,null,0,null,130.81063128498968,null,222.18,null,{"$f":"IF(B254=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B254=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$17)","v":0.1},null,7107.9906312849898,null,293019.36336143466,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7077.34511404361,0,null,0,null,null,191.53448275862073]
[null,192,293019.36336143466,4313.1719719880439,null,2441.8280280119557,null,0,null,128.92851987903126,null,222.18,null,{"$f":"IF(B255=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X254=0,X254=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D255>=C255,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B255=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$17)","v":0.1},null,7106.1085198790315,null,288706.19138944661,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7075.4630026376517,0,null,0,null,null,191.53448275862073]
[null,193,288706.19138944661,4349.1150717546116,null,{"$f":"IF(B256=\"\",\"\",IF(X255*(T256/12)<0,\"\",X255*(T256/12)))","v":2405.8849282453884},null,{"$f":"IFERROR(IF($F$20=\"Liquidez\",F256*0.16,\nIF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),F256*0.16,0)),0)","v":0},null,127.03072421135651,null,222.18,null,{"$f":"IF(B256=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B256=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$18)","v":0.1},{"$f":"IF(B256=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},{"$f":"IF(B256=\"\",\"\",D256+F256+H256+J256+L256+N256)","v":7104.210724211357},null,{"$f":"IFERROR(IF(C256=\"\",\"\",IF((C256-D256-P256+AN256+AP256-R256)<1,0,C256-D256-P256+AN256+AP256-R256)),0)","v":284357.076317692},null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7073.5652069699772,{"$f":"IF(B256=\"\",\"\",IF(OR($N$18=\"C. Contratación Crédito\",P256=\"\"),0,IF(AND(P256>0,$S$18>0),P256*$S$18,0)))","v":0},null,0,null,null,191.53448275862073]
[null,{"$f":"IF(OR(B256=\"\",X256<=0),\"\",IF(B256+1<=F$23*12,B256+1,\"\"))","v":194},{"$f":"IF(B257=\"\",\"\",IF(IF(C256=\"\",\"\",C256-D256-R256)<0.01,AQ256,IF(C256=\"\",\"\",X256)))","v":284357.076317692},4385.3576973525669,null,2369.6423026474331,null,0,null,{"$f":"IF(B257=\"\",\"\",C257*$AQ$35/1000)","v":125.11711357978447},null,222.18,null,{"$f":"IF(B257=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X256=0,X256=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D257>=C257,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B257=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$18)","v":0.1},null,7102.2971135797852,null,279971.71862033941,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B257=\"\",\"\",\nIF(X256<AL256,X256+F257,\nIF($F$16=\"Pago_Fijo_Puntual\",$X$63*$AQ$40/1000,\nIF($F$16=\"Pago_Bajo_Puntual\",AL256+(AL256*U257)))))","v":6755},7071.6515963384054,0,null,0,null,null,{"$f":"IF(B257=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38/1.16)>C257*$AQ$38/1.16,($F$28*0.7)*($AQ$38/1.16),($AQ$38/1.16)*C257)/1000))","v":191.53448275862073}]
[null,195,279971.71862033941,{"$f":"IF(B258=\"\",\"\",AL258-F258)","v":4421.9023448305052},null,2333.0976551694948,null,0,null,123.18755619294934,null,{"$f":"IF(B258=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38)>C258*$AQ$38,($F$28*0.7)*($AQ$38)/1000,($AQ$38*C258)/1000)))","v":222.18},null,{"$f":"IF(B258=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B258=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$18)","v":0.1},null,7100.3675561929495,null,275549.8162755089,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7069.7220389515696,0,null,0,null,null,191.53448275862073]
[null,196,275549.8162755089,4458.7515310374256,null,2296.248468962574,null,0,null,121.24191916122392,null,222.18,null,{"$f":"IF(B259=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X258=0,X258=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D259>=C259,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B259=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$18)","v":0.1},null,7098.4219191612247,null,271091.06474447146,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,{"$f":"IF(C259=\"\",0,AL259+J259+AS259+N259+R259)","v":7067.7764019198448},0,null,{"$f":"IF(B259=\"\",\"\",IF(AN259>0,AN259*0.16,0))","v":0},null,null,191.53448275862073]
[null,197,271091.06474447146,4495.907793796071,null,2259.092206203929,null,0,null,119.28006848756743,null,222.18,null,{"$f":"IF(B260=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B260=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$18)","v":0.1},null,7096.4600684875677,null,266595.15695067536,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7065.8145512461879,0,null,0,null,null,191.53448275862073]
[null,198,266595.15695067536,4533.3736920777055,null,2221.6263079222945,null,0,null,117.30186905829716,null,222.18,null,{"$f":"IF(B261=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X260=0,X260=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D261>=C261,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B261=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$18)","v":0.1},null,7094.4818690582979,null,262061.78325859766,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7063.8363518169181,0,null,0,null,null,191.53448275862073]
[null,199,262061.78325859766,4571.1518061783527,null,2183.8481938216473,null,0,null,115.30718463378297,null,222.18,null,{"$f":"IF(B262=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B262=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$18)","v":0.1},null,7092.4871846337828,null,257490.6314524193,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7061.841667392403,0,null,0,null,null,191.53448275862073]
[null,200,257490.6314524193,4609.2447378965062,null,2145.7552621034943,null,0,null,113.29587783906449,null,222.18,null,{"$f":"IF(B263=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X262=0,X262=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D263>=C263,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B263=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$18)","v":0.1},null,7090.4758778390651,null,252881.38671452279,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7059.8303605976853,0,null,0,null,null,191.53448275862073]
[null,201,252881.38671452279,4647.6551107123105,null,2107.34488928769,null,0,null,111.26781015439002,null,222.18,null,{"$f":"IF(B264=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B264=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$18)","v":0.1},null,7088.44781015439,null,248233.73160381048,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7057.8022929130102,0,null,0,null,null,191.53448275862073]
[null,202,248233.73160381048,4686.3855699682463,null,2068.6144300317537,null,0,null,109.22284190567662,null,222.18,null,{"$f":"IF(B265=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X264=0,X264=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D265>=C265,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B265=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$18)","v":0.1},null,7086.4028419056767,null,243547.34603384224,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7055.7573246642969,0,null,0,null,null,191.53448275862073]
[null,203,243547.34603384224,4725.4387830513151,null,2029.5612169486853,null,0,null,107.16083225489058,null,222.18,null,{"$f":"IF(B266=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B266=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$18)","v":0.1},null,7084.3408322548912,null,238821.90725079091,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7053.6953150135114,0,null,0,null,null,191.53448275862073]
[null,204,238821.90725079091,4764.8174395767419,null,1990.1825604232577,null,0,null,105.081639190348,null,222.18,null,{"$f":"IF(B267=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X266=0,X266=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D267>=C267,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B267=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$18)","v":0.1},null,7082.2616391903484,null,234057.08981121419,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7051.6161219489686,0,null,0,null,null,191.53448275862073]
[null,205,234057.08981121419,4804.5242515732152,null,1950.4757484267848,null,0,null,102.98511951693423,null,222.18,null,{"$f":"IF(B268=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B268=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$19)","v":0.1},{"$f":"IF(B268=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},7080.1651195169343,null,229252.56555964096,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7049.5196022755545,0,null,0,null,null,191.53448275862073]
[null,206,229252.56555964096,4844.5619536696586,null,1910.4380463303414,null,0,null,100.87112884624202,null,222.18,null,{"$f":"IF(B269=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X268=0,X268=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D269>=C269,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B269=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$19)","v":0.1},null,7078.0511288462421,null,224408.00360597132,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7047.4056116048623,0,null,0,null,null,191.53448275862073]
[null,207,224408.00360597132,4884.9333032835721,null,1870.0666967164277,null,0,null,98.739521586627376,null,222.18,null,{"$f":"IF(B270=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B270=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$19)","v":0.1},null,7075.9195215866275,null,219523.07030268773,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7045.2740043452477,0,null,0,null,null,191.53448275862073]
[null,208,219523.07030268773,4925.6410808109358,null,1829.3589191890644,null,0,null,96.590150933182613,null,222.18,null,{"$f":"IF(B271=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X270=0,X270=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D271>=C271,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B271=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$19)","v":0.1},null,7073.7701509331828,null,214597.42922187678,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7043.124633691803,0,null,0,null,null,191.53448275862073]
[null,209,214597.42922187678,4966.6880898176933,null,1788.3119101823065,null,0,null,94.422868857625787,null,222.18,null,{"$f":"IF(B272=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B272=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$19)","v":0.1},null,7071.6028688576262,null,209630.74113205908,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7040.9573516162463,0,null,0,null,null,191.53448275862073]
[null,210,209630.74113205908,5008.0771572328413,null,1746.922842767159,null,0,null,92.237526098106002,null,222.18,null,{"$f":"IF(B273=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X272=0,X272=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D273>=C273,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B273=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$19)","v":0.1},null,7069.4175260981065,null,204622.66397482622,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7038.7720088567266,0,null,0,null,null,191.53448275862073]
[null,211,204622.66397482622,5049.8111335431149,null,1705.1888664568851,null,0,null,90.033972148923539,null,222.18,null,{"$f":"IF(B274=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B274=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$19)","v":0.1},null,7067.2139721489239,null,199572.85284128311,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7036.568454907544,0,null,0,null,null,191.53448275862073]
[null,212,199572.85284128311,5091.8928929893073,null,1663.1071070106925,null,0,null,87.812055250164576,null,222.18,null,{"$f":"IF(B275=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X274=0,X274=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D275>=C275,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B275=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$19)","v":0.1},null,7064.9920552501644,null,194480.95994829381,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7034.3465380087846,0,null,0,null,null,191.53448275862073]
[null,213,194480.95994829381,5134.3253337642182,null,1620.6746662357816,null,0,null,85.571622377249284,null,222.18,null,{"$f":"IF(B276=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B276=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$19)","v":0.1},null,7062.75162237725,null,189346.63461452958,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7032.1061051358702,0,null,0,null,null,191.53448275862073]
[null,214,189346.63461452958,5177.1113782122538,null,1577.8886217877466,null,0,null,83.312519230393022,null,222.18,null,{"$f":"IF(B277=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X276=0,X276=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D277>=C277,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B277=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$19)","v":0.1},null,7060.4925192303936,null,184169.52323631733,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7029.8470019890137,0,null,0,null,null,191.53448275862073]
[null,215,184169.52323631733,5220.2539730306889,null,1534.7460269693111,null,0,null,81.03459022397962,null,222.18,null,{"$f":"IF(B278=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B278=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$19)","v":0.1},null,7058.2145902239799,null,178949.26926328664,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7027.5690729826001,0,null,0,null,null,191.53448275862073]
[null,216,178949.26926328664,5263.7560894726112,null,1491.2439105273886,null,0,null,78.73767847584611,null,222.18,null,{"$f":"IF(B279=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X278=0,X278=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D279>=C279,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B279=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$19)","v":0.1},null,7055.9176784758465,null,173685.51317381402,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7025.2721612344667,0,null,0,null,null,191.53448275862073]
[null,217,173685.51317381402,5307.6207235515503,null,1447.3792764484501,null,0,null,76.421625796478168,null,222.18,null,{"$f":"IF(B280=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B280=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$20)","v":0.1},{"$f":"IF(B280=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},7053.6016257964784,null,168377.89245026247,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7022.9561085550986,0,null,0,null,null,191.53448275862073]
[null,218,168377.89245026247,5351.8508962478127,null,1403.1491037521873,null,0,null,74.086272678115492,null,222.18,null,{"$f":"IF(B281=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X280=0,X280=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D281>=C281,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B281=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$20)","v":0.1},null,7051.2662726781155,null,163026.04155401466,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7020.6207554367356,0,null,0,null,null,191.53448275862073]
[null,219,163026.04155401466,5396.4496537165442,null,1358.5503462834556,null,0,null,71.731458283766443,null,222.18,null,{"$f":"IF(B282=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B282=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$20)","v":0.1},null,7048.9114582837665,null,157629.59190029811,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7018.2659410423867,0,null,0,null,null,191.53448275862073]
[null,220,157629.59190029811,5441.4200674975154,null,1313.5799325024843,null,0,null,69.357020436131165,null,222.18,null,{"$f":"IF(B283=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X282=0,X282=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D283>=C283,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B283=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$20)","v":0.1},null,7046.5370204361316,null,152188.17183280058,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7015.8915031947517,0,null,0,null,null,191.53448275862073]
[null,221,152188.17183280058,5486.7652347266621,null,1268.2347652733381,null,0,null,66.962795606432252,null,222.18,null,{"$f":"IF(B284=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B284=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$20)","v":0.1},null,7044.1427956064326,null,146701.40659807393,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7013.4972783650528,0,null,0,null,null,191.53448275862073]
[null,222,146701.40659807393,5532.488278349384,null,1222.511721650616,null,0,null,64.54861890315253,null,222.18,null,{"$f":"IF(B285=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X284=0,X284=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D285>=C285,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B285=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$20)","v":0.1},null,7041.7286189031529,null,141168.91831972453,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7011.0831016617731,0,null,0,null,null,191.53448275862073]
[null,223,141168.91831972453,5578.5923473356288,null,1176.407652664371,null,0,null,62.114324060678797,null,222.18,null,{"$f":"IF(B286=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B286=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$20)","v":0.1},null,7039.2943240606792,null,135590.32597238891,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7008.6488068192994,0,null,0,null,null,191.53448275862073]
[null,224,135590.32597238891,5625.0806168967592,null,1129.9193831032408,null,0,null,59.659743427851119,null,222.18,null,{"$f":"IF(B287=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X286=0,X286=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D287>=C287,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B287=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$20)","v":0.1},null,7036.8397434278513,null,129965.24535549215,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7006.1942261864715,0,null,0,null,null,191.53448275862073]
[null,225,129965.24535549215,5671.9562887042321,null,1083.0437112957679,null,0,null,57.184707956416545,null,222.18,null,{"$f":"IF(B288=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B288=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$20)","v":0.1},null,7034.3647079564171,null,124293.28906678793,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7003.7191907150373,0,null,0,null,null,191.53448275862073]
[null,226,124293.28906678793,5719.2225911101004,null,1035.7774088898993,null,0,null,54.689047189386685,null,222.18,null,{"$f":"IF(B289=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X288=0,X288=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D289>=C289,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B289=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$20)","v":0.1},null,7031.8690471893869,null,118574.06647567783,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,7001.2235299480071,0,null,0,null,null,191.53448275862073]
[null,227,118574.06647567783,5766.8827793693517,null,988.1172206306486,null,0,null,52.172589249298248,null,222.18,null,{"$f":"IF(B290=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B290=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$20)","v":0.1},null,7029.3525892492989,null,112807.18369630848,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,6998.7070720079191,0,null,0,null,null,191.53448275862073]
[null,228,112807.18369630848,5814.9401358640962,null,940.05986413590392,null,0,null,49.635160826375731,null,222.18,null,{"$f":"IF(B291=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X290=0,X290=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D291>=C291,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B291=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$20)","v":0.1},null,7026.8151608263761,null,106992.24356044439,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,6996.1696435849963,0,null,0,null,null,191.53448275862073]
[null,229,106992.24356044439,5863.39797032963,null,891.60202967036992,null,0,null,47.076587166595537,null,222.18,null,{"$f":"IF(B292=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B292=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$21)","v":0.1},{"$f":"IF(B292=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},7024.2565871665956,null,101128.84559011475,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,6993.6110699252158,0,null,0,null,null,191.53448275862073]
[null,230,101128.84559011475,5912.2596200823773,null,842.74037991762293,null,0,null,44.496692059650492,null,222.18,null,{"$f":"IF(B293=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X292=0,X292=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D293>=C293,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B293=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$21)","v":0.1},null,7021.676692059651,null,95216.585970032378,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,6991.0311748182712,0,null,0,null,null,191.53448275862073]
[null,231,95216.585970032378,5961.5284502497307,null,793.47154975026979,null,0,null,41.89529782681425,null,222.18,null,{"$f":"IF(B294=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B294=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$21)","v":0.1},null,7019.0752978268147,null,89255.057519782655,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,6988.4297805854349,0,null,0,null,null,191.53448275862073]
[null,232,89255.057519782655,6011.207854001811,null,743.79214599818874,null,0,null,39.272225308704371,null,222.18,null,{"$f":"IF(B295=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X294=0,X294=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D295>=C295,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B295=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$21)","v":0.1},null,7016.4522253087043,null,83243.849665780843,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,6985.8067080673245,0,null,0,null,null,191.53448275862073]
[null,233,83243.849665780843,6061.3012527851597,null,693.6987472148403,null,0,null,36.627293852943573,null,222.18,null,{"$f":"IF(B296=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B296=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$21)","v":0.1},null,7013.807293852944,null,77182.548412995689,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,6983.1617766115642,0,null,0,null,null,191.53448275862073]
[null,234,77182.548412995689,6111.8120965583694,null,643.18790344163074,null,0,null,33.960321301718103,null,222.18,null,{"$f":"IF(B297=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X296=0,X296=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D297>=C297,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B297=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$21)","v":0.1},null,7011.1403213017184,null,71070.736316437324,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,6980.4948040603385,0,null,0,null,null,191.53448275862073]
[null,235,71070.736316437324,6162.7438640296887,null,592.25613597031099,null,0,null,31.271123979232424,null,222.18,null,{"$f":"IF(B298=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B298=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$21)","v":0.1},null,7008.4511239792328,null,64907.992452407634,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,6977.8056067378529,0,null,0,null,null,191.53448275862073]
[null,236,64907.992452407634,6214.100062896603,null,540.89993710339695,null,0,null,28.559516679059357,null,222.18,null,{"$f":"IF(B299=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X298=0,X298=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D299>=C299,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B299=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$21)","v":0.1},null,7005.7395166790593,null,58693.892389511035,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,6975.0939994376795,0,null,0,null,null,191.53448275862073]
[null,237,58693.892389511035,6265.8842300874085,null,489.11576991259193,null,0,null,25.825312651384856,null,222.18,null,{"$f":"IF(B300=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B300=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$21)","v":0.1},null,7003.0053126513849,null,52428.008159423625,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,6972.3597954100051,0,null,0,null,null,191.53448275862073]
[null,238,52428.008159423625,6318.0999320048031,null,436.90006799519688,null,0,null,23.068323590146395,null,222.18,null,{"$f":"IF(B301=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X300=0,X300=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D301>=C301,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B301=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$21)","v":0.1},null,7000.2483235901464,null,46109.908227418826,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,6969.6028063487665,0,null,0,null,null,191.53448275862073]
[null,239,46109.908227418826,6370.7507647715101,null,384.24923522849019,null,0,null,20.288359620064281,null,222.18,null,{"$f":"IF(B302=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B302=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$21)","v":0.1},null,6997.4683596200648,null,39739.157462647316,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,6966.822842378685,0,null,0,null,null,191.53448275862073]
[null,240,39739.157462647316,6423.8403544779394,null,331.15964552206094,null,0,null,17.48522928356482,null,222.18,null,{"$f":"IF(B303=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X302=0,X302=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D303>=C303,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B303=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$21)","v":0.1},null,6994.6652292835652,null,33315.317108169373,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,6964.0197120421853,0,null,0,null,null,191.53448275862073]
[null,241,33315.317108169373,6477.372357431922,null,277.6276425680781,null,0,null,14.658739527594523,null,222.18,null,{"$f":"IF(B304=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B304=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$22)","v":0.1},{"$f":"IF(B304=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},6991.838739527595,null,26837.94475073745,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,6961.1932222862151,0,null,0,null,null,191.53448275862073]
[null,242,26837.94475073745,6531.350460410521,null,223.64953958947874,null,0,null,11.808695690324477,null,222.18,null,{"$f":"IF(B305=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X304=0,X304=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D305>=C305,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B305=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$22)","v":0.1},null,6988.9886956903247,null,20306.594290326928,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,6958.3431784489449,0,null,0,null,null,191.53448275862073]
[null,243,20306.594290326928,6585.7783809139419,null,169.22161908605773,null,0,null,8.9349014877438471,null,222.18,null,{"$f":"IF(B306=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B306=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$22)","v":0.1},null,6986.1149014877437,null,13720.815909412986,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,6955.4693842463639,0,null,0,null,null,191.53448275862073]
[null,244,13720.815909412986,6640.6598674215584,null,114.34013257844155,null,0,null,6.0371590001417132,null,222.18,null,{"$f":"IF(B307=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X306=0,X306=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D307>=C307,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B307=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$22)","v":0.1},null,6983.2171590001417,null,7080.1560419914276,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,6952.5716417587619,0,null,0,null,null,191.53448275862073]
[null,245,7080.1560419914276,6695.9986996500711,null,59.001300349928563,null,0,null,3.1152686584762281,null,222.18,null,{"$f":"IF(B308=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B308=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$22)","v":0.1},null,6980.2952686584767,null,384.15734234135653,null,null,null,null,null,null,null,null,null,null,null,null,null,6755,6949.6497514170969,0,null,0,null,null,191.53448275862073]
[null,246,384.15734234135653,384.15734234135653,null,3.2013111861779708,null,0,null,0.16902923063019687,null,222.18,null,{"$f":"IF(B309=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X308=0,X308=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D309>=C309,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B309=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$22)","v":0.1},null,609.70768275816476,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,387.3586535275345,579.0621655167854,0,null,0,null,null,191.53448275862073]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B310=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B310=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$22)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B311=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X310=0,X310=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D311>=C311,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B311=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$22)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B312=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B312=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$22)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B313=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X312=0,X312=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D313>=C313,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B313=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$22)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B314=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B314=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$22)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B315=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X314=0,X314=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D315>=C315,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B315=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$22)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B316=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B316=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$23)","v":""},{"$f":"IF(B316=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B317=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X316=0,X316=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D317>=C317,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B317=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$23)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B318=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B318=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$23)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B319=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X318=0,X318=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D319>=C319,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B319=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$23)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,{"$f":"IF(B320=\"\",\"\",IF(X319*(T320/12)<0,\"\",X319*(T320/12)))","v":""},null,{"$f":"IFERROR(IF($F$20=\"Liquidez\",F320*0.16,\nIF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),F320*0.16,0)),0)","v":0},null,"",null,"",null,{"$f":"IF(B320=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B320=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$23)","v":""},null,{"$f":"IF(B320=\"\",\"\",D320+F320+H320+J320+L320+N320)","v":""},null,{"$f":"IFERROR(IF(C320=\"\",\"\",IF((C320-D320-P320+AN320+AP320-R320)<1,0,C320-D320-P320+AN320+AP320-R320)),0)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,{"$f":"IF(B320=\"\",\"\",IF(OR($N$18=\"C. Contratación Crédito\",P320=\"\"),0,IF(AND(P320>0,$S$18>0),P320*$S$18,0)))","v":""},null,"",null,null,""]
[null,{"$f":"IF(OR(B320=\"\",X320<=0),\"\",IF(B320+1<=F$23*12,B320+1,\"\"))","v":""},{"$f":"IF(B321=\"\",\"\",IF(IF(C320=\"\",\"\",C320-D320-R320)<0.01,AQ320,IF(C320=\"\",\"\",X320)))","v":""},"",null,"",null,0,null,{"$f":"IF(B321=\"\",\"\",C321*$AQ$35/1000)","v":""},null,"",null,{"$f":"IF(B321=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X320=0,X320=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D321>=C321,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B321=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$23)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B321=\"\",\"\",\nIF(X320<AL320,X320+F321,\nIF($F$16=\"Pago_Fijo_Puntual\",$X$63*$AQ$40/1000,\nIF($F$16=\"Pago_Bajo_Puntual\",AL320+(AL320*U321)))))","v":""},0,"",null,"",null,null,{"$f":"IF(B321=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38/1.16)>C321*$AQ$38/1.16,($F$28*0.7)*($AQ$38/1.16),($AQ$38/1.16)*C321)/1000))","v":""}]
[null,"","",{"$f":"IF(B322=\"\",\"\",AL322-F322)","v":""},null,"",null,0,null,"",null,{"$f":"IF(B322=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38)>C322*$AQ$38,($F$28*0.7)*($AQ$38)/1000,($AQ$38*C322)/1000)))","v":""},null,{"$f":"IF(B322=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B322=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$23)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B323=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X322=0,X322=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D323>=C323,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B323=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$23)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"IF(C323=\"\",0,AL323+J323+AS323+N323+R323)","v":0},"",null,{"$f":"IF(B323=\"\",\"\",IF(AN323>0,AN323*0.16,0))","v":""},null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B324=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B324=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$23)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B325=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X324=0,X324=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D325>=C325,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B325=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$23)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B326=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B326=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$23)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B327=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X326=0,X326=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D327>=C327,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B327=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$23)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B328=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B328=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$24)","v":""},{"$f":"IF(B328=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B329=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X328=0,X328=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D329>=C329,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B329=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$24)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B330=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B330=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$24)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B331=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X330=0,X330=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D331>=C331,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B331=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$24)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B332=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B332=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$24)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B333=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X332=0,X332=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D333>=C333,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B333=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$24)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B334=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B334=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$24)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B335=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X334=0,X334=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D335>=C335,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B335=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$24)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B336=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B336=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$24)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B337=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X336=0,X336=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D337>=C337,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B337=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$24)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B338=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B338=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$24)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B339=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X338=0,X338=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D339>=C339,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B339=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$24)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B340=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B340=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$25)","v":""},{"$f":"IF(B340=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B341=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X340=0,X340=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D341>=C341,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B341=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$25)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B342=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B342=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$25)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B343=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X342=0,X342=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D343>=C343,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B343=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$25)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B344=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B344=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$25)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B345=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X344=0,X344=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D345>=C345,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B345=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$25)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B346=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B346=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$25)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B347=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X346=0,X346=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D347>=C347,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B347=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$25)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B348=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B348=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$25)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B349=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X348=0,X348=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D349>=C349,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B349=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$25)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B350=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B350=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$25)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B351=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X350=0,X350=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D351>=C351,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B351=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$25)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B352=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B352=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$26)","v":""},{"$f":"IF(B352=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B353=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X352=0,X352=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D353>=C353,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B353=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$26)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B354=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B354=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$26)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B355=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X354=0,X354=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D355>=C355,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B355=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$26)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B356=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B356=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$26)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B357=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X356=0,X356=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D357>=C357,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B357=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$26)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B358=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B358=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$26)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B359=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X358=0,X358=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D359>=C359,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B359=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$26)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B360=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B360=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$26)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B361=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X360=0,X360=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D361>=C361,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B361=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$26)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B362=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B362=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$26)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B363=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Catalogo_Condicione_Financieras!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X362=0,X362=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D363>=C363,0,MIN(IF($F$30=\"\",0,Caratula!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B363=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$26)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[]
[null,null,"TOTAL",{"$f":"SUM(D64:E363)","v":699999.99999999895},null,{"$f":"SUM(F64:G363)","v":955362.35865352897},null,null,null,{"$f":"SUM(J64:K363)","v":50170.849467173633},null,{"$f":"SUM(L64:M363)","v":54656.280000000064},null,{"$f":"SUM(N64:O363)","v":0},null,{"$f":"SUM(P64:Q363)","v":0},null,{"$f":"SUM(R64:S363)","v":0},null,null,null,{"$f":"SUM(V64:W363)","v":1760189.4881207012},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AN64:AN363)","v":0}]
[]
[null,null,"* Datos Requeridos"]
[null,null,"** CAT promedio sin IVA. Informativo. Tasa  fija anual. Cobertura Nacional. Crédito en Moneda Nacional. Información sujeta a cambios sin previo aviso."]
[null,null,"Aplican condiciones. Sujeto a aprobación de crédito. Consulta términos, condiciones de contratación y comisiones en www.hsbc.com.mx"]
[null,null,"Información mostrada para fines informativos y de comparación exclusivamente. No constituye obligación alguna para HSBC o las Aseguradoras indicadas."]
[null,null,"El Seguro de Vida es registrado y operado por HSBC Seguros S.A. de CV., Grupo Financiero HSBC. El Seguro de Daños es registrado y operado por AXA Seguros S.A. de C.V."]
[null,null,"Las condiciones de Crédito mostradas son considerando el escenario de Pago Puntual y opcional simular con o sin Relacionamiento."]

{"sheet":"Catalogo_Condicione_Financieras","index":5,"n_rows":2885,"n_cols":24,"rows_kept":2885,"cut":false,"hidden":true,"merged":[]}
["Destino","Destino Concatenado","Producto","Tipo de Persona","Perfil","Tipo de Cliente","Tipo de Programa","Nómina HSBC","Esquema","Plazo","NR","Factor de Pago","Factor de\nLínea","Tasa Inicial","Tasa Piso","Tasa Techo","Factor de Vida","Factor de Daños","Comisión Por PREPAGO","Comisión Por Apertura","LTV","Gastos de Investigción","Comisión Por Administración","LTV <= 70 % ó >70 %"]
[{"$f":"TRIM(CONCATENATE(C2,\" \",D2,\" \",E2,\" \",F2,\" \",G2,\" \",I2,\" \",X2,\" \",J2))","v":"Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual Si 20"},{"$f":"CONCATENATE(A2,\" \",N2)","v":"Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual Si 20 0.103"},"Adquisicion","PF","No_Premier","GSC","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C3,\" \",D3,\" \",E3,\" \",F3,\" \",G3,\" \",I3,\" \",X3,\" \",J3))","v":"Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 20"},"Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 20 0.106","Adquisicion","PF","No_Premier","GSC","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual Si 15","Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","GSC","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 15 0.106","Adquisicion","PF","No_Premier","GSC","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual Si 10","Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","GSC","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 10 0.106","Adquisicion","PF","No_Premier","GSC","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual Si 5","Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","GSC","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 5 0.106","Adquisicion","PF","No_Premier","GSC","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual Si 20","Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PF","No_Premier","GSC","Cofinavit",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 20 0.106","Adquisicion","PF","No_Premier","GSC","Cofinavit",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual Si 15","Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","GSC","Cofinavit",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 15 0.106","Adquisicion","PF","No_Premier","GSC","Cofinavit",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual Si 10","Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","GSC","Cofinavit",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 10 0.106","Adquisicion","PF","No_Premier","GSC","Cofinavit",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual Si 5","Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","GSC","Cofinavit",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 5 0.106","Adquisicion","PF","No_Premier","GSC","Cofinavit",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 25","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 25 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 25","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 25 0.106","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 20","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 15","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 10","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 5","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 25","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 25 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 25","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 25 0.106","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 20","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 15","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual Si 20","Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PF","No_Premier","GSC","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.9,0,0,"Si"]
["Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Adquisicion","PF","No_Premier","GSC","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual Si 15","Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","GSC","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.9,0,0,"Si"]
["Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Adquisicion","PF","No_Premier","GSC","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual Si 10","Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","GSC","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.9,0,0,"Si"]
["Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Adquisicion","PF","No_Premier","GSC","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual Si 5","Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","GSC","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.9,0,0,"Si"]
["Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Adquisicion","PF","No_Premier","GSC","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","GSC","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Adquisicion","PF","No_Premier","GSC","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","GSC","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Adquisicion","PF","No_Premier","GSC","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","GSC","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Adquisicion","PF","No_Premier","GSC","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","GSC","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF No_Premier GSC Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Adquisicion","PF","No_Premier","GSC","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 10","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 5","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 25","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 25 0.103","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 25","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 25 0.106","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 20","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 15","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 10","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 5","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 25","Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 25 0.103","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 25","Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 25 0.106","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 20",{"$f":"CONCATENATE(A66,\" \",N66)","v":"Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 20 0.103"},"Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C67,\" \",D67,\" \",E67,\" \",F67,\" \",G67,\" \",I67,\" \",X67,\" \",J67))","v":"Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 20"},"Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 15","Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 10","Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 5","Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual Si 25","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual Si 25 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 25","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 25 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual Si 20","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual Si 15","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual Si 10","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual Si 5","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual Si 25","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual Si 25 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 25","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 25 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual Si 20","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual Si 15","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual Si 10","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual Si 5","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual Si 25","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual Si 25 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 25","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 25 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual Si 20","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual Si 15","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual Si 10","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual Si 5","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual Si 25","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual Si 25 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 25","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 25 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual Si 20","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual Si 15","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual Si 10","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual Si 5","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 25","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 25 0.103","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 25","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 25 0.106","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 20","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 15","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 10","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 5","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 25","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 25 0.103","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 25","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 25 0.106","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 20","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
[{"$f":"TRIM(CONCATENATE(C128,\" \",D128,\" \",E128,\" \",F128,\" \",G128,\" \",I128,\" \",X128,\" \",J128))","v":"Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 15"},{"$f":"CONCATENATE(A128,\" \",N128)","v":"Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 15 0.103"},"Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 10","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 5","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual Si 20",{"$f":"CONCATENATE(A134,\" \",N134)","v":"Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103"},"Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,250,"Si"]
[{"$f":"TRIM(CONCATENATE(C135,\" \",D135,\" \",E135,\" \",F135,\" \",G135,\" \",I135,\" \",X135,\" \",J135))","v":"Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 20"},"Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual Si 15","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,250,"Si"]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual Si 10","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,250,"Si"]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual Si 5","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,250,"Si"]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual Si 20","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,250,"Si"]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual Si 15","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,250,"Si"]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual Si 10","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,250,"Si"]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual Si 5","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,250,"Si"]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 20 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250]
["Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Nómina Especial Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 25","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 25 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 25","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 25 0.106","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 20","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 15","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 10","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 5","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 25","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 25 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 25","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 25 0.106","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 20","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 15","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 10","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 5","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 25","Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 25 0.103","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 25","Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 25 0.106","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 20","Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 20","Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 20 0.106","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 15","Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 15","Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 15 0.106","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 10","Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 10","Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 10 0.106","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 5",{"$f":"CONCATENATE(A194,\" \",N194)","v":"Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 5 0.103"},"Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C195,\" \",D195,\" \",E195,\" \",F195,\" \",G195,\" \",I195,\" \",X195,\" \",J195))","v":"Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 5"},"Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 5 0.106","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 25","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 25 0.103","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 25","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 25 0.106","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 20","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"1 y 2",9.02,9.68,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 20","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 20 0.106","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,3,9.26,9.92,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 15","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"1 y 2",10.130000000000001,10.79,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 15","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 15 0.106","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 10","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 10","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 10 0.106","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,3,12.79,13.45,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 5","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 5","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 5 0.106","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual Si 25","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual Si 25 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 25","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 25 0.106","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual Si 20","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 20","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 20 0.106","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual Si 15","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 15","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 15 0.106","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual Si 10","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 10","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 10 0.106","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual Si 5","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 5","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 5 0.106","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual Si 25","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual Si 25 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 25","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 25 0.106","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual Si 20","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",20,"1 y 2",9.02,9.68,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 20","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 20 0.106","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",20,3,9.26,9.92,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual Si 15","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",15,"1 y 2",10.130000000000001,10.79,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 15","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 15 0.106","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual Si 10","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 10","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 10 0.106","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",10,3,12.79,13.45,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual Si 5","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 5","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 5 0.106","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","GSC","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 20 0.103","Adquisicion","PF","No_Premier","GSC","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","GSC","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 15 0.103","Adquisicion","PF","No_Premier","GSC","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","GSC","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 10 0.103","Adquisicion","PF","No_Premier","GSC","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","GSC","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier GSC Apoyo Infonavit Pago_Fijo_Puntual 5 0.103","Adquisicion","PF","No_Premier","GSC","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","GSC","Cofinavit",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 20 0.103","Adquisicion","PF","No_Premier","GSC","Cofinavit",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","GSC","Cofinavit",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 15 0.103","Adquisicion","PF","No_Premier","GSC","Cofinavit",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","GSC","Cofinavit",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 10 0.103","Adquisicion","PF","No_Premier","GSC","Cofinavit",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","GSC","Cofinavit",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier GSC Cofinavit Pago_Fijo_Puntual 5 0.103","Adquisicion","PF","No_Premier","GSC","Cofinavit",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 25","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 25 0.0965","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 25","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 25 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 20 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 25","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 25 0.0965","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 25","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 25 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 20 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 10",{"$f":"CONCATENATE(A258,\" \",N258)","v":"Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 10 0.0965"},"Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C259,\" \",D259,\" \",E259,\" \",F259,\" \",G259,\" \",I259,\" \",X259,\" \",J259))","v":"Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 10"},"Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 25","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 25 0.0965","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 25","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 25 0.103","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 20 0.103","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 25","Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 25 0.0965","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 25","Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 25 0.103","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 20 0.103","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 25","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 25 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 25","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 25 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 20 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Fijo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 25","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 25 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 25","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 25 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 20 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Nómina Especial Apoyo Infonavit Pago_Bajo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 25","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 25 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 25","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 25 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 20 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Fijo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 25","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 25 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 25","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 25 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 20 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Nómina Especial Cofinavit Pago_Bajo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Nómina Especial","Cofinavit",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 20",{"$f":"CONCATENATE(A322,\" \",N322)","v":"Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103"},"Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,11.11,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,250.00000000000003,"Si"]
[{"$f":"TRIM(CONCATENATE(C323,\" \",D323,\" \",E323,\" \",F323,\" \",G323,\" \",I323,\" \",X323,\" \",J323))","v":"Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20"},"Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 15","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,12.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,250.00000000000003,"Si"]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.34,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 10","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,250.00000000000003,"Si"]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 5","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.39,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,250.00000000000003,"Si"]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.54,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 20","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.9499999999999993,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,250.00000000000003,"Si"]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,10.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 15","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,11.07,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,250.00000000000003,"Si"]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,11.28,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 10","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.57,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,250.00000000000003,"Si"]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.73,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 5","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.67,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,250.00000000000003,"Si"]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.81,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual Si 20","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual Si 15","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual Si 10","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual Si 5","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual Si 20","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual Si 15","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual Si 10","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual Si 5","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 20 0.103","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 25","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 25 0.0965","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 25","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 25 0.103","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 20 0.103","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 25","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 25 0.0965","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 25","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 25 0.103","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 20 0.103","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 10",{"$f":"CONCATENATE(A386,\" \",N386)","v":"Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 10 0.0965"},"Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C387,\" \",D387,\" \",E387,\" \",F387,\" \",G387,\" \",I387,\" \",X387,\" \",J387))","v":"Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 10"},"Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 25","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 25 0.0965","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 25","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 25 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 20 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 25","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 25 0.0965","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 25","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 25 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 20 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 25","Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 25 0.0965","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 25","Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 25 0.103","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 20","Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 20 0.0965","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 20","Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 20 0.103","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 15","Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 15 0.0965","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 15","Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 15 0.103","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 10","Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 10 0.0965","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 10","Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 10 0.103","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 5","Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 5 0.0965","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 5","Adquisicion PF Premier Apoyo Infonavit Pago_Fijo_Puntual 5 0.103","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 25","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 25 0.0965","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 25","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 25 0.103","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 20","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 20 0.0965","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.5399999999999991,9.1999999999999993,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 20","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 20 0.103","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"3 +",9.02,9.68,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 15","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 15 0.0965","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 15","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 15 0.103","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"3 +",10.130000000000001,10.79,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 10","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 10 0.0965","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.26,12.92,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 10","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 10 0.103","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 5","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 5 0.0965","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 5","Adquisicion PF Premier Apoyo Infonavit Pago_Bajo_Puntual 5 0.103","Adquisicion","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 25","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 25 0.0965","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 25","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 25 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 20","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 20 0.0965","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 20","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 20 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 15","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 15 0.0965","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 15","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 15 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 10","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 10 0.0965","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 10","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 10 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 5","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 5 0.0965","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 5","Adquisicion PF Premier Cofinavit Pago_Fijo_Puntual 5 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 25","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 25 0.0965","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 25","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 25 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 20","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 20 0.0965","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.5399999999999991,9.1999999999999993,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 20","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 20 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",20,"3 +",9.02,9.68,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 15","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 15 0.0965","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 15","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 15 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",15,"3 +",10.130000000000001,10.79,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 10","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 10 0.0965","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.26,12.92,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 10","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 10 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 5","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 5 0.0965","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 5","Adquisicion PF Premier Cofinavit Pago_Bajo_Puntual 5 0.103","Adquisicion","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 25",{"$f":"CONCATENATE(A450,\" \",N450)","v":"Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 25 0.103"},"Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C451,\" \",D451,\" \",E451,\" \",F451,\" \",G451,\" \",I451,\" \",X451,\" \",J451))","v":"Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 25"},"Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 25 0.106","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 20","Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 15","Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 10","Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 10 0.106","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.106,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 5","Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 25","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 25 0.103","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 25","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 25 0.106","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 20","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 15","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 10","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 5","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 20","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,11.11,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003,"Si"]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 15","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,12.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003,"Si"]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.34,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 10","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003,"Si"]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 5","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.39,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003,"Si"]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.54,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 20","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.9499999999999993,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003,"Si"]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,10.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 15","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,11.07,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003,"Si"]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,11.28,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 10","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.57,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003,"Si"]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.73,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 5","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.67,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003,"Si"]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.81,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 25","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 25 0.103","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 25","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 25 0.106","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 20","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 15","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 10","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 10 0.106","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.106,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 5","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 25","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 25 0.103","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 25","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 25 0.106","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 20","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 15","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 10","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 5","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 20","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,11.11,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003,"Si"]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 15","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,12.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003,"Si"]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.34,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 10","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003,"Si"]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 5","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.39,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003,"Si"]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.54,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 20",{"$f":"CONCATENATE(A514,\" \",N514)","v":"Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103"},"Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.9499999999999993,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003,"Si"]
[{"$f":"TRIM(CONCATENATE(C515,\" \",D515,\" \",E515,\" \",F515,\" \",G515,\" \",I515,\" \",X515,\" \",J515))","v":"Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20"},"Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,10.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 15","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,11.07,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003,"Si"]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,11.28,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 10","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.57,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003,"Si"]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.73,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 5","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.67,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,250.00000000000003,"Si"]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.81,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 25","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 25 0.103","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 25","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 25 0.106","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 20","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 15","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 10","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 10 0.106","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.106,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 5","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 25","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 25 0.103","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 25","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 25 0.106","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 20","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 15","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 10","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 5","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Construcción PF No_Premier Pago_Fijo_Puntual Si 20","Construcción PF No_Premier Pago_Fijo_Puntual Si 20 0.103","Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PF No_Premier Pago_Fijo_Puntual 20","Construcción PF No_Premier Pago_Fijo_Puntual 20 0.106","Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.75,0,0]
["Construcción PF No_Premier Pago_Fijo_Puntual Si 15","Construcción PF No_Premier Pago_Fijo_Puntual Si 15 0.103","Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PF No_Premier Pago_Fijo_Puntual 15","Construcción PF No_Premier Pago_Fijo_Puntual 15 0.106","Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.75,0,0]
["Construcción PF No_Premier Pago_Fijo_Puntual Si 10","Construcción PF No_Premier Pago_Fijo_Puntual Si 10 0.103","Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PF No_Premier Pago_Fijo_Puntual 10","Construcción PF No_Premier Pago_Fijo_Puntual 10 0.106","Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.75,0,0]
["Construcción PF No_Premier Pago_Fijo_Puntual Si 5","Construcción PF No_Premier Pago_Fijo_Puntual Si 5 0.103","Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PF No_Premier Pago_Fijo_Puntual 5","Construcción PF No_Premier Pago_Fijo_Puntual 5 0.106","Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.75,0,0]
["Construcción PF No_Premier Pago_Fijo_Puntual 20","Construcción PF No_Premier Pago_Fijo_Puntual 20 0.0965","Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PF No_Premier Pago_Fijo_Puntual 20","Construcción PF No_Premier Pago_Fijo_Puntual 20 0.103","Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PF No_Premier Pago_Fijo_Puntual 15","Construcción PF No_Premier Pago_Fijo_Puntual 15 0.0965","Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PF No_Premier Pago_Fijo_Puntual 15","Construcción PF No_Premier Pago_Fijo_Puntual 15 0.103","Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PF No_Premier Pago_Fijo_Puntual 10","Construcción PF No_Premier Pago_Fijo_Puntual 10 0.0965","Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.54,14.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PF No_Premier Pago_Fijo_Puntual 10","Construcción PF No_Premier Pago_Fijo_Puntual 10 0.103","Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PF No_Premier Pago_Fijo_Puntual 5","Construcción PF No_Premier Pago_Fijo_Puntual 5 0.0965","Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PF No_Premier Pago_Fijo_Puntual 5","Construcción PF No_Premier Pago_Fijo_Puntual 5 0.103","Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PF Premier Pago_Fijo_Puntual Si 20","Construcción PF Premier Pago_Fijo_Puntual Si 20 0.103","Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PF Premier Pago_Fijo_Puntual 20","Construcción PF Premier Pago_Fijo_Puntual 20 0.106","Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.75,0,0]
["Construcción PF Premier Pago_Fijo_Puntual Si 15","Construcción PF Premier Pago_Fijo_Puntual Si 15 0.103","Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PF Premier Pago_Fijo_Puntual 15","Construcción PF Premier Pago_Fijo_Puntual 15 0.106","Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.75,0,0]
["Construcción PF Premier Pago_Fijo_Puntual Si 10","Construcción PF Premier Pago_Fijo_Puntual Si 10 0.103","Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PF Premier Pago_Fijo_Puntual 10","Construcción PF Premier Pago_Fijo_Puntual 10 0.106","Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.75,0,0]
["Construcción PF Premier Pago_Fijo_Puntual Si 5","Construcción PF Premier Pago_Fijo_Puntual Si 5 0.103","Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PF Premier Pago_Fijo_Puntual 5","Construcción PF Premier Pago_Fijo_Puntual 5 0.106","Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.75,0,0]
["Construcción PF Premier Pago_Fijo_Puntual 20","Construcción PF Premier Pago_Fijo_Puntual 20 0.0965","Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PF Premier Pago_Fijo_Puntual 20","Construcción PF Premier Pago_Fijo_Puntual 20 0.103","Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PF Premier Pago_Fijo_Puntual 15","Construcción PF Premier Pago_Fijo_Puntual 15 0.0965","Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PF Premier Pago_Fijo_Puntual 15","Construcción PF Premier Pago_Fijo_Puntual 15 0.103","Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PF Premier Pago_Fijo_Puntual 10","Construcción PF Premier Pago_Fijo_Puntual 10 0.0965","Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.54,14.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PF Premier Pago_Fijo_Puntual 10","Construcción PF Premier Pago_Fijo_Puntual 10 0.103","Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PF Premier Pago_Fijo_Puntual 5","Construcción PF Premier Pago_Fijo_Puntual 5 0.0965","Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PF Premier Pago_Fijo_Puntual 5","Construcción PF Premier Pago_Fijo_Puntual 5 0.103","Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE No_Premier Pago_Fijo_Puntual Si 20","Construcción PFAE No_Premier Pago_Fijo_Puntual Si 20 0.103","Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PFAE No_Premier Pago_Fijo_Puntual 20","Construcción PFAE No_Premier Pago_Fijo_Puntual 20 0.106","Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE No_Premier Pago_Fijo_Puntual Si 15","Construcción PFAE No_Premier Pago_Fijo_Puntual Si 15 0.103","Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PFAE No_Premier Pago_Fijo_Puntual 15","Construcción PFAE No_Premier Pago_Fijo_Puntual 15 0.106","Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE No_Premier Pago_Fijo_Puntual Si 10",{"$f":"CONCATENATE(A578,\" \",N578)","v":"Construcción PFAE No_Premier Pago_Fijo_Puntual Si 10 0.103"},"Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C579,\" \",D579,\" \",E579,\" \",F579,\" \",G579,\" \",I579,\" \",X579,\" \",J579))","v":"Construcción PFAE No_Premier Pago_Fijo_Puntual 10"},"Construcción PFAE No_Premier Pago_Fijo_Puntual 10 0.106","Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE No_Premier Pago_Fijo_Puntual Si 5","Construcción PFAE No_Premier Pago_Fijo_Puntual Si 5 0.103","Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PFAE No_Premier Pago_Fijo_Puntual 5","Construcción PFAE No_Premier Pago_Fijo_Puntual 5 0.106","Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE No_Premier Pago_Fijo_Puntual 20","Construcción PFAE No_Premier Pago_Fijo_Puntual 20 0.0965","Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE No_Premier Pago_Fijo_Puntual 20","Construcción PFAE No_Premier Pago_Fijo_Puntual 20 0.103","Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE No_Premier Pago_Fijo_Puntual 15","Construcción PFAE No_Premier Pago_Fijo_Puntual 15 0.0965","Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE No_Premier Pago_Fijo_Puntual 15","Construcción PFAE No_Premier Pago_Fijo_Puntual 15 0.103","Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE No_Premier Pago_Fijo_Puntual 10","Construcción PFAE No_Premier Pago_Fijo_Puntual 10 0.0965","Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.54,14.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE No_Premier Pago_Fijo_Puntual 10","Construcción PFAE No_Premier Pago_Fijo_Puntual 10 0.103","Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE No_Premier Pago_Fijo_Puntual 5","Construcción PFAE No_Premier Pago_Fijo_Puntual 5 0.0965","Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE No_Premier Pago_Fijo_Puntual 5","Construcción PFAE No_Premier Pago_Fijo_Puntual 5 0.103","Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE Premier Pago_Fijo_Puntual Si 20","Construcción PFAE Premier Pago_Fijo_Puntual Si 20 0.103","Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PFAE Premier Pago_Fijo_Puntual 20","Construcción PFAE Premier Pago_Fijo_Puntual 20 0.106","Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE Premier Pago_Fijo_Puntual Si 15","Construcción PFAE Premier Pago_Fijo_Puntual Si 15 0.103","Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PFAE Premier Pago_Fijo_Puntual 15","Construcción PFAE Premier Pago_Fijo_Puntual 15 0.106","Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE Premier Pago_Fijo_Puntual Si 10","Construcción PFAE Premier Pago_Fijo_Puntual Si 10 0.103","Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PFAE Premier Pago_Fijo_Puntual 10","Construcción PFAE Premier Pago_Fijo_Puntual 10 0.106","Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE Premier Pago_Fijo_Puntual Si 5","Construcción PFAE Premier Pago_Fijo_Puntual Si 5 0.103","Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PFAE Premier Pago_Fijo_Puntual 5","Construcción PFAE Premier Pago_Fijo_Puntual 5 0.106","Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE Premier Pago_Fijo_Puntual 20","Construcción PFAE Premier Pago_Fijo_Puntual 20 0.0965","Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE Premier Pago_Fijo_Puntual 20","Construcción PFAE Premier Pago_Fijo_Puntual 20 0.103","Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE Premier Pago_Fijo_Puntual 15","Construcción PFAE Premier Pago_Fijo_Puntual 15 0.0965","Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE Premier Pago_Fijo_Puntual 15","Construcción PFAE Premier Pago_Fijo_Puntual 15 0.103","Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE Premier Pago_Fijo_Puntual 10","Construcción PFAE Premier Pago_Fijo_Puntual 10 0.0965","Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.54,14.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE Premier Pago_Fijo_Puntual 10","Construcción PFAE Premier Pago_Fijo_Puntual 10 0.103","Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE Premier Pago_Fijo_Puntual 5","Construcción PFAE Premier Pago_Fijo_Puntual 5 0.0965","Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PFAE Premier Pago_Fijo_Puntual 5","Construcción PFAE Premier Pago_Fijo_Puntual 5 0.103","Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF No_Premier Pago_Fijo_Puntual Si 20","Construcción PROF No_Premier Pago_Fijo_Puntual Si 20 0.103","Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PROF No_Premier Pago_Fijo_Puntual 20","Construcción PROF No_Premier Pago_Fijo_Puntual 20 0.106","Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF No_Premier Pago_Fijo_Puntual Si 15","Construcción PROF No_Premier Pago_Fijo_Puntual Si 15 0.103","Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PROF No_Premier Pago_Fijo_Puntual 15","Construcción PROF No_Premier Pago_Fijo_Puntual 15 0.106","Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF No_Premier Pago_Fijo_Puntual Si 10","Construcción PROF No_Premier Pago_Fijo_Puntual Si 10 0.103","Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PROF No_Premier Pago_Fijo_Puntual 10","Construcción PROF No_Premier Pago_Fijo_Puntual 10 0.106","Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF No_Premier Pago_Fijo_Puntual Si 5","Construcción PROF No_Premier Pago_Fijo_Puntual Si 5 0.103","Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PROF No_Premier Pago_Fijo_Puntual 5","Construcción PROF No_Premier Pago_Fijo_Puntual 5 0.106","Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF No_Premier Pago_Fijo_Puntual 20","Construcción PROF No_Premier Pago_Fijo_Puntual 20 0.0965","Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF No_Premier Pago_Fijo_Puntual 20","Construcción PROF No_Premier Pago_Fijo_Puntual 20 0.103","Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF No_Premier Pago_Fijo_Puntual 15","Construcción PROF No_Premier Pago_Fijo_Puntual 15 0.0965","Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF No_Premier Pago_Fijo_Puntual 15","Construcción PROF No_Premier Pago_Fijo_Puntual 15 0.103","Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF No_Premier Pago_Fijo_Puntual 10","Construcción PROF No_Premier Pago_Fijo_Puntual 10 0.0965","Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.54,14.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF No_Premier Pago_Fijo_Puntual 10","Construcción PROF No_Premier Pago_Fijo_Puntual 10 0.103","Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF No_Premier Pago_Fijo_Puntual 5","Construcción PROF No_Premier Pago_Fijo_Puntual 5 0.0965","Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF No_Premier Pago_Fijo_Puntual 5","Construcción PROF No_Premier Pago_Fijo_Puntual 5 0.103","Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF Premier Pago_Fijo_Puntual Si 20","Construcción PROF Premier Pago_Fijo_Puntual Si 20 0.103","Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PROF Premier Pago_Fijo_Puntual 20","Construcción PROF Premier Pago_Fijo_Puntual 20 0.106","Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF Premier Pago_Fijo_Puntual Si 15","Construcción PROF Premier Pago_Fijo_Puntual Si 15 0.103","Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PROF Premier Pago_Fijo_Puntual 15","Construcción PROF Premier Pago_Fijo_Puntual 15 0.106","Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF Premier Pago_Fijo_Puntual Si 10","Construcción PROF Premier Pago_Fijo_Puntual Si 10 0.103","Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PROF Premier Pago_Fijo_Puntual 10","Construcción PROF Premier Pago_Fijo_Puntual 10 0.106","Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF Premier Pago_Fijo_Puntual Si 5","Construcción PROF Premier Pago_Fijo_Puntual Si 5 0.103","Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Construcción PROF Premier Pago_Fijo_Puntual 5","Construcción PROF Premier Pago_Fijo_Puntual 5 0.106","Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF Premier Pago_Fijo_Puntual 20","Construcción PROF Premier Pago_Fijo_Puntual 20 0.0965","Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF Premier Pago_Fijo_Puntual 20","Construcción PROF Premier Pago_Fijo_Puntual 20 0.103","Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF Premier Pago_Fijo_Puntual 15","Construcción PROF Premier Pago_Fijo_Puntual 15 0.0965","Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF Premier Pago_Fijo_Puntual 15","Construcción PROF Premier Pago_Fijo_Puntual 15 0.103","Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF Premier Pago_Fijo_Puntual 10","Construcción PROF Premier Pago_Fijo_Puntual 10 0.0965","Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.54,14.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF Premier Pago_Fijo_Puntual 10","Construcción PROF Premier Pago_Fijo_Puntual 10 0.103","Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF Premier Pago_Fijo_Puntual 5","Construcción PROF Premier Pago_Fijo_Puntual 5 0.0965","Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Construcción PROF Premier Pago_Fijo_Puntual 5","Construcción PROF Premier Pago_Fijo_Puntual 5 0.103","Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 25","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 25 0.103","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 25 0.106","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 20","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 20 0.103","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 20 0.106","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 15",{"$f":"CONCATENATE(A642,\" \",N642)","v":"Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 15 0.103"},"Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C643,\" \",D643,\" \",E643,\" \",F643,\" \",G643,\" \",I643,\" \",X643,\" \",J643))","v":"Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 15"},"Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 15 0.106","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 10","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 10 0.103","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 10 0.106","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 5","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual Si 5 0.103","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 5","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 5 0.106","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 25","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 25 0.103","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 25 0.106","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 20","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 20 0.103","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 20 0.106","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 15","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 15 0.103","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 15 0.106","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 10","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 10 0.103","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 10","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 10 0.106","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 5","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual Si 5 0.103","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 5","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 5 0.106","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 25 0.0965","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 25 0.103","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 20 0.0965","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 20 0.103","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 15 0.0965","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 15 0.103","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 10 0.0965","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 10 0.103","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 5","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 5 0.0965","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 5","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Fijo_Puntual 5 0.103","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 25 0.0965","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 25 0.103","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 20 0.0965","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 20 0.103","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 15 0.0965","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 15 0.103","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 10","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 10 0.0965","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 10","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 10 0.103","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 5","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 5 0.0965","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 5","Exclusiva PF No_Premier Nómina Apoyo Infonavit Pago_Bajo_Puntual 5 0.103","Exclusiva","PF","No_Premier","Nómina","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 25","Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 25 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 25 0.106","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 20","Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 20 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 20 0.106","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 15","Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 15 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 15 0.106","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 10","Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 10 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 10 0.106","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 5","Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual Si 5 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 5","Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 5 0.106","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 25","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 25 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 25 0.106","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 20","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 20 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 20 0.106","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 15","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 15 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 15 0.106","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 10","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 10 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 10","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 10 0.106","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 5","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual Si 5 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 5","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 5 0.106","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 25 0.0965","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 25 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 20 0.0965","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 20 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 15 0.0965","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 15 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 10 0.0965","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 10 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 5",{"$f":"CONCATENATE(A706,\" \",N706)","v":"Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 5 0.0965"},"Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C707,\" \",D707,\" \",E707,\" \",F707,\" \",G707,\" \",I707,\" \",X707,\" \",J707))","v":"Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 5"},"Exclusiva PF No_Premier Nómina Cofinavit Pago_Fijo_Puntual 5 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 25 0.0965","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 25 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 20 0.0965","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 20 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 15 0.0965","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 15 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 10","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 10 0.0965","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 10","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 10 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 5","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 5 0.0965","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 5","Exclusiva PF No_Premier Nómina Cofinavit Pago_Bajo_Puntual 5 0.103","Exclusiva","PF","No_Premier","Nómina","Cofinavit",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual Si 25","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual Si 25 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 25 0.106","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual Si 20","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual Si 15","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual Si 10","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual Si 10 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual Si 5","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual Si 25","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual Si 25 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 25 0.106","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual Si 20","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual Si 15","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual Si 10","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual Si 5","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 25 0.0965","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 25 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 5 0.0965","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 25 0.0965","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 25 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 20 0.0965","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 20 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 10 0.0965","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 5 0.0965","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Exclusiva","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 25","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 25 0.103","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 25 0.106","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 20","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 20 0.103","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 20 0.106","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 15","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 15 0.103","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 15 0.106","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 10","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 10 0.103","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 10 0.106","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 5","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual Si 5 0.103","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 5","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 5 0.106","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 25","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 25 0.103","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 25 0.106","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 20",{"$f":"CONCATENATE(A770,\" \",N770)","v":"Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 20 0.103"},"Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C771,\" \",D771,\" \",E771,\" \",F771,\" \",G771,\" \",I771,\" \",X771,\" \",J771))","v":"Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 20"},"Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 20 0.106","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 15","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 15 0.103","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 15 0.106","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 10","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 10 0.103","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 10","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 10 0.106","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 5","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual Si 5 0.103","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 5","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 5 0.106","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 25 0.0965","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 25 0.103","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 20 0.0965","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 20 0.103","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 15 0.0965","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 15 0.103","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 10 0.0965","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 10 0.103","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 5","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 5 0.0965","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 5","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Fijo_Puntual 5 0.103","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 25 0.0965","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 25 0.103","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 20 0.0965","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 20 0.103","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 15 0.0965","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 15 0.103","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 10","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 10 0.0965","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 10","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 10 0.103","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 5","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 5 0.0965","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 5","Exclusiva PF No_Premier Normal Apoyo Infonavit Pago_Bajo_Puntual 5 0.103","Exclusiva","PF","No_Premier","Normal","Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 25","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 25 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 25 0.106","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 20","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 20 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 20 0.106","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 15","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 15 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 15 0.106","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 10","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 10 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 10 0.106","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 5","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual Si 5 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 5","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 5 0.106","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 25","Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 25 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 25 0.106","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 20","Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 20 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 20 0.106","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 15","Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 15 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 15 0.106","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 10","Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 10 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 10","Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 10 0.106","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 5","Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual Si 5 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 5","Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 5 0.106","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 25 0.0965","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 25 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 20 0.0965","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 20 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 15 0.0965","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 15 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 10 0.0965","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 10 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 5","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 5 0.0965","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 5","Exclusiva PF No_Premier Normal Cofinavit Pago_Fijo_Puntual 5 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 25 0.0965","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 25 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 20 0.0965","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 20 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 15 0.0965","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 15 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 10",{"$f":"CONCATENATE(A834,\" \",N834)","v":"Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 10 0.0965"},"Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C835,\" \",D835,\" \",E835,\" \",F835,\" \",G835,\" \",I835,\" \",X835,\" \",J835))","v":"Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 10"},"Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 10 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 5","Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 5 0.0965","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 5","Exclusiva PF No_Premier Normal Cofinavit Pago_Bajo_Puntual 5 0.103","Exclusiva","PF","No_Premier","Normal","Cofinavit",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 25","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 25 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 25 0.106","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 20","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 15","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 10","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 10 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 5","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 25","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 25 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 25 0.106","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 20","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 15","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 10","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 5","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 25 0.0965","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 25 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5 0.0965","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 25 0.0965","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 25 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20 0.0965","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10 0.0965","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5 0.0965","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Exclusiva","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 25","Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 25 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 25","Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 25 0.106","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 20","Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 20 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 20","Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 20 0.106","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 15","Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 15 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 15","Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 15 0.106","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 10","Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 10 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 10","Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 10 0.106","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 5","Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual Si 5 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 5","Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 5 0.106","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 25","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 25 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 25","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 25 0.106","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 20","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 20 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 20","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 20 0.106","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 15","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 15 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 15","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 15 0.106","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 10","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 10 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 10","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 10 0.106","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 5","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual Si 5 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 5","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 5 0.106","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 25",{"$f":"CONCATENATE(A898,\" \",N898)","v":"Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 25 0.0965"},"Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C899,\" \",D899,\" \",E899,\" \",F899,\" \",G899,\" \",I899,\" \",X899,\" \",J899))","v":"Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 25"},"Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 25 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 20","Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 20 0.0965","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 20","Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 20 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 15","Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 15 0.0965","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 15","Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 15 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 10","Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 10 0.0965","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 10","Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 10 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 5","Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 5 0.0965","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 5","Exclusiva PF Premier Apoyo Infonavit Pago_Fijo_Puntual 5 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 25","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 25 0.0965","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 25","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 25 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 20","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 20 0.0965","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 20","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 20 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 15","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 15 0.0965","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 15","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 15 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 10","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 10 0.0965","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 10","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 10 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 5","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 5 0.0965","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 5","Exclusiva PF Premier Apoyo Infonavit Pago_Bajo_Puntual 5 0.103","Exclusiva","PF","Premier",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual Si 25","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual Si 25 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 25","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 25 0.106","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual Si 20","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual Si 20 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 20","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 20 0.106","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual Si 15","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual Si 15 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 15","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 15 0.106","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual Si 10","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual Si 10 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 10","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 10 0.106","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual Si 5","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual Si 5 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 5","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 5 0.106","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual Si 25","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual Si 25 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 25","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 25 0.106","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual Si 20","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual Si 20 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 20","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 20 0.106","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual Si 15","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual Si 15 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 15","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 15 0.106","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual Si 10","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual Si 10 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 10","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 10 0.106","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual Si 5","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual Si 5 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0,"Si"]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 5","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 5 0.106","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.95,0,0]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 25","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 25 0.0965","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 25","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 25 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 20","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 20 0.0965","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 20","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 20 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 15","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 15 0.0965","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 15","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 15 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 10","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 10 0.0965","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 10","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 10 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 5","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 5 0.0965","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 5","Exclusiva PF Premier Cofinavit Pago_Fijo_Puntual 5 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 25","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 25 0.0965","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 25","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 25 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 20","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 20 0.0965","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 20","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 20 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 15","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 15 0.0965","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 15","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 15 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 10","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 10 0.0965","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 10","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 10 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 5","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 5 0.0965","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 5","Exclusiva PF Premier Cofinavit Pago_Bajo_Puntual 5 0.103","Exclusiva","PF","Premier",null,"Cofinavit",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,1.4999999999999999E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 25","Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 25 0.103","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 25 0.106","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 20","Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 15",{"$f":"CONCATENATE(A962,\" \",N962)","v":"Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103"},"Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C963,\" \",D963,\" \",E963,\" \",F963,\" \",G963,\" \",I963,\" \",X963,\" \",J963))","v":"Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 15"},"Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 10","Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 10 0.103","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 5","Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 25","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 25 0.103","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 25 0.106","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 20","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 15","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 10","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 5","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.9,0,0,"Si"]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 25 0.0965","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 25 0.103","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 5 0.0965","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PF Premier Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 25 0.0965","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 25 0.103","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 20 0.0965","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 20 0.103","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 10 0.0965","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 5 0.0965","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PF Premier Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Exclusiva","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 25","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 25 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 25 0.106","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 20","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 15","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 10","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 10 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 5","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 25","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 25 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 25 0.106","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 20","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 15","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 10","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 5","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 25 0.0965","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 25 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5",{"$f":"CONCATENATE(A1026,\" \",N1026)","v":"Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5 0.0965"},"Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C1027,\" \",D1027,\" \",E1027,\" \",F1027,\" \",G1027,\" \",I1027,\" \",X1027,\" \",J1027))","v":"Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5"},"Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 25 0.0965","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 25 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20 0.0965","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10 0.0965","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5 0.0965","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Exclusiva","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 25","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 25 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 25 0.106","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 20","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 15","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 10","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 10 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 5","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 25","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 25 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 25 0.106","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 20","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 15","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 10","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 5","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 25 0.0965","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 25 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 5 0.0965","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 25 0.0965","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 25 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 20 0.0965","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 20 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 10 0.0965","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 5 0.0965","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Exclusiva","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 25","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 25 0.103","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 25 0.106","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 20","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 15","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 10","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 10 0.103","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 5","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 25","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 25 0.103","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 25 0.106","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 20",{"$f":"CONCATENATE(A1090,\" \",N1090)","v":"Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103"},"Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C1091,\" \",D1091,\" \",E1091,\" \",F1091,\" \",G1091,\" \",I1091,\" \",X1091,\" \",J1091))","v":"Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20"},"Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 15","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 10","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 5","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 25 0.0965","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 25 0.103","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5 0.0965","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 25 0.0965","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 25 0.103","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20 0.0965","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20 0.103","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10 0.0965","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5 0.0965","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Exclusiva","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 25","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 25 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 25 0.106","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 20","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 15","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 10","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 10 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 5","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 25","Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 25 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 25 0.106","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 20","Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 15","Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 10","Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 5","Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 25 0.0965","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 25 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 5 0.0965","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PROF Premier Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 25 0.0965","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 25 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 20 0.0965","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 20 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 10",{"$f":"CONCATENATE(A1154,\" \",N1154)","v":"Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 10 0.0965"},"Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C1155,\" \",D1155,\" \",E1155,\" \",F1155,\" \",G1155,\" \",I1155,\" \",X1155,\" \",J1155))","v":"Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 10"},"Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 5 0.0965","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PROF Premier Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Exclusiva","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Liquidez PF No_Premier Normal Pago_Fijo_Puntual 15","Liquidez PF No_Premier Normal Pago_Fijo_Puntual 15 0.12","Liquidez","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,"1 y 2",12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PF No_Premier Normal Pago_Fijo_Puntual 15","Liquidez PF No_Premier Normal Pago_Fijo_Puntual 15 0.12","Liquidez","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,3,12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PF No_Premier Normal Pago_Fijo_Puntual 10","Liquidez PF No_Premier Normal Pago_Fijo_Puntual 10 0.12","Liquidez","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,"1 y 2",14.49,16.100000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PF No_Premier Normal Pago_Fijo_Puntual 10","Liquidez PF No_Premier Normal Pago_Fijo_Puntual 10 0.12","Liquidez","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,3,14.49,16.100000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PF No_Premier Normal Pago_Fijo_Puntual 5","Liquidez PF No_Premier Normal Pago_Fijo_Puntual 5 0.12","Liquidez","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,"1 y 2",22.28,23.89,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PF No_Premier Normal Pago_Fijo_Puntual 5","Liquidez PF No_Premier Normal Pago_Fijo_Puntual 5 0.12","Liquidez","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,3,22.28,23.89,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PF No_Premier Poder Judicial Pago_Fijo_Puntual 15","Liquidez PF No_Premier Poder Judicial Pago_Fijo_Puntual 15 0.12","Liquidez","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",15,"1 y 2",12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PF No_Premier Poder Judicial Pago_Fijo_Puntual 15","Liquidez PF No_Premier Poder Judicial Pago_Fijo_Puntual 15 0.12","Liquidez","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",15,3,12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PF No_Premier Poder Judicial Pago_Fijo_Puntual 10","Liquidez PF No_Premier Poder Judicial Pago_Fijo_Puntual 10 0.12","Liquidez","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",10,"1 y 2",14.49,16.100000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PF No_Premier Poder Judicial Pago_Fijo_Puntual 10","Liquidez PF No_Premier Poder Judicial Pago_Fijo_Puntual 10 0.12","Liquidez","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",10,3,14.49,16.100000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PF No_Premier Poder Judicial Pago_Fijo_Puntual 5","Liquidez PF No_Premier Poder Judicial Pago_Fijo_Puntual 5 0.12","Liquidez","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",5,"1 y 2",22.28,23.89,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PF No_Premier Poder Judicial Pago_Fijo_Puntual 5","Liquidez PF No_Premier Poder Judicial Pago_Fijo_Puntual 5 0.12","Liquidez","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",5,3,22.28,23.89,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PF Premier Pago_Fijo_Puntual 15","Liquidez PF Premier Pago_Fijo_Puntual 15 0.12","Liquidez","PF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PF Premier Pago_Fijo_Puntual 15","Liquidez PF Premier Pago_Fijo_Puntual 15 0.12","Liquidez","PF","Premier",null,null,null,"Pago_Fijo_Puntual",15,3,12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PF Premier Pago_Fijo_Puntual 10","Liquidez PF Premier Pago_Fijo_Puntual 10 0.12","Liquidez","PF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",14.49,16.100000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PF Premier Pago_Fijo_Puntual 10","Liquidez PF Premier Pago_Fijo_Puntual 10 0.12","Liquidez","PF","Premier",null,null,null,"Pago_Fijo_Puntual",10,3,14.49,16.100000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PF Premier Pago_Fijo_Puntual 5","Liquidez PF Premier Pago_Fijo_Puntual 5 0.12","Liquidez","PF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",22.28,23.89,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PF Premier Pago_Fijo_Puntual 5","Liquidez PF Premier Pago_Fijo_Puntual 5 0.12","Liquidez","PF","Premier",null,null,null,"Pago_Fijo_Puntual",5,3,22.28,23.89,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PFAE No_Premier Normal Pago_Fijo_Puntual 15","Liquidez PFAE No_Premier Normal Pago_Fijo_Puntual 15 0.12","Liquidez","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,"1 y 2",12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PFAE No_Premier Normal Pago_Fijo_Puntual 15","Liquidez PFAE No_Premier Normal Pago_Fijo_Puntual 15 0.12","Liquidez","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,3,12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PFAE No_Premier Normal Pago_Fijo_Puntual 10","Liquidez PFAE No_Premier Normal Pago_Fijo_Puntual 10 0.12","Liquidez","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,"1 y 2",14.49,16.100000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PFAE No_Premier Normal Pago_Fijo_Puntual 10","Liquidez PFAE No_Premier Normal Pago_Fijo_Puntual 10 0.12","Liquidez","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,3,14.49,16.100000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PFAE No_Premier Normal Pago_Fijo_Puntual 5","Liquidez PFAE No_Premier Normal Pago_Fijo_Puntual 5 0.12","Liquidez","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,"1 y 2",22.28,23.89,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PFAE No_Premier Normal Pago_Fijo_Puntual 5","Liquidez PFAE No_Premier Normal Pago_Fijo_Puntual 5 0.12","Liquidez","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,3,22.28,23.89,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PROF No_Premier Normal Pago_Fijo_Puntual 15","Liquidez PROF No_Premier Normal Pago_Fijo_Puntual 15 0.12","Liquidez","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,"1 y 2",12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PROF No_Premier Normal Pago_Fijo_Puntual 15","Liquidez PROF No_Premier Normal Pago_Fijo_Puntual 15 0.12","Liquidez","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,3,12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PROF No_Premier Normal Pago_Fijo_Puntual 10","Liquidez PROF No_Premier Normal Pago_Fijo_Puntual 10 0.12","Liquidez","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,"1 y 2",14.49,16.100000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PROF No_Premier Normal Pago_Fijo_Puntual 10","Liquidez PROF No_Premier Normal Pago_Fijo_Puntual 10 0.12","Liquidez","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,3,14.49,16.100000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PROF No_Premier Normal Pago_Fijo_Puntual 5","Liquidez PROF No_Premier Normal Pago_Fijo_Puntual 5 0.12","Liquidez","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,"1 y 2",22.28,23.89,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PROF No_Premier Normal Pago_Fijo_Puntual 5","Liquidez PROF No_Premier Normal Pago_Fijo_Puntual 5 0.12","Liquidez","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,3,22.28,23.89,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PFAE Premier Pago_Fijo_Puntual 15","Liquidez PFAE Premier Pago_Fijo_Puntual 15 0.12","Liquidez","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PFAE Premier Pago_Fijo_Puntual 15","Liquidez PFAE Premier Pago_Fijo_Puntual 15 0.12","Liquidez","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",15,3,12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PFAE Premier Pago_Fijo_Puntual 10","Liquidez PFAE Premier Pago_Fijo_Puntual 10 0.12","Liquidez","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",14.49,16.100000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PFAE Premier Pago_Fijo_Puntual 10","Liquidez PFAE Premier Pago_Fijo_Puntual 10 0.12","Liquidez","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",10,3,14.49,16.100000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PFAE Premier Pago_Fijo_Puntual 5","Liquidez PFAE Premier Pago_Fijo_Puntual 5 0.12","Liquidez","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",22.28,23.89,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PFAE Premier Pago_Fijo_Puntual 5","Liquidez PFAE Premier Pago_Fijo_Puntual 5 0.12","Liquidez","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",5,3,22.28,23.89,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PROF Premier Pago_Fijo_Puntual 15","Liquidez PROF Premier Pago_Fijo_Puntual 15 0.12","Liquidez","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PROF Premier Pago_Fijo_Puntual 15","Liquidez PROF Premier Pago_Fijo_Puntual 15 0.12","Liquidez","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",15,3,12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PROF Premier Pago_Fijo_Puntual 10","Liquidez PROF Premier Pago_Fijo_Puntual 10 0.12","Liquidez","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",14.49,16.100000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PROF Premier Pago_Fijo_Puntual 10","Liquidez PROF Premier Pago_Fijo_Puntual 10 0.12","Liquidez","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",10,3,14.49,16.100000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Liquidez PROF Premier Pago_Fijo_Puntual 5","Liquidez PROF Premier Pago_Fijo_Puntual 5 0.12","Liquidez","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",22.28,23.89,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez PROF Premier Pago_Fijo_Puntual 5","Liquidez PROF Premier Pago_Fijo_Puntual 5 0.12","Liquidez","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",5,3,22.28,23.89,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250]
["Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual Si 20","Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual Si 20 0.103","Pago_de_Hipoteca","PF","No_Premier","GSC",null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 20","Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 20 0.106","Pago_de_Hipoteca","PF","No_Premier","GSC",null,null,"Pago_Fijo_Puntual",20,3,10.4,11.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual Si 15","Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual Si 15 0.103","Pago_de_Hipoteca","PF","No_Premier","GSC",null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 15","Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 15 0.106","Pago_de_Hipoteca","PF","No_Premier","GSC",null,null,"Pago_Fijo_Puntual",15,3,11.38,12.04,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual Si 10","Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual Si 10 0.103","Pago_de_Hipoteca","PF","No_Premier","GSC",null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 10","Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 10 0.106","Pago_de_Hipoteca","PF","No_Premier","GSC",null,null,"Pago_Fijo_Puntual",10,3,13.7,14.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual Si 5","Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual Si 5 0.103","Pago_de_Hipoteca","PF","No_Premier","GSC",null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 5","Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 5 0.106","Pago_de_Hipoteca","PF","No_Premier","GSC",null,null,"Pago_Fijo_Puntual",5,3,21.58,22.24,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 20","Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 20 0.0965","Pago_de_Hipoteca","PF","No_Premier","GSC",null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 20","Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 20 0.103","Pago_de_Hipoteca","PF","No_Premier","GSC",null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 15","Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 15 0.0965","Pago_de_Hipoteca","PF","No_Premier","GSC",null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 15","Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 15 0.103","Pago_de_Hipoteca","PF","No_Premier","GSC",null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 10","Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 10 0.0965","Pago_de_Hipoteca","PF","No_Premier","GSC",null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 10","Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 10 0.103","Pago_de_Hipoteca","PF","No_Premier","GSC",null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 5","Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 5 0.0965","Pago_de_Hipoteca","PF","No_Premier","GSC",null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 5","Pago_de_Hipoteca PF No_Premier GSC Pago_Fijo_Puntual 5 0.103","Pago_de_Hipoteca","PF","No_Premier","GSC",null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 20","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 20 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 20","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 20 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",20,3,10.4,11.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 19",{"$f":"CONCATENATE(A1218,\" \",N1218)","v":"Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 19 0.103"},"Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",19,"1 y 2",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C1219,\" \",D1219,\" \",E1219,\" \",F1219,\" \",G1219,\" \",I1219,\" \",X1219,\" \",J1219))","v":"Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 19"},"Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 19 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",19,3,10.54,11.2,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 18","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 18 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",18,"1 y 2",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 18","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 18 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",18,3,10.71,11.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 17","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 17 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",17,"1 y 2",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 17","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 17 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",17,3,10.9,11.56,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 16","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 16 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",16,"1 y 2",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 16","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 16 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",16,3,11.12,11.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 15","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 15 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 15","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 15 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",15,3,11.38,12.04,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 14","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 14 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",14,"1 y 2",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 14","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 14 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",14,3,11.69,12.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 13","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 13 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",13,"1 y 2",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 13","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 13 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",13,3,12.06,12.72,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 12","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 12 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",12,"1 y 2",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 12","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 12 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",12,3,12.5,13.16,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 11","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 11 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",11,"1 y 2",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 11","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 11 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",11,3,13.04,13.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 10","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 10 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 10","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 10 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",10,3,13.7,14.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 9","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 9 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",9,"1 y 2",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 9","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 9 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",9,3,14.53,15.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 8","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 8 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",8,"1 y 2",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 8","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 8 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",8,3,15.6,16.260000000000002,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 7","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 7 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",7,"1 y 2",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 7","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 7 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",7,3,17,17.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 6","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 6 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",6,"1 y 2",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 6","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 6 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",6,3,18.89,19.55,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 5","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual Si 5 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 5","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 5 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",5,3,21.58,22.24,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 20","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 20 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 20","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 20 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 19","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 19 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",19,"1 y 2",9.17,9.83,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 19","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 19 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",19,3,9.4,10.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 18","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 18 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",18,"1 y 2",9.36,10.02,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 18","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 18 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",18,3,9.59,10.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 17","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 17 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",17,"1 y 2",9.58,10.24,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 17","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 17 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",17,3,9.8000000000000007,10.46,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 16","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 16 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",16,"1 y 2",9.83,10.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 16","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 16 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",16,3,10.039999999999999,10.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 15","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 15 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 15","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 15 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 14","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 14 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",14,"1 y 2",10.46,11.12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 14","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 14 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",14,3,10.66,11.32,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 13","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 13 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",13,"1 y 2",10.86,11.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 13","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 13 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",13,3,11.05,11.71,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 12","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 12 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",12,"1 y 2",11.34,12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 12","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 12 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",12,3,11.52,12.18,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 11","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 11 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",11,"1 y 2",11.92,12.58,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 11","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 11 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",11,3,12.09,12.75,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 10","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 10 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 10","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 10 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 9","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 9 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",9,"1 y 2",13.49,14.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 9","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 9 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",9,3,13.65,14.31,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 8","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 8 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",8,"1 y 2",14.59,15.25,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 8","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 8 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",8,3,14.74,15.4,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 7","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 7 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",7,"1 y 2",16.03,16.690000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 7","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 7 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",7,3,16.18,16.84,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 6","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 6 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",6,"1 y 2",17.97,18.63,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 6","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 6 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",6,3,18.12,18.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 5","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual Si 5 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 5","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 5 0.106","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 20","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 20 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 20","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 20 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 19",{"$f":"CONCATENATE(A1282,\" \",N1282)","v":"Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 19 0.0965"},"Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",19,"1 y 2 +",9.82,10.48,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C1283,\" \",D1283,\" \",E1283,\" \",F1283,\" \",G1283,\" \",I1283,\" \",X1283,\" \",J1283))","v":"Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 19"},"Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 19 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",19,"3 +",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 18","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 18 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",18,"1 y 2 +",10,10.66,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 18","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 18 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",18,"3 +",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 17","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 17 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",17,"1 y 2 +",10.210000000000001,10.87,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 17","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 17 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",17,"3 +",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 16","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 16 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",16,"1 y 2 +",10.45,11.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 16","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 16 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",16,"3 +",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 15","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 15 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 15","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 15 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 14","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 14 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",14,"1 y 2 +",11.06,11.72,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 14","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 14 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",14,"3 +",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 13","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 13 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",13,"1 y 2 +",11.45,12.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 13","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 13 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",13,"3 +",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 12","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 12 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",12,"1 y 2 +",11.91,12.57,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 12","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 12 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",12,"3 +",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 11","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 11 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",11,"1 y 2 +",12.47,13.13,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 11","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 11 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",11,"3 +",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 10","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 10 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 10","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 10 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 9","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 9 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",9,"1 y 2 +",14.01,14.67,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 9","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 9 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",9,"3 +",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 8","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 8 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",8,"1 y 2 +",15.09,15.75,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 8","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 8 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",8,"3 +",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 7","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 7 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",7,"1 y 2 +",16.5,17.16,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 7","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 7 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",7,"3 +",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 6","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 6 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",6,"1 y 2 +",18.41,19.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 6","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 6 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",6,"3 +",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 5","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 5 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 5","Pago_de_Hipoteca PF No_Premier Nómina Pago_Fijo_Puntual 5 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 20","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 20 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 20","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 20 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 19","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 19 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",19,"1 y 2 +",8.6999999999999993,9.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 19","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 19 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",19,"3 +",9.17,9.83,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 18","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 18 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",18,"1 y 2 +",8.9,9.56,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 18","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 18 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",18,"3 +",9.36,10.02,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 17","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 17 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",17,"1 y 2 +",9.1300000000000008,9.7899999999999991,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 17","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 17 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",17,"3 +",9.58,10.24,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 16","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 16 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",16,"1 y 2 +",9.39,10.050000000000001,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 16","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 16 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",16,"3 +",9.83,10.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 15","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 15 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 15","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 15 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 14","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 14 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",14,"1 y 2 +",10.050000000000001,10.71,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 14","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 14 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",14,"3 +",10.46,11.12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 13","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 13 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",13,"1 y 2 +",10.46,11.12,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 13","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 13 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",13,"3 +",10.86,11.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 12","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 12 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",12,"1 y 2 +",10.95,11.61,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 12","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 12 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",12,"3 +",11.34,12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 11","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 11 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",11,"1 y 2 +",11.54,12.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 11","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 11 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",11,"3 +",11.92,12.58,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 10","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 10 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 10","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 10 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 9","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 9 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",9,"1 y 2 +",13.13,13.79,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 9","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 9 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",9,"3 +",13.49,14.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 8","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 8 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",8,"1 y 2 +",14.25,14.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 8","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 8 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",8,"3 +",14.59,15.25,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 7","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 7 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",7,"1 y 2 +",15.7,16.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 7","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 7 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",7,"3 +",16.03,16.690000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 6","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 6 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",6,"1 y 2 +",17.649999999999999,18.309999999999999,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 6","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 6 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",6,"3 +",17.97,18.63,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 5","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 5 0.0965","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 5","Pago_de_Hipoteca PF No_Premier Nómina Pago_Bajo_Puntual 5 0.103","Pago_de_Hipoteca","PF","No_Premier","Nómina",null,null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 20","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 20 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 20","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 20 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",20,3,10.4,11.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 19",{"$f":"CONCATENATE(A1346,\" \",N1346)","v":"Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 19 0.103"},"Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",19,"1 y 2",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C1347,\" \",D1347,\" \",E1347,\" \",F1347,\" \",G1347,\" \",I1347,\" \",X1347,\" \",J1347))","v":"Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 19"},"Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 19 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",19,3,10.54,11.2,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 18","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 18 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",18,"1 y 2",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 18","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 18 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",18,3,10.71,11.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 17","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 17 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",17,"1 y 2",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 17","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 17 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",17,3,10.9,11.56,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 16","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 16 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",16,"1 y 2",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 16","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 16 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",16,3,11.12,11.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 15","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 15 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 15","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 15 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,3,11.38,12.04,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 14","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 14 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",14,"1 y 2",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 14","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 14 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",14,3,11.69,12.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 13","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 13 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",13,"1 y 2",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 13","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 13 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",13,3,12.06,12.72,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 12","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 12 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",12,"1 y 2",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 12","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 12 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",12,3,12.5,13.16,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 11","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 11 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",11,"1 y 2",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 11","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 11 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",11,3,13.04,13.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 10","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 10 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 10","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 10 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,3,13.7,14.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 9","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 9 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",9,"1 y 2",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 9","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 9 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",9,3,14.53,15.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 8","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 8 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",8,"1 y 2",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 8","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 8 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",8,3,15.6,16.260000000000002,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 7","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 7 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",7,"1 y 2",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 7","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 7 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",7,3,17,17.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 6","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 6 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",6,"1 y 2",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 6","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 6 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",6,3,18.89,19.55,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 5","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual Si 5 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 5","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 5 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,3,21.58,22.24,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 20","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 20 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 20","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 20 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 19","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 19 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",19,"1 y 2",9.17,9.83,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 19","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 19 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",19,3,9.4,10.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 18","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 18 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",18,"1 y 2",9.36,10.02,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 18","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 18 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",18,3,9.59,10.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 17","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 17 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",17,"1 y 2",9.58,10.24,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 17","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 17 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",17,3,9.8000000000000007,10.46,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 16","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 16 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",16,"1 y 2",9.83,10.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 16","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 16 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",16,3,10.039999999999999,10.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 15","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 15 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 15","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 15 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 14","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 14 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",14,"1 y 2",10.46,11.12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 14","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 14 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",14,3,10.66,11.32,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 13","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 13 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",13,"1 y 2",10.86,11.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 13","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 13 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",13,3,11.05,11.71,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 12","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 12 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",12,"1 y 2",11.34,12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 12","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 12 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",12,3,11.52,12.18,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 11","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 11 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",11,"1 y 2",11.92,12.58,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 11","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 11 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",11,3,12.09,12.75,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 10","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 10 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 10","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 10 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 9","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 9 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",9,"1 y 2",13.49,14.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 9","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 9 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",9,3,13.65,14.31,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 8","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 8 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",8,"1 y 2",14.59,15.25,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 8","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 8 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",8,3,14.74,15.4,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 7","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 7 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",7,"1 y 2",16.03,16.690000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 7","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 7 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",7,3,16.18,16.84,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 6","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 6 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",6,"1 y 2",17.97,18.63,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 6","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 6 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",6,3,18.12,18.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 5","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual Si 5 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 5","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 5 0.106","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 20","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 20 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 20","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 20 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 19",{"$f":"CONCATENATE(A1410,\" \",N1410)","v":"Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 19 0.0965"},"Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",19,"1 y 2 +",9.82,10.48,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C1411,\" \",D1411,\" \",E1411,\" \",F1411,\" \",G1411,\" \",I1411,\" \",X1411,\" \",J1411))","v":"Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 19"},"Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 19 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",19,"3 +",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 18","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 18 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",18,"1 y 2 +",10,10.66,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 18","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 18 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",18,"3 +",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 17","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 17 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",17,"1 y 2 +",10.210000000000001,10.87,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 17","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 17 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",17,"3 +",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 16","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 16 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",16,"1 y 2 +",10.45,11.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 16","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 16 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",16,"3 +",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 15","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 15 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 15","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 15 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 14","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 14 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",14,"1 y 2 +",11.06,11.72,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 14","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 14 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",14,"3 +",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 13","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 13 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",13,"1 y 2 +",11.45,12.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 13","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 13 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",13,"3 +",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 12","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 12 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",12,"1 y 2 +",11.91,12.57,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 12","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 12 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",12,"3 +",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 11","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 11 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",11,"1 y 2 +",12.47,13.13,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 11","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 11 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",11,"3 +",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 10","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 10 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 10","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 10 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 9","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 9 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",9,"1 y 2 +",14.01,14.67,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 9","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 9 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",9,"3 +",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 8","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 8 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",8,"1 y 2 +",15.09,15.75,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 8","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 8 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",8,"3 +",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 7","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 7 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",7,"1 y 2 +",16.5,17.16,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 7","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 7 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",7,"3 +",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 6","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 6 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",6,"1 y 2 +",18.41,19.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 6","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 6 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",6,"3 +",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 5","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 5 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 5","Pago_de_Hipoteca PF No_Premier Normal Pago_Fijo_Puntual 5 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 20","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 20 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 20","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 20 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 19","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 19 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",19,"1 y 2 +",8.6999999999999993,9.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 19","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 19 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",19,"3 +",9.17,9.83,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 18","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 18 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",18,"1 y 2 +",8.9,9.56,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 18","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 18 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",18,"3 +",9.36,10.02,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 17","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 17 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",17,"1 y 2 +",9.1300000000000008,9.7899999999999991,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 17","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 17 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",17,"3 +",9.58,10.24,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 16","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 16 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",16,"1 y 2 +",9.39,10.050000000000001,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 16","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 16 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",16,"3 +",9.83,10.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 15","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 15 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 15","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 15 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 14","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 14 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",14,"1 y 2 +",10.050000000000001,10.71,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 14","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 14 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",14,"3 +",10.46,11.12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 13","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 13 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",13,"1 y 2 +",10.46,11.12,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 13","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 13 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",13,"3 +",10.86,11.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 12","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 12 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",12,"1 y 2 +",10.95,11.61,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 12","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 12 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",12,"3 +",11.34,12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 11","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 11 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",11,"1 y 2 +",11.54,12.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 11","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 11 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",11,"3 +",11.92,12.58,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 10","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 10 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 10","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 10 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 9","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 9 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",9,"1 y 2 +",13.13,13.79,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 9","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 9 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",9,"3 +",13.49,14.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 8","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 8 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",8,"1 y 2 +",14.25,14.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 8","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 8 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",8,"3 +",14.59,15.25,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 7","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 7 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",7,"1 y 2 +",15.7,16.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 7","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 7 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",7,"3 +",16.03,16.690000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 6","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 6 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",6,"1 y 2 +",17.649999999999999,18.309999999999999,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 6","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 6 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",6,"3 +",17.97,18.63,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 5","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 5 0.0965","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 5","Pago_de_Hipoteca PF No_Premier Normal Pago_Bajo_Puntual 5 0.103","Pago_de_Hipoteca","PF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 20","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 20 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 20","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 20 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",20,3,10.4,11.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 19",{"$f":"CONCATENATE(A1474,\" \",N1474)","v":"Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 19 0.103"},"Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",19,"1 y 2",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C1475,\" \",D1475,\" \",E1475,\" \",F1475,\" \",G1475,\" \",I1475,\" \",X1475,\" \",J1475))","v":"Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 19"},"Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 19 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",19,3,10.54,11.2,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 18","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 18 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",18,"1 y 2",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 18","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 18 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",18,3,10.71,11.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 17","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 17 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",17,"1 y 2",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 17","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 17 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",17,3,10.9,11.56,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 16","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 16 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",16,"1 y 2",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 16","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 16 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",16,3,11.12,11.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 15","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 15 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 15","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 15 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",15,3,11.38,12.04,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 14","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 14 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",14,"1 y 2",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 14","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 14 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",14,3,11.69,12.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 13","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 13 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",13,"1 y 2",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 13","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 13 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",13,3,12.06,12.72,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 12","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 12 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",12,"1 y 2",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 12","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 12 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",12,3,12.5,13.16,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 11","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 11 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",11,"1 y 2",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 11","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 11 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",11,3,13.04,13.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 10","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 10 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 10","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 10 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",10,3,13.7,14.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 9","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 9 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",9,"1 y 2",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 9","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 9 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",9,3,14.53,15.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 8","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 8 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",8,"1 y 2",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 8","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 8 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",8,3,15.6,16.260000000000002,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 7","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 7 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",7,"1 y 2",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 7","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 7 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",7,3,17,17.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 6","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 6 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",6,"1 y 2",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 6","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 6 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",6,3,18.89,19.55,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 5","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual Si 5 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 5","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 5 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",5,3,21.58,22.24,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 20","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 20 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 20","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 20 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 19","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 19 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",19,"1 y 2",9.17,9.83,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 19","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 19 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",19,3,9.4,10.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 18","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 18 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",18,"1 y 2",9.36,10.02,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 18","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 18 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",18,3,9.59,10.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 17","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 17 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",17,"1 y 2",9.58,10.24,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 17","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 17 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",17,3,9.8000000000000007,10.46,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 16","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 16 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",16,"1 y 2",9.83,10.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 16","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 16 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",16,3,10.039999999999999,10.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 15","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 15 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 15","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 15 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 14","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 14 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",14,"1 y 2",10.46,11.12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 14","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 14 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",14,3,10.66,11.32,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 13","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 13 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",13,"1 y 2",10.86,11.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 13","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 13 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",13,3,11.05,11.71,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 12","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 12 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",12,"1 y 2",11.34,12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 12","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 12 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",12,3,11.52,12.18,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 11","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 11 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",11,"1 y 2",11.92,12.58,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 11","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 11 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",11,3,12.09,12.75,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 10","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 10 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 10","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 10 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 9","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 9 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",9,"1 y 2",13.49,14.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 9","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 9 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",9,3,13.65,14.31,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 8","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 8 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",8,"1 y 2",14.59,15.25,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 8","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 8 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",8,3,14.74,15.4,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 7","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 7 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",7,"1 y 2",16.03,16.690000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 7","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 7 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",7,3,16.18,16.84,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 6","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 6 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",6,"1 y 2",17.97,18.63,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 6","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 6 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",6,3,18.12,18.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 5","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual Si 5 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 5","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 5 0.106","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 20","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 20 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 20","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 20 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 19",{"$f":"CONCATENATE(A1538,\" \",N1538)","v":"Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 19 0.0965"},"Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",19,"1 y 2 +",9.82,10.48,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C1539,\" \",D1539,\" \",E1539,\" \",F1539,\" \",G1539,\" \",I1539,\" \",X1539,\" \",J1539))","v":"Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 19"},"Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 19 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",19,"3 +",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 18","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 18 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",18,"1 y 2 +",10,10.66,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 18","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 18 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",18,"3 +",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 17","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 17 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",17,"1 y 2 +",10.210000000000001,10.87,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 17","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 17 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",17,"3 +",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 16","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 16 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",16,"1 y 2 +",10.45,11.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 16","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 16 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",16,"3 +",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 15","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 15 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 15","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 15 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 14","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 14 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",14,"1 y 2 +",11.06,11.72,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 14","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 14 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",14,"3 +",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 13","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 13 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",13,"1 y 2 +",11.45,12.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 13","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 13 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",13,"3 +",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 12","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 12 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",12,"1 y 2 +",11.91,12.57,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 12","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 12 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",12,"3 +",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 11","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 11 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",11,"1 y 2 +",12.47,13.13,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 11","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 11 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",11,"3 +",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 10","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 10 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 10","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 10 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 9","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 9 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",9,"1 y 2 +",14.01,14.67,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 9","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 9 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",9,"3 +",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 8","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 8 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",8,"1 y 2 +",15.09,15.75,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 8","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 8 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",8,"3 +",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 7","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 7 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",7,"1 y 2 +",16.5,17.16,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 7","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 7 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",7,"3 +",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 6","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 6 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",6,"1 y 2 +",18.41,19.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 6","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 6 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",6,"3 +",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 5","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 5 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 5","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Fijo_Puntual 5 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 20","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 20 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 20","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 20 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 19","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 19 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",19,"1 y 2 +",8.6999999999999993,9.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 19","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 19 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",19,"3 +",9.17,9.83,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 18","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 18 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",18,"1 y 2 +",8.9,9.56,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 18","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 18 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",18,"3 +",9.36,10.02,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 17","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 17 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",17,"1 y 2 +",9.1300000000000008,9.7899999999999991,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 17","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 17 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",17,"3 +",9.58,10.24,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 16","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 16 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",16,"1 y 2 +",9.39,10.050000000000001,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 16","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 16 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",16,"3 +",9.83,10.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 15","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 15 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 15","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 15 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 14","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 14 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",14,"1 y 2 +",10.050000000000001,10.71,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 14","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 14 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",14,"3 +",10.46,11.12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 13","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 13 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",13,"1 y 2 +",10.46,11.12,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 13","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 13 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",13,"3 +",10.86,11.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 12","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 12 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",12,"1 y 2 +",10.95,11.61,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 12","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 12 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",12,"3 +",11.34,12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 11","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 11 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",11,"1 y 2 +",11.54,12.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 11","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 11 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",11,"3 +",11.92,12.58,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 10","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 10 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 10","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 10 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 9","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 9 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",9,"1 y 2 +",13.13,13.79,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 9","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 9 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",9,"3 +",13.49,14.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 8","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 8 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",8,"1 y 2 +",14.25,14.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 8","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 8 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",8,"3 +",14.59,15.25,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 7","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 7 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",7,"1 y 2 +",15.7,16.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 7","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 7 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",7,"3 +",16.03,16.690000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 6","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 6 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",6,"1 y 2 +",17.649999999999999,18.309999999999999,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 6","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 6 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",6,"3 +",17.97,18.63,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 5","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 5 0.0965","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 5","Pago_de_Hipoteca PF No_Premier Poder Judicial Pago_Bajo_Puntual 5 0.103","Pago_de_Hipoteca","PF","No_Premier","Poder Judicial",null,null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 20","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 20 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 20","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 20 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",20,3,10.4,11.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 19",{"$f":"CONCATENATE(A1602,\" \",N1602)","v":"Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 19 0.103"},"Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",19,"1 y 2",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C1603,\" \",D1603,\" \",E1603,\" \",F1603,\" \",G1603,\" \",I1603,\" \",X1603,\" \",J1603))","v":"Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 19"},"Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 19 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",19,3,10.54,11.2,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 18","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 18 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",18,"1 y 2",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 18","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 18 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",18,3,10.71,11.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 17","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 17 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",17,"1 y 2",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 17","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 17 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",17,3,10.9,11.56,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 16","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 16 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",16,"1 y 2",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 16","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 16 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",16,3,11.12,11.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 15","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 15 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 15","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 15 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",15,3,11.38,12.04,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 14","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 14 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 14","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 14 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",14,3,11.69,12.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 13","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 13 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 13","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 13 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",13,3,12.06,12.72,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 12","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 12 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 12","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 12 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",12,3,12.5,13.16,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 11","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 11 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 11","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 11 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",11,3,13.04,13.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 10","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 10 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 10","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 10 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",10,3,13.7,14.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 9","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 9 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 9","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 9 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",9,3,14.53,15.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 8","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 8 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 8","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 8 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",8,3,15.6,16.260000000000002,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 7","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 7 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 7","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 7 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",7,3,17,17.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 6","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 6 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 6","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 6 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",6,3,18.89,19.55,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 5","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual Si 5 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 5","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 5 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",5,3,21.58,22.24,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 20","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 20 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 20","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 20 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 19","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 19 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",19,"1 y 2",9.17,9.83,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 19","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 19 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",19,3,9.4,10.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 18","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 18 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",18,"1 y 2",9.36,10.02,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 18","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 18 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",18,3,9.59,10.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 17","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 17 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",17,"1 y 2",9.58,10.24,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 17","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 17 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",17,3,9.8000000000000007,10.46,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 16","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 16 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",16,"1 y 2",9.83,10.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 16","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 16 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",16,3,10.039999999999999,10.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 15","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 15 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 15","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 15 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 14","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 14 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",14,"1 y 2",10.46,11.12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 14","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 14 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",14,3,10.66,11.32,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 13","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 13 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",13,"1 y 2",10.86,11.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 13","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 13 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",13,3,11.05,11.71,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 12","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 12 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",12,"1 y 2",11.34,12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 12","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 12 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",12,3,11.52,12.18,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 11","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 11 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",11,"1 y 2",11.92,12.58,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 11","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 11 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",11,3,12.09,12.75,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 10","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 10 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 10","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 10 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 9","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 9 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",9,"1 y 2",13.49,14.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 9","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 9 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",9,3,13.65,14.31,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 8","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 8 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",8,"1 y 2",14.59,15.25,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 8","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 8 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",8,3,14.74,15.4,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 7","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 7 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",7,"1 y 2",16.03,16.690000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 7","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 7 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",7,3,16.18,16.84,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 6","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 6 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",6,"1 y 2",17.97,18.63,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 6","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 6 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",6,3,18.12,18.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 5","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual Si 5 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 5","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 5 0.106","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 20","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 20 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 20","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 20 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 19",{"$f":"CONCATENATE(A1666,\" \",N1666)","v":"Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 19 0.0965"},"Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",19,"1 y 2 +",9.82,10.48,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C1667,\" \",D1667,\" \",E1667,\" \",F1667,\" \",G1667,\" \",I1667,\" \",X1667,\" \",J1667))","v":"Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 19"},"Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 19 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",19,"3 +",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 18","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 18 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",18,"1 y 2 +",10,10.66,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 18","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 18 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",18,"3 +",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 17","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 17 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",17,"1 y 2 +",10.210000000000001,10.87,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 17","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 17 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",17,"3 +",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 16","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 16 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",16,"1 y 2 +",10.45,11.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 16","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 16 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",16,"3 +",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 15","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 15 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 15","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 15 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 14","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 14 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2 +",11.06,11.72,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 14","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 14 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",14,"3 +",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 13","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 13 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2 +",11.45,12.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 13","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 13 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",13,"3 +",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 12","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 12 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2 +",11.91,12.57,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 12","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 12 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",12,"3 +",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 11","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 11 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2 +",12.47,13.13,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 11","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 11 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",11,"3 +",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 10","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 10 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 10","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 10 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 9","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 9 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2 +",14.01,14.67,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 9","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 9 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",9,"3 +",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 8","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 8 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2 +",15.09,15.75,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 8","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 8 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",8,"3 +",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 7","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 7 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2 +",16.5,17.16,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 7","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 7 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",7,"3 +",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 6","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 6 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2 +",18.41,19.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 6","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 6 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",6,"3 +",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 5","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 5 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 5","Pago_de_Hipoteca PF Premier Pago_Fijo_Puntual 5 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 20","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 20 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 20","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 20 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 19","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 19 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",19,"1 y 2 +",8.6999999999999993,9.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 19","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 19 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",19,"3 +",9.17,9.83,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 18","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 18 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",18,"1 y 2 +",8.9,9.56,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 18","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 18 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",18,"3 +",9.36,10.02,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 17","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 17 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",17,"1 y 2 +",9.1300000000000008,9.7899999999999991,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 17","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 17 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",17,"3 +",9.58,10.24,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 16","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 16 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",16,"1 y 2 +",9.39,10.050000000000001,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 16","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 16 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",16,"3 +",9.83,10.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 15","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 15 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 15","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 15 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 14","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 14 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",14,"1 y 2 +",10.050000000000001,10.71,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 14","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 14 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",14,"3 +",10.46,11.12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 13","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 13 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",13,"1 y 2 +",10.46,11.12,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 13","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 13 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",13,"3 +",10.86,11.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 12","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 12 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",12,"1 y 2 +",10.95,11.61,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 12","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 12 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",12,"3 +",11.34,12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 11","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 11 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",11,"1 y 2 +",11.54,12.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 11","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 11 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",11,"3 +",11.92,12.58,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 10","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 10 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 10","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 10 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 9","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 9 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",9,"1 y 2 +",13.13,13.79,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 9","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 9 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",9,"3 +",13.49,14.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 8","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 8 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",8,"1 y 2 +",14.25,14.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 8","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 8 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",8,"3 +",14.59,15.25,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 7","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 7 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",7,"1 y 2 +",15.7,16.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 7","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 7 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",7,"3 +",16.03,16.690000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 6","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 6 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",6,"1 y 2 +",17.649999999999999,18.309999999999999,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 6","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 6 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",6,"3 +",17.97,18.63,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 5","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 5 0.0965","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 5","Pago_de_Hipoteca PF Premier Pago_Bajo_Puntual 5 0.103","Pago_de_Hipoteca","PF","Premier",null,null,null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 20","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 20 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 20","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 20 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",20,3,10.4,11.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 19",{"$f":"CONCATENATE(A1730,\" \",N1730)","v":"Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 19 0.103"},"Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",19,"1 y 2",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C1731,\" \",D1731,\" \",E1731,\" \",F1731,\" \",G1731,\" \",I1731,\" \",X1731,\" \",J1731))","v":"Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 19"},"Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 19 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",19,3,10.54,11.2,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 18","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 18 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",18,"1 y 2",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 18","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 18 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",18,3,10.71,11.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 17","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 17 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",17,"1 y 2",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 17","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 17 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",17,3,10.9,11.56,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 16","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 16 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",16,"1 y 2",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 16","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 16 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",16,3,11.12,11.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 15","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 15 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 15","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 15 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,3,11.38,12.04,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 14","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 14 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",14,"1 y 2",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 14","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 14 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",14,3,11.69,12.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 13","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 13 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",13,"1 y 2",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 13","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 13 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",13,3,12.06,12.72,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 12","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 12 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",12,"1 y 2",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 12","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 12 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",12,3,12.5,13.16,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 11","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 11 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",11,"1 y 2",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 11","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 11 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",11,3,13.04,13.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 10","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 10 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 10","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 10 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,3,13.7,14.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 9","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 9 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",9,"1 y 2",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 9","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 9 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",9,3,14.53,15.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 8","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 8 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",8,"1 y 2",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 8","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 8 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",8,3,15.6,16.260000000000002,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 7","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 7 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",7,"1 y 2",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 7","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 7 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",7,3,17,17.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 6","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 6 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",6,"1 y 2",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 6","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 6 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",6,3,18.89,19.55,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 5","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual Si 5 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 5","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 5 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,3,21.58,22.24,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 20","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 20 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 20","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 20 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 19","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 19 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",19,"1 y 2",9.17,9.83,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 19","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 19 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",19,3,9.4,10.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 18","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 18 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",18,"1 y 2",9.36,10.02,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 18","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 18 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",18,3,9.59,10.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 17","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 17 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",17,"1 y 2",9.58,10.24,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 17","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 17 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",17,3,9.8000000000000007,10.46,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 16","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 16 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",16,"1 y 2",9.83,10.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 16","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 16 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",16,3,10.039999999999999,10.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 15","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 15 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 15","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 15 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 14","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 14 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",14,"1 y 2",10.46,11.12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 14","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 14 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",14,3,10.66,11.32,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 13","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 13 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",13,"1 y 2",10.86,11.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 13","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 13 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",13,3,11.05,11.71,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 12","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 12 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",12,"1 y 2",11.34,12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 12","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 12 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",12,3,11.52,12.18,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 11","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 11 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",11,"1 y 2",11.92,12.58,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 11","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 11 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",11,3,12.09,12.75,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 10","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 10 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 10","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 10 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 9","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 9 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",9,"1 y 2",13.49,14.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 9","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 9 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",9,3,13.65,14.31,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 8","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 8 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",8,"1 y 2",14.59,15.25,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 8","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 8 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",8,3,14.74,15.4,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 7","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 7 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",7,"1 y 2",16.03,16.690000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 7","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 7 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",7,3,16.18,16.84,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 6","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 6 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",6,"1 y 2",17.97,18.63,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 6","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 6 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",6,3,18.12,18.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 5","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual Si 5 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 5","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 5 0.106","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 20","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 20 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 20","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 20 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 19",{"$f":"CONCATENATE(A1794,\" \",N1794)","v":"Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 19 0.0965"},"Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",19,"1 y 2 +",9.82,10.48,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C1795,\" \",D1795,\" \",E1795,\" \",F1795,\" \",G1795,\" \",I1795,\" \",X1795,\" \",J1795))","v":"Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 19"},"Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 19 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",19,"3 +",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 18","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 18 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",18,"1 y 2 +",10,10.66,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 18","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 18 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",18,"3 +",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 17","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 17 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",17,"1 y 2 +",10.210000000000001,10.87,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 17","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 17 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",17,"3 +",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 16","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 16 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",16,"1 y 2 +",10.45,11.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 16","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 16 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",16,"3 +",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 15","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 15 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 15","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 15 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 14","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 14 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",14,"1 y 2 +",11.06,11.72,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 14","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 14 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",14,"3 +",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 13","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 13 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",13,"1 y 2 +",11.45,12.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 13","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 13 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",13,"3 +",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 12","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 12 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",12,"1 y 2 +",11.91,12.57,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 12","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 12 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",12,"3 +",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 11","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 11 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",11,"1 y 2 +",12.47,13.13,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 11","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 11 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",11,"3 +",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 10","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 10 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 10","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 10 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 9","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 9 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",9,"1 y 2 +",14.01,14.67,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 9","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 9 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",9,"3 +",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 8","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 8 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",8,"1 y 2 +",15.09,15.75,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 8","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 8 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",8,"3 +",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 7","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 7 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",7,"1 y 2 +",16.5,17.16,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 7","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 7 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",7,"3 +",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 6","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 6 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",6,"1 y 2 +",18.41,19.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 6","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 6 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",6,"3 +",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 5","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 5 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 5","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Fijo_Puntual 5 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 20","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 20 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 20","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 20 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 19","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 19 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",19,"1 y 2 +",8.6999999999999993,9.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 19","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 19 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",19,"3 +",9.17,9.83,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 18","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 18 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",18,"1 y 2 +",8.9,9.56,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 18","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 18 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",18,"3 +",9.36,10.02,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 17","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 17 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",17,"1 y 2 +",9.1300000000000008,9.7899999999999991,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 17","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 17 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",17,"3 +",9.58,10.24,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 16","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 16 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",16,"1 y 2 +",9.39,10.050000000000001,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 16","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 16 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",16,"3 +",9.83,10.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 15","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 15 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 15","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 15 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 14","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 14 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",14,"1 y 2 +",10.050000000000001,10.71,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 14","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 14 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",14,"3 +",10.46,11.12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 13","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 13 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",13,"1 y 2 +",10.46,11.12,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 13","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 13 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",13,"3 +",10.86,11.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 12","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 12 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",12,"1 y 2 +",10.95,11.61,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 12","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 12 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",12,"3 +",11.34,12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 11","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 11 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",11,"1 y 2 +",11.54,12.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 11","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 11 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",11,"3 +",11.92,12.58,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 10","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 10 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 10","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 10 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 9","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 9 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",9,"1 y 2 +",13.13,13.79,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 9","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 9 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",9,"3 +",13.49,14.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 8","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 8 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",8,"1 y 2 +",14.25,14.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 8","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 8 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",8,"3 +",14.59,15.25,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 7","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 7 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",7,"1 y 2 +",15.7,16.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 7","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 7 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",7,"3 +",16.03,16.690000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 6","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 6 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",6,"1 y 2 +",17.649999999999999,18.309999999999999,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 6","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 6 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",6,"3 +",17.97,18.63,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 5","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 5 0.0965","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 5","Pago_de_Hipoteca PFAE No_Premier Normal Pago_Bajo_Puntual 5 0.103","Pago_de_Hipoteca","PFAE","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 20","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 20 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 20","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 20 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",20,3,10.4,11.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 19",{"$f":"CONCATENATE(A1858,\" \",N1858)","v":"Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 19 0.103"},"Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",19,"1 y 2",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C1859,\" \",D1859,\" \",E1859,\" \",F1859,\" \",G1859,\" \",I1859,\" \",X1859,\" \",J1859))","v":"Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 19"},"Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 19 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",19,3,10.54,11.2,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 18","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 18 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",18,"1 y 2",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 18","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 18 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",18,3,10.71,11.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 17","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 17 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",17,"1 y 2",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 17","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 17 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",17,3,10.9,11.56,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 16","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 16 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",16,"1 y 2",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 16","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 16 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",16,3,11.12,11.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 15","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 15 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 15","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 15 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",15,3,11.38,12.04,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 14","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 14 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 14","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 14 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",14,3,11.69,12.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 13","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 13 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 13","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 13 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",13,3,12.06,12.72,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 12","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 12 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 12","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 12 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",12,3,12.5,13.16,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 11","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 11 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 11","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 11 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",11,3,13.04,13.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 10","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 10 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 10","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 10 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",10,3,13.7,14.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 9","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 9 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 9","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 9 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",9,3,14.53,15.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 8","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 8 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 8","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 8 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",8,3,15.6,16.260000000000002,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 7","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 7 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 7","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 7 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",7,3,17,17.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 6","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 6 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 6","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 6 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",6,3,18.89,19.55,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 5","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual Si 5 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 5","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 5 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",5,3,21.58,22.24,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 20","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 20 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 20","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 20 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 19","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 19 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",19,"1 y 2",9.17,9.83,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 19","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 19 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",19,3,9.4,10.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 18","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 18 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",18,"1 y 2",9.36,10.02,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 18","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 18 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",18,3,9.59,10.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 17","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 17 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",17,"1 y 2",9.58,10.24,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 17","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 17 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",17,3,9.8000000000000007,10.46,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 16","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 16 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",16,"1 y 2",9.83,10.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 16","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 16 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",16,3,10.039999999999999,10.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 15","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 15 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 15","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 15 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 14","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 14 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",14,"1 y 2",10.46,11.12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 14","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 14 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",14,3,10.66,11.32,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 13","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 13 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",13,"1 y 2",10.86,11.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 13","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 13 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",13,3,11.05,11.71,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 12","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 12 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",12,"1 y 2",11.34,12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 12","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 12 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",12,3,11.52,12.18,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 11","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 11 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",11,"1 y 2",11.92,12.58,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 11","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 11 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",11,3,12.09,12.75,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 10","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 10 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 10","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 10 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 9","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 9 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",9,"1 y 2",13.49,14.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 9","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 9 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",9,3,13.65,14.31,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 8","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 8 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",8,"1 y 2",14.59,15.25,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 8","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 8 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",8,3,14.74,15.4,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 7","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 7 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",7,"1 y 2",16.03,16.690000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 7","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 7 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",7,3,16.18,16.84,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 6","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 6 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",6,"1 y 2",17.97,18.63,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 6","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 6 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",6,3,18.12,18.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 5","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual Si 5 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 5","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 5 0.106","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 20","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 20 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 20","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 20 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 19",{"$f":"CONCATENATE(A1922,\" \",N1922)","v":"Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 19 0.0965"},"Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",19,"1 y 2 +",9.82,10.48,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C1923,\" \",D1923,\" \",E1923,\" \",F1923,\" \",G1923,\" \",I1923,\" \",X1923,\" \",J1923))","v":"Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 19"},"Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 19 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",19,"3 +",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 18","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 18 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",18,"1 y 2 +",10,10.66,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 18","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 18 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",18,"3 +",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 17","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 17 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",17,"1 y 2 +",10.210000000000001,10.87,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 17","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 17 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",17,"3 +",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 16","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 16 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",16,"1 y 2 +",10.45,11.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 16","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 16 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",16,"3 +",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 15","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 15 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 15","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 15 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 14","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 14 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2 +",11.06,11.72,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 14","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 14 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",14,"3 +",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 13","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 13 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2 +",11.45,12.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 13","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 13 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",13,"3 +",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 12","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 12 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2 +",11.91,12.57,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 12","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 12 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",12,"3 +",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 11","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 11 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2 +",12.47,13.13,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 11","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 11 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",11,"3 +",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 10","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 10 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 10","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 10 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 9","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 9 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2 +",14.01,14.67,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 9","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 9 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",9,"3 +",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 8","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 8 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2 +",15.09,15.75,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 8","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 8 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",8,"3 +",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 7","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 7 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2 +",16.5,17.16,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 7","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 7 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",7,"3 +",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 6","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 6 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2 +",18.41,19.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 6","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 6 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",6,"3 +",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 5","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 5 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 5","Pago_de_Hipoteca PFAE Premier Pago_Fijo_Puntual 5 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 20","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 20 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 20","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 20 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 19","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 19 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",19,"1 y 2 +",8.6999999999999993,9.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 19","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 19 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",19,"3 +",9.17,9.83,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 18","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 18 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",18,"1 y 2 +",8.9,9.56,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 18","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 18 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",18,"3 +",9.36,10.02,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 17","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 17 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",17,"1 y 2 +",9.1300000000000008,9.7899999999999991,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 17","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 17 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",17,"3 +",9.58,10.24,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 16","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 16 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",16,"1 y 2 +",9.39,10.050000000000001,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 16","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 16 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",16,"3 +",9.83,10.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 15","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 15 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 15","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 15 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 14","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 14 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",14,"1 y 2 +",10.050000000000001,10.71,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 14","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 14 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",14,"3 +",10.46,11.12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 13","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 13 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",13,"1 y 2 +",10.46,11.12,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 13","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 13 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",13,"3 +",10.86,11.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 12","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 12 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",12,"1 y 2 +",10.95,11.61,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 12","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 12 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",12,"3 +",11.34,12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 11","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 11 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",11,"1 y 2 +",11.54,12.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 11","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 11 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",11,"3 +",11.92,12.58,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 10","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 10 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 10","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 10 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 9","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 9 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",9,"1 y 2 +",13.13,13.79,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 9","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 9 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",9,"3 +",13.49,14.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 8","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 8 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",8,"1 y 2 +",14.25,14.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 8","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 8 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",8,"3 +",14.59,15.25,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 7","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 7 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",7,"1 y 2 +",15.7,16.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 7","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 7 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",7,"3 +",16.03,16.690000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 6","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 6 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",6,"1 y 2 +",17.649999999999999,18.309999999999999,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 6","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 6 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",6,"3 +",17.97,18.63,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 5","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 5 0.0965","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 5","Pago_de_Hipoteca PFAE Premier Pago_Bajo_Puntual 5 0.103","Pago_de_Hipoteca","PFAE","Premier",null,null,null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 20","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 20 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 20","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 20 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",20,3,10.4,11.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 19",{"$f":"CONCATENATE(A1986,\" \",N1986)","v":"Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 19 0.103"},"Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",19,"1 y 2",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C1987,\" \",D1987,\" \",E1987,\" \",F1987,\" \",G1987,\" \",I1987,\" \",X1987,\" \",J1987))","v":"Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 19"},"Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 19 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",19,3,10.54,11.2,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 18","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 18 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",18,"1 y 2",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 18","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 18 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",18,3,10.71,11.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 17","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 17 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",17,"1 y 2",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 17","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 17 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",17,3,10.9,11.56,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 16","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 16 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",16,"1 y 2",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 16","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 16 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",16,3,11.12,11.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 15","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 15 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 15","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 15 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,3,11.38,12.04,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 14","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 14 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",14,"1 y 2",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 14","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 14 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",14,3,11.69,12.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 13","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 13 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",13,"1 y 2",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 13","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 13 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",13,3,12.06,12.72,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 12","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 12 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",12,"1 y 2",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 12","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 12 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",12,3,12.5,13.16,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 11","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 11 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",11,"1 y 2",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 11","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 11 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",11,3,13.04,13.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 10","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 10 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 10","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 10 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,3,13.7,14.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 9","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 9 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",9,"1 y 2",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 9","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 9 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",9,3,14.53,15.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 8","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 8 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",8,"1 y 2",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 8","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 8 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",8,3,15.6,16.260000000000002,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 7","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 7 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",7,"1 y 2",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 7","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 7 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",7,3,17,17.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 6","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 6 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",6,"1 y 2",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 6","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 6 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",6,3,18.89,19.55,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 5","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual Si 5 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 5","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 5 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,3,21.58,22.24,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 20","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 20 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 20","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 20 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 19","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 19 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",19,"1 y 2",9.17,9.83,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 19","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 19 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",19,3,9.4,10.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 18","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 18 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",18,"1 y 2",9.36,10.02,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 18","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 18 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",18,3,9.59,10.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 17","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 17 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",17,"1 y 2",9.58,10.24,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 17","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 17 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",17,3,9.8000000000000007,10.46,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 16","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 16 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",16,"1 y 2",9.83,10.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 16","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 16 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",16,3,10.039999999999999,10.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 15","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 15 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 15","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 15 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 14","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 14 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",14,"1 y 2",10.46,11.12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 14","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 14 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",14,3,10.66,11.32,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 13","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 13 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",13,"1 y 2",10.86,11.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 13","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 13 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",13,3,11.05,11.71,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 12","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 12 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",12,"1 y 2",11.34,12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 12","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 12 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",12,3,11.52,12.18,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 11","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 11 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",11,"1 y 2",11.92,12.58,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 11","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 11 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",11,3,12.09,12.75,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 10","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 10 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 10","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 10 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 9","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 9 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",9,"1 y 2",13.49,14.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 9","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 9 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",9,3,13.65,14.31,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 8","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 8 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",8,"1 y 2",14.59,15.25,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 8","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 8 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",8,3,14.74,15.4,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 7","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 7 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",7,"1 y 2",16.03,16.690000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 7","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 7 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",7,3,16.18,16.84,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 6","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 6 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",6,"1 y 2",17.97,18.63,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 6","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 6 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",6,3,18.12,18.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 5","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual Si 5 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 5","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 5 0.106","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 20","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 20 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 20","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 20 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 19",{"$f":"CONCATENATE(A2050,\" \",N2050)","v":"Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 19 0.0965"},"Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",19,"1 y 2 +",9.82,10.48,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C2051,\" \",D2051,\" \",E2051,\" \",F2051,\" \",G2051,\" \",I2051,\" \",X2051,\" \",J2051))","v":"Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 19"},"Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 19 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",19,"3 +",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 18","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 18 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",18,"1 y 2 +",10,10.66,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 18","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 18 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",18,"3 +",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 17","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 17 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",17,"1 y 2 +",10.210000000000001,10.87,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 17","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 17 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",17,"3 +",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 16","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 16 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",16,"1 y 2 +",10.45,11.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 16","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 16 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",16,"3 +",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 15","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 15 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 15","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 15 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 14","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 14 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",14,"1 y 2 +",11.06,11.72,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 14","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 14 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",14,"3 +",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 13","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 13 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",13,"1 y 2 +",11.45,12.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 13","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 13 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",13,"3 +",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 12","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 12 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",12,"1 y 2 +",11.91,12.57,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 12","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 12 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",12,"3 +",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 11","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 11 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",11,"1 y 2 +",12.47,13.13,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 11","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 11 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",11,"3 +",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 10","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 10 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 10","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 10 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 9","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 9 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",9,"1 y 2 +",14.01,14.67,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 9","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 9 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",9,"3 +",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 8","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 8 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",8,"1 y 2 +",15.09,15.75,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 8","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 8 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",8,"3 +",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 7","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 7 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",7,"1 y 2 +",16.5,17.16,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 7","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 7 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",7,"3 +",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 6","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 6 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",6,"1 y 2 +",18.41,19.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 6","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 6 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",6,"3 +",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 5","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 5 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 5","Pago_de_Hipoteca PROF No_Premier Normal Pago_Fijo_Puntual 5 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 20","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 20 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 20","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 20 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 19","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 19 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",19,"1 y 2 +",8.6999999999999993,9.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 19","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 19 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",19,"3 +",9.17,9.83,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 18","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 18 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",18,"1 y 2 +",8.9,9.56,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 18","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 18 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",18,"3 +",9.36,10.02,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 17","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 17 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",17,"1 y 2 +",9.1300000000000008,9.7899999999999991,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 17","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 17 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",17,"3 +",9.58,10.24,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 16","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 16 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",16,"1 y 2 +",9.39,10.050000000000001,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 16","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 16 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",16,"3 +",9.83,10.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 15","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 15 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 15","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 15 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 14","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 14 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",14,"1 y 2 +",10.050000000000001,10.71,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 14","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 14 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",14,"3 +",10.46,11.12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 13","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 13 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",13,"1 y 2 +",10.46,11.12,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 13","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 13 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",13,"3 +",10.86,11.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 12","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 12 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",12,"1 y 2 +",10.95,11.61,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 12","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 12 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",12,"3 +",11.34,12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 11","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 11 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",11,"1 y 2 +",11.54,12.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 11","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 11 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",11,"3 +",11.92,12.58,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 10","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 10 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 10","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 10 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 9","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 9 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",9,"1 y 2 +",13.13,13.79,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 9","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 9 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",9,"3 +",13.49,14.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 8","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 8 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",8,"1 y 2 +",14.25,14.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 8","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 8 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",8,"3 +",14.59,15.25,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 7","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 7 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",7,"1 y 2 +",15.7,16.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 7","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 7 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",7,"3 +",16.03,16.690000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 6","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 6 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",6,"1 y 2 +",17.649999999999999,18.309999999999999,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 6","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 6 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",6,"3 +",17.97,18.63,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 5","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 5 0.0965","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 5","Pago_de_Hipoteca PROF No_Premier Normal Pago_Bajo_Puntual 5 0.103","Pago_de_Hipoteca","PROF","No_Premier","Normal",null,null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 20","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 20 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 20","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 20 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",20,3,10.4,11.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 19",{"$f":"CONCATENATE(A2114,\" \",N2114)","v":"Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 19 0.103"},"Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",19,"1 y 2",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C2115,\" \",D2115,\" \",E2115,\" \",F2115,\" \",G2115,\" \",I2115,\" \",X2115,\" \",J2115))","v":"Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 19"},"Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 19 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",19,3,10.54,11.2,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 18","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 18 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",18,"1 y 2",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 18","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 18 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",18,3,10.71,11.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 17","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 17 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",17,"1 y 2",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 17","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 17 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",17,3,10.9,11.56,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 16","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 16 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",16,"1 y 2",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 16","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 16 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",16,3,11.12,11.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 15","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 15 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 15","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 15 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",15,3,11.38,12.04,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 14","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 14 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 14","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 14 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",14,3,11.69,12.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 13","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 13 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 13","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 13 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",13,3,12.06,12.72,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 12","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 12 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 12","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 12 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",12,3,12.5,13.16,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 11","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 11 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 11","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 11 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",11,3,13.04,13.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 10","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 10 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 10","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 10 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",10,3,13.7,14.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 9","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 9 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 9","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 9 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",9,3,14.53,15.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 8","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 8 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 8","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 8 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",8,3,15.6,16.260000000000002,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 7","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 7 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 7","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 7 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",7,3,17,17.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 6","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 6 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 6","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 6 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",6,3,18.89,19.55,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 5","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual Si 5 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 5","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 5 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",5,3,21.58,22.24,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 20","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 20 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 20","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 20 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 19","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 19 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",19,"1 y 2",9.17,9.83,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 19","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 19 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",19,3,9.4,10.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 18","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 18 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",18,"1 y 2",9.36,10.02,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 18","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 18 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",18,3,9.59,10.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 17","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 17 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",17,"1 y 2",9.58,10.24,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 17","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 17 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",17,3,9.8000000000000007,10.46,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 16","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 16 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",16,"1 y 2",9.83,10.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 16","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 16 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",16,3,10.039999999999999,10.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 15","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 15 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 15","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 15 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 14","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 14 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",14,"1 y 2",10.46,11.12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 14","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 14 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",14,3,10.66,11.32,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 13","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 13 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",13,"1 y 2",10.86,11.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 13","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 13 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",13,3,11.05,11.71,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 12","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 12 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",12,"1 y 2",11.34,12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 12","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 12 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",12,3,11.52,12.18,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 11","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 11 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",11,"1 y 2",11.92,12.58,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 11","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 11 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",11,3,12.09,12.75,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 10","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 10 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 10","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 10 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 9","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 9 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",9,"1 y 2",13.49,14.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 9","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 9 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",9,3,13.65,14.31,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 8","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 8 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",8,"1 y 2",14.59,15.25,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 8","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 8 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",8,3,14.74,15.4,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 7","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 7 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",7,"1 y 2",16.03,16.690000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 7","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 7 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",7,3,16.18,16.84,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 6","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 6 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",6,"1 y 2",17.97,18.63,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 6","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 6 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",6,3,18.12,18.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 5","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual Si 5 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 5","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 5 0.106","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 20","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 20 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 20","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 20 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 19",{"$f":"CONCATENATE(A2178,\" \",N2178)","v":"Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 19 0.0965"},"Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",19,"1 y 2 +",9.82,10.48,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C2179,\" \",D2179,\" \",E2179,\" \",F2179,\" \",G2179,\" \",I2179,\" \",X2179,\" \",J2179))","v":"Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 19"},"Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 19 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",19,"3 +",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 18","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 18 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",18,"1 y 2 +",10,10.66,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 18","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 18 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",18,"3 +",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 17","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 17 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",17,"1 y 2 +",10.210000000000001,10.87,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 17","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 17 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",17,"3 +",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 16","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 16 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",16,"1 y 2 +",10.45,11.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 16","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 16 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",16,"3 +",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 15","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 15 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 15","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 15 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 14","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 14 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2 +",11.06,11.72,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 14","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 14 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",14,"3 +",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 13","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 13 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2 +",11.45,12.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 13","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 13 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",13,"3 +",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 12","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 12 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2 +",11.91,12.57,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 12","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 12 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",12,"3 +",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 11","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 11 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2 +",12.47,13.13,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 11","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 11 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",11,"3 +",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 10","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 10 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 10","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 10 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 9","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 9 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2 +",14.01,14.67,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 9","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 9 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",9,"3 +",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 8","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 8 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2 +",15.09,15.75,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 8","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 8 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",8,"3 +",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 7","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 7 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2 +",16.5,17.16,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 7","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 7 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",7,"3 +",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 6","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 6 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2 +",18.41,19.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 6","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 6 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",6,"3 +",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 5","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 5 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 5","Pago_de_Hipoteca PROF Premier Pago_Fijo_Puntual 5 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 20","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 20 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 20","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 20 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 19","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 19 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",19,"1 y 2 +",8.6999999999999993,9.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 19","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 19 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",19,"3 +",9.17,9.83,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 18","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 18 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",18,"1 y 2 +",8.9,9.56,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 18","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 18 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",18,"3 +",9.36,10.02,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 17","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 17 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",17,"1 y 2 +",9.1300000000000008,9.7899999999999991,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 17","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 17 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",17,"3 +",9.58,10.24,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 16","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 16 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",16,"1 y 2 +",9.39,10.050000000000001,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 16","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 16 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",16,"3 +",9.83,10.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 15","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 15 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 15","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 15 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 14","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 14 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",14,"1 y 2 +",10.050000000000001,10.71,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 14","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 14 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",14,"3 +",10.46,11.12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 13","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 13 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",13,"1 y 2 +",10.46,11.12,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 13","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 13 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",13,"3 +",10.86,11.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 12","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 12 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",12,"1 y 2 +",10.95,11.61,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 12","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 12 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",12,"3 +",11.34,12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 11","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 11 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",11,"1 y 2 +",11.54,12.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 11","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 11 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",11,"3 +",11.92,12.58,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 10","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 10 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 10","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 10 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 9","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 9 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",9,"1 y 2 +",13.13,13.79,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 9","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 9 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",9,"3 +",13.49,14.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 8","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 8 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",8,"1 y 2 +",14.25,14.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 8","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 8 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",8,"3 +",14.59,15.25,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 7","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 7 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",7,"1 y 2 +",15.7,16.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 7","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 7 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",7,"3 +",16.03,16.690000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 6","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 6 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",6,"1 y 2 +",17.649999999999999,18.309999999999999,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 6","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 6 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",6,"3 +",17.97,18.63,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 5","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 5 0.0965","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 5","Pago_de_Hipoteca PROF Premier Pago_Bajo_Puntual 5 0.103","Pago_de_Hipoteca","PROF","Premier",null,null,null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 20","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 20 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20 0.106","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",20,3,10.4,11.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 19",{"$f":"CONCATENATE(A2242,\" \",N2242)","v":"Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 19 0.103"},"Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",19,"1 y 2",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C2243,\" \",D2243,\" \",E2243,\" \",F2243,\" \",G2243,\" \",I2243,\" \",X2243,\" \",J2243))","v":"Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19"},"Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19 0.106","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",19,3,10.54,11.2,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 18","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 18 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",18,"1 y 2",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18 0.106","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",18,3,10.71,11.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 17","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 17 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",17,"1 y 2",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17 0.106","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",17,3,10.9,11.56,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 16","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 16 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",16,"1 y 2",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16 0.106","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",16,3,11.12,11.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 15","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 15 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15 0.106","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",15,3,11.38,12.04,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 14","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 14 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",14,"1 y 2",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14 0.106","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",14,3,11.69,12.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 13","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 13 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",13,"1 y 2",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13 0.106","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",13,3,12.06,12.72,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 12","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 12 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",12,"1 y 2",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12 0.106","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",12,3,12.5,13.16,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 11","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 11 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",11,"1 y 2",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11 0.106","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",11,3,13.04,13.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 10","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 10 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10 0.106","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",10,3,13.7,14.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 9","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 9 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",9,"1 y 2",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9 0.106","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",9,3,14.53,15.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 8","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 8 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",8,"1 y 2",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8 0.106","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",8,3,15.6,16.260000000000002,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 7","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 7 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",7,"1 y 2",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7 0.106","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",7,3,17,17.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 6","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 6 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",6,"1 y 2",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6 0.106","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",6,3,18.89,19.55,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 5","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 5 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5 0.106","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",5,3,21.58,22.24,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20 0.0965","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19 0.0965","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",19,"1 y 2 +",9.82,10.48,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",19,"3 +",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18 0.0965","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",18,"1 y 2 +",10,10.66,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",18,"3 +",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17 0.0965","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",17,"1 y 2 +",10.210000000000001,10.87,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",17,"3 +",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16 0.0965","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",16,"1 y 2 +",10.45,11.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",16,"3 +",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15 0.0965","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14 0.0965","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",14,"1 y 2 +",11.06,11.72,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",14,"3 +",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13 0.0965","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",13,"1 y 2 +",11.45,12.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",13,"3 +",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12 0.0965","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",12,"1 y 2 +",11.91,12.57,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",12,"3 +",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11 0.0965","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",11,"1 y 2 +",12.47,13.13,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",11,"3 +",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10 0.0965","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9 0.0965","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",9,"1 y 2 +",14.01,14.67,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",9,"3 +",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8 0.0965","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",8,"1 y 2 +",15.09,15.75,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",8,"3 +",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7 0.0965","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",7,"1 y 2 +",16.5,17.16,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",7,"3 +",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6 0.0965","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",6,"1 y 2 +",18.41,19.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",6,"3 +",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5 0.0965","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PF No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5 0.103","Pago_Hipoteca+Liquidez","PF","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 20","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 20 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20 0.106","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",20,3,10.4,11.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 19",{"$f":"CONCATENATE(A2306,\" \",N2306)","v":"Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 19 0.103"},"Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",19,"1 y 2",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C2307,\" \",D2307,\" \",E2307,\" \",F2307,\" \",G2307,\" \",I2307,\" \",X2307,\" \",J2307))","v":"Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19"},"Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19 0.106","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",19,3,10.54,11.2,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 18","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 18 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",18,"1 y 2",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18 0.106","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",18,3,10.71,11.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 17","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 17 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",17,"1 y 2",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17 0.106","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",17,3,10.9,11.56,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 16","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 16 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",16,"1 y 2",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16 0.106","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",16,3,11.12,11.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 15","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 15 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15 0.106","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",15,3,11.38,12.04,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 14","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 14 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",14,"1 y 2",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14 0.106","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",14,3,11.69,12.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 13","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 13 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",13,"1 y 2",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13 0.106","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",13,3,12.06,12.72,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 12","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 12 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",12,"1 y 2",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12 0.106","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",12,3,12.5,13.16,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 11","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 11 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",11,"1 y 2",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11 0.106","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",11,3,13.04,13.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 10","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 10 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10 0.106","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",10,3,13.7,14.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 9","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 9 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",9,"1 y 2",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9 0.106","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",9,3,14.53,15.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 8","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 8 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",8,"1 y 2",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8 0.106","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",8,3,15.6,16.260000000000002,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 7","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 7 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",7,"1 y 2",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7 0.106","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",7,3,17,17.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 6","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 6 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",6,"1 y 2",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6 0.106","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",6,3,18.89,19.55,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 5","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 5 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5 0.106","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",5,3,21.58,22.24,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20 0.0965","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19 0.0965","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",19,"1 y 2 +",9.82,10.48,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",19,"3 +",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18 0.0965","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",18,"1 y 2 +",10,10.66,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",18,"3 +",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17 0.0965","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",17,"1 y 2 +",10.210000000000001,10.87,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",17,"3 +",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16 0.0965","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",16,"1 y 2 +",10.45,11.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",16,"3 +",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15 0.0965","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14 0.0965","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",14,"1 y 2 +",11.06,11.72,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",14,"3 +",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13 0.0965","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",13,"1 y 2 +",11.45,12.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",13,"3 +",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12 0.0965","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",12,"1 y 2 +",11.91,12.57,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",12,"3 +",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11 0.0965","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",11,"1 y 2 +",12.47,13.13,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",11,"3 +",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10 0.0965","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9 0.0965","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",9,"1 y 2 +",14.01,14.67,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",9,"3 +",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8 0.0965","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",8,"1 y 2 +",15.09,15.75,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",8,"3 +",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7 0.0965","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",7,"1 y 2 +",16.5,17.16,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",7,"3 +",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6 0.0965","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",6,"1 y 2 +",18.41,19.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",6,"3 +",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5 0.0965","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PF Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5 0.103","Pago_Hipoteca+Liquidez","PF","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 20","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 20 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20 0.106","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",20,3,10.4,11.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 19",{"$f":"CONCATENATE(A2370,\" \",N2370)","v":"Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 19 0.103"},"Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",19,"1 y 2",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C2371,\" \",D2371,\" \",E2371,\" \",F2371,\" \",G2371,\" \",I2371,\" \",X2371,\" \",J2371))","v":"Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19"},"Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19 0.106","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",19,3,10.54,11.2,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 18","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 18 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",18,"1 y 2",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18 0.106","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",18,3,10.71,11.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 17","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 17 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",17,"1 y 2",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17 0.106","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",17,3,10.9,11.56,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 16","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 16 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",16,"1 y 2",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16 0.106","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",16,3,11.12,11.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 15","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 15 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15 0.106","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",15,3,11.38,12.04,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 14","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 14 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",14,"1 y 2",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14 0.106","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",14,3,11.69,12.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 13","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 13 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",13,"1 y 2",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13 0.106","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",13,3,12.06,12.72,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 12","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 12 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",12,"1 y 2",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12 0.106","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",12,3,12.5,13.16,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 11","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 11 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",11,"1 y 2",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11 0.106","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",11,3,13.04,13.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 10","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 10 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10 0.106","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",10,3,13.7,14.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 9","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 9 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",9,"1 y 2",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9 0.106","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",9,3,14.53,15.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 8","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 8 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",8,"1 y 2",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8 0.106","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",8,3,15.6,16.260000000000002,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 7","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 7 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",7,"1 y 2",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7 0.106","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",7,3,17,17.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 6","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 6 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",6,"1 y 2",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6 0.106","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",6,3,18.89,19.55,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 5","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 5 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5 0.106","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",5,3,21.58,22.24,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20 0.0965","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19 0.0965","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",19,"1 y 2 +",9.82,10.48,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",19,"3 +",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18 0.0965","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",18,"1 y 2 +",10,10.66,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",18,"3 +",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17 0.0965","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",17,"1 y 2 +",10.210000000000001,10.87,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",17,"3 +",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16 0.0965","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",16,"1 y 2 +",10.45,11.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",16,"3 +",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15 0.0965","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14 0.0965","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",14,"1 y 2 +",11.06,11.72,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",14,"3 +",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13 0.0965","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",13,"1 y 2 +",11.45,12.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",13,"3 +",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12 0.0965","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",12,"1 y 2 +",11.91,12.57,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",12,"3 +",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11 0.0965","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",11,"1 y 2 +",12.47,13.13,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",11,"3 +",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10 0.0965","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9 0.0965","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",9,"1 y 2 +",14.01,14.67,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",9,"3 +",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8 0.0965","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",8,"1 y 2 +",15.09,15.75,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",8,"3 +",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7 0.0965","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",7,"1 y 2 +",16.5,17.16,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",7,"3 +",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6 0.0965","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",6,"1 y 2 +",18.41,19.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",6,"3 +",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5 0.0965","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PFAE No_Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5 0.103","Pago_Hipoteca+Liquidez","PFAE","No_Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 20","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 20 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20 0.106","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",20,3,10.4,11.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 19",{"$f":"CONCATENATE(A2434,\" \",N2434)","v":"Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 19 0.103"},"Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",19,"1 y 2",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C2435,\" \",D2435,\" \",E2435,\" \",F2435,\" \",G2435,\" \",I2435,\" \",X2435,\" \",J2435))","v":"Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19"},"Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19 0.106","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",19,3,10.54,11.2,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 18","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 18 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",18,"1 y 2",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18 0.106","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",18,3,10.71,11.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 17","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 17 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",17,"1 y 2",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17 0.106","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",17,3,10.9,11.56,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 16","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 16 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",16,"1 y 2",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16 0.106","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",16,3,11.12,11.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 15","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 15 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15 0.106","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",15,3,11.38,12.04,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 14","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 14 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",14,"1 y 2",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14 0.106","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",14,3,11.69,12.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 13","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 13 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",13,"1 y 2",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13 0.106","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",13,3,12.06,12.72,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 12","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 12 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",12,"1 y 2",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12 0.106","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",12,3,12.5,13.16,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 11","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 11 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",11,"1 y 2",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11 0.106","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",11,3,13.04,13.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 10","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 10 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10 0.106","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",10,3,13.7,14.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 9","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 9 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",9,"1 y 2",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9 0.106","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",9,3,14.53,15.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 8","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 8 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",8,"1 y 2",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8 0.106","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",8,3,15.6,16.260000000000002,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 7","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 7 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",7,"1 y 2",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7 0.106","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",7,3,17,17.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 6","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 6 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",6,"1 y 2",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6 0.106","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",6,3,18.89,19.55,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 5","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual Si 5 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5 0.106","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",5,3,21.58,22.24,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20 0.0965","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 20 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19 0.0965","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",19,"1 y 2 +",9.82,10.48,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 19 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",19,"3 +",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18 0.0965","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",18,"1 y 2 +",10,10.66,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 18 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",18,"3 +",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17 0.0965","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",17,"1 y 2 +",10.210000000000001,10.87,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 17 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",17,"3 +",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16 0.0965","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",16,"1 y 2 +",10.45,11.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 16 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",16,"3 +",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15 0.0965","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 15 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14 0.0965","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",14,"1 y 2 +",11.06,11.72,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 14 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",14,"3 +",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13 0.0965","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",13,"1 y 2 +",11.45,12.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 13 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",13,"3 +",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12 0.0965","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",12,"1 y 2 +",11.91,12.57,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 12 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",12,"3 +",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11 0.0965","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",11,"1 y 2 +",12.47,13.13,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 11 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",11,"3 +",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10 0.0965","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 10 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9 0.0965","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",9,"1 y 2 +",14.01,14.67,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 9 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",9,"3 +",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8 0.0965","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",8,"1 y 2 +",15.09,15.75,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 8 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",8,"3 +",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7 0.0965","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",7,"1 y 2 +",16.5,17.16,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 7 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",7,"3 +",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6 0.0965","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",6,"1 y 2 +",18.41,19.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 6 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",6,"3 +",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5 0.0965","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PFAE Premier PagHip Mas Liquidez Pago_Fijo_Puntual 5 0.103","Pago_Hipoteca+Liquidez","PFAE","Premier","PagHip Mas Liquidez",null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Remodelación PF No_Premier Pago_Fijo_Puntual 20","Remodelación PF No_Premier Pago_Fijo_Puntual 20 0.0965","Remodelación","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PF No_Premier Pago_Fijo_Puntual 20","Remodelación PF No_Premier Pago_Fijo_Puntual 20 0.103","Remodelación","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PF No_Premier Pago_Fijo_Puntual 15",{"$f":"CONCATENATE(A2498,\" \",N2498)","v":"Remodelación PF No_Premier Pago_Fijo_Puntual 15 0.0965"},"Remodelación","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C2499,\" \",D2499,\" \",E2499,\" \",F2499,\" \",G2499,\" \",I2499,\" \",X2499,\" \",J2499))","v":"Remodelación PF No_Premier Pago_Fijo_Puntual 15"},"Remodelación PF No_Premier Pago_Fijo_Puntual 15 0.103","Remodelación","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PF No_Premier Pago_Fijo_Puntual 10","Remodelación PF No_Premier Pago_Fijo_Puntual 10 0.0965","Remodelación","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.54,14.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PF No_Premier Pago_Fijo_Puntual 10","Remodelación PF No_Premier Pago_Fijo_Puntual 10 0.103","Remodelación","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PF No_Premier Pago_Fijo_Puntual 5","Remodelación PF No_Premier Pago_Fijo_Puntual 5 0.0965","Remodelación","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PF No_Premier Pago_Fijo_Puntual 5","Remodelación PF No_Premier Pago_Fijo_Puntual 5 0.103","Remodelación","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PF Premier Pago_Fijo_Puntual 20","Remodelación PF Premier Pago_Fijo_Puntual 20 0.0965","Remodelación","PF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PF Premier Pago_Fijo_Puntual 20","Remodelación PF Premier Pago_Fijo_Puntual 20 0.103","Remodelación","PF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PF Premier Pago_Fijo_Puntual 15","Remodelación PF Premier Pago_Fijo_Puntual 15 0.0965","Remodelación","PF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PF Premier Pago_Fijo_Puntual 15","Remodelación PF Premier Pago_Fijo_Puntual 15 0.103","Remodelación","PF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PF Premier Pago_Fijo_Puntual 10","Remodelación PF Premier Pago_Fijo_Puntual 10 0.0965","Remodelación","PF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.54,14.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PF Premier Pago_Fijo_Puntual 10","Remodelación PF Premier Pago_Fijo_Puntual 10 0.103","Remodelación","PF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PF Premier Pago_Fijo_Puntual 5","Remodelación PF Premier Pago_Fijo_Puntual 5 0.0965","Remodelación","PF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PF Premier Pago_Fijo_Puntual 5","Remodelación PF Premier Pago_Fijo_Puntual 5 0.103","Remodelación","PF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PFAE No_Premier Pago_Fijo_Puntual 20","Remodelación PFAE No_Premier Pago_Fijo_Puntual 20 0.0965","Remodelación","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PFAE No_Premier Pago_Fijo_Puntual 20","Remodelación PFAE No_Premier Pago_Fijo_Puntual 20 0.103","Remodelación","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PFAE No_Premier Pago_Fijo_Puntual 15","Remodelación PFAE No_Premier Pago_Fijo_Puntual 15 0.0965","Remodelación","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PFAE No_Premier Pago_Fijo_Puntual 15","Remodelación PFAE No_Premier Pago_Fijo_Puntual 15 0.103","Remodelación","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PFAE No_Premier Pago_Fijo_Puntual 10","Remodelación PFAE No_Premier Pago_Fijo_Puntual 10 0.0965","Remodelación","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.54,14.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PFAE No_Premier Pago_Fijo_Puntual 10","Remodelación PFAE No_Premier Pago_Fijo_Puntual 10 0.103","Remodelación","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PFAE No_Premier Pago_Fijo_Puntual 5","Remodelación PFAE No_Premier Pago_Fijo_Puntual 5 0.0965","Remodelación","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PFAE No_Premier Pago_Fijo_Puntual 5","Remodelación PFAE No_Premier Pago_Fijo_Puntual 5 0.103","Remodelación","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PFAE Premier Pago_Fijo_Puntual 20","Remodelación PFAE Premier Pago_Fijo_Puntual 20 0.0965","Remodelación","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PFAE Premier Pago_Fijo_Puntual 20","Remodelación PFAE Premier Pago_Fijo_Puntual 20 0.103","Remodelación","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PFAE Premier Pago_Fijo_Puntual 15","Remodelación PFAE Premier Pago_Fijo_Puntual 15 0.0965","Remodelación","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PFAE Premier Pago_Fijo_Puntual 15","Remodelación PFAE Premier Pago_Fijo_Puntual 15 0.103","Remodelación","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PFAE Premier Pago_Fijo_Puntual 10","Remodelación PFAE Premier Pago_Fijo_Puntual 10 0.0965","Remodelación","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.54,14.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PFAE Premier Pago_Fijo_Puntual 10","Remodelación PFAE Premier Pago_Fijo_Puntual 10 0.103","Remodelación","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PFAE Premier Pago_Fijo_Puntual 5","Remodelación PFAE Premier Pago_Fijo_Puntual 5 0.0965","Remodelación","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PFAE Premier Pago_Fijo_Puntual 5","Remodelación PFAE Premier Pago_Fijo_Puntual 5 0.103","Remodelación","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PROF No_Premier Pago_Fijo_Puntual 20","Remodelación PROF No_Premier Pago_Fijo_Puntual 20 0.0965","Remodelación","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PROF No_Premier Pago_Fijo_Puntual 20","Remodelación PROF No_Premier Pago_Fijo_Puntual 20 0.103","Remodelación","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PROF No_Premier Pago_Fijo_Puntual 15","Remodelación PROF No_Premier Pago_Fijo_Puntual 15 0.0965","Remodelación","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PROF No_Premier Pago_Fijo_Puntual 15","Remodelación PROF No_Premier Pago_Fijo_Puntual 15 0.103","Remodelación","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PROF No_Premier Pago_Fijo_Puntual 10","Remodelación PROF No_Premier Pago_Fijo_Puntual 10 0.0965","Remodelación","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.54,14.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PROF No_Premier Pago_Fijo_Puntual 10","Remodelación PROF No_Premier Pago_Fijo_Puntual 10 0.103","Remodelación","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PROF No_Premier Pago_Fijo_Puntual 5","Remodelación PROF No_Premier Pago_Fijo_Puntual 5 0.0965","Remodelación","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PROF No_Premier Pago_Fijo_Puntual 5","Remodelación PROF No_Premier Pago_Fijo_Puntual 5 0.103","Remodelación","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PROF Premier Pago_Fijo_Puntual 20","Remodelación PROF Premier Pago_Fijo_Puntual 20 0.0965","Remodelación","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PROF Premier Pago_Fijo_Puntual 20","Remodelación PROF Premier Pago_Fijo_Puntual 20 0.103","Remodelación","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PROF Premier Pago_Fijo_Puntual 15","Remodelación PROF Premier Pago_Fijo_Puntual 15 0.0965","Remodelación","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PROF Premier Pago_Fijo_Puntual 15","Remodelación PROF Premier Pago_Fijo_Puntual 15 0.103","Remodelación","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PROF Premier Pago_Fijo_Puntual 10","Remodelación PROF Premier Pago_Fijo_Puntual 10 0.0965","Remodelación","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.54,14.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PROF Premier Pago_Fijo_Puntual 10","Remodelación PROF Premier Pago_Fijo_Puntual 10 0.103","Remodelación","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PROF Premier Pago_Fijo_Puntual 5","Remodelación PROF Premier Pago_Fijo_Puntual 5 0.0965","Remodelación","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Remodelación PROF Premier Pago_Fijo_Puntual 5","Remodelación PROF Premier Pago_Fijo_Puntual 5 0.103","Remodelación","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PF No_Premier Pago_Fijo_Puntual Si 20","Terreno + Construcción PF No_Premier Pago_Fijo_Puntual Si 20 0.103","Terreno + Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 20","Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 20 0.106","Terreno + Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.75,0,0]
["Terreno + Construcción PF No_Premier Pago_Fijo_Puntual Si 15","Terreno + Construcción PF No_Premier Pago_Fijo_Puntual Si 15 0.103","Terreno + Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 15","Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 15 0.106","Terreno + Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.75,0,0]
["Terreno + Construcción PF No_Premier Pago_Fijo_Puntual Si 10","Terreno + Construcción PF No_Premier Pago_Fijo_Puntual Si 10 0.103","Terreno + Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 10","Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 10 0.106","Terreno + Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.75,0,0]
["Terreno + Construcción PF No_Premier Pago_Fijo_Puntual Si 5","Terreno + Construcción PF No_Premier Pago_Fijo_Puntual Si 5 0.103","Terreno + Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 5","Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 5 0.106","Terreno + Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.75,0,0]
["Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 20","Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 20 0.0965","Terreno + Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 20","Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 20 0.103","Terreno + Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 15","Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 15 0.0965","Terreno + Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 15","Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 15 0.103","Terreno + Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 10","Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 10 0.0965","Terreno + Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.54,14.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 10","Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 10 0.103","Terreno + Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 5","Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 5 0.0965","Terreno + Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 5","Terreno + Construcción PF No_Premier Pago_Fijo_Puntual 5 0.103","Terreno + Construcción","PF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PF Premier Pago_Fijo_Puntual Si 20","Terreno + Construcción PF Premier Pago_Fijo_Puntual Si 20 0.103","Terreno + Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PF Premier Pago_Fijo_Puntual 20","Terreno + Construcción PF Premier Pago_Fijo_Puntual 20 0.106","Terreno + Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.75,0,0]
["Terreno + Construcción PF Premier Pago_Fijo_Puntual Si 15",{"$f":"CONCATENATE(A2562,\" \",N2562)","v":"Terreno + Construcción PF Premier Pago_Fijo_Puntual Si 15 0.103"},"Terreno + Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C2563,\" \",D2563,\" \",E2563,\" \",F2563,\" \",G2563,\" \",I2563,\" \",X2563,\" \",J2563))","v":"Terreno + Construcción PF Premier Pago_Fijo_Puntual 15"},"Terreno + Construcción PF Premier Pago_Fijo_Puntual 15 0.106","Terreno + Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.75,0,0]
["Terreno + Construcción PF Premier Pago_Fijo_Puntual Si 10","Terreno + Construcción PF Premier Pago_Fijo_Puntual Si 10 0.103","Terreno + Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PF Premier Pago_Fijo_Puntual 10","Terreno + Construcción PF Premier Pago_Fijo_Puntual 10 0.106","Terreno + Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.75,0,0]
["Terreno + Construcción PF Premier Pago_Fijo_Puntual Si 5","Terreno + Construcción PF Premier Pago_Fijo_Puntual Si 5 0.103","Terreno + Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PF Premier Pago_Fijo_Puntual 5","Terreno + Construcción PF Premier Pago_Fijo_Puntual 5 0.106","Terreno + Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.75,0,0]
["Terreno + Construcción PF Premier Pago_Fijo_Puntual 20","Terreno + Construcción PF Premier Pago_Fijo_Puntual 20 0.0965","Terreno + Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PF Premier Pago_Fijo_Puntual 20","Terreno + Construcción PF Premier Pago_Fijo_Puntual 20 0.103","Terreno + Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PF Premier Pago_Fijo_Puntual 15","Terreno + Construcción PF Premier Pago_Fijo_Puntual 15 0.0965","Terreno + Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PF Premier Pago_Fijo_Puntual 15","Terreno + Construcción PF Premier Pago_Fijo_Puntual 15 0.103","Terreno + Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PF Premier Pago_Fijo_Puntual 10","Terreno + Construcción PF Premier Pago_Fijo_Puntual 10 0.0965","Terreno + Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.54,14.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PF Premier Pago_Fijo_Puntual 10","Terreno + Construcción PF Premier Pago_Fijo_Puntual 10 0.103","Terreno + Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PF Premier Pago_Fijo_Puntual 5","Terreno + Construcción PF Premier Pago_Fijo_Puntual 5 0.0965","Terreno + Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PF Premier Pago_Fijo_Puntual 5","Terreno + Construcción PF Premier Pago_Fijo_Puntual 5 0.103","Terreno + Construcción","PF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual Si 20","Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual Si 20 0.103","Terreno + Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 20","Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 20 0.106","Terreno + Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual Si 15","Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual Si 15 0.103","Terreno + Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 15","Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 15 0.106","Terreno + Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual Si 10","Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual Si 10 0.103","Terreno + Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 10","Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 10 0.106","Terreno + Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual Si 5","Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual Si 5 0.103","Terreno + Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 5","Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 5 0.106","Terreno + Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 20","Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 20 0.0965","Terreno + Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 20","Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 20 0.103","Terreno + Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 15","Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 15 0.0965","Terreno + Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 15","Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 15 0.103","Terreno + Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 10","Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 10 0.0965","Terreno + Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.54,14.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 10","Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 10 0.103","Terreno + Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 5","Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 5 0.0965","Terreno + Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 5","Terreno + Construcción PFAE No_Premier Pago_Fijo_Puntual 5 0.103","Terreno + Construcción","PFAE","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE Premier Pago_Fijo_Puntual Si 20","Terreno + Construcción PFAE Premier Pago_Fijo_Puntual Si 20 0.103","Terreno + Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 20","Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 20 0.106","Terreno + Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE Premier Pago_Fijo_Puntual Si 15","Terreno + Construcción PFAE Premier Pago_Fijo_Puntual Si 15 0.103","Terreno + Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 15","Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 15 0.106","Terreno + Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE Premier Pago_Fijo_Puntual Si 10","Terreno + Construcción PFAE Premier Pago_Fijo_Puntual Si 10 0.103","Terreno + Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 10","Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 10 0.106","Terreno + Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE Premier Pago_Fijo_Puntual Si 5","Terreno + Construcción PFAE Premier Pago_Fijo_Puntual Si 5 0.103","Terreno + Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 5","Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 5 0.106","Terreno + Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 20","Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 20 0.0965","Terreno + Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 20","Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 20 0.103","Terreno + Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 15","Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 15 0.0965","Terreno + Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 15","Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 15 0.103","Terreno + Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 10","Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 10 0.0965","Terreno + Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.54,14.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 10","Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 10 0.103","Terreno + Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 5","Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 5 0.0965","Terreno + Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 5","Terreno + Construcción PFAE Premier Pago_Fijo_Puntual 5 0.103","Terreno + Construcción","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual Si 20","Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual Si 20 0.103","Terreno + Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 20","Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 20 0.106","Terreno + Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual Si 15","Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual Si 15 0.103","Terreno + Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 15","Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 15 0.106","Terreno + Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual Si 10","Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual Si 10 0.103","Terreno + Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 10","Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 10 0.106","Terreno + Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual Si 5","Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual Si 5 0.103","Terreno + Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 5","Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 5 0.106","Terreno + Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 20","Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 20 0.0965","Terreno + Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 20","Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 20 0.103","Terreno + Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 15","Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 15 0.0965","Terreno + Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 15","Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 15 0.103","Terreno + Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 10","Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 10 0.0965","Terreno + Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.54,14.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 10","Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 10 0.103","Terreno + Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 5","Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 5 0.0965","Terreno + Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 5","Terreno + Construcción PROF No_Premier Pago_Fijo_Puntual 5 0.103","Terreno + Construcción","PROF","No_Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF Premier Pago_Fijo_Puntual Si 20","Terreno + Construcción PROF Premier Pago_Fijo_Puntual Si 20 0.103","Terreno + Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PROF Premier Pago_Fijo_Puntual 20","Terreno + Construcción PROF Premier Pago_Fijo_Puntual 20 0.106","Terreno + Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF Premier Pago_Fijo_Puntual Si 15",{"$f":"CONCATENATE(A2626,\" \",N2626)","v":"Terreno + Construcción PROF Premier Pago_Fijo_Puntual Si 15 0.103"},"Terreno + Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
[{"$f":"TRIM(CONCATENATE(C2627,\" \",D2627,\" \",E2627,\" \",F2627,\" \",G2627,\" \",I2627,\" \",X2627,\" \",J2627))","v":"Terreno + Construcción PROF Premier Pago_Fijo_Puntual 15"},"Terreno + Construcción PROF Premier Pago_Fijo_Puntual 15 0.106","Terreno + Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF Premier Pago_Fijo_Puntual Si 10","Terreno + Construcción PROF Premier Pago_Fijo_Puntual Si 10 0.103","Terreno + Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PROF Premier Pago_Fijo_Puntual 10","Terreno + Construcción PROF Premier Pago_Fijo_Puntual 10 0.106","Terreno + Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF Premier Pago_Fijo_Puntual Si 5","Terreno + Construcción PROF Premier Pago_Fijo_Puntual Si 5 0.103","Terreno + Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.75,0,0,"Si"]
["Terreno + Construcción PROF Premier Pago_Fijo_Puntual 5","Terreno + Construcción PROF Premier Pago_Fijo_Puntual 5 0.106","Terreno + Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF Premier Pago_Fijo_Puntual 20","Terreno + Construcción PROF Premier Pago_Fijo_Puntual 20 0.0965","Terreno + Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF Premier Pago_Fijo_Puntual 20","Terreno + Construcción PROF Premier Pago_Fijo_Puntual 20 0.103","Terreno + Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF Premier Pago_Fijo_Puntual 15","Terreno + Construcción PROF Premier Pago_Fijo_Puntual 15 0.0965","Terreno + Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF Premier Pago_Fijo_Puntual 15","Terreno + Construcción PROF Premier Pago_Fijo_Puntual 15 0.103","Terreno + Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF Premier Pago_Fijo_Puntual 10","Terreno + Construcción PROF Premier Pago_Fijo_Puntual 10 0.0965","Terreno + Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.54,14.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF Premier Pago_Fijo_Puntual 10","Terreno + Construcción PROF Premier Pago_Fijo_Puntual 10 0.103","Terreno + Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF Premier Pago_Fijo_Puntual 5","Terreno + Construcción PROF Premier Pago_Fijo_Puntual 5 0.0965","Terreno + Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Terreno + Construcción PROF Premier Pago_Fijo_Puntual 5","Terreno + Construcción PROF Premier Pago_Fijo_Puntual 5 0.103","Terreno + Construcción","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual Si 20","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,11.11,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,250.00000000000003,"Si"]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual Si 15","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,12.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,250.00000000000003,"Si"]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.34,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual Si 10","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,250.00000000000003,"Si"]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual Si 5","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.39,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,250.00000000000003,"Si"]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.54,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual Si 20","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.9499999999999993,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,250.00000000000003,"Si"]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,10.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual Si 15","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,11.07,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,250.00000000000003,"Si"]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,11.28,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual Si 10","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.57,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,250.00000000000003,"Si"]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.73,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual Si 5","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.67,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,250.00000000000003,"Si"]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.81,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.61,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,11.11,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.68,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,12.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,14.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,22.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.39,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",8.52,9.4700000000000006,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",9,9.9499999999999993,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.65,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,11.07,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,13.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.57,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.35,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Nómina Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Nómina","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.67,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.61,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,11.11,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.68,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,12.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,14.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,22.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.39,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20 0.0965","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.4700000000000006,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20 0.103","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"3 +",9,9.9499999999999993,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.65,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,11.07,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10 0.0965","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,13.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.57,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5 0.0965","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.35,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Adquisicion","PF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.67,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 25","Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 25 0.0965","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 25","Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 25 0.103","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 20",{"$f":"CONCATENATE(A2690,\" \",N2690)","v":"Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 20 0.0965"},"Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C2691,\" \",D2691,\" \",E2691,\" \",F2691,\" \",G2691,\" \",I2691,\" \",X2691,\" \",J2691))","v":"Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 20"},"Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 5 0.0965","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF Premier Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 25","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 25 0.0965","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 25","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 25 0.103","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 20 0.0965","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 20 0.103","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 10 0.0965","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 5 0.0965","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PF Premier Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Adquisicion","PF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 25","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 25 0.0965","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 25","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 25 0.103","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 5 0.0965","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PFAE Premier Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 25","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 25 0.0965","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 25","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 25 0.103","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 20 0.0965","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 20 0.103","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 10 0.0965","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 5 0.0965","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PFAE Premier Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Adquisicion","PFAE","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 25","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 25 0.0965","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 25","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 25 0.103","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 5 0.0965","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PROF Premier Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 25","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 25 0.0965","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 25","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 25 0.103","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 20 0.0965","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 20 0.103","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 10 0.0965","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 5 0.0965","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PROF Premier Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Adquisicion","PROF","Premier",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,0]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.61,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,11.11,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.68,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,12.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,14.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5",{"$f":"CONCATENATE(A2754,\" \",N2754)","v":"Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5 0.0965"},"Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,22.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
[{"$f":"TRIM(CONCATENATE(C2755,\" \",D2755,\" \",E2755,\" \",F2755,\" \",G2755,\" \",I2755,\" \",X2755,\" \",J2755))","v":"Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5"},"Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.39,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20 0.0965","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.4700000000000006,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20 0.103","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"3 +",9,9.9499999999999993,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.65,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,11.07,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10 0.0965","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,13.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.57,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5 0.0965","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.35,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PFAE No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Adquisicion","PFAE","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.67,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.61,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,11.11,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.68,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,12.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,14.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5 0.0965","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,22.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.39,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20 0.0965","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.4700000000000006,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 20 0.103","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"3 +",9,9.9499999999999993,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.65,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,11.07,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10 0.0965","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,13.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.57,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5 0.0965","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.35,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PROF No_Premier Normal Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Adquisicion","PROF","No_Premier","Normal","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.67,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.7,0,250.00000000000003]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual Si 25","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual Si 25 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 25 0.106","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual Si 20","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual Si 15","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual Si 10","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual Si 10 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual Si 5","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual Si 25","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual Si 25 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 25 0.106","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,3,8.89,9.5500000000000007,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual Si 20","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual Si 15","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual Si 10","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual Si 5","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.9,0,0,"Si"]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 5","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.85,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 25 0.0965","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 25","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 25 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 20","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 15","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 10","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 5 0.0965","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 5","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 25 0.0965","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2 +",8.1,8.76,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 25","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 25 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"3 +",8.64,9.3000000000000007,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 20 0.0965","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 20","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 20 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 15","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 10 0.0965","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 10","Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 5",{"$f":"CONCATENATE(A2818,\" \",N2818)","v":"Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 5 0.0965"},"Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C2819,\" \",D2819,\" \",E2819,\" \",F2819,\" \",G2819,\" \",I2819,\" \",X2819,\" \",J2819))","v":"Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 5"},"Exclusiva PF No_Premier Poder Judicial Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Exclusiva","PF","No_Premier","Poder Judicial","Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,2.5000000000000001E-2,5.0000000000000001E-3,0.7,0,0]
["Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 15","Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 15 0.12","Liquidez Consolidación de Pasivos","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,"1 y 2",12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 14","Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 14 0.12","Liquidez Consolidación de Pasivos","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",14,"1 y 2",12.54,14.15,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 13","Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 13 0.12","Liquidez Consolidación de Pasivos","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",13,"1 y 2",12.9,14.51,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 12","Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 12 0.12","Liquidez Consolidación de Pasivos","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",12,"1 y 2",13.33,14.94,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 11","Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 11 0.12","Liquidez Consolidación de Pasivos","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",11,"1 y 2",13.85,15.46,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 10","Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 10 0.12","Liquidez Consolidación de Pasivos","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,"1 y 2",14.5,16.11,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 9","Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 9 0.12","Liquidez Consolidación de Pasivos","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",9,"1 y 2",15.31,16.920000000000002,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 8","Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 8 0.12","Liquidez Consolidación de Pasivos","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",8,"1 y 2",16.36,17.97,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 7","Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 7 0.12","Liquidez Consolidación de Pasivos","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",7,"1 y 2",17.739999999999998,19.350000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 6","Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 6 0.12","Liquidez Consolidación de Pasivos","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",6,"1 y 2",19.61,21.22,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 5","Liquidez Consolidación de Pasivos PF No_Premier Normal Pago_Fijo_Puntual 5 0.12","Liquidez Consolidación de Pasivos","PF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,"1 y 2",22.29,23.9,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 15","Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 15 0.12","Liquidez Consolidación de Pasivos","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,"1 y 2",12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 14","Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 14 0.12","Liquidez Consolidación de Pasivos","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",14,"1 y 2",12.54,14.15,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 13","Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 13 0.12","Liquidez Consolidación de Pasivos","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",13,"1 y 2",12.9,14.51,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 12","Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 12 0.12","Liquidez Consolidación de Pasivos","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",12,"1 y 2",13.33,14.94,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 11","Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 11 0.12","Liquidez Consolidación de Pasivos","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",11,"1 y 2",13.85,15.46,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 10","Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 10 0.12","Liquidez Consolidación de Pasivos","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,"1 y 2",14.5,16.11,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 9","Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 9 0.12","Liquidez Consolidación de Pasivos","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",9,"1 y 2",15.31,16.920000000000002,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 8","Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 8 0.12","Liquidez Consolidación de Pasivos","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",8,"1 y 2",16.36,17.97,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 7","Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 7 0.12","Liquidez Consolidación de Pasivos","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",7,"1 y 2",17.739999999999998,19.350000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 6","Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 6 0.12","Liquidez Consolidación de Pasivos","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",6,"1 y 2",19.61,21.22,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 5","Liquidez Consolidación de Pasivos PFAE No_Premier Normal Pago_Fijo_Puntual 5 0.12","Liquidez Consolidación de Pasivos","PFAE","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,"1 y 2",22.29,23.9,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 15","Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 15 0.12","Liquidez Consolidación de Pasivos","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",15,"1 y 2",12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 14","Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 14 0.12","Liquidez Consolidación de Pasivos","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",14,"1 y 2",12.54,14.15,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 13","Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 13 0.12","Liquidez Consolidación de Pasivos","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",13,"1 y 2",12.9,14.51,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 12","Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 12 0.12","Liquidez Consolidación de Pasivos","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",12,"1 y 2",13.33,14.94,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 11","Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 11 0.12","Liquidez Consolidación de Pasivos","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",11,"1 y 2",13.85,15.46,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 10","Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 10 0.12","Liquidez Consolidación de Pasivos","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",10,"1 y 2",14.5,16.11,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 9","Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 9 0.12","Liquidez Consolidación de Pasivos","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",9,"1 y 2",15.31,16.920000000000002,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 8","Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 8 0.12","Liquidez Consolidación de Pasivos","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",8,"1 y 2",16.36,17.97,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 7","Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 7 0.12","Liquidez Consolidación de Pasivos","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",7,"1 y 2",17.739999999999998,19.350000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 6","Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 6 0.12","Liquidez Consolidación de Pasivos","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",6,"1 y 2",19.61,21.22,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 5","Liquidez Consolidación de Pasivos PROF No_Premier Normal Pago_Fijo_Puntual 5 0.12","Liquidez Consolidación de Pasivos","PROF","No_Premier","Normal",null,null,"Pago_Fijo_Puntual",5,"1 y 2",22.29,23.9,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 15","Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 15 0.12","Liquidez Consolidación de Pasivos","PF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 14","Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 14 0.12","Liquidez Consolidación de Pasivos","PF","Premier",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2",12.54,14.15,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 13","Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 13 0.12","Liquidez Consolidación de Pasivos","PF","Premier",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2",12.9,14.51,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 12","Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 12 0.12","Liquidez Consolidación de Pasivos","PF","Premier",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2",13.33,14.94,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 11","Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 11 0.12","Liquidez Consolidación de Pasivos","PF","Premier",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2",13.85,15.46,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 10","Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 10 0.12","Liquidez Consolidación de Pasivos","PF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",14.5,16.11,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 9","Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 9 0.12","Liquidez Consolidación de Pasivos","PF","Premier",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2",15.31,16.920000000000002,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 8","Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 8 0.12","Liquidez Consolidación de Pasivos","PF","Premier",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2",16.36,17.97,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 7","Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 7 0.12","Liquidez Consolidación de Pasivos","PF","Premier",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2",17.739999999999998,19.350000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 6","Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 6 0.12","Liquidez Consolidación de Pasivos","PF","Premier",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2",19.61,21.22,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 5","Liquidez Consolidación de Pasivos PF Premier Pago_Fijo_Puntual 5 0.12","Liquidez Consolidación de Pasivos","PF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",22.29,23.9,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 15","Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 15 0.12","Liquidez Consolidación de Pasivos","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 14","Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 14 0.12","Liquidez Consolidación de Pasivos","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2",12.54,14.15,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 13","Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 13 0.12","Liquidez Consolidación de Pasivos","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2",12.9,14.51,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 12","Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 12 0.12","Liquidez Consolidación de Pasivos","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2",13.33,14.94,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 11","Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 11 0.12","Liquidez Consolidación de Pasivos","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2",13.85,15.46,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 10","Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 10 0.12","Liquidez Consolidación de Pasivos","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",14.5,16.11,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 9","Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 9 0.12","Liquidez Consolidación de Pasivos","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2",15.31,16.920000000000002,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 8","Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 8 0.12","Liquidez Consolidación de Pasivos","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2",16.36,17.97,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 7","Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 7 0.12","Liquidez Consolidación de Pasivos","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2",17.739999999999998,19.350000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 6","Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 6 0.12","Liquidez Consolidación de Pasivos","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2",19.61,21.22,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 5","Liquidez Consolidación de Pasivos PFAE Premier Pago_Fijo_Puntual 5 0.12","Liquidez Consolidación de Pasivos","PFAE","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",22.29,23.9,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 15","Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 15 0.12","Liquidez Consolidación de Pasivos","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 14","Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 14 0.12","Liquidez Consolidación de Pasivos","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2",12.54,14.15,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 13","Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 13 0.12","Liquidez Consolidación de Pasivos","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2",12.9,14.51,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 12","Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 12 0.12","Liquidez Consolidación de Pasivos","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2",13.33,14.94,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 11","Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 11 0.12","Liquidez Consolidación de Pasivos","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2",13.85,15.46,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 10","Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 10 0.12","Liquidez Consolidación de Pasivos","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",14.5,16.11,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 9","Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 9 0.12","Liquidez Consolidación de Pasivos","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2",15.31,16.920000000000002,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 8",{"$f":"CONCATENATE(A2882,\" \",N2882)","v":"Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 8 0.12"},"Liquidez Consolidación de Pasivos","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2",16.36,17.97,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
[{"$f":"TRIM(CONCATENATE(C2883,\" \",D2883,\" \",E2883,\" \",F2883,\" \",G2883,\" \",I2883,\" \",X2883,\" \",J2883))","v":"Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 7"},"Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 7 0.12","Liquidez Consolidación de Pasivos","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2",17.739999999999998,19.350000000000001,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 6","Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 6 0.12","Liquidez Consolidación de Pasivos","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2",19.61,21.22,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]
["Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 5","Liquidez Consolidación de Pasivos PROF Premier Pago_Fijo_Puntual 5 0.12","Liquidez Consolidación de Pasivos","PROF","Premier",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",22.29,23.9,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,2.5000000000000001E-2,0.01,0.75,0,250]

{"sheet":"Tabla_Amortización_PeorEscenari","index":6,"n_rows":322,"n_cols":29,"rows_kept":322,"cut":false,"hidden":true,"merged":[[2,8,2,11]]}
[]
[]
[null,null,null,null,null,null,null,null,"CREDITO HIPOTECARIO",null,null,null,null,null,null,null,null,{"$f":"Caratula!Q10","v":"Versión M110 V3"}]
[null,null,"Tabla de amortización"]
[]
[]
[null,null,"Datos Generales",null,null,null,null,null,"Datos del crédito"]
[null,null,"Producto",null,{"$f":"Caratula!F20","v":"Exclusiva"},null,null,null,"Monto de Vivienda",{"$f":"Caratula!F28","v":1000000}]
[null,null,"Perfil cliente",null,{"$f":"Caratula!F18","v":"No_Premier"},null,null,null,"Monto de Crédito",{"$f":"Caratula!X63","v":700000}]
[null,null,"Tipo de financiamiento",null,{"$f":"IF(Caratula!F21=\"\",\"\",Caratula!F21)","v":"Mercado_Abierto"},null,null,null,"Tasa Inicial",{"$f":"VLOOKUP(TRIM(CONCATENATE(E8,\" \",Caratula!F17,\" \",E9,\" \",E12,\" \",E10,\" \",E14,\" \",E15,\" \",Caratula!F24)),Catalogo_Condicione_Financieras!B:W,13,0)","v":0.10299999999999999},"Tasa Piso",{"$f":"VLOOKUP(TRIM(CONCATENATE(E8,\" \",Caratula!F17,\" \",E9,\" \",E12,\" \",E10,\" \",E14,\" \",E15,\" \",Caratula!F24)),Catalogo_Condicione_Financieras!B:W,14,0)","v":0.1},"Tasa Techo",{"$f":"VLOOKUP(TRIM(CONCATENATE(E8,\" \",Caratula!F17,\" \",E9,\" \",E12,\" \",E10,\" \",E14,\" \",E15,\" \",Caratula!F24)),Catalogo_Condicione_Financieras!B:W,15,0)","v":0.112}]
[null,null,"Perfil de Cliente HSBC",null,{"$f":"Caratula!F24","v":0.10299999999999999}]
[null,null,{"$f":"IF(Caratula!F22=\"\",\"\",\"Tipo de Cliente\")","v":"Tipo de Cliente"},null,{"$f":"IF(Caratula!F22=\"\",\"\",Caratula!F22)","v":"Normal"},null,null,null,{"$f":"Caratula!N18","v":"Sin Comisiones"},{"$f":"Caratula!S18","v":0},"Factor de Vida",{"$f":"VLOOKUP(TRIM(CONCATENATE(E8,\" \",Caratula!F17,\" \",E9,\" \",E12,\" \",E10,\" \",E14,\" \",E15,\" \",Caratula!F24)),Catalogo_Condicione_Financieras!B:W,16,0)","v":0.44},"Factor de Daños",{"$f":"VLOOKUP(TRIM(CONCATENATE(E8,\" \",Caratula!F17,\" \",E9,\" \",E12,\" \",E10,\" \",E14,\" \",E15,\" \",Caratula!F24)),Catalogo_Condicione_Financieras!B:W,17,0)","v":0.31740000000000002}]
[null,null,"Opciones de pago",null,null,null,null,null,"Gastos de Preoriginación - avalúo hipotecario",{"$f":"VLOOKUP(J8,Costo_Avaluos!$A$3:$B$11,2)","v":3421.9999999999995}]
[null,null,"Esquema",null,{"$f":"Caratula!F16","v":"Pago_Fijo_Puntual"},null,null,null,"Plazo para liquidación"]
[null,null,"Plazo",null,{"$f":"Caratula!F23","v":25},null,{"$f":"MAX(C21:C320)","v":300},null,"Factor Pago",{"$f":"VLOOKUP(TRIM(CONCATENATE(E8,\" \",Caratula!F17,\" \",E9,\" \",E12,\" \",E10,\" \",E14,\" \",E15,\" \",Caratula!F24)),Catalogo_Condicione_Financieras!B:W,11,0)","v":9.65},null,"¿Con Relacionamiento?","No",null,"C. Administración Renta",null,{"$f":"VLOOKUP(TRIM(CONCATENATE(E8,\" \",Caratula!F17,\" \",E9,\" \",E12,\" \",E10,\" \",E14,\" \",E15,\" \",Caratula!F24)),Catalogo_Condicione_Financieras!B:W,22,0)","v":0}]
[null,null,{"$f":"IF(Caratula!F20=\"Pago_Hipoteca+Liquidez\",\"Tabla a simular\",\"\")","v":""},null,{"$f":"IF(Caratula!F36=\"\",\"\",Caratula!F36)","v":""},null,{"$f":"F21","v":746.66666666666697},null,"Factor de Línea",{"$f":"VLOOKUP(TRIM(CONCATENATE(E8,\" \",Caratula!F17,\" \",E9,\" \",E12,\" \",E10,\" \",E14,\" \",E15,\" \",Caratula!F24)),Catalogo_Condicione_Financieras!B:W,12,0)","v":10.31}]
[null,null,null,null,null,null,null,null,"CAT*",{"$f":"IF(ISERROR(((1+IRR(X20:X320))^(12))-1),\"-\",(((1+IRR(X20:X320))^(12))-1))","v":0.12429584648983005},null,"Factor de Incremento",{"$f":"IF(E14=\"Pago_Bajo_Puntual\",1.9%,0)","v":0}]
[]
[null,null,"Mes/Periodo","Saldo Inicial","Pago Capital+ Interes","Pago a Capital","Intereses","Seguro de Vida ","Seguro de Daños ","C. Administración Renta",{"$f":"IF(E8=\"Liquidez\",\"Iva Intereses\",IF(AND(E8=\"Pago_Hipoteca+Liquidez\",E16=\"Liquidez\"),\"Iva Intereses\",\"\"))","v":""},"Pago Anticipado","Anticipos a Capital","C. Penalización Pago Anticipado","IVA C. Penalización Pago Anticipado","Aportación Infonavit","Tasa de Interes","Ajuste Pago","Mensualidad Total","Saldo Final","Contador",null,null,"Flujo CAT","FACTOR","Prepago real","Intereses diferidos por pagar","Prepago a saldo","Factor de Incremento Pago Bajo Acumulado"]
[null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(J8=\"\",J9=\"\"),\"\",MIN(J8,J9))","v":700000},{"$f":"IF(C20>0,1,\"\")","v":""},0,null,{"$f":"IF(ISNUMBER(J9),-J9,0)+IF(I12=\"Comisión por apertura\",IF(ISNUMBER(J12),J12*J9,0),0)+IF(ISNUMBER(J13),J13/1.16,0)+IF(ISNUMBER(Caratula!S19),Caratula!S19/1.16)","v":-697050},null,{"$f":"SUM(M21:M320)","v":0},{"$f":"IF(D17=\"NO\",0,J9*J10*3/12)","v":18025}]
[null,null,1,{"$f":"T20","v":700000},{"$f":"IF(C21=\"\",\"\",IF(T20<E20,T20+$G$21,$J$9*$J$15/1000))","v":6755},{"$f":"IF(C21=\"\",\"\",E21-G21+P21+M21)","v":746.66666666666697},{"$f":"IF(C21=\"\",\"\",IF(T20*(Q21/12)<0,\"\",T20*(Q21/12)))","v":6008.333333333333},{"$f":"IF(C21=\"\",\"\",L$12*T$20/1000)","v":308},{"$f":"IF(C21=\"\",\"\",IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),0,IF((($J$8*0.8)*($N$12/1.16))>T20*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*T20)/1000))","v":218.89655172413794},{"$f":"IF($D$17=\"SI\",0,IF(D21=\"\",\"\",$Q$15))","v":0},{"$f":"IFERROR(IF($E$8=\"Liquidez\",G21*0.16,IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),G21*0.16,\"\")),\"\")","v":""},null,{"$f":"IF(C21=\"\",\"\",IF(L21=\"\",0,L21-N21-O21))","v":0},{"$f":"IF(C21=\"\",\"\",(L21+P21)*$J$12)","v":0},{"$f":"IF(C21=\"\",\"\",((L21+P21)*$J$12)*0.16)","v":0},null,{"$f":"IF(C21=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$2)","v":0.10299999999999999},null,{"$f":"IF(C21=\"\",\"\",IF($K$19=\"\",E21+H21+I21+J21+L21+P21,E21+H21+I21+J21+K21+L21+P21))","v":7281.8965517241377},{"$f":"IF(C21=\"\",\"\",T20-F21)","v":699253.33333333337},{"$f":"IF(C21=\"\",\"\",1)","v":1},{"$f":"IF(ISNUMBER(V20),IF($E$15*12>=V20+1,V20+1,\"\"),\"\")","v":1},null,{"$f":"IF(C21=\"\",\"\",IF($D$17=\"SI\",AB21,\nIF(ISNUMBER(V21),IF($E$14=\"Pago_Fijo_Puntual\",PMT(Q21/12,$E$15*12,-$J$9),\nY21*$J$15*$J$9/1000)+H21+AB21+P21+I21/1.16+$Q$15,0)))","v":7006.2405340228615},1,{"$f":"IF($AA$20=0,0,IF(M21>AA20,MAX(0,M21-AA20),M21))","v":0},{"$f":"IFERROR(MAX(0,AA20-M21),0)","v":18025},{"$f":"IF($D$17=\"NO\",M21,IF(AA21>0,0,Z21))","v":0}]
[null,null,{"$f":"IF(OR(C21=\"\",T21<=0),\"\",IF(C21+1<=E$15*12,C21+1,\"\"))","v":2},{"$f":"IF(T21<=0,\"\",T21)","v":699253.33333333337},{"$f":"IF(C22=\"\",\"\",IF(T21<E21,T21+G22,IF(E14=\"Pago_Fijo_Puntual\",$J$9*$J$15/1000,IF($E$14=\"Pago_Bajo_Puntual\",E21+(E21*R22)))))","v":6755},753.07555555555518,6001.9244444444448,{"$f":"IF(C22=\"\",\"\",L$12*T21/1000)","v":307.67146666666667},{"$f":"IF(C22=\"\",\"\",IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),0,IF((($J$8*0.8)*($N$12/1.16))>T21*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*T21)/1000))","v":218.89655172413794},0,{"$f":"IFERROR(IF($E$8=\"Liquidez\",G22*0.16,IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),G22*0.16,\"\")),\"\")","v":""},null,{"$f":"IF(C22=\"\",\"\",IF(L22=\"\",0,L22-N22-O22))","v":0},0,0,null,{"$f":"IF(C22=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$2)","v":0.10299999999999999},null,{"$f":"IF(C22=\"\",\"\",IF($K$19=\"\",E22+H22+I22+J22+L22+P22,E22+H22+I22+J22+K22+L22+P22))","v":7281.5680183908044},698500.25777777785,1,{"$f":"C22","v":2},null,7005.9120006895282,{"$f":"Y21","v":1},0,18025,0]
[null,null,3,698500.25777777785,{"$f":"IF(C23=\"\",\"\",IF(T22<E22,T22+G23,IF($E$14=\"Pago_Fijo_Puntual\",$J$9*$J$15/1000,IF($E$14=\"Pago_Bajo_Puntual\",E22+(E22*R23)))))","v":6755},759.53945407407355,5995.4605459259265,307.34011342222226,{"$f":"IF(C23=\"\",\"\",IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),0,IF((($J$8*0.8)*($N$12/1.16))>T22*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*T22)/1000))","v":218.89655172413794},0,{"$f":"IFERROR(IF($E$8=\"Liquidez\",G23*0.16,IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),G23*0.16,\"\")),\"\")","v":""},null,0,0,0,null,{"$f":"IF(C23=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$2)","v":0.10299999999999999},null,7281.2366651463599,697740.71832370374,1,{"$f":"C23","v":3},null,7005.5806474450837,1,0,18025,0]
[null,null,4,697740.71832370374,6755,766.05883438820911,5988.9411656117909,307.00591606242966,{"$f":"IF(C24=\"\",\"\",IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),0,IF((($J$8*0.8)*($N$12/1.16))>T23*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*T23)/1000))","v":218.89655172413794},0,{"$f":"IFERROR(IF($E$8=\"Liquidez\",G24*0.16,IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),G24*0.16,\"\")),\"\")","v":""},null,0,0,0,null,{"$f":"IF(C24=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$2)","v":0.10299999999999999},null,7280.9024677865673,696974.65948931559,1,4,null,7005.2464500852911,1,0,18025,0]
[null,null,5,696974.65948931559,6755,772.63417271670824,5982.3658272832918,306.66885017529887,{"$f":"IF(C25=\"\",\"\",IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),0,IF((($J$8*0.8)*($N$12/1.16))>T24*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*T24)/1000))","v":218.89655172413794},0,"",null,0,0,0,null,{"$f":"IF(C25=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$2)","v":0.10299999999999999},null,7280.5654018994364,696202.02531659883,1,5,null,7004.9093841981603,1,0,18025,0]
[null,null,6,696202.02531659883,6755,779.26594936586025,5975.7340506341397,306.32889113930349,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C26=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$2)","v":0.10299999999999999},null,7280.2254428634415,695422.75936723291,1,6,null,7004.5694251621653,1,0,18025,0]
[null,null,7,695422.75936723291,6755,785.95464876458391,5969.0453512354161,305.98601412158251,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C27=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$2)","v":0.10299999999999999},null,7279.8825658457199,694636.80471846834,1,7,null,7004.2265481444438,1,0,18025,0]
[null,null,8,694636.80471846834,6755,792.7007594998131,5962.2992405001869,305.64019407612608,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C28=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$2)","v":0.10299999999999999},null,7279.5367458002638,693844.10395896854,1,8,null,7003.8807280989877,1,0,18025,0]
[null,null,9,693844.10395896854,6755,799.50477435218636,5955.4952256478136,305.29140574194611,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C29=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$2)","v":0.10299999999999999},null,7279.1879574660834,693044.59918461635,1,9,null,7003.5319397648072,1,0,18025,0]
[null,null,10,693044.59918461635,6755,806.36719033204281,5948.6328096679572,304.93962364123121,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C30=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$2)","v":0.10299999999999999},null,7278.8361753653689,692238.23199428432,1,10,null,7003.1801576640928,1,0,18025,0]
[null,null,11,692238.23199428432,6755,813.28850871572649,5941.7114912842735,304.58482207748511,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C31=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$2)","v":0.10299999999999999},null,7278.4813738016228,691424.94348556863,1,11,null,7002.8253561003467,1,0,18025,0]
[null,null,12,691424.94348556863,6755,820.26923508220261,5934.7307649177974,304.22697513365017,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C32=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$2)","v":0.10299999999999999},null,7278.1235268577875,690604.67425048642,1,12,null,7002.4675091565114,1,0,18025,0]
[null,null,13,690604.67425048642,6755,827.30987934999121,5927.6901206500088,303.86605667021405,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C33=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$3)","v":0.10299999999999999},{"$f":"IF(C33=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7277.7626083943514,689777.36437113641,1,13,null,7002.1065906930753,{"$f":"Y32*1.019","v":1.0189999999999999},0,18025,0,{"$f":"M17","v":0}]
[null,null,14,689777.36437113641,6755,834.41095581441277,5920.5890441855872,303.50204032329998,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C34=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$3)","v":0.10299999999999999},null,7277.3985920474379,688942.953415322,1,14,null,7001.7425743461617,{"$f":"Y33","v":1.0189999999999999},0,18025,0,{"$f":"AC33","v":0}]
[null,null,15,688942.953415322,6755,841.57298318515313,5913.4270168148469,303.13489950274169,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C35=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$3)","v":0.10299999999999999},null,7277.0314512268797,688101.38043213682,1,15,null,7001.3754335256035,1.0189999999999999,0,18025,0,{"$f":"AC34","v":0}]
[null,null,16,688101.38043213682,6755,848.79648462415844,5906.2035153758416,302.76460739014016,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C36=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$3)","v":0.10299999999999999},null,7276.6611591142782,687252.58394751267,1,16,null,7001.0051414130021,1.0189999999999999,0,18025,0,0]
[null,null,17,687252.58394751267,6755,856.0819877838494,5898.9180122161506,302.39113693690558,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C37=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$3)","v":0.10299999999999999},null,7276.2876886610429,686396.50195972878,1,17,null,7000.6316709597668,1.0189999999999999,0,18025,0,0]
[null,null,18,686396.50195972878,6755,863.43002484566114,5891.5699751543389,302.01446086228066,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C38=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$3)","v":0.10299999999999999},null,7275.9110125864181,685533.07193488313,1,18,null,7000.254994885142,1.0189999999999999,0,18025,0,0]
[null,null,19,685533.07193488313,6755,870.84113255891953,5884.1588674410805,301.6345516513486,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C39=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$3)","v":0.10299999999999999},null,7275.5311033754861,684662.23080232425,1,19,null,6999.8750856742099,1.0189999999999999,0,18025,0,0]
[null,null,20,684662.23080232425,6755,878.31585228005042,5876.6841477199496,301.25138155302267,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C40=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$3)","v":0.10299999999999999},null,7275.1479332771605,683783.91495004424,1,20,null,6999.4919155758844,1.0189999999999999,0,18025,0,0]
[null,null,21,683783.91495004424,6755,885.85473001211994,5869.1452699878801,300.8649225780195,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C41=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$3)","v":0.10299999999999999},null,7274.7614743021568,682898.06022003212,1,21,null,6999.1054566008806,1.0189999999999999,0,18025,0,0]
[null,null,22,682898.06022003212,6755,893.45831644472401,5861.541683555276,300.47514649681415,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C42=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$3)","v":0.10299999999999999},null,7274.3716982209517,682004.60190358735,1,22,null,6998.7156805196755,1.0189999999999999,0,18025,0,0]
[null,null,23,682004.60190358735,6755,901.12716699420889,5853.8728330057911,300.08202483757839,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C43=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$3)","v":0.10299999999999999},null,7273.9785765617162,681103.47473659308,1,23,null,6998.32255886044,1.0189999999999999,0,18025,0,0]
[null,null,24,681103.47473659308,6755,908.86184184424292,5846.1381581557571,299.68552888410096,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C44=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$3)","v":0.10299999999999999},null,7273.5820806082384,680194.6128947488,1,24,null,6997.9260629069622,1.0189999999999999,0,18025,0,0]
[null,null,25,680194.6128947488,6755,831.63857937489593,5923.3614206251041,299.28562967368947,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C45=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$4)","v":0.1045},{"$f":"IF(C45=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7273.1821813978268,679362.97431537393,1,25,null,7072.2799102219124,{"$f":"Y44*1.019","v":1.0383609999999999},0,18025,0,{"$f":"AC44+$M$17","v":0}]
[null,null,26,679362.97431537393,6755,838.88076533695221,5916.1192346630478,298.91970869876451,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C46=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$4)","v":0.1045},null,7272.8162604229019,678524.09355003701,1,26,null,7071.9139892469875,{"$f":"Y45","v":1.0383609999999999},0,18025,0,0]
[null,null,27,678524.09355003701,6755,846.18601866842801,5908.813981331572,298.55060116201628,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C47=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$4)","v":0.1045},null,7272.4471528861541,677677.90753136855,1,27,null,7071.5448817102397,1.0383609999999999,0,18025,0,0]
[null,null,28,677677.90753136855,6755,853.55488858099852,5901.4451114190015,298.17827931380214,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C48=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$4)","v":0.1045},null,7272.0748310379395,676824.3526427875,1,28,null,7071.1725598620251,1.0383609999999999,0,18025,0,0]
[null,null,29,676824.3526427875,6755,860.98792906905874,5894.0120709309413,297.80271516282653,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C49=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$4)","v":0.1045},null,7271.6992668869643,675963.36471371842,1,29,null,7070.7969957110499,1.0383609999999999,0,18025,0,0]
[null,null,30,675963.36471371842,6755,868.48569895136825,5886.5143010486318,297.42388047403608,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C50=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$4)","v":0.1045},null,7271.3204321981739,675094.87901476701,1,30,null,7070.4181610222595,1.0383609999999999,0,18025,0,0]
[null,null,31,675094.87901476701,6755,876.04876191307085,5878.9512380869292,297.04174676649751,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C51=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$4)","v":0.1045},null,7270.9382984906351,674218.83025285392,1,31,null,7070.0360273147207,1.0383609999999999,0,18025,0,0]
[null,null,32,674218.83025285392,6755,883.67768654806332,5871.3223134519367,296.65628531125571,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C52=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$4)","v":0.1045},null,7270.5528370353932,673335.15256630583,1,32,null,7069.6505658594788,1.0383609999999999,0,18025,0,0]
[null,null,33,673335.15256630583,6755,891.37304640175353,5863.6269535982465,296.26746712917458,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C53=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$4)","v":0.1045},null,7270.164018853312,672443.77951990406,1,33,null,7069.2617476773976,1.0383609999999999,0,18025,0,0]
[null,null,34,672443.77951990406,6755,899.13542001416863,5855.8645799858314,295.87526298875781,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C54=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$4)","v":0.1045},null,7269.7718147128953,671544.64409988991,1,34,null,7068.8695435369809,1.0383609999999999,0,18025,0,0]
[null,null,35,671544.64409988991,6755,906.96539096345896,5848.034609036541,295.47964340395157,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C55=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$4)","v":0.1045},null,7269.3761951280894,670637.67870892643,1,35,null,7068.473923952175,1.0383609999999999,0,18025,0,0]
[null,null,36,670637.67870892643,6755,914.86354790976566,5840.1364520902343,295.08057863192761,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C56=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$4)","v":0.1045},null,7268.9771303560656,669722.81516101665,1,36,null,7068.0748591801512,1.0383609999999999,0,18025,0,0]
[null,null,37,669722.81516101665,6755,839.1151327443531,5915.8848672556469,294.67803867084729,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C57=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$5)","v":0.106},{"$f":"IF(C57=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7268.5745903949846,668883.70002827235,1,37,null,7142.7114509670655,{"$f":"Y56*1.019","v":1.0580898589999999},0,18025,0,{"$f":"AC56+$M$17","v":0}]
[null,null,38,668883.70002827235,6755,846.52731641692753,5908.4726835830725,294.30882801243985,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C58=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$5)","v":0.106},null,7268.2053797365779,668037.17271185538,1,38,null,7142.3422403086588,{"$f":"Y57","v":1.0580898589999999},0,18025,0,0]
[null,null,39,668037.17271185538,6755,854.00497437861031,5900.9950256213897,293.93635599321641,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C59=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$5)","v":0.106},null,7267.8329077173539,667183.16773747676,1,39,null,7141.9697682894348,1.0580898589999999,0,18025,0,0]
[null,null,40,667183.16773747676,6755,861.54868498562155,5893.4513150143785,293.56059380448977,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C60=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$5)","v":0.106},null,7267.4571455286277,666321.61905249115,1,40,null,7141.5940061007086,1.0580898589999999,0,18025,0,0]
[null,null,41,666321.61905249115,6755,869.15903170299498,5885.840968297005,293.18151238309611,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C61=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$5)","v":0.106},null,7267.0780641072342,665452.46002078813,1,41,null,7141.2149246793142,1.0580898589999999,0,18025,0,0]
[null,null,42,665452.46002078813,6755,876.83660314970439,5878.1633968502956,292.79908240914676,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C62=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$5)","v":0.106},null,7266.6956341332843,664575.62341763848,1,42,null,7140.8324947053652,1.0580898589999999,0,18025,0,0]
[null,null,43,664575.62341763848,6755,884.58199314419289,5870.4180068558071,292.41327430376089,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C63=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$5)","v":0.106},null,7266.3098260278985,663691.04142449424,1,43,null,7140.4466865999793,1.0580898589999999,0,18025,0,0]
[null,null,44,663691.04142449424,6755,892.39580075030062,5862.6041992496994,292.02405822677747,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C64=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$5)","v":0.106},null,7265.9206099509156,662798.64562374388,1,44,null,7140.0574705229956,1.0580898589999999,0,18025,0,0]
[null,null,45,662798.64562374388,6755,900.27863032359528,5854.7213696764047,291.63140407444729,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C65=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$5)","v":0.106},null,7265.527955798585,661898.36699342029,1,45,null,7139.6648163706659,1.0580898589999999,0,18025,0,0]
[null,null,46,661898.36699342029,6755,908.23109155812017,5846.7689084418798,291.23528147710493,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C66=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$5)","v":0.106},null,7265.1318332012424,660990.13590186217,1,46,null,7139.2686937733233,1.0580898589999999,0,18025,0,0]
[null,null,47,660990.13590186217,6755,916.25379953355059,5838.7462004664494,290.83565979681936,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C67=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$5)","v":0.106},null,7264.7322115209572,660073.88210232859,1,47,null,7138.8690720930381,1.0580898589999999,0,18025,0,0]
[null,null,48,660073.88210232859,6755,924.34737476276405,5830.652625237236,290.43250812502458,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C68=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$5)","v":0.106},null,7264.3290598491621,659149.53472756583,1,48,null,7138.465920421243,1.0580898589999999,0,18025,0,0]
[null,null,49,659149.53472756583,6755,850.11875139888889,5904.8812486011111,290.02579528012893,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C69=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$6)","v":0.1075},{"$f":"IF(C69=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7263.9223470042671,658299.41597616696,1,49,null,7213.3787771221141,{"$f":"Y68*1.019","v":1.0781935663209998},0,18025,0,{"$f":"AC68+$M$17","v":0}]
[null,null,50,658299.41597616696,6755,857.73439854683693,5897.2656014531631,289.65174302951345,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C70=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$6)","v":0.1075},null,7263.5482947536511,657441.6815776201,1,50,null,7213.0047248714982,{"$f":"Y69","v":1.0781935663209998},0,18025,0,0]
[null,null,51,657441.6815776201,6755,865.41826920048607,5889.5817307995139,289.27433989415283,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C71=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$6)","v":0.1075},null,7263.1708916182906,656576.26330841961,1,51,null,7212.6273217361377,1.0781935663209998,0,18025,0,0]
[null,null,52,656576.26330841961,6755,873.17097452874077,5881.8290254712592,288.89355585570462,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C72=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$6)","v":0.1075},null,7262.7901075798427,655703.09233389085,1,52,null,7212.2465376976897,1.0781935663209998,0,18025,0,0]
[null,null,53,655703.09233389085,6755,880.99313117556085,5874.0068688244392,288.50936062691198,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C73=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$6)","v":0.1075},null,7262.4059123510497,654822.09920271533,1,53,null,7211.8623424688967,1.0781935663209998,0,18025,0,0]
[null,null,54,654822.09920271533,6755,888.88536130900866,5866.1146386909913,288.12172364919473,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C74=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$6)","v":0.1075},null,7262.0182753733325,653933.21384140628,1,54,null,7211.4747054911795,1.0781935663209998,0,18025,0,0]
[null,null,55,653933.21384140628,6755,896.84829267073474,5858.1517073292653,287.73061409021881,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C75=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$6)","v":0.1075},null,7261.6271658143569,653036.3655487356,1,55,null,7211.0835959322039,1.0781935663209998,0,18025,0,0]
[null,null,56,653036.3655487356,6755,904.88255862590995,5850.11744137409,287.33600084144365,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C76=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$6)","v":0.1075},null,7261.2325525655815,652131.48299010971,1,56,null,7210.6889826834285,1.0781935663209998,0,18025,0,0]
[null,null,57,652131.48299010971,6755,912.9887982136006,5842.0112017863994,286.93785251564827,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C77=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$6)","v":0.1075},null,7260.8344042397857,651218.49419189605,1,57,null,7210.2908343576328,1.0781935663209998,0,18025,0,0]
[null,null,58,651218.49419189605,6755,921.16765619759735,5833.8323438024026,286.5361374444343,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C78=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$6)","v":0.1075},null,7260.4326891685723,650297.32653569849,1,58,null,7209.8891192864194,1.0781935663209998,0,18025,0,0]
[null,null,59,650297.32653569849,6755,929.41978311770072,5825.5802168822993,286.13082367570735,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C79=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$6)","v":0.1075},null,7260.0273753998454,649367.90675258078,1,59,null,7209.4838055176924,1.0781935663209998,0,18025,0,0]
[null,null,60,649367.90675258078,6755,937.74583534146313,5817.2541646585369,285.72187897113554,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C80=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$6)","v":0.1075},null,7259.6184306952728,648430.16091723926,1,60,null,7209.0748608131198,1.0781935663209998,0,18025,0,0]
[null,null,61,648430.16091723926,6755,865.09270500174262,5889.9072949982574,285.30927080358532,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C81=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$7)","v":0.109},{"$f":"IF(C81=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7259.2058225277233,647565.06821223756,1,61,null,7284.2573460667854,{"$f":"Y80*1.019","v":1.0986792440810986},0,18025,0,{"$f":"AC80+$M$17","v":0}]
[null,null,62,647565.06821223756,6755,872.95063040550849,5882.0493695944915,284.92863001338452,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C82=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$7)","v":0.109},null,7258.8251817375221,646692.11758183211,1,62,null,7283.8767052765843,{"$f":"Y81","v":1.0986792440810986},0,18025,0,0]
[null,null,63,646692.11758183211,6755,880.8799319650243,5874.1200680349757,284.54453173600615,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C83=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$7)","v":0.109},null,7258.441083460144,645811.23764986708,1,63,null,7283.4926069992061,1.0986792440810986,0,18025,0,0]
[null,null,64,645811.23764986708,6755,888.88125801370734,5866.1187419862927,284.1569445659415,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C84=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$7)","v":0.109},null,7258.0534962900792,644922.35639185342,1,64,null,7283.1050198291414,1.0986792440810986,0,18025,0,0]
[null,null,65,644922.35639185342,6755,{"$f":"IF(C85=\"\",\"\",E85-G85+P85+M85)","v":896.95526277399767},{"$f":"IF(C85=\"\",\"\",IF(T84*(Q85/12)<0,\"\",T84*(Q85/12)))","v":5858.0447372260023},283.7658368124155,218.89655172413794,0,"",null,0,{"$f":"IF(C85=\"\",\"\",(L85+P85)*$J$12)","v":0},{"$f":"IF(C85=\"\",\"\",((L85+P85)*$J$12)*0.16)","v":0},null,{"$f":"IF(C85=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$7)","v":0.109},null,7257.6623885365534,{"$f":"IF(C85=\"\",\"\",T84-F85)","v":644025.4011290794},{"$f":"IF(C85=\"\",\"\",1)","v":1},65,null,{"$f":"IF(C85=\"\",\"\",IF($D$17=\"SI\",AB85,\nIF(ISNUMBER(V85),IF($E$14=\"Pago_Fijo_Puntual\",PMT(Q85/12,$E$15*12,-$J$9),\nY85*$J$15*$J$9/1000)+H85+AB85+P85+I85/1.16+$Q$15,0)))","v":7282.7139120756156},1.0986792440810986,{"$f":"IF($AA$20=0,0,IF(M85>AA84,MAX(0,M85-AA84),M85))","v":0},{"$f":"IFERROR(MAX(0,AA84-M85),0)","v":18025},{"$f":"IF($D$17=\"NO\",M85,IF(AA85>0,0,Z85))","v":0},0]
[null,null,{"$f":"IF(OR(C85=\"\",T85<=0),\"\",IF(C85+1<=E$15*12,C85+1,\"\"))","v":66},{"$f":"IF(T85<=0,\"\",T85)","v":644025.4011290794},6755,905.10260641086188,5849.8973935891381,{"$f":"IF(C86=\"\",\"\",L$12*T85/1000)","v":283.37117649679493},218.89655172413794,{"$f":"IF($D$17=\"SI\",0,IF(D86=\"\",\"\",$Q$15))","v":0},"",null,{"$f":"IF(C86=\"\",\"\",IF(L86=\"\",0,L86-N86-O86))","v":0},0,0,null,{"$f":"IF(C86=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$7)","v":0.109},null,{"$f":"IF(C86=\"\",\"\",IF($K$19=\"\",E86+H86+I86+J86+L86+P86,E86+H86+I86+J86+K86+L86+P86))","v":7257.2677282209324},643120.29852266854,1,66,null,7282.3192517599946,1.0986792440810986,0,18025,0,0]
[null,null,67,643120.29852266854,{"$f":"IF(C87=\"\",\"\",IF(T86<E86,T86+G87,IF($E$14=\"Pago_Fijo_Puntual\",$J$9*$J$15/1000,IF($E$14=\"Pago_Bajo_Puntual\",E86+(E86*R87)))))","v":6755},913.32395508576064,5841.6760449142394,282.9729313499742,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C87=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$7)","v":0.109},null,7256.8694830741115,642206.97456758283,1,{"$f":"C87","v":67},null,7281.9210066131736,1.0986792440810986,0,18025,0,0]
[null,null,68,642206.97456758283,6755,921.61998101112204,5833.380018988878,282.57106880973646,218.89655172413794,0,{"$f":"IFERROR(IF($E$8=\"Liquidez\",G88*0.16,IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),G88*0.16,\"\")),\"\")","v":""},null,0,0,0,null,{"$f":"IF(C88=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$7)","v":0.109},null,7256.4676205338737,641285.35458657169,1,68,null,7281.5191440729359,1.0986792440810986,0,18025,0,0]
[null,null,69,641285.35458657169,6755,929.99136250530682,5825.0086374946932,282.16555601809154,{"$f":"IF(C89=\"\",\"\",IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),0,IF((($J$8*0.8)*($N$12/1.16))>T88*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*T88)/1000))","v":218.89655172413794},0,"",null,0,0,0,null,{"$f":"IF(C89=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$7)","v":0.109},null,7256.0621077422293,640355.36322406633,1,69,null,7281.1136312812914,1.0986792440810986,0,18025,0,0]
[null,null,70,640355.36322406633,6755,938.43878404806401,5816.561215951936,281.7563598185892,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C90=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$7)","v":0.109},null,7255.6529115427265,639416.92444001825,1,70,null,7280.7044350817887,1.0986792440810986,0,18025,0,0]
[null,null,71,639416.92444001825,6755,946.96293633650021,5808.0370636634998,281.34344675360802,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C91=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$7)","v":0.109},null,7255.2399984777458,638469.96150368173,1,71,null,7280.2915220168079,1.0986792440810986,0,18025,0,0]
[null,null,72,638469.96150368173,6755,955.56451634155746,5799.4354836584425,280.92678306161997,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C92=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$7)","v":0.109},null,7254.8233347857577,637514.39698734018,1,72,null,7279.8748583248198,1.0986792440810986,0,18025,0,0]
[null,null,73,637514.39698734018,6755,884.55492774157574,5870.4450722584243,280.5063346744297,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C93=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$8)","v":0.1105},{"$f":"IF(C93=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7254.4028863985677,636629.84205959865,1,73,null,7355.3201485842092,{"$f":"Y92*1.019","v":1.1195541497186394},0,18025,0,{"$f":"AC92+$M$17","v":0}]
[null,null,74,636629.84205959865,6755,892.70020436786217,5862.2997956321378,280.11713050622342,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C94=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$8)","v":0.1105},null,7254.0136822303612,635737.14185523079,1,74,null,7354.9309444160026,{"$f":"Y93","v":1.1195541497186394},0,18025,0,0]
[null,null,75,635737.14185523079,6755,900.92048541641634,5854.0795145835837,279.72434241630157,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C95=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$8)","v":0.1105},null,7253.6208941404393,634836.22136981436,1,75,null,7354.5381563260808,1.1195541497186394,0,18025,0,0]
[null,null,76,634836.22136981436,6755,909.21646155295912,5845.7835384470409,279.32793740271831,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C96=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$8)","v":0.1105},null,7253.2244891268556,633927.00490826136,1,76,null,7354.141751312497,1.1195541497186394,0,18025,0,0]
[null,null,77,633927.00490826136,6755,917.58882980309318,5837.4111701969068,278.92788215963503,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C97=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$8)","v":0.1105},null,7252.8244338837731,633009.41607845831,1,77,null,7353.7416960694145,1.1195541497186394,0,18025,0,0]
[null,null,78,633009.41607845831,6755,926.03829361086264,5828.9617063891374,278.5241430745217,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C98=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$8)","v":0.1105},null,7252.4206947986595,632083.3777848474,1,78,null,7353.3379569843009,1.1195541497186394,0,18025,0,0]
[null,null,79,632083.3777848474,6755,934.56556289786295,5820.4344371021371,278.11668622533284,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C99=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$8)","v":0.1105},null,7252.0132379494707,631148.81222194957,1,79,null,7352.9305001351122,1.1195541497186394,0,18025,0,{"$f":"AC98","v":0}]
[null,null,80,631148.81222194957,6755,943.17135412288098,5811.828645877119,277.70547737765781,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C100=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$8)","v":0.1105},null,7251.6020291017958,630205.64086782665,1,80,null,7352.5192912874372,1.1195541497186394,0,18025,0,0]
[null,null,81,630205.64086782665,6755,951.85639034209544,5803.1436096579046,277.2904819818437,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C101=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$8)","v":0.1105},null,7251.1870337059818,629253.78447748453,1,81,null,7352.1042958916232,1.1195541497186394,0,18025,0,0]
[null,null,82,629253.78447748453,6755,960.62140126982922,5794.3785987301708,276.87166517009319,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C102=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$8)","v":0.1105},null,7250.768216894231,628293.16307621473,1,82,null,7351.6854790798725,1.1195541497186394,0,18025,0,0]
[null,null,83,628293.16307621473,6755,969.46712333985579,5785.5328766601442,276.44899175353447,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C103=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$8)","v":0.1105},null,7250.3455434776724,627323.69595287484,1,83,null,7351.2628056633139,1.1195541497186394,0,18025,0,0]
[null,null,84,627323.69595287484,6755,978.39429976727752,5776.6057002327225,276.0224262192649,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C104=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$8)","v":0.1105},null,7249.9189779434028,626345.30165310751,1,84,null,7350.8362401290442,1.1195541497186394,0,18025,0,0]
[null,null,85,626345.30165310751,6755,909.11051790432975,5845.8894820956702,275.59193272736735,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C105=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$9)","v":0.112},{"$f":"IF(C105=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7249.4884844515054,625436.19113520323,1,85,null,7426.5372888222037,{"$f":"Y104*1.019","v":1.1408256785632935},0,18025,0,{"$f":"AC104+$M$17","v":0}]
[null,null,86,625436.19113520323,6755,917.59554940476937,5837.4044505952306,275.19192409948943,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C106=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$9)","v":0.112},null,7249.088475823627,624518.5955857985,1,86,null,7426.1372801943253,{"$f":"Y105","v":1.1408256785632935},0,18025,0,0]
[null,null,87,624518.5955857985,6755,926.15977453254709,5828.8402254674529,274.78818205775133,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C107=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$9)","v":0.112},null,7248.684733781889,623592.43581126595,1,87,null,7425.7335381525872,1.1408256785632935,0,18025,0,0]
[null,null,88,623592.43581126595,6755,934.80393242818354,5820.1960675718165,274.38067175695704,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C108=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$9)","v":0.112},null,7248.2772234810946,622657.63187883783,1,88,null,7425.3260278517928,1.1408256785632935,0,18025,0,0]
[null,null,89,622657.63187883783,6755,943.52876913084674,5811.4712308691533,273.96935802668861,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C109=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$9)","v":0.112},null,7247.8659097508262,621714.10310970701,1,89,null,7424.9147141215244,1.1408256785632935,0,18025,0,0]
[null,null,90,621714.10310970701,6755,952.33503764273428,5802.6649623572657,273.55420536827108,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C110=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$9)","v":0.112},null,7247.4507570924088,620761.76807206427,1,90,null,7424.4995614631071,1.1408256785632935,0,18025,0,0]
[null,null,91,620761.76807206427,6755,961.22349799406675,5793.7765020059333,273.13517795170827,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C111=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$9)","v":0.112},null,7247.0317296758458,619800.54457407026,1,91,null,7424.080534046544,1.1408256785632935,0,18025,0,0]
[null,null,92,619800.54457407026,6755,970.19491730867685,5784.8050826913232,272.71223961259091,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C112=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$9)","v":0.112},null,7246.6087913367282,618830.34965676162,1,92,null,7423.6575957074265,1.1408256785632935,0,18025,0,0]
[null,null,93,618830.34965676162,6755,979.25006987022425,5775.7499301297757,272.28535384897509,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C113=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$9)","v":0.112},null,7246.181905573113,617851.09958689136,1,93,null,7423.2307099438112,1.1408256785632935,0,18025,0,0]
[null,null,94,617851.09958689136,6755,988.38973718901343,5766.6102628109866,271.85448381823221,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C114=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$9)","v":0.112},null,7245.7510355423701,616862.70984970231,1,94,null,7422.7998399130684,1.1408256785632935,0,18025,0,0]
[null,null,95,616862.70984970231,6755,997.61470806944453,5757.3852919305555,271.41959233386899,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C115=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$9)","v":0.112},null,7245.316144058007,615865.09514163283,1,95,null,7422.3649484287052,1.1408256785632935,0,18025,0,0]
[null,null,96,615865.09514163283,6755,1006.9257786780927,5748.0742213219073,270.98064186231846,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C116=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$9)","v":0.112},null,7244.8771935864561,614858.1693629548,1,96,null,7421.9259979571543,1.1408256785632935,0,18025,0,0]
[null,null,97,614858.1693629548,6755,1016.3237526124212,5738.6762473875788,270.53759451970012,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C117=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$10)","v":0.112},{"$f":"IF(C117=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7244.4341462438379,613841.84561034234,1,97,null,7421.4829506145361,{"$f":"Y116*1.019","v":1.162501366455996},0,18025,0,{"$f":"AC116+$M$17","v":0}]
[null,null,98,613841.84561034234,6755,1025.809440970138,5729.190559029862,270.09041206855068,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C118=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$10)","v":0.112},null,7243.9869637926886,612816.03616937215,1,98,null,7421.0357681633868,{"$f":"Y117","v":1.162501366455996},0,18025,0,0]
[null,null,99,612816.03616937215,6755,1035.3836624191927,5719.6163375808073,269.63905591452374,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C119=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$10)","v":0.112},null,7243.5356076386615,611780.65250695299,1,99,null,7420.5844120093598,1.162501366455996,0,18025,0,0]
[null,null,100,611780.65250695299,6755,1045.0472432684383,5709.9527567315617,269.18348710305929,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C120=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$10)","v":0.112},null,7243.0800388271973,610735.60526368453,1,100,null,7420.1288431978955,1.162501366455996,0,18025,0,0]
[null,null,101,610735.60526368453,6755,1054.8010175389436,5700.1989824610564,268.72366631602119,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C121=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$10)","v":0.112},null,7242.6202180401588,609680.80424614553,1,101,null,7419.669022410857,1.162501366455996,0,18025,0,0]
[null,null,102,609680.80424614553,6755,1064.6458270359744,5690.3541729640256,268.25955386830407,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C122=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$10)","v":0.112},null,7242.1561055924421,608616.15841910953,1,102,null,7419.2049099631404,1.162501366455996,0,18025,0,0]
[null,null,103,608616.15841910953,6755,1074.5825214216438,5680.4174785783562,267.7911097044082,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C123=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$10)","v":0.112},null,7241.6876614285457,607541.57589768793,1,103,null,7418.7364657992439,1.162501366455996,0,18025,0,0]
[null,null,104,607541.57589768793,6755,1084.6119582882457,5670.3880417117543,267.31829339498267,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C124=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$10)","v":0.112},null,7241.2148451191206,606456.96393939969,1,104,null,7418.2636494898188,1.162501366455996,0,18025,0,0]
[null,null,105,606456.96393939969,6755,1094.7350032322693,5660.2649967677307,266.84106413333592,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C125=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$10)","v":0.112},null,7240.7376158574734,605362.22893616743,1,105,null,7417.7864202281717,1.162501366455996,0,18025,0,0]
[null,null,106,605362.22893616743,6755,1104.9525299291035,5650.0474700708965,266.35938073191369,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C126=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$10)","v":0.112},null,7240.2559324560516,604257.27640623832,1,106,null,7417.3047368267498,1.162501366455996,0,18025,0,0]
[null,null,107,604257.27640623832,6755,1115.2654202084423,5639.7345797915577,265.87320161874487,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C127=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$10)","v":0.112},null,7239.7697533428827,603142.01098602987,1,107,null,7416.818557713581,1.162501366455996,0,18025,0,0]
[null,null,108,603142.01098602987,6755,1125.6745641303878,5629.3254358696122,265.38248483385314,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C128=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$10)","v":0.112},null,7239.2790365579913,602016.3364218995,1,108,null,7416.3278409286886,1.162501366455996,0,18025,0,0]
[null,null,109,602016.3364218995,6755,1136.1808600622708,5618.8191399377292,264.88718802563579,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C129=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$11)","v":0.112},{"$f":"IF(C129=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7238.7837397497733,600880.15556183725,1,109,null,7415.8325441204715,{"$f":"Y128*1.019","v":1.1845888924186598},0,18025,0,{"$f":"AC128+$M$17","v":0}]
[null,null,110,600880.15556183725,6755,1146.7852147561853,5608.2147852438147,264.38726844720838,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C130=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$11)","v":0.112},null,7238.2838201713457,599733.3703470811,1,110,null,7415.332624542044,{"$f":"Y129","v":1.1845888924186598},0,18025,0,0]
[null,null,111,599733.3703470811,6755,1157.4885434272428,5597.5114565727572,263.88268295271564,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C131=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$11)","v":0.112},null,7237.7792346768529,598575.8818036539,1,111,null,7414.828039047552,1.1845888924186598,0,18025,0,0]
[null,null,112,598575.8818036539,6755,1168.2917698325627,5586.7082301674373,263.37338799360771,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C132=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$11)","v":0.112},null,7237.2699397177457,597407.5900338213,1,112,null,7414.318744088444,1.1845888924186598,0,18025,0,0]
[null,null,113,597407.5900338213,6755,1179.1958263510005,5575.8041736489995,262.85933961488138,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C133=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$11)","v":0.112},null,7236.7558913390194,596228.39420747035,1,113,null,7413.8046957097176,1.1845888924186598,0,18025,0,0]
[null,null,114,596228.39420747035,6755,1190.2016540636096,5564.7983459363904,262.34049345128699,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C134=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$11)","v":0.112},null,7236.237045175425,595038.1925534067,1,114,null,7413.2858495461232,1.1845888924186598,0,18025,0,0]
[null,null,115,595038.1925534067,6755,1201.3102028348703,5553.6897971651297,261.81680472349893,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C135=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$11)","v":0.112},null,7235.7133564476362,593836.8823505718,1,115,null,7412.7621608183345,1.1845888924186598,0,18025,0,0]
[null,null,116,593836.8823505718,6755,1212.5224313946628,5542.4775686053372,261.28822823425156,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C136=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$11)","v":0.112},null,7235.1847799583893,592624.35991917714,1,116,null,7412.2335843290875,1.1845888924186598,0,18025,0,0]
[null,null,117,592624.35991917714,6755,1223.8393074210126,5531.1606925789874,260.75471836443796,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C137=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$11)","v":0.112},null,7234.651270088576,591400.52061175613,1,117,null,7411.7000744592742,1.1845888924186598,0,18025,0,0]
[null,null,118,591400.52061175613,6755,1235.2618076236085,5519.7381923763915,260.2162290691727,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C138=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$11)","v":0.112},null,7234.1127807933108,590165.25880413258,1,118,null,7411.161585164009,1.1845888924186598,0,18025,0,0]
[null,null,119,590165.25880413258,6755,1246.7909178280952,5508.2090821719048,259.67271387381834,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C139=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$11)","v":0.112},null,7233.5692655979565,588918.46788630448,1,119,null,7410.6180699686538,1.1845888924186598,0,18025,0,0]
[null,null,120,588918.46788630448,6755,1258.4276330611574,5496.5723669388426,259.12412586997397,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C140=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$11)","v":0.112},null,7233.0206775941115,587660.04025324329,1,120,null,7410.0694819648097,1.1845888924186598,0,18025,0,0]
[null,null,121,587660.04025324329,6755,1270.172957636395,5484.827042363605,258.57041771142707,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C141=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$12)","v":0.112},{"$f":"IF(C141=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7232.4669694355644,586389.86729560688,1,121,null,7409.5157738062626,{"$f":"Y140*1.019","v":1.2070960813746143},0,18025,0,{"$f":"AC140+$M$17","v":0}]
[null,null,122,586389.86729560688,6755,1282.0279052410024,5472.9720947589976,258.01154161006701,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C142=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$12)","v":0.112},null,7231.9080933342048,585107.83939036587,1,122,null,7408.956897704903,{"$f":"Y141","v":1.2070960813746143},0,18025,0,0]
[null,null,123,585107.83939036587,6755,1293.9934990232514,5461.0065009767486,257.44744933176099,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C143=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$12)","v":0.112},null,7231.3440010558988,583813.84589134261,1,123,null,7408.3928054265971,1.2070960813746143,0,18025,0,0]
[null,null,124,583813.84589134261,6755,1306.070771680802,5448.929228319198,256.87809219219076,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C144=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$12)","v":0.112},null,7230.7746439163284,582507.77511966182,1,124,null,7407.8234482870266,1.2070960813746143,0,18025,0,0]
[null,null,125,582507.77511966182,6755,1318.2607655498223,5436.7392344501777,256.30342105265117,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C145=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$12)","v":0.112},null,7230.1999727767889,581189.51435411198,1,125,null,7407.2487771474871,1.2070960813746143,0,18025,0,0]
[null,null,126,581189.51435411198,6755,1330.5645326949543,5424.4354673050457,255.72338631580928,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C146=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$12)","v":0.112},null,7229.6199380399466,579858.94982141699,1,126,null,7406.6687424106449,1.2070960813746143,0,18025,0,0]
[null,null,127,579858.94982141699,6755,1342.9831350001077,5412.0168649998923,255.13793792142346,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C147=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$12)","v":0.112},null,7229.0344896455608,578515.96668641688,1,127,null,7406.0832940162591,1.2070960813746143,0,18025,0,0]
[null,null,128,578515.96668641688,6755,1355.5176442601087,5399.4823557398913,254.54702534202343,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C148=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$12)","v":0.112},null,7228.4435770661612,577160.4490421568,1,128,null,7405.4923814368594,1.2070960813746143,0,18025,0,0]
[null,null,129,577160.4490421568,6755,{"$f":"IF(C149=\"\",\"\",E149-G149+P149+M149)","v":1368.1691422732029},{"$f":"IF(C149=\"\",\"\",IF(T148*(Q149/12)<0,\"\",T148*(Q149/12)))","v":5386.8308577267971},253.95059757854901,218.89655172413794,0,"",null,0,{"$f":"IF(C149=\"\",\"\",(L149+P149)*$J$12)","v":0},{"$f":"IF(C149=\"\",\"\",((L149+P149)*$J$12)*0.16)","v":0},null,{"$f":"IF(C149=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$12)","v":0.112},null,7227.8471493026864,{"$f":"IF(C149=\"\",\"\",T148-F149)","v":575792.27989988355},{"$f":"IF(C149=\"\",\"\",1)","v":1},129,null,{"$f":"IF(C149=\"\",\"\",IF($D$17=\"SI\",AB149,\nIF(ISNUMBER(V149),IF($E$14=\"Pago_Fijo_Puntual\",PMT(Q149/12,$E$15*12,-$J$9),\nY149*$J$15*$J$9/1000)+H149+AB149+P149+I149/1.16+$Q$15,0)))","v":7404.8959536733846},1.2070960813746143,{"$f":"IF($AA$20=0,0,IF(M149>AA148,MAX(0,M149-AA148),M149))","v":0},{"$f":"IFERROR(MAX(0,AA148-M149),0)","v":18025},{"$f":"IF($D$17=\"NO\",M149,IF(AA149>0,0,Z149))","v":0},0]
[null,null,{"$f":"IF(OR(C149=\"\",T149<=0),\"\",IF(C149+1<=E$15*12,C149+1,\"\"))","v":130},{"$f":"IF(T149<=0,\"\",T149)","v":575792.27989988355},6755,1380.9387209344195,5374.0612790655805,{"$f":"IF(C150=\"\",\"\",L$12*T149/1000)","v":253.34860315594878},218.89655172413794,{"$f":"IF($D$17=\"SI\",0,IF(D150=\"\",\"\",$Q$15))","v":0},"",null,{"$f":"IF(C150=\"\",\"\",IF(L150=\"\",0,L150-N150-O150))","v":0},0,0,null,{"$f":"IF(C150=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$12)","v":0.112},null,{"$f":"IF(C150=\"\",\"\",IF($K$19=\"\",E150+H150+I150+J150+L150+P150,E150+H150+I150+J150+K150+L150+P150))","v":7227.2451548800864},574411.34117894911,1,130,null,7404.2939592507846,1.2070960813746143,0,18025,0,0]
[null,null,131,574411.34117894911,{"$f":"IF(C151=\"\",\"\",IF(T150<E150,T150+G151,IF($E$14=\"Pago_Fijo_Puntual\",$J$9*$J$15/1000,IF($E$14=\"Pago_Bajo_Puntual\",E150+(E150*R151)))))","v":6755},1393.8274823298079,5361.1725176701921,252.74099011873759,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C151=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$12)","v":0.112},null,7226.6375418428752,573017.51369661931,1,{"$f":"C151","v":131},null,7403.6863462135734,1.2070960813746143,0,18025,0,0]
[null,null,132,573017.51369661931,6755,1406.8365388315524,5348.1634611684476,252.1277060265125,218.89655172413794,0,{"$f":"IFERROR(IF($E$8=\"Liquidez\",G152*0.16,IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),G152*0.16,\"\")),\"\")","v":""},null,0,0,0,null,{"$f":"IF(C152=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$12)","v":0.112},null,7226.0242577506506,571610.67715778772,1,132,null,7403.0730621213488,1.2070960813746143,0,18025,0,0]
[null,null,133,571610.67715778772,6755,1419.9670131939811,5335.0329868060189,251.50869794942659,{"$f":"IF(C153=\"\",\"\",IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),0,IF((($J$8*0.8)*($N$12/1.16))>T152*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*T152)/1000))","v":218.89655172413794},0,"",null,0,0,0,null,{"$f":"IF(C153=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$13)","v":0.112},{"$f":"IF(C153=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7225.405249673564,570190.71014459373,1,133,null,7402.4540540442622,{"$f":"Y152*1.019","v":1.2300309069207318},0,18025,0,{"$f":"AC152+$M$17","v":0}]
[null,null,134,570190.71014459373,6755,1433.2200386504583,5321.7799613495417,250.88391246362124,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C154=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$13)","v":0.112},null,7224.7804641877592,568757.49010594329,1,134,null,7401.8292685584574,{"$f":"Y153","v":1.2300309069207318},0,18025,0,0]
[null,null,135,568757.49010594329,6755,1446.5967590111959,5308.4032409888041,250.25329564661504,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C155=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$13)","v":0.112},null,7224.1498473707525,567310.89334693213,1,135,null,7401.1986517414507,1.2300309069207318,0,18025,0,0]
[null,null,136,567310.89334693213,6755,1460.0983287619665,5294.9016712380335,249.61679307265015,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C156=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$13)","v":0.112},null,7223.5133447967883,565850.79501817015,1,136,null,7400.5621491674865,1.2300309069207318,0,18025,0,0]
[null,null,137,565850.79501817015,6755,1473.7259131637447,5281.2740868362553,248.97434980799488,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C157=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$13)","v":0.112},null,7222.8709015321328,564377.06910500641,1,137,null,7399.9197059028311,1.2300309069207318,0,18025,0,0]
[null,null,138,564377.06910500641,6755,1487.4806883532729,5267.5193116467271,248.32591040620281,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C158=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$13)","v":0.112},null,7222.2224621303403,562889.5884166531,1,138,null,7399.2712665010386,1.2300309069207318,0,18025,0,0]
[null,null,139,562889.5884166531,6755,1501.3638414445704,5253.6361585554296,247.67141890332738,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C159=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$13)","v":0.112},null,7221.567970627465,561388.2245752085,1,139,null,7398.6167749981632,1.2300309069207318,0,18025,0,0]
[null,null,140,561388.2245752085,6755,1515.376570631387,5239.623429368613,247.01081881309176,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C160=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$13)","v":0.112},null,7220.9073705372293,559872.8480045771,1,140,null,7397.9561749079276,1.2300309069207318,0,18025,0,0]
[null,null,141,559872.8480045771,6755,1529.5200852906137,5225.4799147093863,246.34405312201392,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C161=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$13)","v":0.112},null,7220.2406048461517,558343.32791928644,1,141,null,7397.2894092168499,1.2300309069207318,0,18025,0,0]
[null,null,142,558343.32791928644,6755,1543.7956060866591,5211.2043939133409,245.67106428448602,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C162=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$13)","v":0.112},null,7219.5676160086241,556799.53231319983,1,142,null,7396.6164203793223,1.2300309069207318,0,18025,0,0]
[null,null,143,556799.53231319983,6755,1558.204365076801,5196.795634923199,244.99179421780795,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C163=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$13)","v":0.112},null,7218.8883459419458,555241.32794812298,1,143,null,7395.937150312644,1.2300309069207318,0,18025,0,{"$f":"AC162","v":0}]
[null,null,144,555241.32794812298,6755,1572.747605817518,5182.252394182482,244.30618429717413,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C164=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$13)","v":0.112},null,7218.2027360213115,553668.58034230547,1,144,null,7395.2515403920097,1.2300309069207318,0,18025,0,0]
[null,null,145,553668.58034230547,6755,1587.4265834718153,5167.5734165281847,243.6141753506144,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C165=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$14)","v":0.112},{"$f":"IF(C165=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7217.5107270747521,552081.15375883365,1,145,null,7394.5595314454504,{"$f":"Y164*1.019","v":1.2534014941522256},0,18025,0,{"$f":"AC164+$M$17","v":0}]
[null,null,146,552081.15375883365,6755,1602.242564917552,5152.757435082448,242.91570765388681,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C166=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$14)","v":0.112},null,7216.8122593780245,550478.91119391611,1,146,null,7393.8610637487227,{"$f":"Y165","v":1.2534014941522256},0,18025,0,0]
[null,null,147,550478.91119391611,6755,1617.1968288567823,5137.8031711432177,242.21072092532307,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C167=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$14)","v":0.112},null,7216.1072726494604,548861.71436505928,1,147,null,7393.1560770201586,1.2534014941522256,0,18025,0,0]
[null,null,148,548861.71436505928,6755,1632.2906659261134,5122.7093340738866,241.49915432062608,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C168=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$14)","v":0.112},null,7215.3957060447638,547229.42369913321,1,148,null,7392.444510415462,1.2534014941522256,0,18025,0,0]
[null,null,149,547229.42369913321,6755,1647.52537880809,5107.47462119191,240.78094642761863,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C169=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$14)","v":0.112},null,7214.6774981517565,545581.89832032507,1,149,null,7391.7263025224547,1.2534014941522256,0,18025,0,0]
[null,null,150,545581.89832032507,6755,1662.9022823436326,5092.0977176563674,240.05603526094302,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C170=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$14)","v":0.112},null,7213.9525869850804,543918.99603798147,1,150,null,7391.0013913557787,1.2534014941522256,0,18025,0,0]
[null,null,151,543918.99603798147,6755,1678.4227036455059,5076.5772963544941,239.32435825671186,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C171=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$14)","v":0.112},null,7213.2209099808497,542240.57333433593,1,151,null,7390.2697143515479,1.2534014941522256,0,18025,0,0]
[null,null,152,542240.57333433593,6755,1694.0879822128645,5060.9120177871355,238.58585226710781,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C172=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$14)","v":0.112},null,7212.4824039912455,540546.48535212304,1,152,null,7389.5312083619438,1.2534014941522256,0,18025,0,0]
[null,null,153,540546.48535212304,6755,1709.8994700468511,5045.1005299531489,237.84045355493416,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C173=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$14)","v":0.112},null,7211.737005279072,538836.58588207618,1,153,null,7388.7858096497703,1.2534014941522256,0,18025,0,0]
[null,null,154,538836.58588207618,6755,1725.8585317672887,5029.1414682327113,237.08809778811352,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C174=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$14)","v":0.112},null,7210.9846495122511,537110.72735030891,1,154,null,7388.0334538829493,1.2534014941522256,0,18025,0,0]
[null,null,155,537110.72735030891,6755,1741.9665447304496,5013.0334552695504,236.32872003413593,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C175=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$14)","v":0.112},null,7210.2252717582733,535368.76080557844,1,155,null,7387.2740761289715,1.2534014941522256,0,18025,0,0]
[null,null,156,535368.76080557844,6755,1758.2248991479346,4996.7751008520654,235.5622547544545,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C176=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$14)","v":0.112},null,7209.4588064785921,533610.53590643045,1,156,null,7386.5076108492904,1.2534014941522256,0,18025,0,0]
[null,null,157,533610.53590643045,6755,1774.6349982066486,4980.3650017933514,234.7886357988294,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C177=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$15)","v":0.112},{"$f":"IF(C177=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7208.6851875229668,531835.90090822382,1,157,null,7385.733991893665,{"$f":"Y176*1.019","v":1.2772161225411178},0,18025,0,{"$f":"AC176+$M$17","v":0}]
[null,null,158,531835.90090822382,6755,1791.198258189911,4963.801741810089,234.00779639961846,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C178=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$15)","v":0.112},null,7207.9043481237559,530044.70265003387,1,158,null,7384.9531524944541,{"$f":"Y177","v":1.2772161225411178},0,18025,0,0]
[null,null,159,530044.70265003387,6755,1807.9161085996839,4947.0838914003161,233.21966916601491,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C179=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$15)","v":0.112},null,7207.1162208901524,528236.78654143424,1,159,null,7384.1650252608506,1.2772161225411178,0,18025,0,0]
[null,null,160,528236.78654143424,6755,1824.789992279947,4930.210007720053,232.42418607823106,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C180=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$15)","v":0.112},null,7206.320737802369,526411.99654915428,1,160,null,7383.3695421730672,1.2772161225411178,0,18025,0,0]
[null,null,161,526411.99654915428,6755,1841.8213655412264,4913.1786344587736,231.62127848162788,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C181=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$15)","v":0.112},null,7205.5178302057657,524570.17518361309,1,161,null,7382.5666345764639,1.2772161225411178,0,18025,0,0]
[null,null,162,524570.17518361309,6755,1859.0116982862774,4895.9883017137226,230.81087708078977,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C182=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$15)","v":0.112},null,7204.7074288049271,522711.1634853268,1,162,null,7381.7562331756253,1.2772161225411178,0,18025,0,0]
[null,null,163,522711.1634853268,6755,1876.3624741369495,4878.6375258630505,229.99291193354381,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C183=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$15)","v":0.112},null,7203.8894636576815,520834.80101118988,1,163,null,7380.9382680283798,1.2772161225411178,0,18025,0,0]
[null,null,164,520834.80101118988,6755,1893.8751905622275,4861.1248094377725,229.16731244492354,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C184=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$15)","v":0.112},null,7203.0638641690612,518940.92582062766,1,164,null,7380.1126685397594,1.2772161225411178,0,18025,0,0]
[null,null,165,518940.92582062766,6755,1911.5513590074752,4843.4486409925248,228.33400736107617,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C185=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$15)","v":0.112},null,7202.2305590852138,517029.37446162017,1,165,null,7379.2793634559121,1.2772161225411178,0,18025,0,0]
[null,null,166,517029.37446162017,6755,1929.3925050248781,4825.6074949751219,227.49292476311288,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C186=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$15)","v":0.112},null,7201.3894764872502,515099.98195659532,1,166,null,7378.4382808579485,1.2772161225411178,0,18025,0,0]
[null,null,167,515099.98195659532,6755,1947.40016840511,4807.59983159489,226.64399206090195,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C187=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$15)","v":0.112},null,7200.5405437850395,513152.58178819023,1,167,null,7377.5893481557378,1.2772161225411178,0,18025,0,0]
[null,null,168,513152.58178819023,6755,1965.575903310224,4789.424096689776,225.78713598680372,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C188=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$15)","v":0.112},null,7199.6836877109417,511187.00588488003,1,168,null,7376.73249208164,1.2772161225411178,0,18025,0,0]
[null,null,169,511187.00588488003,6755,1983.9212784077863,4771.0787215922137,224.92228258934722,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C189=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$16)","v":0.112},{"$f":"IF(C189=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7198.8188343134852,509203.08460647223,1,169,null,7375.8676386841835,{"$f":"Y188*1.019","v":1.3014832288693989},0,18025,0,{"$f":"AC188+$M$17","v":0}]
[null,null,170,509203.08460647223,6755,2002.4378770062585,4752.5621229937415,224.04935722684777,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C190=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$16)","v":0.112},null,7197.9459089509855,507200.64672946598,1,170,null,7374.9947133216838,{"$f":"Y189","v":1.3014832288693989},0,18025,0,0]
[null,null,171,507200.64672946598,6755,2021.1272971916505,4733.8727028083495,223.16828456096502,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C191=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$16)","v":0.112},null,7197.0648362851025,505179.51943227433,1,171,null,7374.1136406558007,1.3014832288693989,0,18025,0,0]
[null,null,172,505179.51943227433,6755,2039.9911519654388,4715.0088480345612,222.27898855020072,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C192=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$16)","v":0.112},null,7196.1755402743383,503139.52828030888,1,172,null,7373.2243446450366,1.3014832288693989,0,18025,0,0]
[null,null,173,503139.52828030888,6755,2059.0310693837837,4695.9689306162163,221.3813924433359,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C193=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$16)","v":0.112},null,7195.2779441674738,501080.4972109251,1,173,null,7372.3267485381721,1.3014832288693989,0,18025,0,0]
[null,null,174,501080.4972109251,6755,2078.2486926980318,4676.7513073019682,220.47541877280705,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C194=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$16)","v":0.112},null,7194.3719704969444,499002.24851822708,1,174,null,7371.4207748676426,1.3014832288693989,0,18025,0,0]
[null,null,175,499002.24851822708,6755,2097.6456804965474,4657.3543195034526,219.56098934801992,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C195=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$16)","v":0.112},null,7193.4575410721573,496904.60283773055,1,175,null,7370.5063454428555,1.3014832288693989,0,18025,0,0]
[null,null,176,496904.60283773055,6755,2117.223706847848,4637.776293152152,218.63802524860145,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C196=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$16)","v":0.112},null,7192.5345769727392,494787.37913088268,1,176,null,7369.5833813434374,1.3014832288693989,0,18025,0,0]
[null,null,177,494787.37913088268,6755,2136.9844614450949,4618.0155385549051,217.70644681758839,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C197=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$16)","v":0.112},null,7191.6029985417263,492650.39466943761,1,177,null,7368.6518029124245,1.3014832288693989,0,18025,0,0]
[null,null,178,492650.39466943761,6755,2156.9296497519153,4598.0703502480847,216.76617365455255,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C198=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$16)","v":0.112},null,7190.6627253786901,490493.46501968568,1,178,null,7367.7115297493883,1.3014832288693989,0,18025,0,0]
[null,null,179,490493.46501968568,6755,2177.0609931496001,4577.9390068503999,215.81712460866169,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C199=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$16)","v":0.112},null,7189.713676332799,488316.4040265361,1,179,null,7366.7624807034972,1.3014832288693989,0,18025,0,0]
[null,null,180,488316.4040265361,6755,2197.3802290856629,4557.6197709143371,214.85921777167587,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C200=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$16)","v":0.112},null,7188.7557694958132,486119.02379745041,1,180,null,7365.8045738665114,1.3014832288693989,0,18025,0,0]
[null,null,181,486119.02379745041,6755,2217.8891112237961,4537.1108887762039,213.89237047087818,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C201=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$17)","v":0.112},{"$f":"IF(C201=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7187.7889221950154,483901.13468622661,1,181,null,7364.8377265657145,{"$f":"Y200*1.019","v":1.3262114102179174},0,18025,0,{"$f":"AC200+$M$17","v":0}]
[null,null,182,483901.13468622661,6755,2238.5894095952181,4516.4105904047819,212.91649926193969,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C202=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$17)","v":0.112},null,7186.8130509860775,481662.54527663137,1,182,null,7363.8618553567758,{"$f":"Y201","v":1.3262114102179174},0,18025,0,0]
[null,null,183,481662.54527663137,6755,2259.4829107514406,4495.5170892485594,211.93151992171781,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C203=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$17)","v":0.112},null,7185.8280716458557,479403.06236587994,1,183,null,7362.876876016554,1.3262114102179174,0,18025,0,0]
[null,null,184,479403.06236587994,6755,2280.5714179184533,4474.4285820815467,210.9373474409872,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C204=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$17)","v":0.112},null,7184.8338991651253,477122.49094796152,1,184,null,7361.8827035358227,1.3262114102179174,0,18025,0,0]
[null,null,185,477122.49094796152,6755,2301.8567511523588,4453.1432488476412,209.93389601710308,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C205=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$17)","v":0.112},null,7183.8304477412412,474820.63419680914,1,185,null,7360.8792521119394,1.3262114102179174,0,18025,0,0]
[null,null,186,474820.63419680914,6755,2323.3407474964479,4431.6592525035521,208.92107904659602,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C206=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$17)","v":0.112},null,7182.8176307707336,472497.29344931268,1,186,null,7359.8664351414318,1.3262114102179174,0,18025,0,0]
[null,null,187,472497.29344931268,6755,2345.0252611397482,4409.9747388602518,207.8988091176976,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C207=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$17)","v":0.112},null,7181.7953608418356,470152.26818817295,1,187,null,7358.8441652125339,1.3262114102179174,0,18025,0,0]
[null,null,188,470152.26818817295,6755,2366.9121635770525,4388.0878364229475,206.86699800279612,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C208=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$17)","v":0.112},null,7180.7635497269339,467785.35602459591,1,188,null,7357.8123540976321,1.3262114102179174,0,18025,0,0]
[null,null,189,467785.35602459591,6755,2389.0033437704378,4365.9966562295622,205.82555665082219,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C209=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$17)","v":0.112},null,7179.72210837496,465396.35268082545,1,189,null,7356.7709127456583,1.3262114102179174,0,18025,0,0]
[null,null,190,465396.35268082545,6755,2411.3007083122957,4343.6992916877043,204.77439517956321,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C210=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$17)","v":0.112},null,7178.6709469037005,462985.05197251315,1,190,null,7355.7197512743987,1.3262114102179174,0,18025,0,0]
[null,null,191,462985.05197251315,6755,2433.8061815898773,4321.1938184101227,203.71342286790579,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C211=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$17)","v":0.112},null,7177.6099745920437,460551.24579092325,1,191,null,7354.658778962742,1.3262114102179174,0,18025,0,0]
[null,null,192,460551.24579092325,6755,2456.5217059513825,4298.4782940486175,202.64254814800623,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C212=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$17)","v":0.112},null,7176.5390998721441,458094.72408497188,1,192,null,7353.5879042428423,1.3262114102179174,0,18025,0,0]
[null,null,193,458094.72408497188,6755,{"$f":"IF(C213=\"\",\"\",E213-G213+P213+M213)","v":2479.4492418735954},{"$f":"IF(C213=\"\",\"\",IF(T212*(Q213/12)<0,\"\",T212*(Q213/12)))","v":4275.5507581264046},201.56167859738761,218.89655172413794,0,"",null,0,{"$f":"IF(C213=\"\",\"\",(L213+P213)*$J$12)","v":0},{"$f":"IF(C213=\"\",\"\",((L213+P213)*$J$12)*0.16)","v":0},null,{"$f":"IF(C213=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$18)","v":0.112},{"$f":"IF(C213=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7175.4582303215257,{"$f":"IF(C213=\"\",\"\",T212-F213)","v":455615.2748430983},{"$f":"IF(C213=\"\",\"\",1)","v":1},193,null,{"$f":"IF(C213=\"\",\"\",IF($D$17=\"SI\",AB213,\nIF(ISNUMBER(V213),IF($E$14=\"Pago_Fijo_Puntual\",PMT(Q213/12,$E$15*12,-$J$9),\nY213*$J$15*$J$9/1000)+H213+AB213+P213+I213/1.16+$Q$15,0)))","v":7352.5070346922239},{"$f":"Y212*1.019","v":1.3514094270120578},{"$f":"IF($AA$20=0,0,IF(M213>AA212,MAX(0,M213-AA212),M213))","v":0},{"$f":"IFERROR(MAX(0,AA212-M213),0)","v":18025},{"$f":"IF($D$17=\"NO\",M213,IF(AA213>0,0,Z213))","v":0},{"$f":"AC212+$M$17","v":0}]
[null,null,{"$f":"IF(OR(C213=\"\",T213<=0),\"\",IF(C213+1<=E$15*12,C213+1,\"\"))","v":194},{"$f":"IF(T213<=0,\"\",T213)","v":455615.2748430983},6755,2502.5907681310819,4252.4092318689181,{"$f":"IF(C214=\"\",\"\",L$12*T213/1000)","v":200.47072093096327},218.89655172413794,{"$f":"IF($D$17=\"SI\",0,IF(D214=\"\",\"\",$Q$15))","v":0},"",null,{"$f":"IF(C214=\"\",\"\",IF(L214=\"\",0,L214-N214-O214))","v":0},0,0,null,{"$f":"IF(C214=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$18)","v":0.112},null,{"$f":"IF(C214=\"\",\"\",IF($K$19=\"\",E214+H214+I214+J214+L214+P214,E214+H214+I214+J214+K214+L214+P214))","v":7174.3672726551013},453112.68407496723,1,194,null,7351.4160770257995,{"$f":"Y213","v":1.3514094270120578},0,18025,0,0]
[null,null,195,453112.68407496723,{"$f":"IF(C215=\"\",\"\",IF(T214<E214,T214+G215,IF($E$14=\"Pago_Fijo_Puntual\",$J$9*$J$15/1000,IF($E$14=\"Pago_Bajo_Puntual\",E214+(E214*R215)))))","v":6755},2525.948281966972,4229.051718033028,199.36958099298556,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C215=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$18)","v":0.112},null,7173.2661327171236,450586.73579300026,1,{"$f":"C215","v":195},null,7350.3149370878218,1.3514094270120578,0,18025,0,0]
[null,null,196,450586.73579300026,6755,2549.5237992653301,4205.4762007346699,198.25816374892011,218.89655172413794,0,{"$f":"IFERROR(IF($E$8=\"Liquidez\",G216*0.16,IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),G216*0.16,\"\")),\"\")","v":""},null,0,0,0,null,{"$f":"IF(C216=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$18)","v":0.112},null,7172.1547154730579,448037.21199373493,1,196,null,7349.2035198437561,1.3514094270120578,0,18025,0,0]
[null,null,197,448037.21199373493,6755,2573.3193547251403,4181.6806452748597,197.13637327724337,{"$f":"IF(C217=\"\",\"\",IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),0,IF((($J$8*0.8)*($N$12/1.16))>T216*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*T216)/1000))","v":218.89655172413794},0,"",null,0,0,0,null,{"$f":"IF(C217=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$18)","v":0.112},null,7171.032925001381,445463.89263900981,1,197,null,7348.0817293720793,1.3514094270120578,0,18025,0,0]
[null,null,198,445463.89263900981,6755,2597.337002035908,4157.662997964092,196.00411276116432,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C218=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$18)","v":0.112},null,7169.9006644853016,442866.55563697388,1,198,null,7346.9494688559998,1.3514094270120578,0,18025,0,0]
[null,null,199,442866.55563697388,6755,2621.5788140549103,4133.4211859450897,194.86128448026852,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C219=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$18)","v":0.112},null,7168.757836204406,440244.97682291898,1,199,null,7345.8066405751042,1.3514094270120578,0,18025,0,0]
[null,null,200,440244.97682291898,6755,2646.0468829860893,4108.9531170139107,193.70778980208436,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C220=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$18)","v":0.112},null,7167.604341526222,437598.92993993289,1,200,null,7344.6531458969203,1.3514094270120578,0,18025,0,0]
[null,null,201,437598.92993993289,6755,2670.7433205606262,4084.2566794393738,192.54352917357048,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C221=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$18)","v":0.112},null,7166.440080897708,434928.18661937228,1,201,null,7343.4888852684062,1.3514094270120578,0,18025,0,0]
[null,null,202,434928.18661937228,6755,2695.6702582191915,4059.3297417808085,191.3684021125238,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C222=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$18)","v":0.112},null,7165.2649538366613,432232.5163611531,1,202,null,7342.3137582073596,1.3514094270120578,0,18025,0,0]
[null,null,203,432232.5163611531,6755,2720.8298472959041,4034.1701527040959,190.18230719890735,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C223=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$18)","v":0.112},null,7164.0788589230451,429511.68651385722,1,203,null,7341.1276632937434,1.3514094270120578,0,18025,0,0]
[null,null,204,429511.68651385722,6755,2746.2242592039988,4008.7757407960012,188.98514206609718,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C224=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$18)","v":0.112},null,7162.8816937902347,426765.46225465322,1,204,null,7339.930498160933,1.3514094270120578,0,18025,0,0]
[null,null,205,426765.46225465322,6755,2771.8556856232362,3983.1443143767638,187.77680339204741,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C225=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$19)","v":0.112},{"$f":"IF(C225=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7161.6733551161851,423993.60656902997,1,205,null,7338.7221594868834,{"$f":"Y224*1.019","v":1.3770862061252869},0,18025,0,{"$f":"AC224+$M$17","v":0}]
[null,null,206,423993.60656902997,6755,2797.7263386890531,3957.2736613109469,186.55718689037317,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C226=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$19)","v":0.112},null,7160.4537386145112,421195.88023034093,1,206,null,7337.5025429852094,{"$f":"Y225","v":1.3770862061252869},0,18025,0,0]
[null,null,207,421195.88023034093,6755,2823.8384511834843,3931.1615488165157,185.32618730134999,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C227=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$19)","v":0.112},null,7159.2227390254875,418372.04177915747,1,207,null,7336.2715433961857,1.3770862061252869,0,18025,0,{"$f":"AC226","v":0}]
[null,null,208,418372.04177915747,6755,2850.1942767278633,3904.8057232721367,184.08369838282928,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C228=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$19)","v":0.112},null,7157.9802501069671,415521.84750242962,1,208,null,7335.0290544776653,1.3770862061252869,0,18025,0,0]
[null,null,209,415521.84750242962,6755,2876.7960899773234,3878.2039100226766,182.82961290106903,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C229=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$19)","v":0.112},null,7156.7261646252064,412645.0514124523,1,209,null,7333.7749689959046,1.3770862061252869,0,18025,0,0]
[null,null,210,412645.0514124523,6755,2903.6461868171114,3851.3538131828886,181.56382262147901,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C230=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$19)","v":0.112},null,7155.4603743456164,409741.40522563522,1,210,null,7332.5091787163146,1.3770862061252869,0,18025,0,0]
[null,null,211,409741.40522563522,6755,2930.7468845607377,3824.2531154392623,180.28621829927948,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C231=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$19)","v":0.112},null,7154.1827700234171,406810.65834107448,1,211,null,7331.2315743941153,1.3770862061252869,0,18025,0,0]
[null,null,212,406810.65834107448,6755,2958.1005221499713,3796.8994778500287,178.99668967007278,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C232=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$19)","v":0.112},null,7152.8932413942102,403852.55781892448,1,212,null,7329.9420457649085,1.3770862061252869,0,18025,0,0]
[null,null,213,403852.55781892448,6755,2985.7094603567043,3769.2905396432957,177.69512544032679,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C233=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$19)","v":0.112},null,7151.5916771644643,400866.8483585678,1,213,null,7328.6404815351625,1.3770862061252869,0,18025,0,0]
[null,null,214,400866.8483585678,6755,3013.5760819867,3741.4239180133,176.38141327776984,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C234=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$19)","v":0.112},null,7150.2779650019074,397853.27227658109,1,214,null,7327.3267693726057,1.3770862061252869,0,18025,0,0]
[null,null,215,397853.27227658109,6755,3041.7027920852429,3713.2972079147571,175.05543980169566,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C235=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$19)","v":0.112},null,7148.9519915258334,394811.56948449585,1,215,null,7326.0007958965316,1.3770862061252869,0,18025,0,0]
[null,null,216,394811.56948449585,6755,3070.092018144705,3684.907981855295,173.71709057317815,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C236=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$19)","v":0.112},null,7147.6136422973159,391741.47746635112,1,216,null,7324.6624466680141,1.3770862061252869,0,18025,0,0]
[null,null,217,391741.47746635112,6755,3098.746210314056,3656.253789685944,172.36625008519451,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C237=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$20)","v":0.112},{"$f":"IF(C237=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7146.2628018093319,388642.73125603708,1,217,null,7323.3116061800301,{"$f":"Y236*1.019","v":1.4032508440416671},0,18025,0,{"$f":"AC236+$M$17","v":0}]
[null,null,218,388642.73125603708,6755,3127.6678416103205,3627.3321583896795,171.00280175265632,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C238=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$20)","v":0.112},null,7144.8993534767942,385515.06341442675,1,218,null,7321.9481578474924,{"$f":"Y237","v":1.4032508440416671},0,18025,0,0]
[null,null,219,385515.06341442675,6755,3156.8594081320166,3598.1405918679834,169.62662790234776,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C239=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$20)","v":0.112},null,7143.5231796264852,382358.20400629472,1,219,null,7320.5719839971835,1.4032508440416671,0,18025,0,0]
[null,null,220,382358.20400629472,6755,3186.3234292745824,3568.6765707254176,168.23760976276969,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C240=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$20)","v":0.112},null,7142.134161486907,379171.88057702011,1,220,null,7319.1829658576053,1.4032508440416671,0,18025,0,0]
[null,null,221,379171.88057702011,6755,3216.062447947812,3538.937552052188,166.83562745388886,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C241=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$20)","v":0.112},null,7140.7321791780269,375955.81812907232,1,221,null,7317.7809835487251,1.4032508440416671,0,18025,0,0]
[null,null,222,375955.81812907232,6755,3246.0790307953248,3508.9209692046752,165.42055997679182,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C242=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$20)","v":0.112},null,7139.3171117009297,372709.739098277,1,222,null,7316.3659160716279,1.4032508440416671,0,18025,0,0]
[null,null,223,372709.739098277,6755,3276.375768416081,3478.624231583919,163.99228520324189,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C243=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$20)","v":0.112},null,7137.88883692738,369433.36332986091,1,223,null,7314.9376412980782,1.4032508440416671,0,18025,0,0]
[null,null,224,369433.36332986091,6755,3306.9552755879645,3448.0447244120355,162.55067986513882,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C244=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$20)","v":0.112},null,7136.4472315892763,366126.40805427294,1,224,null,7313.4960359599745,1.4032508440416671,0,18025,0,0]
[null,null,225,366126.40805427294,6755,3337.8201914934525,3417.1798085065475,161.09561954388008,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C245=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$20)","v":0.112},null,7134.992171268018,362788.5878627795,1,225,null,7312.0409756387162,1.4032508440416671,0,18025,0,0]
[null,null,226,362788.5878627795,6755,3368.9731799473911,3386.0268200526089,159.62697865962298,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C246=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$20)","v":0.112},null,7133.5235303837608,359419.61468283209,1,226,null,7310.572334754459,1.4032508440416671,0,18025,0,0]
[null,null,227,359419.61468283209,6755,3400.4169296269001,3354.5830703730999,158.14463046044611,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C247=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$20)","v":0.112},null,7132.0411821845837,356019.1977532052,1,227,null,7309.0899865552819,1.4032508440416671,0,18025,0,0]
[null,null,228,356019.1977532052,6755,3432.1541543034177,3322.8458456965823,156.6484470114103,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C248=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$20)","v":0.112},null,7130.5449987355478,352587.04359890177,1,228,null,7307.593803106246,1.4032508440416671,0,18025,0,0]
[null,null,229,352587.04359890177,6755,3464.1875930769165,3290.8124069230835,155.13829918351678,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C249=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$21)","v":0.112},{"$f":"IF(C249=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7129.0348509076548,349122.85600582487,1,229,null,7306.083655278353,{"$f":"Y248*1.019","v":1.4299126100784587},0,18025,0,{"$f":"AC248+$M$17","v":0}]
[null,null,230,349122.85600582487,6755,3496.5200106123011,3258.4799893876989,153.61405664256293,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C250=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$21)","v":0.112},null,7127.5106083667006,345626.33599521255,1,230,null,7304.5594127373988,{"$f":"Y249","v":1.4299126100784587},0,18025,0,0]
[null,null,231,345626.33599521255,6755,3529.1541973780159,3225.8458026219841,152.07558783789352,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C251=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$21)","v":0.112},null,7125.9721395620309,342097.18179783452,1,231,null,7303.0209439327291,1.4299126100784587,0,18025,0,0]
[null,null,232,342097.18179783452,6755,3562.0929698868777,3192.9070301131223,150.52275999104717,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C252=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$21)","v":0.112},null,7124.4193117151844,338535.08882794762,1,232,null,7301.4681160858827,1.4299126100784587,0,18025,0,0]
[null,null,233,338535.08882794762,6755,3595.3391709391553,3159.6608290608447,148.95543908429696,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C253=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$21)","v":0.112},null,7122.8519908084345,334939.74965700845,1,233,null,7299.9007951791327,1.4299126100784587,0,18025,0,0]
[null,null,234,334939.74965700845,6755,3628.8956698679208,3126.1043301320792,147.37348984908371,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C254=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$21)","v":0.112},null,7121.2700415732215,331310.85398714052,1,234,null,7298.3188459439198,1.4299126100784587,0,18025,0,0]
[null,null,235,331310.85398714052,6755,3662.765362786688,3092.234637213312,145.77677575434183,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C255=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$21)","v":0.112},null,7119.6733274784792,327648.08862435381,1,235,null,7296.7221318491775,1.4299126100784587,0,18025,0,0]
[null,null,236,327648.08862435381,6755,3696.9511728393641,3058.0488271606359,144.16515899471568,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C256=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$21)","v":0.112},null,7118.0617107188536,323951.13745151443,1,236,null,7295.1105150895519,1.4299126100784587,0,18025,0,0]
[null,null,237,323951.13745151443,6755,3731.4560504525316,3023.5439495474684,142.53850047866635,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C257=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$21)","v":0.112},null,7116.4350522028044,320219.68140106188,1,237,null,7293.4838565735026,1.4299126100784587,0,18025,0,0]
[null,null,238,320219.68140106188,6755,3766.2829735900887,2988.7170264099113,140.89665981646723,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C258=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$21)","v":0.112},null,7114.7932115406047,316453.39842747181,1,238,null,7291.842015911303,1.4299126100784587,0,18025,0,0]
[null,null,239,316453.39842747181,6755,3801.4349480102628,2953.5650519897372,139.23949530808758,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C259=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$21)","v":0.112},null,7113.1360470322252,312651.96347946156,1,239,null,7290.1848514029234,1.4299126100784587,0,18025,0,0]
[null,null,240,312651.96347946156,6755,3836.9150075250254,2918.0849924749746,137.56686393096311,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C260=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$21)","v":0.112},null,7111.463415655101,308815.04847193655,1,240,null,7288.5122200257993,1.4299126100784587,0,18025,0,0]
[null,null,241,308815.04847193655,6755,3872.7262142619252,2882.2737857380748,135.87862132765207,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C261=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$22)","v":0.112},{"$f":"IF(C261=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7109.7751730517894,304942.32225767465,1,241,null,7286.8239774224876,{"$f":"Y260*1.019","v":1.4570809496699493},0,18025,0,0]
[null,null,242,304942.32225767465,6755,3908.8716589283699,2846.1283410716301,134.17462179337684,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C262=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$22)","v":0.112},null,7108.0711735175146,301033.45059874631,1,242,null,7285.1199778882128,{"$f":"Y261","v":1.4570809496699493},0,18025,0,0]
[null,null,243,301033.45059874631,6755,3945.3544610783674,2809.6455389216326,132.45471826344837,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C263=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$22)","v":0.112},null,7106.3512699875864,297088.09613766795,1,243,null,7283.4000743582847,1.4570809496699493,0,18025,0,0]
[null,null,244,297088.09613766795,6755,3982.1777693817658,2772.8222306182342,130.7187623005739,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C264=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$22)","v":0.112},null,7104.6153140247116,293105.91836828616,1,244,null,7281.6641183954098,1.4570809496699493,0,18025,0,0]
[null,null,245,293105.91836828616,6755,4019.3447618959958,2735.6552381040042,128.9666040820459,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C265=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$22)","v":0.112},null,7102.8631558061834,289086.57360639016,1,245,null,7279.9119601768816,1.4570809496699493,0,18025,0,0]
[null,null,246,289086.57360639016,6755,4056.8586463403585,2698.1413536596415,127.19809238681167,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C266=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$22)","v":0.112},null,7101.094644110949,285029.71496004978,1,246,null,7278.1434484816473,1.4570809496699493,0,18025,0,0]
[null,null,247,285029.71496004978,6755,4094.7226603728686,2660.2773396271314,125.4130745824219,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C267=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$22)","v":0.112},null,7099.3096263065599,280934.99229967693,1,247,null,7276.3584306772582,1.4570809496699493,0,18025,0,0]
[null,null,248,280934.99229967693,6755,4132.9400718696816,2622.0599281303184,123.61139661185786,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C268=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$22)","v":0.112},null,7097.5079483359959,276802.05222780723,1,248,null,7274.5567527066942,1.4570809496699493,0,18025,0,0]
[null,null,249,276802.05222780723,6755,4171.5141792071317,2583.4858207928678,121.79290298023518,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C269=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$22)","v":0.112},null,7095.689454704373,272630.53804860008,1,249,null,7272.7382590750713,1.4570809496699493,0,18025,0,0]
[null,null,250,272630.53804860008,6755,4210.4483115463991,2544.5516884536009,119.95743674138404,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C270=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$22)","v":0.112},null,7093.853988465522,268420.08973705367,1,250,null,7270.9027928362202,1.4570809496699493,0,18025,0,0]
[null,null,251,268420.08973705367,6755,4249.7458291208322,2505.2541708791678,118.10483948430362,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C271=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$22)","v":0.112},null,7092.0013912084414,264170.34390793281,1,251,null,7269.0501955791397,1.4570809496699493,0,18025,0,0]
[null,null,252,264170.34390793281,6755,4289.4101235259604,2465.5898764740396,116.23495131949045,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C272=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$22)","v":0.112},null,7090.1315030436281,259880.93378440684,1,252,null,7267.1803074143263,1.4570809496699493,0,18025,0,0]
[null,null,253,259880.93378440684,6755,4329.4446180122031,2425.5553819877973,114.347610865139,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C273=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$23)","v":0.112},{"$f":"IF(C273=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7088.244162589277,255551.48916639463,1,253,null,7265.2929669599753,{"$f":"Y272*1.019","v":1.4847654877136782},0,18025,0,0]
[null,null,254,255551.48916639463,6755,4369.8527677803168,2385.1472322196832,112.44265523321363,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C274=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$23)","v":0.112},null,7086.3392069573511,251181.63639861433,1,254,null,7263.3880113280493,{"$f":"Y273","v":1.4847654877136782},0,18025,0,0]
[null,null,255,251181.63639861433,6755,4410.6380602795998,2344.3619397204006,110.51992001539031,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C275=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$23)","v":0.112},null,7084.4164717395279,246770.99833833473,1,255,null,7261.4652761102261,1.4847654877136782,0,18025,0,0]
[null,null,256,246770.99833833473,6755,4451.8040155088756,2303.1959844911244,108.57923926886728,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C276=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$23)","v":0.112},null,7082.4757909930049,242319.19432282585,1,256,null,7259.5245953637032,1.4847654877136782,0,18025,0,0]
[null,null,257,242319.19432282585,6755,{"$f":"IF(C277=\"\",\"\",E277-G277+P277+M277)","v":4493.3541863202918},{"$f":"IF(C277=\"\",\"\",IF(T276*(Q277/12)<0,\"\",T276*(Q277/12)))","v":2261.6458136797082},106.62044550204337,218.89655172413794,0,"",null,0,{"$f":"IF(C277=\"\",\"\",(L277+P277)*$J$12)","v":0},{"$f":"IF(C277=\"\",\"\",((L277+P277)*$J$12)*0.16)","v":0},null,{"$f":"IF(C277=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$23)","v":0.112},null,7080.516997226181,{"$f":"IF(C277=\"\",\"\",T276-F277)","v":237825.84013650555},{"$f":"IF(C277=\"\",\"\",1)","v":1},257,null,{"$f":"IF(C277=\"\",\"\",IF($D$17=\"SI\",AB277,\nIF(ISNUMBER(V277),IF($E$14=\"Pago_Fijo_Puntual\",PMT(Q277/12,$E$15*12,-$J$9),\nY277*$J$15*$J$9/1000)+H277+AB277+P277+I277/1.16+$Q$15,0)))","v":7257.5658015968793},1.4847654877136782,{"$f":"IF($AA$20=0,0,IF(M277>AA276,MAX(0,M277-AA276),M277))","v":0},{"$f":"IFERROR(MAX(0,AA276-M277),0)","v":18025},{"$f":"IF($D$17=\"NO\",M277,IF(AA277>0,0,Z277))","v":0},0]
[null,null,{"$f":"IF(OR(C277=\"\",T277<=0),\"\",IF(C277+1<=E$15*12,C277+1,\"\"))","v":258},{"$f":"IF(T277<=0,\"\",T277)","v":237825.84013650555},6755,4535.292158725948,2219.707841274052,{"$f":"IF(C278=\"\",\"\",L$12*T277/1000)","v":104.64336966006243},218.89655172413794,{"$f":"IF($D$17=\"SI\",0,IF(D278=\"\",\"\",$Q$15))","v":0},"",null,{"$f":"IF(C278=\"\",\"\",IF(L278=\"\",0,L278-N278-O278))","v":0},0,0,null,{"$f":"IF(C278=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$23)","v":0.112},null,{"$f":"IF(C278=\"\",\"\",IF($K$19=\"\",E278+H278+I278+J278+L278+P278,E278+H278+I278+J278+K278+L278+P278))","v":7078.5399213842002},233290.54797777958,1,258,null,7255.5887257548984,1.4847654877136782,0,18025,0,0]
[null,null,259,233290.54797777958,{"$f":"IF(C279=\"\",\"\",IF(T278<E278,T278+G279,IF($E$14=\"Pago_Fijo_Puntual\",$J$9*$J$15/1000,IF($E$14=\"Pago_Bajo_Puntual\",E278+(E278*R279)))))","v":6755},4577.6215522073908,2177.3784477926097,102.64784111022301,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C279=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$23)","v":0.112},null,7076.5443928343611,228712.92642557219,1,{"$f":"C279","v":259},null,7253.5931972050594,1.4847654877136782,0,18025,0,0]
[null,null,260,228712.92642557219,6755,4620.3460200279933,2134.6539799720072,100.63368762725177,218.89655172413794,0,{"$f":"IFERROR(IF($E$8=\"Liquidez\",G280*0.16,IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),G280*0.16,\"\")),\"\")","v":""},null,0,0,0,null,{"$f":"IF(C280=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$23)","v":0.112},null,7074.5302393513894,224092.5804055442,1,260,null,7251.5790437220876,1.4847654877136782,0,18025,0,0]
[null,null,261,224092.5804055442,6755,4663.4692495482541,2091.5307504517459,98.600735378439452,{"$f":"IF(C281=\"\",\"\",IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),0,IF((($J$8*0.8)*($N$12/1.16))>T280*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*T280)/1000))","v":218.89655172413794},0,"",null,0,0,0,null,{"$f":"IF(C281=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$23)","v":0.112},null,7072.4972871025775,219429.11115599595,1,261,null,7249.5460914732757,1.4847654877136782,0,18025,0,0]
[null,null,262,219429.11115599595,6755,4706.9949625440377,2048.0050374559623,96.548808908638222,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C282=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$23)","v":0.112},null,7070.4453606327761,214722.11619345192,1,262,null,7247.4941650034743,1.4847654877136782,0,18025,0,0]
[null,null,263,214722.11619345192,6755,4750.9269155277816,2004.0730844722182,94.477731125118851,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C283=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$23)","v":0.112},null,7068.3742828492568,209971.18927792413,1,263,null,7245.4230872199551,1.4847654877136782,0,18025,0,0]
[null,null,264,209971.18927792413,6755,4795.2689000727078,1959.731099927292,92.387323282286616,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C284=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$23)","v":0.112},null,7066.2838750064238,205175.92037785143,1,264,null,7243.332679377123,1.4847654877136782,0,18025,0,0]
[null,null,265,205175.92037785143,6755,4840.024743140053,1914.975256859947,90.277404966254636,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C285=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$24)","v":0.112},{"$f":"IF(C285=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7064.1739566903925,200335.89563471137,1,265,null,7241.2227610610908,{"$f":"Y284*1.019","v":1.5129760319802379},0,18025,0,0]
[null,null,266,200335.89563471137,6755,4885.1983074093605,1869.8016925906395,88.147794079273012,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C286=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$24)","v":0.112},null,7062.0443458034106,195450.69732730201,1,266,null,7239.0931501741088,{"$f":"Y285","v":1.5129760319802379},0,18025,0,0]
[null,null,267,195450.69732730201,6755,4930.7934916118475,1824.2065083881523,85.998306824012886,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C287=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$24)","v":0.112},null,7059.8948585481503,190519.90383569017,1,267,null,7236.9436629188485,1.5129760319802379,0,18025,0,0]
[null,null,268,190519.90383569017,6755,4976.8142308668921,1778.1857691331084,83.828757687703671,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C288=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$24)","v":0.112},null,7057.7253094118414,185543.08960482327,1,268,null,7234.7741137825396,1.5129760319802379,0,18025,0,0]
[null,null,269,185543.08960482327,6755,5023.2644970216497,1731.7355029783507,81.638959426122241,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C289=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$24)","v":0.112},null,7055.5355111502595,180519.82510780162,1,269,null,7232.5843155209577,1.5129760319802379,0,18025,0,0]
[null,null,270,180519.82510780162,6755,5070.1482989938513,1684.8517010061487,79.428723047432712,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C290=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$24)","v":0.112},null,7053.3252747715705,175449.67680880777,1,270,null,7230.3740791422688,1.5129760319802379,0,18025,0,0]
[null,null,271,175449.67680880777,6755,5117.4696831177944,1637.5303168822059,77.197857795875422,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C291=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$24)","v":0.112},null,7051.094409520013,170332.20712568998,1,271,null,7228.1432138907112,1.5129760319802379,0,18025,0,{"$f":"AC290","v":0}]
[null,null,272,170332.20712568998,6755,5165.2327334935599,1589.7672665064399,74.946171135303587,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C292=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$24)","v":0.112},null,7048.842722859441,165166.97439219643,1,272,null,7225.8915272301392,1.5129760319802379,0,18025,0,0]
[null,null,273,165166.97439219643,6755,5213.4415723394995,1541.5584276605,72.673468732566434,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C293=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$24)","v":0.112},null,7046.5700204567038,159953.53281985692,1,273,null,7223.618824827402,1.5129760319802379,0,18025,0,0]
[null,null,274,159953.53281985692,6755,5262.1003603480021,1492.8996396519981,70.379554440737053,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C294=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$24)","v":0.112},null,7044.2761061648744,154691.43245950891,1,274,null,7221.3249105355726,1.5129760319802379,0,18025,0,0]
[null,null,275,154691.43245950891,6755,5311.2132970445837,1443.7867029554166,68.064230282183928,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C295=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$24)","v":0.112},null,7041.960782006322,149380.21916246432,1,275,null,7219.0095863770202,1.5129760319802379,0,18025,0,0]
[null,null,276,149380.21916246432,6755,5360.7846211503329,1394.2153788496671,65.727296431484291,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C296=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$24)","v":0.112},null,7039.623848155622,144019.434541314,1,276,null,7216.6726525263202,1.5129760319802379,0,18025,0,0]
[null,null,277,144019.434541314,6755,5410.8186109477356,1344.181389052264,63.36855119817816,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C297=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$25)","v":0.112},{"$f":"IF(C297=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7037.2651029223161,138608.61593036627,1,277,null,7214.3139072930144,{"$f":"Y296*1.019","v":1.5417225765878622},0,18025,0,0]
[null,null,278,138608.61593036627,6755,5461.3195846499148,1293.6804153500852,60.98779100936116,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C298=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$25)","v":0.112},null,7034.8843427334987,133147.29634571634,1,278,null,7211.9331471041969,{"$f":"Y297","v":1.5417225765878622},0,18025,0,0]
[null,null,279,133147.29634571634,6755,5512.2919007733144,1242.708099226686,58.584810392115195,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C299=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$25)","v":0.112},null,7032.481362116253,127635.00444494303,1,279,null,7209.5301664869512,1.5417225765878622,0,18025,0,0]
[null,null,280,127635.00444494303,6755,5563.7399585138646,1191.2600414861349,56.159401955774932,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C300=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$25)","v":0.112},null,7030.0559536799128,122071.26448642917,1,280,null,7207.1047580506111,1.5417225765878622,0,18025,0,0]
[null,null,281,122071.26448642917,6755,5615.6681981266611,1139.3318018733389,53.711356374028831,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C301=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$25)","v":0.112},null,7027.6079080981663,116455.59628830251,1,281,null,7204.6567124688645,1.5417225765878622,0,18025,0,0]
[null,null,282,116455.59628830251,6755,5668.081101309177,1086.9188986908234,51.240462366853109,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C302=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$25)","v":0.112},null,7025.1370140909912,110787.51518699333,1,282,null,7202.1858184616895,1.5417225765878622,0,18025,0,0]
[null,null,283,110787.51518699333,6755,5720.9831915880623,1034.0168084119377,48.746506682277065,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C303=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$25)","v":0.112},null,7022.6430584064146,105066.53199540527,1,283,null,7199.6918627771129,1.5417225765878622,0,18025,0,0]
[null,null,284,105066.53199540527,6755,5774.379034709551,980.62096529044925,46.229274077978317,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C304=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$25)","v":0.112},null,7020.1258258021162,99292.152960695719,1,284,null,7197.1746301728144,1.5417225765878622,0,18025,0,0]
[null,null,285,99292.152960695719,6755,5828.2732390335068,926.72676096649343,43.68854730270612,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C305=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$25)","v":0.112},null,7017.5850990268436,93463.879721662219,1,285,null,7194.6339033975419,1.5417225765878622,0,18025,0,0]
[null,null,286,93463.879721662219,6755,5882.6704559311529,872.32954406884744,41.124107077531377,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C306=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$25)","v":0.112},null,7015.020658801669,87581.209265731071,1,286,null,7192.0694631723673,1.5417225765878622,0,18025,0,0]
[null,null,287,87581.209265731071,6755,5937.5753801865103,817.42461981349004,38.535732076921676,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C307=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$25)","v":0.112},null,7012.4322838010594,81643.633885544565,1,287,null,7189.4810881717576,1.5417225765878622,0,18025,0,0]
[null,null,288,81643.633885544565,6755,5992.9927504015841,762.00724959841602,35.923198909639609,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C308=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$25)","v":0.112},null,7009.8197506337774,75650.641135142985,1,288,null,7186.8685550044756,1.5417225765878622,0,18025,0,0]
[null,null,289,75650.641135142985,6755,6048.9273494053323,706.07265059466795,33.286282099462916,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C309=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$26)","v":0.112},{"$f":"IF(C309=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},7007.182833823601,69601.713785737651,1,289,null,7184.2316381942992,{"$f":"Y308*1.019","v":1.5710153055430314},0,18025,0,0]
[null,null,290,69601.713785737651,6755,6105.3840046664482,649.6159953335515,30.624754065724566,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C310=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$26)","v":0.112},null,7004.5213057898618,63496.329781071203,1,290,null,7181.57011016056,{"$f":"Y309","v":1.5710153055430314},0,18025,0,0]
[null,null,291,63496.329781071203,6755,6162.3675887100017,592.63241128999789,27.938385103671326,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C311=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$26)","v":0.112},null,7001.8349368278086,57333.962192361199,1,291,null,7178.8837411985069,1.5710153055430314,0,18025,0,0]
[null,null,292,57333.962192361199,6755,6219.8830195379624,535.11698046203787,25.226943364638927,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C312=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$26)","v":0.112},null,6999.1234950887765,51114.079172823236,1,292,null,7176.1722994594747,1.5710153055430314,0,18025,0,0]
[null,null,293,51114.079172823236,6755,6277.9352610536498,477.06473894635025,22.490194836042225,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C313=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$26)","v":0.112},null,6996.3867465601797,44836.143911769585,1,293,null,7173.435550930878,1.5710153055430314,0,18025,0,0]
[null,null,294,44836.143911769585,6755,6336.5293234901501,418.47067650984951,19.727903321178619,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C314=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$26)","v":0.112},null,6993.6244550453166,38499.614588279437,1,294,null,7170.6732594160148,1.5710153055430314,0,18025,0,0]
[null,null,295,38499.614588279437,6755,6395.670263842725,359.32973615727479,16.939830418842952,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C315=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$26)","v":0.112},null,6990.8363821429803,32103.944324436714,1,295,null,7167.8851865136785,1.5710153055430314,0,18025,0,0]
[null,null,296,32103.944324436714,6755,6455.3631863052569,299.63681369474267,14.125735502752153,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C316=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$26)","v":0.112},null,6988.0222872268896,25648.581138131456,1,296,null,7165.0710915975878,1.5710153055430314,0,18025,0,0]
[null,null,297,25648.581138131456,6755,6515.6132427107732,239.38675728922695,11.285375700777841,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C317=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$26)","v":0.112},null,6985.1819274249156,19132.967895420683,1,297,null,7162.2307317956138,1.5710153055430314,0,18025,0,0]
[null,null,298,19132.967895420683,6755,6576.4256329760738,178.57436702392638,8.4185058739851009,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C318=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$26)","v":0.112},null,6982.3150575981226,12556.542262444609,1,298,null,7159.3638619688209,1.5710153055430314,0,18025,0,0]
[null,null,299,12556.542262444609,6755,6637.8056055505167,117.19439444948303,5.5248785954756281,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C319=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$26)","v":0.112},null,6979.4214303196131,5918.7366568940924,1,299,null,7156.4702346903114,1.5710153055430314,0,18025,0,0]
[null,null,300,5918.7366568940924,5973.978199025104,5918.7366568940924,55.241542131011535,2.6042441290334009,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C320=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$26)","v":0.112},null,6195.4789948782754,0,1,300,null,7153.5496002238697,1.5710153055430314,0,18025,0,0]
[]
[null,null,null,null,{"$f":"SUM(E21:E320)","v":2025718.9781990252},699999.99999999988,1325718.9781990249,{"$f":"SUM(H21:H320)","v":63785.88860989274},65668.965517241319,0,0,0,0,0,0,{"$f":"SUM(P21:P320)","v":0},null,null,{"$f":"SUM(S21:S320)","v":2155173.8323261598},null,{"$f":"SUM(U21:U320)","v":300}]

{"sheet":"Tabla_Amortización_Redisponible","index":7,"n_rows":202,"n_cols":29,"rows_kept":202,"cut":false,"hidden":true,"merged":[[2,8,2,11]]}
[]
[]
[null,null,null,null,null,null,null,null,"CREDITO HIPOTECARIO",null,null,null,null,null,null,{"$f":"Caratula!Q10","v":"Versión M110 V3"}]
[null,null,"Tabla de amortización",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,522916.34063930903,453950.82339792972,{"$f":"V4-W4","v":68965.517241379304}]
[]
[]
[null,null,"Datos Generales",null,null,null,null,null,"Datos del crédito"]
[null,null,"Producto",null,"Liquidez"]
[null,null,"Perfil cliente",null,{"$f":"Caratula!F18","v":"No_Premier"},null,null,null,"Monto de Crédito",{"$f":"Caratula!O40","v":0}]
[null,null,"Tipo de financiamiento",null,{"$f":"IF(Caratula!F21=\"\",\"\",Caratula!F21)","v":"Mercado_Abierto"},null,null,null,"Tasa de Interes",{"$f":"VLOOKUP(CONCATENATE(E8,\" \",E15),Catalogo_Financier_Redisponible!A:V,13,0)","v":{"$error":"#N/A"}}]
[null,null,"Perfil de Cliente HSBC",null,{"$f":"Caratula!F24","v":0.10299999999999999}]
[null,null,{"$f":"IF(Caratula!F22=\"\",\"\",\"Tipo de Cliente\")","v":"Tipo de Cliente"},null,{"$f":"IF(Caratula!F22=\"\",\"\",Caratula!F22)","v":"Normal"},null,null,null,{"$f":"Caratula!N18","v":"Sin Comisiones"},{"$f":"VLOOKUP(CONCATENATE(E8,\" \",E15),Catalogo_Financier_Redisponible!A:V,19,0)","v":{"$error":"#N/A"}},"Factor de Vida",{"$f":"VLOOKUP(CONCATENATE(E8,\" \",E15),Catalogo_Financier_Redisponible!A:V,16,0)","v":{"$error":"#N/A"}},"Factor de Daños",{"$f":"VLOOKUP(CONCATENATE(E8,\" \",E15),Catalogo_Financier_Redisponible!A:V,17,0)","v":{"$error":"#N/A"}}]
[null,null,"Opciones de pago",null,null,null,null,null,"Gastos de Preoriginación - Avalúo Hipotecario",0]
[null,null,"Esquema",null,"Pago_Fijo_Puntual"]
[null,null,"Plazo",null,{"$f":"Caratula!N40","v":0},null,null,null,"Factor Pago",{"$f":"VLOOKUP(CONCATENATE(E8,\" \",E15),Catalogo_Financier_Redisponible!A:V,11,0)","v":{"$error":"#N/A"}},null,"C. Administración Renta",null,{"$f":"VLOOKUP(CONCATENATE(E8,\" \",E15),Catalogo_Financier_Redisponible!A:V,22,0)","v":{"$error":"#N/A"}}]
[null,null,"Tipo prepago",null,"Plazo"]
[null,null,{"$f":"IF(E14=\"Pago_Bajo_Puntual\",\"\",\"Skip Payment\")","v":"Skip Payment"},"NO",null,null,null,null,"CAT*",{"$f":"IF(ISERROR(((1+IRR(X20:X200))^(12))-1),\"-\",(((1+IRR(X20:X200))^(12))-1))","v":"-"},null,"Factor de Incremento",{"$f":"IF(E14=\"Pago_Bajo_Puntual\",1.9%,0)","v":0}]
[]
[null,null,"Periodo","Saldo Inicial","Pago a Capital","Intereses","Seguro de Vida ","Seguro de Daños ","C. Administración Renta",{"$f":"IF(E8=\"Liquidez\",\"IVA Intereses\",\"\")","v":"IVA Intereses"},"Mensualidad Total","Saldo Final","Pago Anticipado","Pago Anticipo a Capital","C. Penalización Pago Anticipado","IVA C. Penalización Pago Anticipado","Tasa de Interes",null,null,"Contador",null,null,"Flujo Sin IVA","Flujo CAT","FACTOR","Prepago real","Intereses diferidos por pagar","Prepago a saldo","Factor de Incremento Pago Bajo Acumulado"]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(J9=\"\",\"\",J9)","v":0},null,null,null,null,null,null,null,{"$f":"IF(C20>0,1,\"\")","v":""},0,null,{"$f":"IF(ISNUMBER(J9),-J9,0)","v":0},{"$f":"IF(ISNUMBER(J9),-J9,0)","v":0},null,{"$f":"SUM(N21:N201)","v":0},{"$f":"IF(D17=\"NO\",0,J9*J10*3/12)","v":0}]
[null,null,1,{"$f":"L20","v":0},{"$f":"IF(C21=\"\",\"\",MIN(IF($E$16=\"Mensualidad\",-PMT(Q21/12,$E$15*12-C20,D21)-F21,-PMT(Q21/12,$E$15*12,$J$9)-F21),D21))","v":{"$error":"#N/A"}},{"$f":"IF(C21=\"\",\"\",D21*(Q21/12))","v":{"$error":"#N/A"}},{"$f":"IF(C21=\"\",\"\",L$12*L$20/1000)","v":{"$error":"#N/A"}},{"$f":"IF(C21=\"\",\"\",IF((($J$8*0.8)*($N$12/1.16))>L20*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*L20)/1000)","v":{"$error":"#N/A"}},{"$f":"IF($D$17=\"SI\",0,IF(D21=\"\",\"\",$N$15))","v":{"$error":"#N/A"}},{"$f":"IFERROR(IF($E$8=\"Liquidez\",F21*0.16,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C21=\"\",\"\",E21+F21+G21+H21+I21+J21),0)","v":0},{"$f":"IFERROR(IF(C21=\"\",\"\",IF((D21-E21-AB21)<1,0,D21-E21-AB21)),0)","v":0},null,{"$f":"IF(C21=\"\",\"\",IF(M21=\"\",0,M21-O21-P21))","v":0},{"$f":"IF(C21=\"\",\"\",M21*$J$12)","v":{"$error":"#N/A"}},{"$f":"IF(C21=\"\",\"\",(M21*$J$12)*0.16)","v":{"$error":"#N/A"}},{"$f":"IF(C21=\"\",\"\",$J$10)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(C21=\"\",\"\",1)","v":1},{"$f":"IF(ISNUMBER(U20),IF($E$15*12>=U20+1,U20+1,\"\"),\"\")","v":""},null,{"$f":"IF(C21=\"\",\"\",IF(ISNUMBER(U21),PMT(Q21/12,$E$15*12,-$J$9)+G21+AB21+H21/1.16+$N$15,0))","v":0},{"$f":"IF(C21=\"\",\"\",IF(ISNUMBER(U21),PMT(Q21/12,($E$15*12),-$J$9)+G21+H21+AB21/1.16+$N$15,0))","v":0},1,{"$f":"IF($AA$20=0,0,IF(N21>AA20,MAX(0,N21-AA20),N21))","v":0},{"$f":"IFERROR(MAX(0,AA20-N21),0)","v":0},{"$f":"IF($D$17=\"NO\",N21,IF(AA21>0,0,Z21))","v":0}]
[null,null,{"$f":"IF(OR(C21=\"\",L21<=0),\"\",IF(C21+1<=E$15*12,C21+1,\"\"))","v":""},{"$f":"IF(L21<=0,\"\",L21)","v":""},"","",{"$f":"IF(C22=\"\",\"\",L$12*L21/1000)","v":""},"","","","",{"$f":"IFERROR(IF(C22=\"\",\"\",IF((D22-E22-AB22)<1,0,D22-E22-AB22)),0)","v":""},null,"",{"$f":"IF(C22=\"\",\"\",M22*$J$12)","v":""},{"$f":"IF(C22=\"\",\"\",(M22*$J$12)*0.16)","v":""},"",null,null,"",{"$f":"C22","v":""},null,{"$f":"IF(C22=\"\",\"\",IF(ISNUMBER(U22),PMT(Q22/12,$E$15*12,-$J$9)+G22+AB22+H22/1.16+$N$15,0))","v":""},{"$f":"IF(C22=\"\",\"\",IF(ISNUMBER(U22),PMT(Q22/12,($E$15*12),-$J$9)+G22+H22+AB22/1.16+$N$15,0))","v":""},{"$f":"Y21","v":1},0,0,""]
[null,null,"","","","","","","","","",{"$f":"IFERROR(IF(C23=\"\",\"\",IF((D23-E23-AB23)<1,0,D23-E23-AB23)),0)","v":""},null,"","","","",null,null,"","",null,{"$f":"IF(C23=\"\",\"\",IF(ISNUMBER(U23),PMT(Q23/12,$E$15*12,-$J$9)+G23+AB23+H23/1.16+$N$15,0))","v":""},{"$f":"IF(C23=\"\",\"\",IF(ISNUMBER(U23),PMT(Q23/12,($E$15*12),-$J$9)+G23+H23+AB23/1.16+$N$15,0))","v":""},1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,{"$f":"IF(C24=\"\",\"\",IF(ISNUMBER(U24),PMT(Q24/12,$E$15*12,-$J$9)+G24+AB24+H24/1.16+$N$15,0))","v":""},{"$f":"IF(C24=\"\",\"\",IF(ISNUMBER(U24),PMT(Q24/12,($E$15*12),-$J$9)+G24+H24+AB24/1.16+$N$15,0))","v":""},1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,{"$f":"IF(C25=\"\",\"\",IF(ISNUMBER(U25),PMT(Q25/12,$E$15*12,-$J$9)+G25+AB25+H25/1.16+$N$15,0))","v":""},{"$f":"IF(C25=\"\",\"\",IF(ISNUMBER(U25),PMT(Q25/12,$E$15*12,-$J$9)+G25+AB25+H25/1.16+$N$15,0))","v":""},1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,{"$f":"IF(C26=\"\",\"\",IF(ISNUMBER(U26),PMT(Q26/12,($E$15*12),-$J$9)+G26+H26+AB26/1.16+$N$15,0))","v":""},{"$f":"IF(C26=\"\",\"\",IF(ISNUMBER(U26),PMT(Q26/12,$E$15*12,-$J$9)+G26+AB26+H26/1.16+$N$15,0))","v":""},1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"M17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC33","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC34","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC44+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","",{"$f":"IF(C53=\"\",\"\",MIN(IF($E$16=\"Mensualidad\",-PMT(Q53/12,$E$15*12-C52,D53)-F53,-PMT(Q53/12,$E$15*12,$J$9)-F53),D53))","v":""},{"$f":"IF(C53=\"\",\"\",D53*(Q53/12))","v":""},"",{"$f":"IF(C53=\"\",\"\",IF((($J$8*0.8)*($N$12/1.16))>L52*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*L52)/1000)","v":""},{"$f":"IF($D$17=\"SI\",0,IF(D53=\"\",\"\",$N$15))","v":""},{"$f":"IFERROR(IF($E$8=\"Liquidez\",F53*0.16,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C53=\"\",\"\",E53+F53+G53+H53+I53+J53),0)","v":""},"",null,{"$f":"IF(C53=\"\",\"\",IF(M53=\"\",0,M53-O53-P53))","v":""},"","",{"$f":"IF(C53=\"\",\"\",$J$10)","v":""},null,null,{"$f":"IF(C53=\"\",\"\",1)","v":""},"",null,"","",1,{"$f":"IF($AA$20=0,0,IF(N53>AA52,MAX(0,N53-AA52),N53))","v":0},{"$f":"IFERROR(MAX(0,AA52-N53),0)","v":0},{"$f":"IF($D$17=\"NO\",N53,IF(AA53>0,0,Z53))","v":""},0]
[null,null,{"$f":"IF(OR(C53=\"\",L53<=0),\"\",IF(C53+1<=E$15*12,C53+1,\"\"))","v":""},{"$f":"IF(L53<=0,\"\",L53)","v":""},"","",{"$f":"IF(C54=\"\",\"\",L$12*L53/1000)","v":""},"","","","","",null,"","","","",null,null,"",{"$f":"C54","v":""},null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC56+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC68+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC80+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","",{"$f":"IF(C85=\"\",\"\",MIN(IF($E$16=\"Mensualidad\",-PMT(Q85/12,$E$15*12-C84,D85)-F85,-PMT(Q85/12,$E$15*12,$J$9)-F85),D85))","v":""},{"$f":"IF(C85=\"\",\"\",D85*(Q85/12))","v":""},"",{"$f":"IF(C85=\"\",\"\",IF((($J$8*0.8)*($N$12/1.16))>L84*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*L84)/1000)","v":""},{"$f":"IF($D$17=\"SI\",0,IF(D85=\"\",\"\",$N$15))","v":""},{"$f":"IFERROR(IF($E$8=\"Liquidez\",F85*0.16,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C85=\"\",\"\",E85+F85+G85+H85+I85+J85),0)","v":""},"",null,{"$f":"IF(C85=\"\",\"\",IF(M85=\"\",0,M85-O85-P85))","v":""},"","",{"$f":"IF(C85=\"\",\"\",$J$10)","v":""},null,null,{"$f":"IF(C85=\"\",\"\",1)","v":""},"",null,"","",1,{"$f":"IF($AA$20=0,0,IF(N85>AA84,MAX(0,N85-AA84),N85))","v":0},{"$f":"IFERROR(MAX(0,AA84-N85),0)","v":0},{"$f":"IF($D$17=\"NO\",N85,IF(AA85>0,0,Z85))","v":""},0]
[null,null,{"$f":"IF(OR(C85=\"\",L85<=0),\"\",IF(C85+1<=E$15*12,C85+1,\"\"))","v":""},{"$f":"IF(L85<=0,\"\",L85)","v":""},"","",{"$f":"IF(C86=\"\",\"\",L$12*L85/1000)","v":""},"","","","","",null,"",{"$f":"IF(C86=\"\",\"\",M86*$J$12)","v":""},{"$f":"IF(C86=\"\",\"\",(M86*$J$12)*0.16)","v":""},"",null,null,"",{"$f":"C86","v":""},null,"","",{"$f":"Y85","v":1},0,0,"",0]
[null,null,"","","","","","","","","",{"$f":"IFERROR(IF(C87=\"\",\"\",IF((D87-E87-AB87)<1,0,D87-E87-AB87)),0)","v":""},null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,{"$f":"IF(C89=\"\",\"\",IF(ISNUMBER(U89),PMT(Q89/12,($E$15*12),-$J$9)+G89+H89+AB89/1.16+$N$15,0))","v":""},"",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"",{"$f":"IF(C90=\"\",\"\",IF(ISNUMBER(U90),PMT(Q90/12,$E$15*12,-$J$9)+G90+AB90+H90/1.16+$N$15,0))","v":""},1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC92+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC98","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC104+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","",{"$f":"IF(C117=\"\",\"\",MIN(IF($E$16=\"Mensualidad\",-PMT(Q117/12,$E$15*12-C116,D117)-F117,-PMT(Q117/12,$E$15*12,$J$9)-F117),D117))","v":""},{"$f":"IF(C117=\"\",\"\",D117*(Q117/12))","v":""},"",{"$f":"IF(C117=\"\",\"\",IF((($J$8*0.8)*($N$12/1.16))>L116*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*L116)/1000)","v":""},{"$f":"IF($D$17=\"SI\",0,IF(D117=\"\",\"\",$N$15))","v":""},{"$f":"IFERROR(IF($E$8=\"Liquidez\",F117*0.16,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C117=\"\",\"\",E117+F117+G117+H117+I117+J117),0)","v":""},"",null,{"$f":"IF(C117=\"\",\"\",IF(M117=\"\",0,M117-O117-P117))","v":""},"","",{"$f":"IF(C117=\"\",\"\",$J$10)","v":""},null,null,{"$f":"IF(C117=\"\",\"\",1)","v":""},"",null,"","",1,{"$f":"IF($AA$20=0,0,IF(N117>AA116,MAX(0,N117-AA116),N117))","v":0},{"$f":"IFERROR(MAX(0,AA116-N117),0)","v":0},{"$f":"IF($D$17=\"NO\",N117,IF(AA117>0,0,Z117))","v":""},{"$f":"AC116+$M$17","v":0}]
[null,null,{"$f":"IF(OR(C117=\"\",L117<=0),\"\",IF(C117+1<=E$15*12,C117+1,\"\"))","v":""},{"$f":"IF(L117<=0,\"\",L117)","v":""},"","",{"$f":"IF(C118=\"\",\"\",L$12*L117/1000)","v":""},"","","","","",null,"","","","",null,null,"",{"$f":"C118","v":""},null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC128+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC140+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","",{"$f":"IF(C149=\"\",\"\",MIN(IF($E$16=\"Mensualidad\",-PMT(Q149/12,$E$15*12-C148,D149)-F149,-PMT(Q149/12,$E$15*12,$J$9)-F149),D149))","v":""},{"$f":"IF(C149=\"\",\"\",D149*(Q149/12))","v":""},"",{"$f":"IF(C149=\"\",\"\",IF((($J$8*0.8)*($N$12/1.16))>L148*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*L148)/1000)","v":""},{"$f":"IF($D$17=\"SI\",0,IF(D149=\"\",\"\",$N$15))","v":""},{"$f":"IFERROR(IF($E$8=\"Liquidez\",F149*0.16,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C149=\"\",\"\",E149+F149+G149+H149+I149+J149),0)","v":""},"",null,{"$f":"IF(C149=\"\",\"\",IF(M149=\"\",0,M149-O149-P149))","v":""},"","",{"$f":"IF(C149=\"\",\"\",$J$10)","v":""},null,null,{"$f":"IF(C149=\"\",\"\",1)","v":""},"",null,"","",1,{"$f":"IF($AA$20=0,0,IF(N149>AA148,MAX(0,N149-AA148),N149))","v":0},{"$f":"IFERROR(MAX(0,AA148-N149),0)","v":0},{"$f":"IF($D$17=\"NO\",N149,IF(AA149>0,0,Z149))","v":""},0]
[null,null,{"$f":"IF(OR(C149=\"\",L149<=0),\"\",IF(C149+1<=E$15*12,C149+1,\"\"))","v":""},{"$f":"IF(L149<=0,\"\",L149)","v":""},"","",{"$f":"IF(C150=\"\",\"\",L$12*L149/1000)","v":""},"","","","","",null,"",{"$f":"IF(C150=\"\",\"\",M150*$J$12)","v":""},{"$f":"IF(C150=\"\",\"\",(M150*$J$12)*0.16)","v":""},"",null,null,"",{"$f":"C150","v":""},null,"","",{"$f":"Y149","v":1},0,0,"",0]
[null,null,"","","","","","","","","",{"$f":"IFERROR(IF(C151=\"\",\"\",IF((D151-E151-AB151)<1,0,D151-E151-AB151)),0)","v":""},null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,{"$f":"IF(C153=\"\",\"\",IF(ISNUMBER(U153),PMT(Q153/12,($E$15*12),-$J$9)+G153+H153+AB153/1.16+$N$15,0))","v":""},"",1,0,0,"",{"$f":"AC152+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"",{"$f":"IF(C154=\"\",\"\",IF(ISNUMBER(U154),PMT(Q154/12,$E$15*12,-$J$9)+G154+AB154+H154/1.16+$N$15,0))","v":""},1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC162","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC164+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC176+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","",{"$f":"IF(C181=\"\",\"\",MIN(IF($E$16=\"Mensualidad\",-PMT(Q181/12,$E$15*12-C180,D181)-F181,-PMT(Q181/12,$E$15*12,$J$9)-F181),D181))","v":""},{"$f":"IF(C181=\"\",\"\",D181*(Q181/12))","v":""},"",{"$f":"IF(C181=\"\",\"\",IF((($J$8*0.8)*($N$12/1.16))>L180*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*L180)/1000)","v":""},{"$f":"IF($D$17=\"SI\",0,IF(D181=\"\",\"\",$N$15))","v":""},{"$f":"IFERROR(IF($E$8=\"Liquidez\",F181*0.16,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C181=\"\",\"\",E181+F181+G181+H181+I181+J181),0)","v":""},"",null,{"$f":"IF(C181=\"\",\"\",IF(M181=\"\",0,M181-O181-P181))","v":""},"","",{"$f":"IF(C181=\"\",\"\",$J$10)","v":""},null,null,{"$f":"IF(C181=\"\",\"\",1)","v":""},"",null,"","",1,{"$f":"IF($AA$20=0,0,IF(N181>AA180,MAX(0,N181-AA180),N181))","v":0},{"$f":"IFERROR(MAX(0,AA180-N181),0)","v":0},{"$f":"IF($D$17=\"NO\",N181,IF(AA181>0,0,Z181))","v":""},0]
[null,null,{"$f":"IF(OR(C181=\"\",L181<=0),\"\",IF(C181+1<=E$15*12,C181+1,\"\"))","v":""},{"$f":"IF(L181<=0,\"\",L181)","v":""},"","",{"$f":"IF(C182=\"\",\"\",L$12*L181/1000)","v":""},"","","","","",null,"","","","",null,null,"",{"$f":"C182","v":""},null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC188+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[]
[null,null,"Total",null,{"$f":"SUM(E21:E201)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,0,null,{"$f":"SUM(M21:M201)","v":0},{"$f":"SUM(N21:N201)","v":0},{"$f":"SUM(O21:O201)","v":{"$error":"#N/A"}},{"$f":"SUM(P21:P201)","v":{"$error":"#N/A"}},null,null,null,{"$f":"SUM(T21:T201)","v":1}]

{"sheet":"Simul_ConstruRemo","index":8,"n_rows":329,"n_cols":103,"rows_kept":329,"cut":false,"hidden":true,"merged":[[51,8,51,9],[51,24,51,25],[319,19,319,20],[319,23,319,24],[319,43,319,44],[316,8,316,9],[317,8,317,9],[319,4,319,5],[319,6,319,7],[319,8,319,9],[319,10,319,11],[319,12,319,13],[319,14,319,15],[319,16,319,17],[307,8,307,9],[308,8,308,9],[309,8,309,9],[310,8,310,9],[311,8,311,9],[312,8,312,9],[313,8,313,9],[314,8,314,9],[315,8,315,9],[314,23,314,24],[315,23,315,24],[316,23,316,24],[317,23,317,24],[313,19,313,20],[314,19,314,20],[315,19,315,20],[316,19,316,20],[317,19,317,20],[309,16,309,17],[310,16,310,17],[311,16,311,17],[312,16,312,17],[313,16,313,17],[314,16,314,17],[315,16,315,17],[316,16,316,17],[317,16,317,17],[300,16,300,17],[301,16,301,17],[302,16,302,17],[303,16,303,17],[304,16,304,17],[317,14,317,15],[307,12,307,13],[308,12,308,13],[309,12,309,13],[310,12,310,13],[311,12,311,13],[312,12,312,13],[313,12,313,13],[314,12,314,13],[315,12,315,13],[316,12,316,13],[317,12,317,13],[302,12,302,13],[303,12,303,13],[304,12,304,13],[305,12,305,13],[306,12,306,13],[308,14,308,15],[281,14,281,15],[282,14,282,15],[283,14,283,15],[284,14,284,15],[285,14,285,15],[286,14,286,15],[287,14,287,15],[298,8,298,9],[299,8,299,9],[300,8,300,9],[301,8,301,9],[302,8,302,9],[303,8,303,9],[304,8,304,9],[305,8,305,9],[306,8,306,9],[289,8,289,9],[290,8,290,9],[291,8,291,9],[292,8,292,9],[293,8,293,9],[294,8,294,9],[295,8,295,9],[296,8,296,9],[297,8,297,9],[288,14,288,15],[289,14,289,15],[298,12,298,13],[299,12,299,13],[300,12,300,13],[301,12,301,13],[293,12,293,13],[280,8,280,9],[281,8,281,9],[282,8,282,9],[283,8,283,9],[284,8,284,9],[285,8,285,9],[286,8,286,9],[287,8,287,9],[288,8,288,9],[271,8,271,9],[272,8,272,9],[273,8,273,9],[274,8,274,9],[275,8,275,9],[276,8,276,9],[277,8,277,9],[278,8,278,9],[279,8,279,9],[283,10,283,11],[284,10,284,11],[285,10,285,11],[286,10,286,11],[287,10,287,11],[262,8,262,9],[263,8,263,9],[264,8,264,9],[265,8,265,9],[266,8,266,9],[267,8,267,9],[268,8,268,9],[269,8,269,9],[270,8,270,9],[253,8,253,9],[254,8,254,9],[255,8,255,9],[256,8,256,9],[257,8,257,9],[258,8,258,9],[259,8,259,9],[260,8,260,9],[261,8,261,9],[270,10,270,11],[271,10,271,11],[272,10,272,11],[273,10,273,11],[274,10,274,11],[275,10,275,11],[276,10,276,11],[277,10,277,11],[278,10,278,11],[244,8,244,9],[245,8,245,9],[246,8,246,9],[247,8,247,9],[248,8,248,9],[249,8,249,9],[250,8,250,9],[251,8,251,9],[252,8,252,9],[235,8,235,9],[236,8,236,9],[237,8,237,9],[238,8,238,9],[239,8,239,9],[240,8,240,9],[241,8,241,9],[242,8,242,9],[243,8,243,9],[226,8,226,9],[227,8,227,9],[228,8,228,9],[229,8,229,9],[230,8,230,9],[231,8,231,9],[232,8,232,9],[233,8,233,9],[234,8,234,9],[217,8,217,9],[218,8,218,9],[219,8,219,9],[220,8,220,9],[221,8,221,9],[222,8,222,9],[223,8,223,9],[224,8,224,9],[225,8,225,9],[208,8,208,9],[209,8,209,9],[210,8,210,9],[211,8,211,9],[212,8,212,9],[213,8,213,9],[214,8,214,9],[215,8,215,9],[216,8,216,9],[199,8,199,9],[200,8,200,9],[201,8,201,9],[202,8,202,9],[203,8,203,9],[204,8,204,9],[205,8,205,9],[206,8,206,9],[207,8,207,9],[190,8,190,9],[191,8,191,9],[192,8,192,9],[193,8,193,9],[194,8,194,9],[195,8,195,9],[196,8,196,9],[197,8,197,9],[198,8,198,9],[181,8,181,9],[182,8,182,9],[183,8,183,9],[184,8,184,9],[185,8,185,9],[186,8,186,9],[187,8,187,9],[188,8,188,9],[189,8,189,9],[172,8,172,9],[173,8,173,9],[174,8,174,9],[175,8,175,9],[176,8,176,9],[177,8,177,9],[178,8,178,9],[179,8,179,9],[180,8,180,9],[163,8,163,9],[164,8,164,9],[165,8,165,9],[166,8,166,9],[167,8,167,9],[168,8,168,9],[169,8,169,9],[170,8,170,9],[171,8,171,9],[154,8,154,9],[155,8,155,9],[156,8,156,9],[157,8,157,9],[158,8,158,9],[159,8,159,9],[160,8,160,9],[161,8,161,9],[162,8,162,9],[145,8,145,9],[146,8,146,9],[147,8,147,9],[148,8,148,9],[149,8,149,9],[150,8,150,9],[151,8,151,9],[152,8,152,9],[153,8,153,9],[136,8,136,9],[137,8,137,9],[138,8,138,9],[139,8,139,9],[140,8,140,9],[141,8,141,9],[142,8,142,9],[143,8,143,9],[144,8,144,9],[127,8,127,9],[128,8,128,9],[129,8,129,9],[130,8,130,9],[131,8,131,9],[132,8,132,9],[133,8,133,9],[134,8,134,9],[135,8,135,9],[119,8,119,9],[120,8,120,9],[121,8,121,9],[122,8,122,9],[123,8,123,9],[124,8,124,9],[125,8,125,9],[126,8,126,9],[109,8,109,9],[110,8,110,9],[111,8,111,9],[112,8,112,9],[113,8,113,9],[114,8,114,9],[115,8,115,9],[116,8,116,9],[117,8,117,9],[315,25,315,26],[316,25,316,26],[317,25,317,26],[61,8,61,9],[62,8,62,9],[63,8,63,9],[64,8,64,9],[65,8,65,9],[66,8,66,9],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[71,8,71,9],[72,8,72,9],[73,8,73,9],[74,8,74,9],[75,8,75,9],[76,8,76,9],[77,8,77,9],[78,8,78,9],[79,8,79,9],[80,8,80,9],[100,8,100,9],[101,8,101,9],[102,8,102,9],[103,8,103,9],[104,8,104,9],[105,8,105,9],[106,8,106,9],[107,8,107,9],[108,8,108,9],[288,25,288,26],[289,25,289,26],[290,25,290,26],[291,25,291,26],[292,25,292,26],[293,25,293,26],[294,25,294,26],[295,25,295,26],[273,25,273,26],[274,25,274,26],[275,25,275,26],[276,25,276,26],[277,25,277,26],[278,25,278,26],[261,25,261,26],[262,25,262,26],[263,25,263,26],[264,25,264,26],[265,25,265,26],[266,25,266,26],[267,25,267,26],[268,25,268,26],[269,25,269,26],[296,25,296,26],[279,25,279,26],[280,25,280,26],[281,25,281,26],[282,25,282,26],[82,8,82,9],[83,8,83,9],[84,8,84,9],[85,8,85,9],[86,8,86,9],[87,8,87,9],[88,8,88,9],[89,8,89,9],[90,8,90,9],[91,8,91,9],[92,8,92,9],[93,8,93,9],[94,8,94,9],[95,8,95,9],[96,8,96,9],[97,8,97,9],[98,8,98,9],[99,8,99,9],[118,8,118,9],[283,25,283,26],[284,25,284,26],[285,25,285,26],[286,25,286,26],[287,25,287,26],[270,25,270,26],[271,25,271,26],[272,25,272,26],[306,25,306,26],[307,25,307,26],[308,25,308,26],[309,25,309,26],[310,25,310,26],[311,25,311,26],[312,25,312,26],[313,25,313,26],[314,25,314,26],[297,25,297,26],[298,25,298,26],[299,25,299,26],[300,25,300,26],[301,25,301,26],[302,25,302,26],[303,25,303,26],[304,25,304,26],[305,25,305,26],[252,25,252,26],[253,25,253,26],[254,25,254,26],[255,25,255,26],[256,25,256,26],[257,25,257,26],[258,25,258,26],[259,25,259,26],[260,25,260,26],[243,25,243,26],[244,25,244,26],[245,25,245,26],[246,25,246,26],[247,25,247,26],[248,25,248,26],[249,25,249,26],[250,25,250,26],[251,25,251,26],[234,25,234,26],[235,25,235,26],[236,25,236,26],[237,25,237,26],[238,25,238,26],[239,25,239,26],[240,25,240,26],[241,25,241,26],[242,25,242,26],[225,25,225,26],[226,25,226,26],[227,25,227,26],[228,25,228,26],[229,25,229,26],[230,25,230,26],[231,25,231,26],[232,25,232,26],[233,25,233,26],[216,25,216,26],[217,25,217,26],[218,25,218,26],[219,25,219,26],[220,25,220,26],[221,25,221,26],[222,25,222,26],[223,25,223,26],[224,25,224,26],[207,25,207,26],[208,25,208,26],[209,25,209,26],[210,25,210,26],[211,25,211,26],[212,25,212,26],[213,25,213,26],[214,25,214,26],[215,25,215,26],[198,25,198,26],[199,25,199,26],[200,25,200,26],[201,25,201,26],[202,25,202,26],[203,25,203,26],[204,25,204,26],[205,25,205,26],[206,25,206,26],[189,25,189,26],[190,25,190,26],[191,25,191,26],[192,25,192,26],[193,25,193,26],[194,25,194,26],[195,25,195,26],[196,25,196,26],[197,25,197,26],[180,25,180,26],[181,25,181,26],[182,25,182,26],[183,25,183,26],[184,25,184,26],[185,25,185,26],[186,25,186,26],[187,25,187,26],[188,25,188,26],[171,25,171,26],[172,25,172,26],[173,25,173,26],[174,25,174,26],[175,25,175,26],[176,25,176,26],[177,25,177,26],[178,25,178,26],[179,25,179,26],[162,25,162,26],[163,25,163,26],[164,25,164,26],[165,25,165,26],[166,25,166,26],[167,25,167,26],[168,25,168,26],[169,25,169,26],[170,25,170,26],[153,25,153,26],[154,25,154,26],[155,25,155,26],[156,25,156,26],[157,25,157,26],[158,25,158,26],[159,25,159,26],[160,25,160,26],[161,25,161,26],[145,25,145,26],[146,25,146,26],[147,25,147,26],[148,25,148,26],[149,25,149,26],[150,25,150,26],[151,25,151,26],[152,25,152,26],[135,25,135,26],[136,25,136,26],[137,25,137,26],[138,25,138,26],[139,25,139,26],[140,25,140,26],[141,25,141,26],[142,25,142,26],[143,25,143,26],[128,25,128,26],[129,25,129,26],[130,25,130,26],[131,25,131,26],[132,25,132,26],[133,25,133,26],[134,25,134,26],[117,25,117,26],[118,25,118,26],[119,25,119,26],[120,25,120,26],[121,25,121,26],[122,25,122,26],[123,25,123,26],[124,25,124,26],[125,25,125,26],[144,25,144,26],[111,25,111,26],[112,25,112,26],[113,25,113,26],[114,25,114,26],[115,25,115,26],[116,25,116,26],[99,25,99,26],[100,25,100,26],[101,25,101,26],[102,25,102,26],[103,25,103,26],[104,25,104,26],[105,25,105,26],[106,25,106,26],[107,25,107,26],[126,25,126,26],[127,25,127,26],[94,25,94,26],[95,25,95,26],[96,25,96,26],[97,25,97,26],[98,25,98,26],[81,25,81,26],[82,25,82,26],[83,25,83,26],[84,25,84,26],[85,25,85,26],[86,25,86,26],[87,25,87,26],[88,25,88,26],[89,25,89,26],[108,25,108,26],[109,25,109,26],[110,25,110,26],[65,25,65,26],[66,25,66,26],[67,25,67,26],[68,25,68,26],[69,25,69,26],[70,25,70,26],[71,25,71,26],[72,25,72,26],[73,25,73,26],[74,25,74,26],[75,25,75,26],[76,25,76,26],[77,25,77,26],[90,25,90,26],[91,25,91,26],[92,25,92,26],[93,25,93,26],[78,25,78,26],[79,25,79,26],[80,25,80,26],[305,23,305,24],[306,23,306,24],[307,23,307,24],[308,23,308,24],[309,23,309,24],[310,23,310,24],[311,23,311,24],[312,23,312,24],[313,23,313,24],[296,23,296,24],[297,23,297,24],[298,23,298,24],[299,23,299,24],[300,23,300,24],[301,23,301,24],[302,23,302,24],[303,23,303,24],[304,23,304,24],[287,23,287,24],[288,23,288,24],[289,23,289,24],[290,23,290,24],[291,23,291,24],[292,23,292,24],[293,23,293,24],[294,23,294,24],[295,23,295,24],[278,23,278,24],[279,23,279,24],[280,23,280,24],[281,23,281,24],[282,23,282,24],[283,23,283,24],[284,23,284,24],[285,23,285,24],[286,23,286,24],[269,23,269,24],[270,23,270,24],[271,23,271,24],[272,23,272,24],[273,23,273,24],[274,23,274,24],[275,23,275,24],[276,23,276,24],[277,23,277,24],[260,23,260,24],[261,23,261,24],[262,23,262,24],[263,23,263,24],[264,23,264,24],[265,23,265,24],[266,23,266,24],[267,23,267,24],[268,23,268,24],[251,23,251,24],[252,23,252,24],[253,23,253,24],[254,23,254,24],[255,23,255,24],[256,23,256,24],[257,23,257,24],[258,23,258,24],[259,23,259,24],[242,23,242,24],[243,23,243,24],[244,23,244,24],[245,23,245,24],[246,23,246,24],[247,23,247,24],[248,23,248,24],[249,23,249,24],[250,23,250,24],[233,23,233,24],[234,23,234,24],[235,23,235,24],[236,23,236,24],[237,23,237,24],[238,23,238,24],[239,23,239,24],[240,23,240,24],[241,23,241,24],[224,23,224,24],[225,23,225,24],[226,23,226,24],[227,23,227,24],[228,23,228,24],[229,23,229,24],[230,23,230,24],[231,23,231,24],[232,23,232,24],[215,23,215,24],[216,23,216,24],[217,23,217,24],[218,23,218,24],[219,23,219,24],[220,23,220,24],[221,23,221,24],[222,23,222,24],[223,23,223,24],[206,23,206,24],[207,23,207,24],[208,23,208,24],[209,23,209,24],[210,23,210,24],[211,23,211,24],[212,23,212,24],[213,23,213,24],[214,23,214,24],[197,23,197,24],[198,23,198,24],[199,23,199,24],[200,23,200,24],[201,23,201,24],[202,23,202,24],[203,23,203,24],[204,23,204,24],[205,23,205,24],[188,23,188,24],[189,23,189,24],[190,23,190,24],[191,23,191,24],[192,23,192,24],[193,23,193,24],[194,23,194,24],[195,23,195,24],[196,23,196,24],[179,23,179,24],[180,23,180,24],[181,23,181,24],[182,23,182,24],[183,23,183,24],[184,23,184,24],[185,23,185,24],[186,23,186,24],[187,23,187,24],[170,23,170,24],[171,23,171,24],[172,23,172,24],[173,23,173,24],[174,23,174,24],[175,23,175,24],[176,23,176,24],[177,23,177,24],[178,23,178,24],[161,23,161,24],[162,23,162,24],[163,23,163,24],[164,23,164,24],[165,23,165,24],[166,23,166,24],[167,23,167,24],[168,23,168,24],[169,23,169,24],[152,23,152,24],[153,23,153,24],[154,23,154,24],[155,23,155,24],[156,23,156,24],[157,23,157,24],[158,23,158,24],[159,23,159,24],[160,23,160,24],[143,23,143,24],[144,23,144,24],[145,23,145,24],[146,23,146,24],[147,23,147,24],[148,23,148,24],[149,23,149,24],[150,23,150,24],[151,23,151,24],[134,23,134,24],[135,23,135,24],[136,23,136,24],[137,23,137,24],[138,23,138,24],[139,23,139,24],[140,23,140,24],[141,23,141,24],[142,23,142,24],[125,23,125,24],[126,23,126,24],[127,23,127,24],[128,23,128,24],[129,23,129,24],[130,23,130,24],[131,23,131,24],[132,23,132,24],[133,23,133,24],[116,23,116,24],[117,23,117,24],[118,23,118,24],[119,23,119,24],[120,23,120,24],[121,23,121,24],[122,23,122,24],[123,23,123,24],[124,23,124,24],[107,23,107,24],[108,23,108,24],[109,23,109,24],[110,23,110,24],[111,23,111,24],[112,23,112,24],[113,23,113,24],[114,23,114,24],[115,23,115,24],[98,23,98,24],[99,23,99,24],[100,23,100,24],[101,23,101,24],[102,23,102,24],[103,23,103,24],[104,23,104,24],[105,23,105,24],[106,23,106,24],[70,23,70,24],[71,23,71,24],[72,23,72,24],[73,23,73,24],[74,23,74,24],[75,23,75,24],[76,23,76,24],[77,23,77,24],[89,23,89,24],[90,23,90,24],[91,23,91,24],[92,23,92,24],[93,23,93,24],[94,23,94,24],[95,23,95,24],[96,23,96,24],[97,23,97,24],[80,23,80,24],[81,23,81,24],[82,23,82,24],[83,23,83,24],[84,23,84,24],[85,23,85,24],[86,23,86,24],[87,23,87,24],[88,23,88,24],[78,23,78,24],[79,23,79,24],[310,19,310,20],[311,19,311,20],[312,19,312,20],[295,19,295,20],[296,19,296,20],[297,19,297,20],[298,19,298,20],[299,19,299,20],[300,19,300,20],[301,19,301,20],[302,19,302,20],[303,19,303,20],[286,19,286,20],[287,19,287,20],[288,19,288,20],[289,19,289,20],[290,19,290,20],[291,19,291,20],[292,19,292,20],[293,19,293,20],[294,19,294,20],[304,19,304,20],[305,19,305,20],[306,19,306,20],[307,19,307,20],[308,19,308,20],[309,19,309,20],[277,19,277,20],[278,19,278,20],[279,19,279,20],[280,19,280,20],[281,19,281,20],[282,19,282,20],[283,19,283,20],[284,19,284,20],[285,19,285,20],[268,19,268,20],[269,19,269,20],[270,19,270,20],[271,19,271,20],[272,19,272,20],[273,19,273,20],[274,19,274,20],[275,19,275,20],[276,19,276,20],[259,19,259,20],[260,19,260,20],[261,19,261,20],[262,19,262,20],[263,19,263,20],[264,19,264,20],[265,19,265,20],[266,19,266,20],[267,19,267,20],[250,19,250,20],[251,19,251,20],[252,19,252,20],[253,19,253,20],[254,19,254,20],[255,19,255,20],[256,19,256,20],[257,19,257,20],[258,19,258,20],[241,19,241,20],[242,19,242,20],[243,19,243,20],[244,19,244,20],[245,19,245,20],[246,19,246,20],[247,19,247,20],[248,19,248,20],[249,19,249,20],[232,19,232,20],[233,19,233,20],[234,19,234,20],[235,19,235,20],[236,19,236,20],[237,19,237,20],[238,19,238,20],[239,19,239,20],[240,19,240,20],[223,19,223,20],[224,19,224,20],[225,19,225,20],[226,19,226,20],[227,19,227,20],[228,19,228,20],[229,19,229,20],[230,19,230,20],[231,19,231,20],[214,19,214,20],[215,19,215,20],[216,19,216,20],[217,19,217,20],[218,19,218,20],[219,19,219,20],[220,19,220,20],[221,19,221,20],[222,19,222,20],[205,19,205,20],[206,19,206,20],[207,19,207,20],[208,19,208,20],[209,19,209,20],[210,19,210,20],[211,19,211,20],[212,19,212,20],[213,19,213,20],[196,19,196,20],[197,19,197,20],[198,19,198,20],[199,19,199,20],[200,19,200,20],[201,19,201,20],[202,19,202,20],[203,19,203,20],[204,19,204,20],[188,19,188,20],[189,19,189,20],[190,19,190,20],[191,19,191,20],[192,19,192,20],[193,19,193,20],[194,19,194,20],[195,19,195,20],[178,19,178,20],[179,19,179,20],[180,19,180,20],[181,19,181,20],[182,19,182,20],[183,19,183,20],[184,19,184,20],[185,19,185,20],[186,19,186,20],[171,19,171,20],[172,19,172,20],[173,19,173,20],[174,19,174,20],[175,19,175,20],[176,19,176,20],[177,19,177,20],[160,19,160,20],[161,19,161,20],[162,19,162,20],[163,19,163,20],[164,19,164,20],[165,19,165,20],[166,19,166,20],[167,19,167,20],[168,19,168,20],[187,19,187,20],[154,19,154,20],[155,19,155,20],[156,19,156,20],[157,19,157,20],[158,19,158,20],[159,19,159,20],[142,19,142,20],[143,19,143,20],[144,19,144,20],[145,19,145,20],[146,19,146,20],[147,19,147,20],[148,19,148,20],[149,19,149,20],[150,19,150,20]],"merged_total":3011,"flags":["merged_cut"]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Construcción",null,"Aguascalientes",0.35,"Plazo de Obra"]
[null,null,null,null,null,null,null,null,"CREDITO HIPOTECARIO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Terreno + Construcción",null,"Baja California",0.35,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulario!H3","v":"Versión M110 V3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Monto Solicitado",{"$f":"IF(I10=\"Terreno + Construcción\",I26+I27,I26)","v":1500000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remodelación",null,"Baja California Sur",0.35,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"De","Hasta","No de Ministraciones","Resultado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TODAY()","v":"2025-09-10"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tasa",{"$f":"VLOOKUP(TRIM(CONCATENATE(I10,\" \",I12,\" \",I11,\" \",I15,\" \",I21,\" \",I13)),Catalogo_Condicione_Financieras!B:W,13,0)","v":9.6500000000000002E-2},null,{"$f":"TRIM(CONCATENATE(I10,\" \",I12,\" \",I11,\" \",I15,\" \",I21,\" \",I13))","v":"Construcción PF Premier Pago_Fijo_Puntual 20 0.0965"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I16*0.7","v":441000},null,null,null,null,null,null,null,null,null,"Campeche",0.35,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.19999900000000001,4,{"$f":"VLOOKUP(I29,CU7:CW10,3)","v":3}]
[null,null,null,null,null,null,null,"Datos del crédito",null,null,null,null,null,null,"Validaciones",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tasa Piso",{"$f":"VLOOKUP(TRIM(CONCATENATE(I10,\" \",I12,\" \",I11,\" \",I15,\" \",I21,\" \",I13)),Catalogo_Condicione_Financieras!B:W,14,0)","v":9.1999999999999998E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coahuila",0.35,null,null,null,{"$f":"IF(CC9<#REF!*80%,\"Monto de crédito solicitado para el terreno\",1)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,{"$f":"IF(AND(I10=\"Terreno + Construcción\",I31=4),40%,\nIF(AND(I10=\"Terreno + Construcción\",I31=3),50%,\nIF(AND(I10=\"Terreno + Construcción\",I31=2),100%,\nIF(AND(I10=\"Terreno + Construcción\",I31=1),\"\",\nIF(AND(I10=\"Construcción\",I31=4),25%,\nIF(AND(I10=\"Construcción\",I31=3),30%,\nIF(AND(I10=\"Construcción\",I31=2),50%,\nIF(AND(I10=\"Construcción\",I31=1),\"\"))))))))","v":0.3},{"$f":"IF(AND(I10=\"Terreno + Construcción\",I31=4),35%,\nIF(AND(I10=\"Terreno + Construcción\",I31=3),50%,\nIF(AND(I10=\"Terreno + Construcción\",I31=2),\"\",\nIF(AND(I10=\"Terreno + Construcción\",I31=1),\"\",\nIF(AND(I10=\"Construcción\",I31=4),25%,\nIF(AND(I10=\"Construcción\",I31=3),20%,\nIF(AND(I10=\"Construcción\",I31=2),\"\",\nIF(AND(I10=\"Construcción\",I31=1),\"\"))))))))","v":0.2},{"$f":"IF(AND(I10=\"Terreno + Construcción\",I31=4),25%,\nIF(AND(I10=\"Terreno + Construcción\",I31=3),\"\",\nIF(AND(I10=\"Terreno + Construcción\",I31=2),\"\",\nIF(AND(I10=\"Terreno + Construcción\",I31=1),\"\",\nIF(AND(I10=\"Construcción\",I31=4),20%,\nIF(AND(I10=\"Construcción\",I31=3),\"\",\nIF(AND(I10=\"Construcción\",I31=2),\"\",\nIF(AND(I10=\"Construcción\",I31=1),\"\"))))))))","v":""},null,null,null,null,null,null,0.2,0.44999899999999998,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tasa Techo",{"$f":"VLOOKUP(TRIM(CONCATENATE(I10,\" \",I12,\" \",I11,\" \",I15,\" \",I21,\" \",I13)),Catalogo_Condicione_Financieras!B:W,15,0)","v":0.10249999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I29<BQ23,4,IF(I29<BR23,3,IF(I29<BS23,2,1)))","v":3},null,null,null,null,"Premier",null,"Colima",0.35,null,null,"Línea de Crédito a Contratar",{"$f":"IF(I10=\"Construcción\",I26,IF(I10=\"Terreno + Construcción\",I26+I27))","v":1500000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.45,0.79999900000000002,2]
[null,null,"Destino *",null,null,null,null,null,"Construcción",null,null,null,null,null,{"$f":"CONCATENATE(V10*100,\"%\",IF(I10=BV6,\" del valor de la vivienda\",\" del valor final \"))","v":"70% del valor final "},null,null,null,{"$f":"IF(I10=\"Remodelación\",I16*V10,I18*V10)","v":2265406.5},null,null,{"$f":"IF(AND(I10=\"Remodelación\",I13=10.3%,I14=\"Si\"),VLOOKUP(TRIM(CONCATENATE(I10,\" \",I12,\" \",I11,\" \",I15,\" \",I21,\" \",I13)),Catalogo_Condicione_Financieras!B:W,20,0),IF(AND(I13=10.3%,I14=\"Si\"),VLOOKUP(TRIM(CONCATENATE(I10,\" \",I12,\" \",I11,\" \",I15,\" \",I14,\" \",I21,\" \",I13)),Catalogo_Condicione_Financieras!B:W,20,0),VLOOKUP(TRIM(CONCATENATE(I10,\" \",I12,\" \",I11,\" \",I15,\" \",I21,\" \",I13)),Catalogo_Condicione_Financieras!B:W,20,0)))","v":0.7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I21*12","v":240},"Si",20,1,null,null,null,null,"No_Premier",null,"Chiapas",0.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8,1,1]
[null,null,"Tipo Cliente *",null,null,null,null,null,"Premier",null,null,null,null,null,{"$f":"CONCATENATE(V11*100,\"%\",\" del valor del proyecto \")","v":"100% del valor del proyecto "},null,null,null,{"$f":"I17*V11","v":2606295},null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BN10+BN25","v":252},"No",15,{"$f":"IF($I$29>=$BS$23,\"\",2)","v":2},null,null,null,null,null,null,"Chihuahua",0.35]
[null,null,"Tipo de Persona *",null,null,null,null,null,"PF",null,null,null,null,null,{"$f":"IF(I10=BV5,\"50% Valor Terreno\",\"\")","v":""},null,null,null,{"$f":"IF(I10=BV5,I16*0.5,0)","v":0},null,null,{"$f":"IF(I10=BV5,\"50%\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($I$10=BV6,IF(BQ15=\"si\",$BQ$11,$BQ$10),$BQ$9)","v":3},null,null,null,10,{"$f":"IF($I$29>=$BR$23,\"\",3)","v":3},null,null,null,null,null,null,"Ciudad de México",0.35]
[null,null,"Tasa a Cotizar *",null,null,null,null,null,9.6500000000000002E-2,null,null,null,null,null,"Desembolso adicional del cliente por el proyecto",null,null,null,null,null,null,{"$f":"IF(I10=BV5,I18-I26-V14,I17-I26)","v":1106295},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.02,null,5,{"$f":"IF($I$29>=$BQ$23,\"\",4)","v":""},null,null,null,null,null,null,"Durango",0.35]
[null,null,{"$f":"IF(I13=10.3%,\"¿LTV Mayor a 70 %? *\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Desembolso adicional del cliente por el terreno",null,null,null,null,null,null,{"$f":"IF(I10=BV5,S12,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,null,null,null,null,null,null,null,{"$f":"I17/I16","v":4.1369761904761901},null,"Estado de México",0.35]
[null,null,"Esquema *",null,null,null,null,null,"Pago_Fijo_Puntual",null,null,null,null,null,"Gastos de Preoriginación - Avalúo Hipotecario",null,null,null,null,null,null,{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(O15=\"Campaña Sin Cobro de Avalúo\",0,VLOOKUP(I16,BV23:BW32,2)))","v":3422},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.04,null,"2 minist remod",{"$f":"I22","v":0},{"$f":"IF(BQ15=\"No\",1,2)","v":2},null,null,null,{"$f":"IF(BV14>0.25,\"MAYOR\",\"MENOR\")","v":"MAYOR"},{"$f":"IF(BV15=\"Mayor\",2,1)","v":2},"Guanajuato",0.35]
[null,null,{"$f":"IF(I10=\"Remodelación\",\"Valor vivienda *\",\"Valor del Terreno *\")","v":"Valor del Terreno *"},null,null,null,null,null,630000,null,null,null,null,null,"Gastos de Preoriginación -  Dictamen de Obra **",null,null,null,null,null,null,{"$f":"IF(OR(I16=\"\",I16=0),0,IF(AND(I10=BV6,I31=1),0,2500))","v":2500},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4999999999999998E-2,null,null,null,null,null,null,null,null,null,"Guerrero",0.35]
[null,null,"Valor del proyecto *",null,null,null,null,null,2606295,null,null,null,null,null,"C. Contratación Crédito",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,null,null,null,{"$f":"VLOOKUP($I$10,$BP$18:$BT$21,3,FALSE)","v":0.25},{"$f":"VLOOKUP($I$10,$BP$18:$BT$21,4,FALSE)","v":0.5},{"$f":"VLOOKUP($I$10,$BP$18:$BT$21,5,FALSE)","v":0.8},1,null,null,"Hidalgo",0.35]
[null,null,"Valor final",null,null,null,null,null,{"$f":"I16+I17","v":3236295},null,null,null,null,null,"C. Administración Renta",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.06,null,null,1,2,3,4,null,null,null,"Jalisco",0.35]
[null,null,{"$f":"IF(I10=\"Remodelación\",\"Plazo de remodelación (meses) *\", \"Plazo de construcción (meses) *\")","v":"Plazo de construcción (meses) *"},null,null,null,null,null,12,null,null,null,{"$f":"IF(C19=1,\"\",IF(I19=\"\",\"Seleccionar Plazo\",\"\"))","v":""},null,"Gastos notariales *",null,null,null,null,2.5000000000000001E-2,null,{"$f":"IF(I10<>\"Remodelación\",T19*I16,I26*T19)","v":15750},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0000000000000007E-2,null,{"$f":"BV4","v":"Construcción"},null,0.25,0.5,0.8,null,null,null,"Michoacán",0.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Desembolso Total Inicial",null,null,null,null,null,null,{"$f":"SUM(V13:X19)","v":1127967},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.08,null,{"$f":"BV5","v":"Terreno + Construcción"},null,0.25,0.5,0.8,null,null,null,"Morelos",0.35]
[null,null,"Plazo Crédito (Años) *",null,null,null,null,null,20,null,null,null,{"$f":"IF(I21=\"\",\"Seleccionar Plazo\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.09,null,{"$f":"BV6","v":"Remodelación"},null,0.6,1,1,null,null,null,"Nayarit",0.35]
[null,null,{"$f":"IF(I10=\"Remodelación\",\"¿La remodelación es estructural? *\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Línea de Crédito Máxima a disponer",null,null,null,null,null,null,{"$f":"IF(I10=\"Remodelación\",MIN(S10,S11,I26+I27),\nIF(I10=\"Terreno + Construcción\",MIN(S11+S12,S10,I26+I27),\nMIN(S10,S11,I26+I27)))","v":1500000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,6,null,null,null,null,null,null,"Costo Avaluos",null,"Nuevo León",0.35,null,null,"# Ministración",{"$f":"BP34","v":1},null,null,null,null,null,null,null,null,{"$f":"BP35","v":2},{"$f":"BP36","v":3},{"$f":"BP37","v":0},"Supervisión Final"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tasa ",null,null,null,null,null,null,{"$f":"I13","v":9.6500000000000002E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11,9,null,0.2,0.45,0.8,null,null,"De","Costo","Oaxaca",0.35,null,null,"Periodo de la ministración (mes)",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pago Mensual Máximo",null,null,null,null,null,null,{"$f":"MAX(X61:Y318)","v":16313.50790744},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12,12,null,null,null,null,null,null,0,2146,"Puebla",0.35,null,null,"% de Ministración",{"$f":"IF($I$10=$BV$5,CC25/I26,IF($I$10=$BV$4,$BQ$61,CO24/$I$31))","v":0.5},null,null,null,null,null,null,null,null,{"$f":"IF($I$10=$BV$5,CL25/$I$26,IF(CL22=0,0,IF($I$10=$BV$4,$BR$61,$CO$24/$I$31)))","v":0.3},{"$f":"IF($I$10=$BV$5,CM25/$I$26,IF(CM22=0,0,IF($I$10=$BV$4,$BS$61,$CO$24/$I$31)))","v":0.2},{"$f":"IF($I$10=$BV$5,CN25/$I$26,IF(CN22=0,0,IF($I$10=$BV$4,$BT$61,$CO$24/$I$31)))","v":0},1]
[null,null,null,"El crédito solicitado No puede ser mayor a la línea de crédito máxima a disponer",null,null,null,null,null,null,null,null,null,null,"Ingreso requerido para línea solicitada",null,null,null,null,null,null,{"$f":"I28/100%/65%","v":25097.704472984613},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I31=1,1,I19)","v":12},12,null,null,null,null,null,null,500001,3422,"Querétaro",0.35,null,null,"Ministración",{"$f":"IF(I10=BV5,IF(C27=1,I16*0.8,I27+(I17*0.3)),I26*CC24)","v":750000},null,null,null,null,null,null,null,null,{"$f":"IF($I$10=$BV$5,((1-$CC$24)*I26)*BR62,I26*CL24)","v":450000},{"$f":"IF($I$10=$BV$5,((1-$CC$24)*I26)*BS62,I26*CM24)","v":300000},{"$f":"IF($I$10=$BV$5,((1-$CC$24)*I26)*BT62,I26*CN24)","v":0}]
[null,null,"Crédito solicitado por el cliente *",null,null,null,null,null,1500000,null,null,null,{"$f":"IF(I26>V22,\"Revisar\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,null,null,null,null,null,null,1000001,5916,"Quintana Roo",0.35,null,null,"% avance de obra requerido",{"$f":"I29","v":0.2},null,null,null,null,null,null,null,null,{"$f":"IF(CC26=0,IF(I31=1,100%,IF(I31=2,60%,IF(I31=3,50%,IF(CC26<$BQ$23,$BR$17,IF(CC26<$BR$23,$BS$17,IF(CC26<$BS$23,$BT$17,$BU$17)))))),IF(CC26<$BQ$23,$BR$17,IF(CC26<$BR$23,$BS$17,IF(CC26<$BS$23,$BT$17,$BU$17))))","v":0.5},{"$f":"IF(CC26=0,IF(I31=2,100%,IF(I31=3,95%,IF(CL26<$BQ$23,$BR$17,IF(CL26<$BR$23,$BS$17,IF(CL26<$BS$23,$BT$17,$BU$17))))),IF(CL26<$BQ$23,$BR$17,IF(CL26<$BR$23,$BS$17,IF(CL26<$BS$23,$BT$17,$BU$17))))","v":0.8},{"$f":"IF(CC26=0,IF(I31=2,100%,IF(I31=3,100%,IF(CM26<$BQ$23,$BR$17,IF(CM26<$BR$23,$BS$17,IF(CM26<$BS$23,$BT$17,$BU$17))))),IF(CM26<$BQ$23,$BR$17,IF(CM26<$BR$23,$BS$17,IF(CM26<$BS$23,$BT$17,$BU$17))))","v":1},1]
[null,null,{"$f":"IF(AND(I10=\"Terreno + Construcción\",I26<I16*0.8),\"Monto del crédito solicitado para el terreno *\", \"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(C27=\"\",\"\",IF(AND(C27<>1,I27=\"\"),\"Capturar Monto Solicitado de Terreno\",IF(AND(I10=\"Terreno + Construcción\",I27>I16/2),\"Solo se puede Financiar el 50 % del valor del Terreno\",\"\")))","v":""},null,null,null,null,null,null,"CAT ***",null,{"$f":"((1+AI59)^12)-1","v":0.10955270233347059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000001,9222,"San Luis Potosí",0.35,null,null,"Valor del Proyecto",{"$f":"CC26*$I$17","v":521259},null,null,null,null,null,null,null,null,{"$f":"CL26*$I$17","v":1303147.5},{"$f":"CM26*$I$17","v":2085036},{"$f":"CN26*$I$17","v":2606295},{"$f":"CO26*$I$17","v":2606295}]
[null,null,"Pago Mensual del crédito solicitado",null,null,null,null,null,{"$f":"MAX(X61:Y318)","v":16313.50790744},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FACTORES SEGUROS DE VIDA Y DAÑOS",null,null,null,null,null,null,3000001,12470,"Sinaloa",0.35,null,null,null,{"$f":"CL27","v":1303147.5},null,null,null,null,null,null,null,null,{"$f":"CM27","v":2085036},{"$f":"CN27","v":2606295},{"$f":"CO27","v":2606295}]
[null,null,"¿Qué avance tiene actualmente la obra? En % *",null,null,null,null,null,0.2,null,null,null,{"$f":"IF(I29=\"\",\"Capturar % de Avance de Obra\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Daños",0.38519999999999999,{"$f":"(BP29*1.16)/1000","v":4.4683199999999993E-4},0.273621,{"$f":"(BR29*1.16)/1000","v":3.1740035999999999E-4},null,null,4000001,15370,"Sonora",0.35,null,null,"Desembolso del cliente en cada ministración",{"$f":"CL27-CC27-(CC25-IF(C27=1,S12,I27))","v":31888.5},null,null,null,null,null,null,null,null,{"$f":"IF(CL22=0,0,CM27-CL27-CL25)","v":331888.5},{"$f":"IF(CM22=0,0,CN27-CM27-CM25)","v":221259},{"$f":"IF(CN22=0,0,CO27-CN27-CN25)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vida",0.44,null,null,null,null,null,5000001,19952,"Tabasco",0.35,null,null,{"$f":"IF(AND(CC29>=0,CL29>=0,CM29>=0,CN29>=0),\"\",\"Los importes con saldo negativo representan los recursos otorgados anticipadamente para invertir durante la construcción\")","v":""}]
[null,null,"Ministraciones *",null,null,null,null,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),1,IF(AND(I10=\"Remodelación\",I22=\"Si\"),2,IF(I29<20%,4,IF(AND(I29>=20%,I29<45%),3,IF(AND(I29>=45%,I29<80%),2,1)))))","v":3},null,null,null,{"$f":"IF(I31=\"\",\"Capturar número de ministraciones\",IF(OR(AND(I10=\"Remodelación\",I31<>BR15),AND(I10<>\"Remodelación\",I31<>BQ9)),\"Actualizar ministraciones\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Factor de Pago",{"$f":"VLOOKUP(TRIM(CONCATENATE(I10,\" \",I12,\" \",I11,\" \",I15,\" \",I21,\" \",I13)),Catalogo_Condicione_Financieras!B:W,11,0)","v":9.66},null,null,null,null,null,7000001,23200,"Tamaulipas",0.35,null,null,"Saldo a favor del cliente durante la construcción",{"$f":"CL27-CC27-(CC25-IF(C27=1,S12,I27))","v":31888.5},null,null,null,null,null,null,null,null,{"$f":"IF(CL22=0,0,CM27-CL27-CL25+CC31)","v":363777},{"$f":"IF(CM22=0,0,CN27-CM27-CM25+CL31)","v":585036},{"$f":"IF(CN22=0,0,CO27-CN27-CN25+CM31)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000001,24360,"Tlaxcala",0.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Veracruz",0.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CC24-CO24=0,1,1)","v":1},null,null,null,null,null,null,null,"Yucatán",0.35]
[null,null,null,"Comportamiento",null,null,null,null,null,null,null,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"Sin Ministraciones, Todo el Crédito se Dispone al Momento de la Firma\",\"Ministraciones\")","v":"Ministraciones"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I31=1,0,2)","v":2},null,null,null,null,null,null,null,"Zacatecas",0.35,null,null,null,"Año\n1","Año\n2","Año\n3","Año\n4","Año\n5","Año\n6","Año\n7","Año\n8","Año\n9","Año\n10","Año\n11","Año\n12","Año\n13","Año\n14","Año\n15","Año\n16","Año\n17","Año\n18","Año\n19","Año\n20","Año\n21","Año\n22","Porcentaje"]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(I31=4,OR(L38=\"\",L38=0,O38=\"\",O38=0,R38=\"\",R38=0)),\nAND(I31=3,OR(L38=\"\",L38=0,O38=\"\",O38=0)),\nAND(I31=2,OR(L38=\"\",L38=0))),\n\"Se debe capturar el periodo de las ministraciones (los meses estimados en que se abonaran las ministraciones)\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(I31=1,I31=2),0,3)","v":3},null,null,null,null,null,null,null,null,null,null,null,"Pago Puntual",true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,false,{"$f":"IF(I21=20,AVERAGE(CC36:CV36*1),IF(I21=15,AVERAGE(CC36:CQ36*1),IF(I21=10,AVERAGE(CC36:CL36*1),IF(I21=5,AVERAGE(CC36:CG36*1)))))","v":1}]
[null,null,null,null,null,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",\"# de Ministración\")","v":"# de Ministración"},null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(OR(I31=1,I31=2,I31=3,I31=4),1))","v":1},null,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(I31=1,\"\",IF(I31=2,2,IF(I31=3,2,IF(I31=4,2,\"\")))))","v":2},null,null,{"$f":"IF(I10=\"Remodelación\",\"\",IF(I31=1,\"\",IF(I31=2,\"\",IF(I31=3,3,IF(I31=4,3,\"\")))))","v":3},null,null,{"$f":"IF(I10=\"Remodelación\",\"\",IF(I31=1,\"\",IF(I31=2,\"\",IF(I31=3,\"\",IF(I31=4,4,\"\")))))","v":""},null,null,{"$f":"IF(I10=\"Remodelación\",\"\",\"Supervisión Final\")","v":"Supervisión Final"},null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(OR(I38>=I19,L38>=I19,O38>=I19,R38>=I19),\"El periodo no puede ser mayor o igual al plazo de construcción\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(OR(I22=\"No\",I22=\"\"),I10=\"Remodelación\"),\"\",\"Mes\")","v":"Mes"},"Selecciona Mes de Ministracción",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I31=4,4,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,"Relacionamiento",true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"IF(I21=20,AVERAGE(CC37:CV37*1),IF(I21=15,AVERAGE(CC37:CQ37*1),IF(I21=10,AVERAGE(CC37:CL37*1),IF(I21=5,AVERAGE(CC37:CG37*1)))))","v":1}]
[null,null,null,null,null,null,"Periodo de la ministración (mes)",null,1,null,null,3,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(L37=\"\",\"\",\"*\"))","v":"*"},6,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(O37=\"\",\"\",\"*\"))","v":"*"},null,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(R37=\"\",\"\",\"*\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(OR(I22=\"No\",I22=\"\"),I10=\"Remodelación\"),1,1)","v":1},"Ministración"]
[null,null,null,null,null,null,"% de Ministración",null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),1,IF(AND(I10=\"Remodelación\",I22=\"Si\"),50%,\nIF(AND(I10=\"Terreno + Construcción\",I31=4),I40/CC9,\nIF(AND(I10=\"Terreno + Construcción\",I31=3),I40/CC9,\nIF(AND(I10=\"Terreno + Construcción\",I31=2),I40/CC9,\nIF(AND(I10=\"Terreno + Construcción\",I31=1),I40/CC9,\nIF(AND(I10=\"Construcción\",I31=4),30%,\nIF(AND(I10=\"Construcción\",I31=3),50%,\nIF(AND(I10=\"Construcción\",I31=2),50%,\nIF(AND(I10=\"Construcción\",I31=1),100%))))))))))","v":0.5},null,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",\nIF(AND(I10=\"Remodelación\",I22=\"Si\"),1-I39,\nIF(AND(I10=\"Terreno + Construcción\",I31=4),L40/CC9,\nIF(AND(I10=\"Terreno + Construcción\",I31=3),L40/CC9,\nIF(AND(I10=\"Terreno + Construcción\",I31=2),L40/CC9,\nIF(AND(I10=\"Terreno + Construcción\",I31=1),\"\",\nIF(AND(I10=\"Construcción\",I31=4),25%,\nIF(AND(I10=\"Construcción\",I31=3),30%,\nIF(AND(I10=\"Construcción\",I31=2),50%,\nIF(AND(I10=\"Construcción\",I31=1),\"\"))))))))))","v":0.3},null,null,{"$f":"IF(I10=\"Remodelación\",\"\",\nIF(AND(I10=\"Terreno + Construcción\",I31=4),O40/CC9,\nIF(AND(I10=\"Terreno + Construcción\",I31=3),O40/CC9,\nIF(AND(I10=\"Terreno + Construcción\",I31=2),\"\",\nIF(AND(I10=\"Terreno + Construcción\",I31=1),\"\",\nIF(AND(I10=\"Construcción\",I31=4),25%,\nIF(AND(I10=\"Construcción\",I31=3),20%,\nIF(AND(I10=\"Construcción\",I31=2),\"\",\nIF(AND(I10=\"Construcción\",I31=1),\"\")))))))))","v":0.2},null,null,{"$f":"IF(I10=\"Remodelación\",\"\",\nIF(AND(I10=\"Terreno + Construcción\",I31=4),R40/CC9,\nIF(AND(I10=\"Terreno + Construcción\",I31=3),\"\",\nIF(AND(I10=\"Terreno + Construcción\",I31=2),\"\",\nIF(AND(I10=\"Terreno + Construcción\",I31=1),\"\",\nIF(AND(I10=\"Construcción\",I31=4),20%,\nIF(AND(I10=\"Construcción\",I31=3),\"\",\nIF(AND(I10=\"Construcción\",I31=2),\"\",\nIF(AND(I10=\"Construcción\",I31=1),\"\")))))))))","v":""},null,null,{"$f":"IF(I10=\"Remodelación\",\"\",100%)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(OR(I22=\"No\",I22=\"\"),I10=\"Remodelación\"),\"\",2)","v":2},{"$f":"IF(OR($L$38=2,$O$38=2,$R$38=2),\"Ministración\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tasa",{"$f":"'Tabla_Puntual&Relacionamiento'!B37","v":9.6500000000000002E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B38","v":9.6500000000000002E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B39","v":9.5000000000000001E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B40","v":9.35E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B41","v":9.1999999999999998E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B42","v":9.1999999999999998E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B43","v":9.1999999999999998E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B44","v":9.1999999999999998E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B45","v":9.1999999999999998E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B46","v":9.1999999999999998E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B47","v":9.1999999999999998E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B48","v":9.1999999999999998E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B49","v":9.1999999999999998E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B50","v":9.1999999999999998E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B51","v":9.1999999999999998E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B52","v":9.1999999999999998E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B53","v":9.1999999999999998E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B54","v":9.1999999999999998E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B55","v":9.1999999999999998E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B56","v":9.1999999999999998E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B57","v":9.1999999999999998E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B58","v":9.1999999999999998E-2}]
[null,null,null,null,null,null,"Monto de Ministracción",null,{"$f":"IF(I10=\"Terreno + Construcción\",\nIF(C27=\"\",I16*0.8,I27+(I17*0.3)),I26*I39)","v":750000},null,null,{"$f":"IFERROR(IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",\nIF(AND(I10=\"Remodelación\",I22=\"Si\"),I26*L39,\nIF(I10=\"Terreno + Construcción\",((1-I39)*CC9)*CL8,\nIF(I10=\"Construcción\",CC9*CL8)))),\"\")","v":450000},null,null,{"$f":"IFERROR(IF(I10=\"Remodelación\",\"\",IF(I10=\"Terreno + Construcción\",((1-I39)*CC9)*CM8,IF(I10=\"Construcción\",CC9*CM8))),\"\")","v":300000},null,null,{"$f":"IFERROR(IF(I10=\"Remodelación\",\"\",IF(I10=\"Terreno + Construcción\",((1-I39)*CC9)*CN8,IF(I10=\"Construcción\",CC9*CN8))),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(OR(I22=\"No\",I22=\"\"),I10=\"Remodelación\"),\"\",3)","v":3},{"$f":"IF(OR($L$38=3,$O$38=3,$R$38=3),\"Ministración\",\"\")","v":"Ministración"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I11&I21","v":"Premier20"},"Premier20",0.1075]
[null,null,null,null,null,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",\"% Avance de Obra Requerido\")","v":"% Avance de Obra Requerido"},null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(AND(I10=\"Remodelación\",I22=\"Si\"),0%,I29))","v":0.2},null,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(AND(I10=\"Remodelación\",I22=\"Si\"),60%,IF(AND(I10=\"Terreno + Construcción\",I31=1),\"\",IF(AND(I10=\"Terreno + Construcción\",I31=2),80%,IF(AND(I10=\"Terreno + Construcción\",I31=3),50%,IF(AND(I10=\"Terreno + Construcción\",I31=4),25%,IF(AND(I10=\"Terreno + Construcción\",I41=0),0%,IF(AND(I10=\"Construcción\",I31=1),\"\",IF(AND(I10=\"Construcción\",I31=2),80%,IF(AND(I10=\"Construcción\",I31=3),50%,IF(AND(I10=\"Construcción\",I31=4),25%,IF(AND(I10=\"Construcción\",I41=0),0%,\"\"))))))))))))","v":0.5},null,null,{"$f":"IF(I10=\"Remodelación\",\"\",IF(AND(I10=\"Terreno + Construcción\",I31=1),\"\",IF(AND(I10=\"Terreno + Construcción\",I31=2),\"\",IF(AND(I10=\"Terreno + Construcción\",I31=3),80%,IF(AND(I10=\"Terreno + Construcción\",I31=4),50%,IF(AND(I10=\"Terreno + Construcción\",I41=0),0%,IF(AND(I10=\"Construcción\",I31=1),\"\",IF(AND(I10=\"Construcción\",I31=2),\"\",IF(AND(I10=\"Construcción\",I31=3),80%,IF(AND(I10=\"Construcción\",I31=4),50%,IF(AND(I10=\"Construcción\",I41=0),0%,\"\")))))))))))","v":0.8},null,null,{"$f":"IF(I10=\"Remodelación\",\"\",IF(AND(I10=\"Terreno + Construcción\",I31=1),\"\",IF(AND(I10=\"Terreno + Construcción\",I31=2),\"\",IF(AND(I10=\"Terreno + Construcción\",I31=3),\"\",IF(AND(I10=\"Terreno + Construcción\",I31=4),80%,IF(AND(I10=\"Terreno + Construcción\",I41=0),0%,IF(AND(I10=\"Construcción\",I31=1),\"\",IF(AND(I10=\"Construcción\",I31=2),\"\",IF(AND(I10=\"Construcción\",I31=3),\"\",IF(AND(I10=\"Construcción\",I31=4),80%,IF(AND(I10=\"Construcción\",I41=0),0%,\"\")))))))))))","v":""},null,null,{"$f":"IF(I10=\"Remodelación\",\"\",IF(I10=\"Terreno + Construcción\",100%,100%))","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(OR(I22=\"No\",I22=\"\"),I10=\"Remodelación\"),\"\",4)","v":4},{"$f":"IF(OR($L$38=4,$O$38=4,$R$38=4),\"Ministración\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Premier15",{"$f":"BQ40","v":0.1075},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"<"]
[null,null,null,null,null,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",\"Suma asegurada\")","v":"Suma asegurada"},null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(AND(I10=\"Remodelación\",I22=\"Si\"),I16*0.65+I17*50%,IF(I31=1,I17*1,I17*L41)))","v":1303147.5},null,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(AND(I10=\"Remodelación\",I22=\"Si\"),\"\",IF(I31=1,\"\",IF(I31=2,I17*1,I17*O41))))","v":2085036},null,null,{"$f":"IF(I10=\"Remodelación\",\"\",IF(I31=1,\"\",IF(I31=2,\"\",IF(I31=3,I17*1,I17*R41))))","v":2606295},null,null,{"$f":"IF(I10=\"Remodelación\",\"\",IF(I31=1,\"\",IF(I31=2,\"\",IF(I31=3,\"\",I17*1))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(OR(I22=\"No\",I22=\"\"),I10=\"Remodelación\"),\"\",5)","v":5},{"$f":"IF(OR($L$38=5,$O$38=5,$R$38=5),\"Ministración\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Premier10",{"$f":"BQ41-0.25%","v":0.105},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(CY36<>0,CY37<>0),\"BENEFICIO DEL PRODUCTO\",\"\")","v":"BENEFICIO DEL PRODUCTO"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(OR(I22=\"No\",I22=\"\"),I10=\"Remodelación\"),\"\",6)","v":6},{"$f":"IF(OR($L$38=6,$O$38=6,$R$38=6),\"Ministración\",\"\")","v":"Ministración"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Premier5",{"$f":"BQ42-0.25%","v":0.10249999999999999},null,null,null,null,null,null,null,null,null,null,null,null,"Pago Total",null,null,null,{"$f":"IF(OR(CY36<>0,CY37<>0),\"Ahorro Total\",\"\")","v":"Ahorro Total"},null,null,null,{"$f":"IF(OR(CY36<>0,CY36<>0),\"Reducción de Plazo\",\"\")","v":"Reducción de Plazo"},null,null,null,"Plazo Remanente",null,null,null,null,"CAT"]
[null,null,null,null,null,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",\"Valor Actual de Vivienda\")","v":"Valor Actual de Vivienda"},null,{"$f":"IFERROR(IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(AND(I10=\"Remodelación\",I22=\"Si\"),I17*I41+I16,I17*I41+I16)),\"\")","v":1151259},null,null,{"$f":"IFERROR(IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(AND(I10=\"Remodelación\",I22=\"Si\"),I17*L41+I16,I17*L41+I16)),\"\")","v":1933147.5},null,null,{"$f":"IFERROR(IF(I10=\"Remodelación\",\"\",I17*O41+I16),\"\")","v":2715036},null,null,{"$f":"IFERROR(IF(I10=\"Remodelación\",\"\",I17*R41+I16),\"\")","v":""},null,null,{"$f":"IF(I10=\"Remodelación\",\"\",I18)","v":3236295},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(I19=12,I19=18),7,\"\")","v":7},{"$f":"IF(OR($L$38=7,$O$38=7,$R$38=7),\"Ministración\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No_Premier20",0.1075,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(CY36=0,CY37<>0),\"Sin Pago Puntual Con Relacionamiento\",IF(AND(CY36<>0,CY37<>0),\"Con Pago Puntual y Relacionamiento\",IF(AND(CY36<>0,CY37=0),\"Con Pago Puntual Sin Relacionamiento\",IF(AND(CY36=0,CY37=0),\"Sin Pago Puntual y Sin Relacinamiento\"))))","v":"Con Pago Puntual y Relacionamiento"},null,{"$f":"X320","v":3386585.6449079909},null,null,null,{"$f":"IF(OR(CY36<>0,CY37<>0),'Tabla_ConstruRemo_Peor Escenari'!P282-X320,\"\")","v":480595.49337633606},null,null,null,{"$f":"IF(OR(CY36<>0,CY37<>0),CONCATENATE('Tabla_ConstruRemo_Peor Escenari'!R282-MAX(B61:B318),\" \",\"Meses\"),\"\")","v":"30 Meses"},null,null,null,{"$f":"CONCATENATE('Tabla_ConstruRemo_Peor Escenari'!R282-('Tabla_ConstruRemo_Peor Escenari'!R282-MAX(B61:B318)),\" \",\"Meses\")","v":"218 Meses"},null,null,null,null,{"$f":"IFERROR(V27,\"\")","v":0.10955270233347059}]
[null,null,null,null,null,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",\"Crédito Dispuesto\")","v":"Crédito Dispuesto"},null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(AND(I10=\"Remodelación\",I22=\"Si\"),I40,I40))","v":750000},null,null,{"$f":"IFERROR(IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(AND(I10=\"Remodelación\",I22=\"Si\"),I45+L40,I45+L40)),\"\")","v":1200000},null,null,{"$f":"IFERROR(IF(I10=\"Remodelación\",\"\",L45+O40),\"\")","v":1500000},null,null,{"$f":"IFERROR(IF(I10=\"Remodelación\",\"\",O45+R40),\"\")","v":""},null,null,{"$f":"IF(I10=\"Remodelación\",\"\",IF(I31=1,I45,IF(I31=2,L45,IF(I31=3,O45,IF(I31=4,R45)))))","v":1500000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(I19=12,I19=18),8,\"\")","v":8},{"$f":"IF(OR($L$38=8,$O$38=8,$R$38=8),\"Ministración\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No_Premier15",{"$f":"BQ44","v":0.1075}]
[null,null,null,null,null,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",\"LTV\")","v":"LTV"},null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(AND(I10=\"Remodelación\",I22=\"Si\"),I45/I44,I45/I44))","v":0.65146070519318411},null,null,{"$f":"IFERROR(IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(AND(I10=\"Remodelación\",I22=\"Si\"),L45/L44,L45/L44)),\"\")","v":0.62074932202534983},null,null,{"$f":"IFERROR(IF(I10=\"Remodelación\",\"\",O45/O44),\"\")","v":0.55247886215873376},null,null,{"$f":"IFERROR(IF(I10=\"Remodelación\",\"\",R45/R44),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(I19=12,I19=18),9,\"\")","v":9},{"$f":"IF(OR($L$38=9,$O$38=9,$R$38=9),\"Ministración\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No_Premier10",{"$f":"BQ45-0.25%","v":0.105}]
[null,null,null,null,null,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",\"Valor del Proyecto\")","v":"Valor del Proyecto"},null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(I41=\"\",$I$17*1,$I$17*I41))","v":521259},{"$f":"IF(J41=\"\",\"\",$I$17*J41)","v":""},null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(L41=\"\",$I$17*1,$I$17*L41))","v":1303147.5},{"$f":"IF(M41=\"\",\"\",$I$17*M41)","v":""},null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(O41=\"\",$I$17*1,$I$17*O41))","v":2085036},{"$f":"IF(P41=\"\",\"\",$I$17*P41)","v":""},null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(R41=\"\",$I$17*1,$I$17*R41))","v":2606295},{"$f":"IF(S41=\"\",\"\",$I$17*S41)","v":""},null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(AND(OR(I22=\"No\",I22=\"Si\"),I10=\"Remodelación\"),I17,I17))","v":2606295},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(I19=12,I19=18),10,\"\")","v":10},{"$f":"IF(OR($L$38=10,$O$38=10,$R$38=10),\"Ministración\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No_Premier5",{"$f":"BQ46-0.25%","v":0.10249999999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(I19=12,I19=18),11,\"\")","v":11},{"$f":"IF(OR($L$38=11,$O$38=11,$R$38=11),\"Ministración\",\"\")","v":""}]
[null,null,null,"Desembolso del cliente en cada ministración",null,null,null,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),I17-I40,L47-I47-(I40-IF(C27=\"\",S12,I27)))","v":31888.5},null,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(L37=\"\",0,O47-L47-L40))","v":331888.5},null,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(O37=\"\",0,R47-O47-O40))","v":221259},null,null,{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),\"\",IF(R37=\"\",0,U47-R47-R40))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(I19=12,I19=18),12,\"\")","v":12},{"$f":"IF(OR($L$38=12,$O$38=12,$R$38=12),\"Ministración\",\"\")","v":""}]
[null,null,null,{"$f":"IF(AND(I49>=0,L49>=0,O49>=0,R49>=0),\"\",\"Los importes con saldo negativo representan los recursos otorgados anticipadamente para invertir durante la construcción\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(I19=12,I19=18),13,\"\")","v":13},{"$f":"IF(OR($L$38=13,$O$38=13,$R$38=13),\"Ministración\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(I19=12,I19=18),14,\"\")","v":14},{"$f":"IF(OR($L$38=14,$O$38=14,$R$38=14),\"Ministración\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,"¿Con Relacionamiento?",null,null,null,null,"NO",null,null,"¿Con Adhesión INFONAVIT?",null,null,null,"NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(I19=12,I19=18),15,\"\")","v":15},{"$f":"IF(OR($L$38=15,$O$38=15,$R$38=15),\"Ministración\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(I19=12,I19=18),16,\"\")","v":16},{"$f":"IF(OR($L$38=16,$O$38=16,$R$38=16),\"Ministración\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,"¿Quieres Simular la Línea de Liquidez?",null,null,null,null,"NO",null,null,{"$f":"IF(Y52=\"SI\",\"¿Ingreso Mensual?\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(I19=12,I19=18),17,\"\")","v":17},{"$f":"IF(OR($L$38=17,$O$38=17,$R$38=17),\"Ministración\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(I19=12,I19=18),18,\"\")","v":18},{"$f":"IF(OR($L$38=18,$O$38=18,$R$38=18),\"Ministración\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Condiciones del Crédito de Liquidez"]
[null,null,{"$f":"IF(X320>0,\"Pago Total del Crédito\",\"\")","v":"Pago Total del Crédito"},null,null,{"$f":"IF(X320>0,\"Plazo Para Liquidar el Crédito\",\"\")","v":"Plazo Para Liquidar el Crédito"},null,null,null,{"$f":"IF(X320>0,\"Ahorro Total\",\"\")","v":"Ahorro Total"},null,null,null,{"$f":"IF(OR(R54=\"NO\",R54=\"\"),\"\",\"Plazo\")","v":""},{"$f":"IF(OR(R54=\"NO\",R54=\"\"),\"\",\"Monto Solicitado\")","v":""},null,null,{"$f":"IF(OR(R54=\"NO\",R54=\"\"),\"\",\"Tasa\")","v":""},{"$f":"IF(OR(R54=\"NO\",R54=\"\"),\"\",\"Pago Mensual Máximo\")","v":""},null,null,{"$f":"IF(OR(R54=\"NO\",R54=\"\"),\"\",\"Pago Total del Crédito\")","v":""},null,null,{"$f":"IF(OR(R54=\"NO\",R54=\"\"),\"\",\"CAT\")","v":""}]
[null,null,{"$f":"IF(X320>0,X320,\"\")","v":3386585.6449079909},null,null,{"$f":"IF(X320>0,CP44,\"\")","v":"218 Meses"},null,null,null,{"$f":"IF(X320>0,CH44,\"\")","v":480595.49337633606},null,null,null,null,null,null,null,{"$f":"IFERROR(IF(OR(R54=\"NO\",R54=\"\"),\"\",IF(OR(N58=\"\",O58=\"\"),\"\",Tabla_Amor_Redispon_Construcció!J10)),\"\")","v":""},{"$f":"IF(OR(R54=\"NO\",R54=\"\"),\"\",IF(MAX(Tabla_Amor_Redispon_Construcció!K21:K200)=0,\"\",MAX(Tabla_Amor_Redispon_Construcció!K21:K200)))","v":""},null,null,{"$f":"IF(OR(R54=\"NO\",R54=\"\"),\"\",IF(Tabla_Amor_Redispon_Construcció!K202=0,\"\",Tabla_Amor_Redispon_Construcció!K202))","v":""},null,null,{"$f":"IF(OR(R54=\"NO\",R54=\"\"),\"\",Tabla_Amor_Redispon_Construcció!J17)","v":""},null,null,null,null,null,null,null,null,null,"TIR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IRR(AI60:AI318)","v":8.7007133440730744E-3}]
[null,"No.","Ministración","Avance de Obra","Monto Ministración",null,"Saldo Inicial",null,"Capital",null,"Interés",null,"Suma Asegurada",null,"Seguro de Vida",null,"Seguro de Daños",null,"Tasa","Pago Anticipado",null,"Aportación Infonavit",null,"Mensualidad Total",null,"Saldo Final",null,null,null,null,null,null,null,null,{"$f":"-I26-I27+V15+V16","v":-1494078},null,null,null,null,null,null,null,null,"Pago Capital+ Interes","Fila Maxima",null,null,null,null,"Periodo","Ministracion","Monto de Ministración","Acumulado",null,null,null,null,null,null,null,null,null,"Periodo","Mes de la Ministración","% Avance de Obra Requerido",null,null,null,1,2,3,4]
[null,1,{"$f":"IF(AX38<>\"\",1,\"\")","v":1},{"$f":"IF(B61=\"\",\"\",IF(AN61=\"Ministración\",Simul_ConstruRemo!BM61,1))","v":0.2},{"$f":"IF(B61=\"\",\"\",\nIF(AN61=\"Obra Concluida\",0,\nIF(AND($I$10=\"Remodelación\",$I$22=\"No\"),$I$26,\n$I$40)))","v":750000},null,{"$f":"IF(B61=\"\",\"\",E61)","v":750000},null,{"$f":"IF(B61=\"\",\"\",IF(G61<AR61-K61,G61,AR61-K61))","v":0},null,{"$f":"IF(B61=\"\",\"\",IF(AN61=\"Ministración\",G61*S61/12,\nIF(G61*(S61/12)<0,\"\",G61*(S61/12))))","v":6031.25},null,{"$f":"IF(B61=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),IF(OR(C61=0,C61=\"\"),$CO$27,HLOOKUP(C61,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":1303147.5},null,{"$f":"IFERROR(Z61*Simul_ConstruRemo!$BP$30/1000,\"\")","v":330},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M61*Simul_ConstruRemo!$BS$29,\nIF(D61=1,MAX(M61,Z61)*$BS$29,M61*$BQ$29)),\"\")","v":582.28800371999989},null,{"$f":"IF(B61=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$37)","v":9.6500000000000002E-2},null,null,null,null,{"$f":"IFERROR(IF(G61<AR61-K61,I61+K61+O61+Q61,AR61+O61+Q61),\"\")","v":6943.5380037200002},null,{"$f":"IF(AND(OR(L38=\"\",O38=\"\",R38=\"\"),I31=4),\"\",IF(AND(OR(L38=\"\",O38=\"\"),I31=3),\"\",IF(AND(L38=\"\",I31=2),\"\",E61-T61-V61)))","v":750000},null,null,null,null,null,null,null,null,{"$f":"IF(X61=\"\",\"\",X61-(Q61-(Q61/1.16)))","v":6863.222417},{"$f":"IF(OR(Z61=\"\",Z61<=0.01),\"\",IF(SUM($E$61:F61)=$I$26+$I$27,1,0))","v":0},{"$f":"IFERROR(AJ61,2)","v":0},{"$f":"IF(AK61>0,AK61-1,AK61)","v":0},null,{"$f":"IF(B61=\"\",\"\",IF($I$19>=1,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,0,{"$f":"IF(B61=\"\",\"\",IF(AQ61=0,K61,IF(G61<I61,G61+K61,($I$26+$I$27)*$BP$31/1000)))","v":6031.25},{"$f":"MAX(B61:B318)","v":218},null,null,null,null,{"$f":"I38","v":1},{"$f":"I37","v":1},{"$f":"IFERROR(HLOOKUP(AX61,$I$38:$S$40,3,0),0)","v":750000},{"$f":"AZ61","v":750000},null,null,null,null,null,null,null,null,null,1,{"$f":"COUNTIF(AY38,\"Ministración\")","v":1},{"$f":"IF(AND(I10=\"Remodelación\",I22=\"No\"),0,IF(BL61=1,I41))","v":0.2},null,null,"Construcción",{"$f":"IF(I31=4,30%,IF(I31=3,50%,IF(I31=2,80%,100%)))","v":0.5},{"$f":"IF(I31=4,25%,IF(I31=3,30%,IF(I31=2,20%,100%)))","v":0.3},{"$f":"IF(I31=4,25%,IF(I31=3,20%,0%))","v":0.2},{"$f":"IF(I31=4,20%,0%)","v":0},{"$f":"SUM(BQ61:BT61)","v":1}]
[null,{"$f":"IFERROR(IF(Z61<=0.01,\"\",IF(B61+1>$BN$11,\"\",B61+1)),\"\")","v":2},{"$f":"IF(B62>$I$19,\"\",IF($I$39=100%,\"\",IFERROR(VLOOKUP(B62,$AX$61:$AY$64,2,0),C61)))","v":1},{"$f":"IF(B62=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN62=\"Ministración\",Simul_ConstruRemo!BM62,1))))","v":0.2},{"$f":"IFERROR(IF(B62=\"\",\"\",\nIF(AND($I$10=\"Remodelación\",$I$22=\"No\"),0,\nIF(AND($I$10<>\"Remodelación\",$I$29>=0.8),0,\nIF(AN62=\"Obra Concluida\",0,VLOOKUP(B62,$AX$61:$AZ$72,3,0))))),0)","v":0},null,{"$f":"IF(B62=\"\",\"\",Z61)","v":750000},null,{"$f":"IF(B62=\"\",\"\",IF(G62<AR62-K62,G62,AR62-K62))","v":0},null,{"$f":"IF(B62=\"\",\"\",IF(AN62=\"Ministración\",G62*S62/12,\nIF(G62*(S62/12)<0,\"\",G62*(S62/12))))","v":6031.25},null,{"$f":"IF(B62=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),IF(OR(C62=0,C62=\"\"),$CO$27,HLOOKUP(C62,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":1303147.5},null,{"$f":"IFERROR(Z62*Simul_ConstruRemo!$BP$30/1000,\"\")","v":330},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M62*Simul_ConstruRemo!$BS$29,\nIF(D62=1,MAX(M62,Z62)*$BS$29,M62*$BQ$29)),\"\")","v":582.28800371999989},null,{"$f":"IF(B62=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$37)","v":9.6500000000000002E-2},null,null,{"$f":"IF(OR(Z61=0,Z61=\"\"),\"\",IF(I62>=G62,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,IF(B62>=$I$19+6,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%,0))))","v":0},null,6943.5380037200002,null,{"$f":"IFERROR(IF(Z61+E62-I62-T62<=0,0,Z61+E62-I62-T62-V62),\"\")","v":750000},null,null,null,null,null,null,null,null,6863.222417,{"$f":"IF(OR(Z62=\"\",Z62<=0.01),\"\",IF(SUM($E$61:F62)=$I$26+$I$27,1,0))","v":0},{"$f":"IFERROR(AK61+AJ62,0)","v":0},{"$f":"IF(AK62>0,AK62-1,AK62)","v":0},null,{"$f":"IF(B62=\"\",\"\",IF($I$19>=2,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(E61>=$I$26+$I$27,1,0)","v":0},{"$f":"IF(B62=\"\",\"\",IF(AQ62=0,K62,($I$26+$I$27)*$BP$31/1000))","v":6031.25},null,null,null,null,null,{"$f":"L38","v":3},{"$f":"L37","v":2},{"$f":"IFERROR(HLOOKUP(AX62,$I$38:$S$40,3,0),0)","v":450000},{"$f":"+BA61+AZ62","v":1200000},null,null,null,null,null,null,null,null,null,2,{"$f":"IF(AY39=\"\",\"\",COUNTIF(AY38:AY39,\"Ministración\"))","v":""},{"$f":"IF(BL62=2,L41,IF(BL62=3,O41,IF(BL62=4,R41,BM61)))","v":0.2},null,null,"Terreno + Construcción",null,{"$f":"IF(I31=4,40%,IF(I31=3,50%,IF(I31=2,100%,0)))","v":0.5},{"$f":"IF(I31=4,35%,IF(I31=3,50%,0))","v":0.5},{"$f":"IF(I31=4,25%,0)","v":0},null,null,"Revisar que % aplicarían para 3 y 2 ministraciones"]
[null,3,2,{"$f":"IF(B63=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN63=\"Ministración\",Simul_ConstruRemo!BM63,1))))","v":0.5},{"$f":"IFERROR(IF(B63=\"\",\"\",\nIF(AND($I$10=\"Remodelación\",$I$22=\"No\"),0,\nIF(AND($I$10<>\"Remodelación\",$I$29>=0.8),0,\nIF(AN63=\"Obra Concluida\",0,VLOOKUP(B63,$AX$61:$AZ$72,3,0))))),0)","v":450000},null,750000,null,{"$f":"IF(B63=\"\",\"\",IF(G63<AR63-K63,G63,AR63-K63))","v":0},null,6031.25,null,{"$f":"IF(B63=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),IF(OR(C63=0,C63=\"\"),$CO$27,HLOOKUP(C63,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2085036},null,{"$f":"IFERROR(Z63*Simul_ConstruRemo!$BP$30/1000,\"\")","v":528},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M63*Simul_ConstruRemo!$BS$29,\nIF(D63=1,MAX(M63,Z63)*$BS$29,M63*$BQ$29)),\"\")","v":931.66080595199981},null,{"$f":"IF(B63=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$37)","v":9.6500000000000002E-2},null,null,null,null,7490.9108059519995,null,{"$f":"IFERROR(IF(Z62+E63-I63-T63<=0,0,Z62+E63-I63-T63-V63),\"\")","v":1200000},null,null,null,null,null,null,null,null,7362.4058671999992,{"$f":"IF(OR(Z63=\"\",Z63<=0.01),\"\",IF(SUM($E$61:F63)=$I$26+$I$27,1,0))","v":0},{"$f":"IFERROR(AK62+AJ63,0)","v":0},{"$f":"IF(AK63>0,AK63-1,AK63)","v":0},null,{"$f":"IF(B63=\"\",\"\",IF($I$19>=3,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($E$61:F62)>=$I$26+$I$27,1,0)","v":0},{"$f":"IF(B63=\"\",\"\",IF(AQ63=0,K63,($I$26+$I$27)*$BP$31/1000))","v":6031.25},null,null,null,null,null,{"$f":"O38","v":6},{"$f":"O37","v":3},{"$f":"IFERROR(HLOOKUP(AX63,$I$38:$S$40,3,0),0)","v":300000},{"$f":"+BA62+AZ63","v":1500000},null,null,null,null,null,null,null,null,null,3,{"$f":"IF(AY40=\"\",\"\",COUNTIF(AY38:AY40,\"Ministración\"))","v":2},{"$f":"IF(BL63=2,L41,IF(BL63=3,O41,IF(BL63=4,R41,BM62)))","v":0.5}]
[null,4,2,{"$f":"IF(B64=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN64=\"Ministración\",Simul_ConstruRemo!BM64,1))))","v":0.5},0,null,1200000,null,0,null,9650,null,{"$f":"IF(B64=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),IF(OR(C64=0,C64=\"\"),$CO$27,HLOOKUP(C64,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2085036},null,{"$f":"IFERROR(Z64*Simul_ConstruRemo!$BP$30/1000,\"\")","v":528},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M64*Simul_ConstruRemo!$BS$29,\nIF(D64=1,MAX(M64,Z64)*$BS$29,M64*$BQ$29)),\"\")","v":931.66080595199981},null,{"$f":"IF(B64=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$37)","v":9.6500000000000002E-2},null,null,{"$f":"IF(OR(Z63=0,Z63=\"\"),\"\",IF(I64>=G64,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,IF(B64>=$I$19+6,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%,0))))","v":0},null,11109.660805952,null,{"$f":"IFERROR(IF(Z63+E64-I64-T64<=0,0,Z63+E64-I64-T64-V64),\"\")","v":1200000},null,null,null,null,null,null,null,null,10981.155867200001,{"$f":"IF(OR(Z64=\"\",Z64<=0.01),\"\",IF(SUM($E$61:F64)=$I$26+$I$27,1,0))","v":0},0,{"$f":"IF(AK64>0,AK64-1,AK64)","v":0},null,{"$f":"IF(B64=\"\",\"\",IF($I$19>=4,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($E$61:F63)>=$I$26+$I$27,1,0)","v":0},9650,null,null,null,null,null,{"$f":"R38","v":0},{"$f":"R37","v":""},0,{"$f":"+BA63+AZ64","v":1500000},null,null,null,null,null,null,null,null,null,4,{"$f":"IF(AY41=\"\",\"\",COUNTIF(AY38:AY41,\"Ministración\"))","v":""},{"$f":"IF(BL64=2,L41,IF(BL64=3,O41,IF(BL64=4,R41,BM63)))","v":0.5}]
[null,5,2,{"$f":"IF(B65=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN65=\"Ministración\",Simul_ConstruRemo!BM65,1))))","v":0.5},0,null,1200000,null,0,null,9650,null,{"$f":"IF(B65=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),IF(OR(C65=0,C65=\"\"),$CO$27,HLOOKUP(C65,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2085036},null,{"$f":"IFERROR(Z65*Simul_ConstruRemo!$BP$30/1000,\"\")","v":528},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M65*Simul_ConstruRemo!$BS$29,\nIF(D65=1,MAX(M65,Z65)*$BS$29,M65*$BQ$29)),\"\")","v":931.66080595199981},null,{"$f":"IF(B65=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$37)","v":9.6500000000000002E-2},null,null,null,null,11109.660805952,null,{"$f":"IFERROR(IF(Z64+E65-I65-T65<=0,0,Z64+E65-I65-T65-V65),\"\")","v":1200000},null,null,null,null,null,null,null,null,10981.155867200001,{"$f":"IF(OR(Z65=\"\",Z65<=0.01),\"\",IF(SUM($E$61:F65)=$I$26+$I$27,1,0))","v":0},0,0,null,{"$f":"IF(B65=\"\",\"\",IF($I$19>=5,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($E$61:F64)>=$I$26+$I$27,1,0)","v":0},9650,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"IF(AY42=\"\",\"\",COUNTIF(AY38:AY42,\"Ministración\"))","v":""},{"$f":"IF(BL65=2,L41,IF(BL65=3,O41,IF(BL65=4,R41,BM64)))","v":0.5}]
[null,6,3,{"$f":"IF(B66=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN66=\"Ministración\",Simul_ConstruRemo!BM66,1))))","v":0.8},300000,null,1200000,null,0,null,9650,null,{"$f":"IF(B66=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),IF(OR(C66=0,C66=\"\"),$CO$27,HLOOKUP(C66,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},null,{"$f":"IFERROR(Z66*Simul_ConstruRemo!$BP$30/1000,\"\")","v":660},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M66*Simul_ConstruRemo!$BS$29,\nIF(D66=1,MAX(M66,Z66)*$BS$29,M66*$BQ$29)),\"\")","v":1164.5760074399998},null,{"$f":"IF(B66=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$37)","v":9.6500000000000002E-2},null,null,{"$f":"IF(OR(Z65=0,Z65=\"\"),\"\",IF(I66>=G66,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,IF(B66>=$I$19+6,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%,0))))","v":0},null,11474.57600744,null,{"$f":"IFERROR(IF(Z65+E66-I66-T66<=0,0,Z65+E66-I66-T66-V66),\"\")","v":1500000},null,null,null,null,null,null,null,null,11313.944834,{"$f":"IF(OR(Z66=\"\",Z66<=0.01),\"\",IF(SUM($E$61:F66)=$I$26+$I$27,1,0))","v":1},1,0,null,{"$f":"IF(B66=\"\",\"\",IF($I$19>=6,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($E$61:F65)>=$I$26+$I$27,1,0)","v":0},9650,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"IF(AY43=\"\",\"\",COUNTIF(AY38:AY43,\"Ministración\"))","v":3},{"$f":"IF(BL66=2,L41,IF(BL66=3,O41,IF(BL66=4,R41,BM65)))","v":0.8}]
[null,7,3,{"$f":"IF(B67=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN67=\"Ministración\",Simul_ConstruRemo!BM67,1))))","v":0.8},0,null,1500000,null,2427.5,null,12062.5,null,{"$f":"IF(B67=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),IF(OR(C67=0,C67=\"\"),$CO$27,HLOOKUP(C67,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},null,{"$f":"IFERROR(Z67*Simul_ConstruRemo!$BP$30/1000,\"\")","v":658.93190000000004},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M67*Simul_ConstruRemo!$BS$29,\nIF(D67=1,MAX(M67,Z67)*$BS$29,M67*$BQ$29)),\"\")","v":1164.5760074399998},null,{"$f":"IF(B67=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$37)","v":9.6500000000000002E-2},null,null,null,null,16313.50790744,null,1497572.5,null,null,null,null,null,null,null,null,16152.876733999999,{"$f":"IF(OR(Z67=\"\",Z67<=0.01),\"\",IF(SUM($E$61:F67)=$I$26+$I$27,1,0))","v":1},2,1,null,{"$f":"IF(B67=\"\",\"\",IF($I$19>=7,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($E$61:F66)>=$I$26+$I$27,1,0)","v":1},14490,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"IF(AY44=\"\",\"\",COUNTIF(AY38:AY44,\"Ministración\"))","v":""},{"$f":"IF(BL67=2,L41,IF(BL67=3,O41,IF(BL67=4,R41,BM66)))","v":0.8}]
[null,8,3,{"$f":"IF(B68=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN68=\"Ministración\",Simul_ConstruRemo!BM68,1))))","v":0.8},0,null,1497572.5,null,2447.0211458333342,null,12042.978854166666,null,{"$f":"IF(B68=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),IF(OR(C68=0,C68=\"\"),$CO$27,HLOOKUP(C68,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},null,{"$f":"IFERROR(Z68*Simul_ConstruRemo!$BP$30/1000,\"\")","v":657.85521069583331},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M68*Simul_ConstruRemo!$BS$29,\nIF(D68=1,MAX(M68,Z68)*$BS$29,M68*$BQ$29)),\"\")","v":1164.5760074399998},null,{"$f":"IF(B68=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$37)","v":9.6500000000000002E-2},null,null,{"$f":"IF(OR(Z67=0,Z67=\"\"),\"\",IF(I68>=G68,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,IF(B68>=$I$19+6,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%,0))))","v":0},null,16312.431218135835,null,1495125.4788541666,null,null,null,null,null,null,null,null,16151.800044695834,{"$f":"IF(OR(Z68=\"\",Z68<=0.01),\"\",IF(SUM($E$61:F68)=$I$26+$I$27,1,0))","v":1},3,2,null,{"$f":"IF(B68=\"\",\"\",IF($I$19>=8,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($E$61:F67)>=$I$26+$I$27,1,0)","v":1},14490,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"IF(AY45=\"\",\"\",COUNTIF(AY38:AY45,\"Ministración\"))","v":""},{"$f":"IF(BL68=2,L41,IF(BL68=3,O41,IF(BL68=4,R41,BM67)))","v":0.8}]
[null,9,3,{"$f":"IF(B69=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN69=\"Ministración\",Simul_ConstruRemo!BM69,1))))","v":0.8},0,null,1495125.4788541666,null,2466.6992742144084,null,12023.300725785592,null,{"$f":"IF(B69=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),IF(OR(C69=0,C69=\"\"),$CO$27,HLOOKUP(C69,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},null,{"$f":"IFERROR(Z69*Simul_ConstruRemo!$BP$30/1000,\"\")","v":656.76986301517888},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M69*Simul_ConstruRemo!$BS$29,\nIF(D69=1,MAX(M69,Z69)*$BS$29,M69*$BQ$29)),\"\")","v":1164.5760074399998},null,{"$f":"IF(B69=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$37)","v":9.6500000000000002E-2},null,null,null,null,16311.345870455179,null,1492658.7795799521,null,null,null,null,null,null,null,null,16150.714697015179,{"$f":"IF(OR(Z69=\"\",Z69<=0.01),\"\",IF(SUM($E$61:F69)=$I$26+$I$27,1,0))","v":1},4,3,null,{"$f":"IF(B69=\"\",\"\",IF($I$19>=9,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($E$61:F68)>=$I$26+$I$27,1,0)","v":1},14490,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"IF(AY46=\"\",\"\",COUNTIF(AY38:AY46,\"Ministración\"))","v":""},{"$f":"IF(BL69=2,L41,IF(BL69=3,O41,IF(BL69=4,R41,BM68)))","v":0.8}]
[null,10,3,{"$f":"IF(B70=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN70=\"Ministración\",Simul_ConstruRemo!BM70,1))))","v":0.8},0,null,1492658.7795799521,null,2486.5356475445515,null,12003.464352455449,null,{"$f":"IF(B70=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),IF(OR(C70=0,C70=\"\"),$CO$27,HLOOKUP(C70,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},null,{"$f":"IFERROR(Z70*Simul_ConstruRemo!$BP$30/1000,\"\")","v":655.67578733025937},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M70*Simul_ConstruRemo!$BS$29,\nIF(D70=1,MAX(M70,Z70)*$BS$29,M70*$BQ$29)),\"\")","v":1164.5760074399998},null,{"$f":"IF(B70=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$37)","v":9.6500000000000002E-2},null,null,{"$f":"IF(OR(Z69=0,Z69=\"\"),\"\",IF(I70>=G70,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,IF(B70>=$I$19+6,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%,0))))","v":0},null,16310.25179477026,null,1490172.2439324076,null,null,null,null,null,null,null,null,16149.620621330259,{"$f":"IF(OR(Z70=\"\",Z70<=0.01),\"\",IF(SUM($E$61:F70)=$I$26+$I$27,1,0))","v":1},5,4,null,{"$f":"IF(B70=\"\",\"\",IF($I$19>=10,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($E$61:F69)>=$I$26+$I$27,1,0)","v":1},14490,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"IF(AY47=\"\",\"\",COUNTIF(AY38:AY47,\"Ministración\"))","v":""},{"$f":"IF(BL70=2,L41,IF(BL70=3,O41,IF(BL70=4,R41,BM69)))","v":0.8}]
[null,11,3,{"$f":"IF(B71=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN71=\"Ministración\",Simul_ConstruRemo!BM71,1))))","v":0.8},0,null,1490172.2439324076,null,2506.5315383768884,null,11983.468461623112,null,{"$f":"IF(B71=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),IF(OR(C71=0,C71=\"\"),$CO$27,HLOOKUP(C71,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},null,{"$f":"IFERROR(Z71*Simul_ConstruRemo!$BP$30/1000,\"\")","v":654.57291345337364},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M71*Simul_ConstruRemo!$BS$29,\nIF(D71=1,MAX(M71,Z71)*$BS$29,M71*$BQ$29)),\"\")","v":1164.5760074399998},null,{"$f":"IF(B71=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$37)","v":9.6500000000000002E-2},null,null,null,null,16309.148920893374,null,1487665.7123940308,null,null,null,null,null,null,null,null,16148.517747453374,{"$f":"IF(OR(Z71=\"\",Z71<=0.01),\"\",IF(SUM($E$61:F71)=$I$26+$I$27,1,0))","v":1},6,5,null,{"$f":"IF(B71=\"\",\"\",IF($I$19>=11,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($E$61:F70)>=$I$26+$I$27,1,0)","v":1},14490,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"IF(AY48=\"\",\"\",COUNTIF(AY38:AY48,\"Ministración\"))","v":""},{"$f":"IF(BL71=2,L41,IF(BL71=3,O41,IF(BL71=4,R41,BM70)))","v":0.8}]
[null,12,3,{"$f":"IF(B72=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN72=\"Ministración\",Simul_ConstruRemo!BM72,1))))","v":0.8},0,null,1487665.7123940308,null,2526.6882294980023,null,11963.311770501998,null,{"$f":"IF(B72=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),IF(OR(C72=0,C72=\"\"),$CO$27,HLOOKUP(C72,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},null,{"$f":"IFERROR(Z72*Simul_ConstruRemo!$BP$30/1000,\"\")","v":653.46117063239433},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M72*Simul_ConstruRemo!$BS$29,\nIF(D72=1,MAX(M72,Z72)*$BS$29,M72*$BQ$29)),\"\")","v":1164.5760074399998},null,{"$f":"IF(B72=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$37)","v":9.6500000000000002E-2},null,null,{"$f":"IF(OR(Z71=0,Z71=\"\"),\"\",IF(I72>=G72,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,IF(B72>=$I$19+6,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%,0))))","v":0},null,16308.037178072394,null,1485139.0241645328,null,null,null,null,null,null,null,null,16147.406004632394,{"$f":"IF(OR(Z72=\"\",Z72<=0.01),\"\",IF(SUM($E$61:F72)=$I$26+$I$27,1,0))","v":1},7,6,null,{"$f":"IF(B72=\"\",\"\",IF($I$19>=12,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($E$61:F71)>=$I$26+$I$27,1,0)","v":1},14490,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"IF(AY49=\"\",\"\",COUNTIF(AY38:AY49,\"Ministración\"))","v":""},{"$f":"IF(BL72=2,L41,IF(BL72=3,O41,IF(BL72=4,R41,BM71)))","v":0.8}]
[null,13,"",{"$f":"IF(B73=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN73=\"Ministración\",Simul_ConstruRemo!BM73,1))))","v":1},0,null,1485139.0241645328,null,{"$f":"IF(B73=\"\",\"\",IF(G73<AR73-K73,G73,AR73-K73))","v":2547.0070140102143},null,11942.992985989786,null,{"$f":"IF(B73=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),IF(OR(C73=0,C73=\"\"),$CO$27,HLOOKUP(C73,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},null,{"$f":"IFERROR(Z73*Simul_ConstruRemo!$BP$30/1000,\"\")","v":652.34048754622995},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M73*Simul_ConstruRemo!$BS$29,\nIF(D73=1,MAX(M73,Z73)*$BS$29,M73*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B73=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$38)","v":9.6500000000000002E-2},null,null,null,null,15969.57945881243,null,1482592.0171505227,null,null,null,null,null,null,null,null,15855.47753174123,{"$f":"IF(OR(Z73=\"\",Z73<=0.01),\"\",IF(SUM($E$61:F73)=$I$26+$I$27,1,0))","v":1},8,7,null,{"$f":"IF(B73=\"\",\"\",IF($I$19>=13,\"Ministración\",\"Obra Concluida\"))","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($E$61:F72)>=$I$26+$I$27,1,0)","v":1},14490,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"IF(AY50=\"\",\"\",COUNTIF(AY38:AY50,\"Ministración\"))","v":""},{"$f":"IF(BL73=2,L41,IF(BL73=3,O41,IF(BL73=4,R41,BM72)))","v":0.8}]
[null,14,"",{"$f":"IF(B74=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN74=\"Ministración\",Simul_ConstruRemo!BM74,1))))","v":1},0,null,1482592.0171505227,null,{"$f":"IF(B74=\"\",\"\",IF(G74<AR74-K74,G74,AR74-K74))","v":2567.489195414546},null,11922.510804585454,null,{"$f":"IF(B74=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),IF(OR(C74=0,C74=\"\"),$CO$27,HLOOKUP(C74,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},null,{"$f":"IFERROR(Z74*Simul_ConstruRemo!$BP$30/1000,\"\")","v":651.21079230024759},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M74*Simul_ConstruRemo!$BS$29,\nIF(D74=1,MAX(M74,Z74)*$BS$29,M74*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B74=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$38)","v":9.6500000000000002E-2},null,null,{"$f":"IF(OR(Z73=0,Z73=\"\"),\"\",IF(I74>=G74,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,IF(B74>=$I$19+6,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%,0))))","v":0},null,15968.449763566448,null,1480024.5279551081,null,null,null,null,null,null,null,null,15854.347836495248,{"$f":"IF(OR(Z74=\"\",Z74<=0.01),\"\",IF(SUM($E$61:F74)=$I$26+$I$27,1,0))","v":1},9,8,null,{"$f":"IF(B74=\"\",\"\",IF($I$19>=14,\"Ministración\",\"Obra Concluida\"))","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($E$61:F73)>=$I$26+$I$27,1,0)","v":1},14490,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"IF(AY51=\"\",\"\",COUNTIF(AY38:AY51,\"Ministración\"))","v":""},{"$f":"IF(BL74=2,L41,IF(BL74=3,O41,IF(BL74=4,R41,BM73)))","v":0.8}]
[null,15,"",{"$f":"IF(B75=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN75=\"Ministración\",Simul_ConstruRemo!BM75,1))))","v":1},0,null,1480024.5279551081,null,2588.1360876943381,null,11901.863912305662,null,{"$f":"IF(B75=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),IF(OR(C75=0,C75=\"\"),$CO$27,HLOOKUP(C75,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},null,{"$f":"IFERROR(Z75*Simul_ConstruRemo!$BP$30/1000,\"\")","v":650.07201242166195},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M75*Simul_ConstruRemo!$BS$29,\nIF(D75=1,MAX(M75,Z75)*$BS$29,M75*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B75=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$38)","v":9.6500000000000002E-2},null,null,null,null,15967.310983687863,null,1477436.3918674137,null,null,null,null,null,null,null,null,15853.209056616663,{"$f":"IF(OR(Z75=\"\",Z75<=0.01),\"\",IF(SUM($E$61:F75)=$I$26+$I$27,1,0))","v":1},10,9,null,{"$f":"IF(B75=\"\",\"\",IF($I$19>=15,\"Ministración\",\"Obra Concluida\"))","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($E$61:F74)>=$I$26+$I$27,1,0)","v":1},14490,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"IF(AY52=\"\",\"\",COUNTIF(AY38:AY52,\"Ministración\"))","v":""},{"$f":"IF(BL75=2,L41,IF(BL75=3,O41,IF(BL75=4,R41,BM74)))","v":0.8}]
[null,16,"",{"$f":"IF(B76=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN76=\"Ministración\",Simul_ConstruRemo!BM76,1))))","v":1},0,null,1477436.3918674137,null,2608.9490153995466,null,11881.050984600453,null,{"$f":"IF(B76=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),IF(OR(C76=0,C76=\"\"),$CO$27,HLOOKUP(C76,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},null,{"$f":"IFERROR(Z76*Simul_ConstruRemo!$BP$30/1000,\"\")","v":648.92407485488627},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M76*Simul_ConstruRemo!$BS$29,\nIF(D76=1,MAX(M76,Z76)*$BS$29,M76*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B76=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$38)","v":9.6500000000000002E-2},null,null,{"$f":"IF(OR(Z75=0,Z75=\"\"),\"\",IF(I76>=G76,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,IF(B76>=$I$19+6,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%,0))))","v":0},null,15966.163046121086,null,1474827.4428520142,null,null,null,null,null,null,null,null,15852.061119049886,{"$f":"IF(OR(Z76=\"\",Z76<=0.01),\"\",IF(SUM($E$61:F76)=$I$26+$I$27,1,0))","v":1},11,10,null,{"$f":"IF(B76=\"\",\"\",IF($I$19>=16,\"Ministración\",\"Obra Concluida\"))","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($E$61:F75)>=$I$26+$I$27,1,0)","v":1},14490,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,{"$f":"IF(AY53=\"\",\"\",COUNTIF(AY38:AY53,\"Ministración\"))","v":""},{"$f":"IF(BL76=2,L41,IF(BL76=3,O41,IF(BL76=4,R41,BM75)))","v":0.8}]
[null,17,"",{"$f":"IF(B77=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN77=\"Ministración\",Simul_ConstruRemo!BM77,1))))","v":1},0,null,1474827.4428520142,null,2629.9293137317181,null,11860.070686268282,null,{"$f":"IF(B77=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),IF(OR(C77=0,C77=\"\"),$CO$27,HLOOKUP(C77,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},null,{"$f":"IFERROR(Z77*Simul_ConstruRemo!$BP$30/1000,\"\")","v":647.76690595684431},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M77*Simul_ConstruRemo!$BS$29,\nIF(D77=1,MAX(M77,Z77)*$BS$29,M77*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B77=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$38)","v":9.6500000000000002E-2},null,null,null,null,15965.005877223044,null,1472197.5135382826,null,null,null,null,null,null,null,null,15850.903950151844,{"$f":"IF(OR(Z77=\"\",Z77<=0.01),\"\",IF(SUM($E$61:F77)=$I$26+$I$27,1,0))","v":1},12,11,null,{"$f":"IF(B77=\"\",\"\",IF($I$19>=17,\"Ministración\",\"Obra Concluida\"))","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($E$61:F76)>=$I$26+$I$27,1,0)","v":1},14490,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,{"$f":"IF(AY54=\"\",\"\",COUNTIF(AY38:AY54,\"Ministración\"))","v":""},{"$f":"IF(BL77=2,L41,IF(BL77=3,O41,IF(BL77=4,R41,BM76)))","v":0.8}]
[null,18,"",{"$f":"IF(B78=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN78=\"Ministración\",Simul_ConstruRemo!BM78,1))))","v":1},0,null,1472197.5135382826,null,2651.0783286296428,null,11838.921671370357,null,{"$f":"IF(B78=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),IF(OR(C78=0,C78=\"\"),$CO$27,HLOOKUP(C78,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},null,{"$f":"IFERROR(Z78*Simul_ConstruRemo!$BP$30/1000,\"\")","v":646.60043149224725},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M78*Simul_ConstruRemo!$BS$29,\nIF(D78=1,MAX(M78,Z78)*$BS$29,M78*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B78=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$38)","v":9.6500000000000002E-2},null,null,{"$f":"IF(OR(Z77=0,Z77=\"\"),\"\",IF(I78>=G78,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,IF(B78>=$I$19+6,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%,0))))","v":0},null,15963.839402758447,null,1469546.4352096529,null,null,null,null,null,null,null,null,15849.737475687247,{"$f":"IF(OR(Z78=\"\",Z78<=0.01),\"\",IF(SUM($E$61:F78)=$I$26+$I$27,1,0))","v":1},13,12,null,{"$f":"IF(B78=\"\",\"\",IF($I$19>=18,\"Ministración\",\"Obra Concluida\"))","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($E$61:F77)>=$I$26+$I$27,1,0)","v":1},14490,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,{"$f":"IF(AY55=\"\",\"\",COUNTIF(AY38:AY55,\"Ministración\"))","v":""},{"$f":"IF(BL78=2,L41,IF(BL78=3,O41,IF(BL78=4,R41,BM77)))","v":0.8}]
[null,19,null,{"$f":"IF(B79=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN79=\"Ministración\",Simul_ConstruRemo!BM79,1))))","v":1},{"$f":"IFERROR(IF(B79=\"\",\"\",\nIF(AND($I$10=\"Remodelación\",$I$22=\"No\"),0,\nIF(AND($I$10<>\"Remodelación\",$I$29>=0.8),0,\nIF(AN79=\"Obra Concluida\",0,VLOOKUP(B79,$AX$61:$AZ$72,3,0))))),0)","v":0},null,1469546.4352096529,null,2672.397416855707,null,{"$f":"IF(B79=\"\",\"\",IF(AN79=\"Ministración\",G79*S79/12,\nIF(G79*(S79/12)<0,\"\",G79*(S79/12))))","v":11817.602583144293},null,{"$f":"IF(B79=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),$CO$27))","v":2606295},null,{"$f":"IFERROR(Z79*Simul_ConstruRemo!$BP$30/1000,\"\")","v":645.42457662883078},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M79*Simul_ConstruRemo!$BS$29,\nIF(D79=1,MAX(M79,Z79)*$BS$29,M79*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B79=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$38)","v":9.6500000000000002E-2},null,null,null,null,15962.663547895032,null,{"$f":"IF(B79=\"\",\"\",IF((G79-I79+T79)<1,0,G79-I79-T79-V79))","v":1466874.0377927972},null,null,null,null,null,null,null,null,15848.561620823832,{"$f":"IF(OR(Z79=\"\",Z79<=0.01),\"\",IF(SUM($E$61:F79)=$I$26+$I$27,1,0))","v":1},14,13,null,{"$f":"IF(B79=\"\",\"\",\"Obra Concluida\")","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($E$61:F78)>=$I$26+$I$27,1,0)","v":1},14490]
[null,20,null,{"$f":"IF(B80=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN80=\"Ministración\",Simul_ConstruRemo!BM80,1))))","v":1},{"$f":"IFERROR(IF(B80=\"\",\"\",\nIF(AND($I$10=\"Remodelación\",$I$22=\"No\"),0,\nIF(AND($I$10<>\"Remodelación\",$I$29>=0.8),0,\nIF(AN80=\"Obra Concluida\",0,VLOOKUP(B80,$AX$61:$AZ$72,3,0))))),0)","v":0},null,1466874.0377927972,null,2693.8879460829212,null,11796.112053917079,null,{"$f":"IF(B80=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),$CO$27))","v":2606295},null,{"$f":"IFERROR(Z80*Simul_ConstruRemo!$BP$30/1000,\"\")","v":644.2392659325543},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M80*Simul_ConstruRemo!$BS$29,\nIF(D80=1,MAX(M80,Z80)*$BS$29,M80*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B80=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$38)","v":9.6500000000000002E-2},null,null,{"$f":"IF(OR(Z79=0,Z79=\"\"),\"\",IF(I80>=G80,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,IF(B80>=$I$19+6,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%,0))))","v":0},null,15961.478237198755,null,{"$f":"IF(B80=\"\",\"\",IF((G80-I80+T80-V80)<1,0,G80-I80-T80-V80))","v":1464180.1498467142},null,null,null,null,null,null,null,null,15847.376310127554,{"$f":"IF(OR(Z80=\"\",Z80<=0.01),\"\",IF(SUM($E$61:F80)=$I$26+$I$27,1,0))","v":1},15,14,null,{"$f":"IF(B80=\"\",\"\",\"Obra Concluida\")","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($E$61:F79)>=$I$26+$I$27,1,0)","v":1},14490]
[null,21,null,{"$f":"IF(B81=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN81=\"Ministración\",Simul_ConstruRemo!BM81,1))))","v":1},0,null,1464180.1498467142,null,2715.5512949826716,null,11774.448705017328,null,2606295,null,{"$f":"IFERROR(Z81*Simul_ConstruRemo!$BP$30/1000,\"\")","v":643.0444233627619},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M81*Simul_ConstruRemo!$BS$29,\nIF(D81=1,MAX(M81,Z81)*$BS$29,M81*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B81=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$38)","v":9.6500000000000002E-2},null,null,null,null,15960.283394628963,null,{"$f":"IF(B81=\"\",\"\",IF((G81-I81+T81-V81)<1,0,G81-I81-T81-V81))","v":1461464.5985517316},null,null,null,null,null,null,null,null,15846.181467557763,{"$f":"IF(OR(Z81=\"\",Z81<=0.01),\"\",IF(SUM($E$61:F81)=$I$26+$I$27,1,0))","v":1},16,15,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F80)>=$I$26+$I$27,1,0)","v":1},14490]
[null,22,null,{"$f":"IF(B82=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN82=\"Ministración\",Simul_ConstruRemo!BM82,1))))","v":1},0,null,1461464.5985517316,null,2737.3888533131576,null,11752.611146686842,null,2606295,null,{"$f":"IFERROR(Z82*Simul_ConstruRemo!$BP$30/1000,\"\")","v":641.83997226730412},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M82*Simul_ConstruRemo!$BS$29,\nIF(D82=1,MAX(M82,Z82)*$BS$29,M82*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B82=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$38)","v":9.6500000000000002E-2},null,null,{"$f":"IF(OR(Z81=0,Z81=\"\"),\"\",IF(I82>=G82,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,IF(B82>=$I$19+6,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%,0))))","v":0},null,15959.078943533505,null,{"$f":"IF(B82=\"\",\"\",IF((G82-I82+T82-V82)<1,0,G82-I82-T82-V82))","v":1458727.2096984184},null,null,null,null,null,null,null,null,15844.977016462304,{"$f":"IF(OR(Z82=\"\",Z82<=0.01),\"\",IF(SUM($E$61:F82)=$I$26+$I$27,1,0))","v":1},17,16,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F81)>=$I$26+$I$27,1,0)","v":1},14490]
[null,23,null,{"$f":"IF(B83=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN83=\"Ministración\",Simul_ConstruRemo!BM83,1))))","v":1},0,null,1458727.2096984184,null,2759.4020220085513,null,11730.597977991449,null,2606295,null,{"$f":"IFERROR(Z83*Simul_ConstruRemo!$BP$30/1000,\"\")","v":640.62583537762032},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M83*Simul_ConstruRemo!$BS$29,\nIF(D83=1,MAX(M83,Z83)*$BS$29,M83*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B83=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$38)","v":9.6500000000000002E-2},null,null,null,null,15957.864806643822,null,1455967.8076764098,null,null,null,null,null,null,null,null,15843.762879572621,{"$f":"IF(OR(Z83=\"\",Z83<=0.01),\"\",IF(SUM($E$61:F83)=$I$26+$I$27,1,0))","v":1},18,17,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F82)>=$I$26+$I$27,1,0)","v":1},14490]
[null,24,null,{"$f":"IF(B84=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN84=\"Ministración\",Simul_ConstruRemo!BM84,1))))","v":1},0,null,1455967.8076764098,null,2781.5922132688702,null,11708.40778673113,null,2606295,null,{"$f":"IFERROR(Z84*Simul_ConstruRemo!$BP$30/1000,\"\")","v":639.40193480378207},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M84*Simul_ConstruRemo!$BS$29,\nIF(D84=1,MAX(M84,Z84)*$BS$29,M84*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B84=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$38)","v":9.6500000000000002E-2},null,null,{"$f":"IF(OR(Z83=0,Z83=\"\"),\"\",IF(I84>=G84,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,IF(B84>=$I$19+6,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%,0))))","v":0},null,15956.640906069983,null,1453186.215463141,null,null,null,null,null,null,null,null,15842.538978998782,{"$f":"IF(OR(Z84=\"\",Z84<=0.01),\"\",IF(SUM($E$61:F84)=$I$26+$I$27,1,0))","v":1},19,18,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F83)>=$I$26+$I$27,1,0)","v":1},14490]
[null,25,null,{"$f":"IF(B85=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN85=\"Ministración\",Simul_ConstruRemo!BM85,1))))","v":1},0,null,1453186.215463141,null,2985.609127583466,null,11504.390872416534,null,2606295,null,{"$f":"IFERROR(Z85*Simul_ConstruRemo!$BP$30/1000,\"\")","v":638.08826678764524},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M85*Simul_ConstruRemo!$BS$29,\nIF(D85=1,MAX(M85,Z85)*$BS$29,M85*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B85=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$39)","v":9.5000000000000001E-2},null,null,null,null,15955.327238053846,null,1450200.6063355575,null,null,null,null,null,null,null,null,15841.225310982645,{"$f":"IF(OR(Z85=\"\",Z85<=0.01),\"\",IF(SUM($E$61:F85)=$I$26+$I$27,1,0))","v":1},20,19,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F84)>=$I$26+$I$27,1,0)","v":1},14490]
[null,26,null,{"$f":"IF(B86=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN86=\"Ministración\",Simul_ConstruRemo!BM86,1))))","v":1},0,null,1450200.6063355575,null,3009.2451998435026,null,11480.754800156497,null,2606295,null,{"$f":"IFERROR(Z86*Simul_ConstruRemo!$BP$30/1000,\"\")","v":636.76419889971419},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M86*Simul_ConstruRemo!$BS$29,\nIF(D86=1,MAX(M86,Z86)*$BS$29,M86*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B86=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$39)","v":9.5000000000000001E-2},null,null,{"$f":"IF(OR(Z85=0,Z85=\"\"),\"\",IF(I86>=G86,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15954.003170165915,null,1447191.361135714,null,null,null,null,null,null,null,null,15839.901243094715,{"$f":"IF(OR(Z86=\"\",Z86<=0.01),\"\",IF(SUM($E$61:F86)=$I$26+$I$27,1,0))","v":1},21,20,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F85)>=$I$26+$I$27,1,0)","v":1},14490]
[null,27,null,{"$f":"IF(B87=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN87=\"Ministración\",Simul_ConstruRemo!BM87,1))))","v":1},0,null,1447191.361135714,null,3033.0683910089301,null,11456.93160899107,null,2606295,null,{"$f":"IFERROR(Z87*Simul_ConstruRemo!$BP$30/1000,\"\")","v":635.42964880767022},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M87*Simul_ConstruRemo!$BS$29,\nIF(D87=1,MAX(M87,Z87)*$BS$29,M87*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B87=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$39)","v":9.5000000000000001E-2},null,null,null,null,15952.668620073871,null,1444158.292744705,null,null,null,null,null,null,null,null,15838.566693002671,{"$f":"IF(OR(Z87=\"\",Z87<=0.01),\"\",IF(SUM($E$61:F87)=$I$26+$I$27,1,0))","v":1},22,21,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F86)>=$I$26+$I$27,1,0)","v":1},14490]
[null,28,null,{"$f":"IF(B88=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN88=\"Ministración\",Simul_ConstruRemo!BM88,1))))","v":1},0,null,1444158.292744705,null,3057.0801824377504,null,11432.91981756225,null,2606295,null,{"$f":"IFERROR(Z88*Simul_ConstruRemo!$BP$30/1000,\"\")","v":634.08453352739753},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M88*Simul_ConstruRemo!$BS$29,\nIF(D88=1,MAX(M88,Z88)*$BS$29,M88*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B88=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$39)","v":9.5000000000000001E-2},null,null,{"$f":"IF(OR(Z87=0,Z87=\"\"),\"\",IF(I88>=G88,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15951.323504793598,null,1441101.2125622672,null,null,null,null,null,null,null,null,15837.221577722397,{"$f":"IF(OR(Z88=\"\",Z88<=0.01),\"\",IF(SUM($E$61:F88)=$I$26+$I$27,1,0))","v":1},23,22,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F87)>=$I$26+$I$27,1,0)","v":1},14490]
[null,29,null,{"$f":"IF(B89=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN89=\"Ministración\",Simul_ConstruRemo!BM89,1))))","v":1},0,null,1441101.2125622672,null,3081.282067215383,null,11408.717932784617,null,2606295,null,{"$f":"IFERROR(Z89*Simul_ConstruRemo!$BP$30/1000,\"\")","v":632.72876941782283},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M89*Simul_ConstruRemo!$BS$29,\nIF(D89=1,MAX(M89,Z89)*$BS$29,M89*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B89=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$39)","v":9.5000000000000001E-2},null,null,null,null,{"$f":"IFERROR(IF(G89<AR89-K89,I89+K89+O89+Q89,AR89+O89+Q89),\"\")","v":15949.967740684024},null,1438019.9304950519,null,null,null,null,null,null,null,null,15835.865813612823,{"$f":"IF(OR(Z89=\"\",Z89<=0.01),\"\",IF(SUM($E$61:F89)=$I$26+$I$27,1,0))","v":1},24,23,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F88)>=$I$26+$I$27,1,0)","v":1},14490]
[null,30,null,{"$f":"IF(B90=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN90=\"Ministración\",Simul_ConstruRemo!BM90,1))))","v":1},0,null,1438019.9304950519,null,3105.6755502475044,null,11384.324449752496,null,2606295,null,{"$f":"IFERROR(Z90*Simul_ConstruRemo!$BP$30/1000,\"\")","v":631.36227217571388},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M90*Simul_ConstruRemo!$BS$29,\nIF(D90=1,MAX(M90,Z90)*$BS$29,M90*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B90=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$39)","v":9.5000000000000001E-2},null,null,{"$f":"IF(OR(Z89=0,Z89=\"\"),\"\",IF(I90>=G90,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15948.601243441915,null,1434914.2549448044,null,null,null,null,null,null,null,null,15834.499316370715,{"$f":"IF(OR(Z90=\"\",Z90<=0.01),\"\",IF(SUM($E$61:F90)=$I$26+$I$27,1,0))","v":1},25,24,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F89)>=$I$26+$I$27,1,0)","v":1},14490]
[null,31,null,{"$f":"IF(B91=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN91=\"Ministración\",Simul_ConstruRemo!BM91,1))))","v":1},0,null,1434914.2549448044,null,3130.2621483536313,null,11359.737851646369,null,2606295,null,{"$f":"IFERROR(Z91*Simul_ConstruRemo!$BP$30/1000,\"\")","v":629.98495683043825},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M91*Simul_ConstruRemo!$BS$29,\nIF(D91=1,MAX(M91,Z91)*$BS$29,M91*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B91=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$39)","v":9.5000000000000001E-2},null,null,null,null,15947.223928096639,null,1431783.9927964506,null,null,null,null,null,null,null,null,15833.122001025438,{"$f":"IF(OR(Z91=\"\",Z91<=0.01),\"\",IF(SUM($E$61:F91)=$I$26+$I$27,1,0))","v":1},26,25,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F90)>=$I$26+$I$27,1,0)","v":1},14490]
[null,32,null,{"$f":"IF(B92=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN92=\"Ministración\",Simul_ConstruRemo!BM92,1))))","v":1},0,null,1431783.9927964506,null,3155.0433903614321,null,11334.956609638568,null,2606295,null,{"$f":"IFERROR(Z92*Simul_ConstruRemo!$BP$30/1000,\"\")","v":628.59673773867928},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M92*Simul_ConstruRemo!$BS$29,\nIF(D92=1,MAX(M92,Z92)*$BS$29,M92*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B92=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$39)","v":9.5000000000000001E-2},null,null,{"$f":"IF(OR(Z91=0,Z91=\"\"),\"\",IF(I92>=G92,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15945.835709004879,null,1428628.9494060893,null,null,null,null,null,null,null,null,15831.733781933679,{"$f":"IF(OR(Z92=\"\",Z92<=0.01),\"\",IF(SUM($E$61:F92)=$I$26+$I$27,1,0))","v":1},27,26,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F91)>=$I$26+$I$27,1,0)","v":1},14490]
[null,33,null,{"$f":"IF(B93=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN93=\"Ministración\",Simul_ConstruRemo!BM93,1))))","v":1},0,null,1428628.9494060893,null,3180.0208172017919,null,11309.979182798208,null,2606295,null,{"$f":"IFERROR(Z93*Simul_ConstruRemo!$BP$30/1000,\"\")","v":627.19752857911055},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M93*Simul_ConstruRemo!$BS$29,\nIF(D93=1,MAX(M93,Z93)*$BS$29,M93*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B93=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$39)","v":9.5000000000000001E-2},null,null,null,null,15944.436499845311,null,1425448.9285888874,null,null,null,null,null,null,null,null,15830.334572774111,{"$f":"IF(OR(Z93=\"\",Z93<=0.01),\"\",IF(SUM($E$61:F93)=$I$26+$I$27,1,0))","v":1},28,27,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F92)>=$I$26+$I$27,1,0)","v":1},14490]
[null,34,null,{"$f":"IF(B94=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN94=\"Ministración\",Simul_ConstruRemo!BM94,1))))","v":1},0,null,1425448.9285888874,null,3205.1959820046395,null,11284.80401799536,null,2606295,null,{"$f":"IFERROR(Z94*Simul_ConstruRemo!$BP$30/1000,\"\")","v":625.78724234702838},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M94*Simul_ConstruRemo!$BS$29,\nIF(D94=1,MAX(M94,Z94)*$BS$29,M94*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B94=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$39)","v":9.5000000000000001E-2},null,null,{"$f":"IF(OR(Z93=0,Z93=\"\"),\"\",IF(I94>=G94,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15943.02621361323,null,1422243.7326068827,null,null,null,null,null,null,null,null,15828.924286542029,{"$f":"IF(OR(Z94=\"\",Z94<=0.01),\"\",IF(SUM($E$61:F94)=$I$26+$I$27,1,0))","v":1},29,28,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F93)>=$I$26+$I$27,1,0)","v":1},14490]
[null,35,null,{"$f":"IF(B95=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN95=\"Ministración\",Simul_ConstruRemo!BM95,1))))","v":1},0,null,1422243.7326068827,null,3230.5704501955115,null,11259.429549804488,null,2606295,null,{"$f":"IFERROR(Z95*Simul_ConstruRemo!$BP$30/1000,\"\")","v":624.36579134894237},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M95*Simul_ConstruRemo!$BS$29,\nIF(D95=1,MAX(M95,Z95)*$BS$29,M95*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B95=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$39)","v":9.5000000000000001E-2},null,null,null,null,15941.604762615143,null,1419013.1621566871,null,null,null,null,null,null,null,null,15827.502835543943,{"$f":"IF(OR(Z95=\"\",Z95<=0.01),\"\",IF(SUM($E$61:F95)=$I$26+$I$27,1,0))","v":1},30,29,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F94)>=$I$26+$I$27,1,0)","v":1},14490]
[null,36,null,{"$f":"IF(B96=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN96=\"Ministración\",Simul_ConstruRemo!BM96,1))))","v":1},0,null,1419013.1621566871,null,3256.1457995928922,null,11233.854200407108,null,2606295,null,{"$f":"IFERROR(Z96*Simul_ConstruRemo!$BP$30/1000,\"\")","v":622.93308719712149},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M96*Simul_ConstruRemo!$BS$29,\nIF(D96=1,MAX(M96,Z96)*$BS$29,M96*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B96=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$39)","v":9.5000000000000001E-2},null,null,{"$f":"IF(OR(Z95=0,Z95=\"\"),\"\",IF(I96>=G96,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15940.172058463322,null,1415757.0163570943,null,null,null,null,null,null,null,null,15826.070131392122,{"$f":"IF(OR(Z96=\"\",Z96<=0.01),\"\",IF(SUM($E$61:F96)=$I$26+$I$27,1,0))","v":1},31,30,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F95)>=$I$26+$I$27,1,0)","v":1},14490]
[null,37,null,{"$f":"IF(B97=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN97=\"Ministración\",Simul_ConstruRemo!BM97,1))))","v":1},0,null,1415757.0163570943,null,3458.8932475509737,null,11031.106752449026,null,2606295,null,{"$f":"IFERROR(Z97*Simul_ConstruRemo!$BP$30/1000,\"\")","v":621.41117416819907},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M97*Simul_ConstruRemo!$BS$29,\nIF(D97=1,MAX(M97,Z97)*$BS$29,M97*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B97=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$40)","v":9.35E-2},null,null,null,null,15938.6501454344,null,1412298.1231095432,null,null,null,null,null,null,null,null,15824.548218363199,{"$f":"IF(OR(Z97=\"\",Z97<=0.01),\"\",IF(SUM($E$61:F97)=$I$26+$I$27,1,0))","v":1},32,31,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F96)>=$I$26+$I$27,1,0)","v":1},14490]
[null,38,null,{"$f":"IF(B98=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN98=\"Ministración\",Simul_ConstruRemo!BM98,1))))","v":1},0,null,1412298.1231095432,null,3485.8437907714761,null,11004.156209228524,null,2606295,null,{"$f":"IFERROR(Z98*Simul_ConstruRemo!$BP$30/1000,\"\")","v":619.87740290025954},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M98*Simul_ConstruRemo!$BS$29,\nIF(D98=1,MAX(M98,Z98)*$BS$29,M98*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B98=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$40)","v":9.35E-2},null,null,{"$f":"IF(OR(Z97=0,Z97=\"\"),\"\",IF(I98>=G98,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15937.11637416646,null,1408812.2793187718,null,null,null,null,null,null,null,null,15823.01444709526,{"$f":"IF(OR(Z98=\"\",Z98<=0.01),\"\",IF(SUM($E$61:F98)=$I$26+$I$27,1,0))","v":1},33,32,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F97)>=$I$26+$I$27,1,0)","v":1},14490]
[null,39,null,{"$f":"IF(B99=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN99=\"Ministración\",Simul_ConstruRemo!BM99,1))))","v":1},0,null,1408812.2793187718,null,3513.0043236412366,null,10976.995676358763,null,2606295,null,{"$f":"IFERROR(Z99*Simul_ConstruRemo!$BP$30/1000,\"\")","v":618.33168099785746},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M99*Simul_ConstruRemo!$BS$29,\nIF(D99=1,MAX(M99,Z99)*$BS$29,M99*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B99=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$40)","v":9.35E-2},null,null,null,null,15935.570652264058,null,1405299.2749951305,null,null,null,null,null,null,null,null,15821.468725192857,{"$f":"IF(OR(Z99=\"\",Z99<=0.01),\"\",IF(SUM($E$61:F99)=$I$26+$I$27,1,0))","v":1},34,33,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F98)>=$I$26+$I$27,1,0)","v":1},14490]
[null,40,null,{"$f":"IF(B100=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN100=\"Ministración\",Simul_ConstruRemo!BM100,1))))","v":1},0,null,1405299.2749951305,null,3540.3764823296078,null,10949.623517670392,null,2606295,null,{"$f":"IFERROR(Z100*Simul_ConstruRemo!$BP$30/1000,\"\")","v":616.7739153456323},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M100*Simul_ConstruRemo!$BS$29,\nIF(D100=1,MAX(M100,Z100)*$BS$29,M100*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B100=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$40)","v":9.35E-2},null,null,{"$f":"IF(OR(Z99=0,Z99=\"\"),\"\",IF(I100>=G100,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15934.012886611832,null,1401758.8985128009,null,null,null,null,null,null,null,null,15819.910959540632,{"$f":"IF(OR(Z100=\"\",Z100<=0.01),\"\",IF(SUM($E$61:F100)=$I$26+$I$27,1,0))","v":1},35,34,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F99)>=$I$26+$I$27,1,0)","v":1},14490]
[null,41,null,{"$f":"IF(B101=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN101=\"Ministración\",Simul_ConstruRemo!BM101,1))))","v":1},0,null,1401758.8985128009,null,3567.9619157544257,null,10922.038084245574,null,2606295,null,{"$f":"IFERROR(Z101*Simul_ConstruRemo!$BP$30/1000,\"\")","v":615.2040121027004},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M101*Simul_ConstruRemo!$BS$29,\nIF(D101=1,MAX(M101,Z101)*$BS$29,M101*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B101=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$40)","v":9.35E-2},null,null,null,null,15932.442983368901,null,1398190.9365970464,null,null,null,null,null,null,null,null,15818.341056297701,{"$f":"IF(OR(Z101=\"\",Z101<=0.01),\"\",IF(SUM($E$61:F101)=$I$26+$I$27,1,0))","v":1},36,35,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F100)>=$I$26+$I$27,1,0)","v":1},14490]
[null,42,null,{"$f":"IF(B102=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN102=\"Ministración\",Simul_ConstruRemo!BM102,1))))","v":1},0,null,1398190.9365970464,null,3595.7622856813468,null,10894.237714318653,null,2606295,null,{"$f":"IFERROR(Z102*Simul_ConstruRemo!$BP$30/1000,\"\")","v":613.62187669700063},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M102*Simul_ConstruRemo!$BS$29,\nIF(D102=1,MAX(M102,Z102)*$BS$29,M102*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B102=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$40)","v":9.35E-2},null,null,{"$f":"IF(OR(Z101=0,Z101=\"\"),\"\",IF(I102>=G102,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15930.860847963202,null,1394595.174311365,null,null,null,null,null,null,null,null,15816.758920892002,{"$f":"IF(OR(Z102=\"\",Z102<=0.01),\"\",IF(SUM($E$61:F102)=$I$26+$I$27,1,0))","v":1},37,36,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F101)>=$I$26+$I$27,1,0)","v":1},14490]
[null,43,null,{"$f":"IF(B103=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN103=\"Ministración\",Simul_ConstruRemo!BM103,1))))","v":1},0,null,1394595.174311365,null,3623.779266823949,null,10866.220733176051,null,2606295,null,{"$f":"IFERROR(Z103*Simul_ConstruRemo!$BP$30/1000,\"\")","v":612.027413819598},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M103*Simul_ConstruRemo!$BS$29,\nIF(D103=1,MAX(M103,Z103)*$BS$29,M103*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B103=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$40)","v":9.35E-2},null,null,null,null,15929.266385085799,null,1390971.395044541,null,null,null,null,null,null,null,null,15815.164458014598,{"$f":"IF(OR(Z103=\"\",Z103<=0.01),\"\",IF(SUM($E$61:F103)=$I$26+$I$27,1,0))","v":1},38,37,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F102)>=$I$26+$I$27,1,0)","v":1},14490]
[null,44,null,{"$f":"IF(B104=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN104=\"Ministración\",Simul_ConstruRemo!BM104,1))))","v":1},0,null,1390971.395044541,null,3652.0145469446179,null,10837.985453055382,null,2606295,null,{"$f":"IFERROR(Z104*Simul_ConstruRemo!$BP$30/1000,\"\")","v":610.42052741894247},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M104*Simul_ConstruRemo!$BS$29,\nIF(D104=1,MAX(M104,Z104)*$BS$29,M104*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B104=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$40)","v":9.35E-2},null,null,{"$f":"IF(OR(Z103=0,Z103=\"\"),\"\",IF(I104>=G104,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15927.659498685143,null,1387319.3804975965,null,null,null,null,null,null,null,null,15813.557571613943,{"$f":"IF(OR(Z104=\"\",Z104<=0.01),\"\",IF(SUM($E$61:F104)=$I$26+$I$27,1,0))","v":1},39,38,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F103)>=$I$26+$I$27,1,0)","v":1},14490]
[null,45,null,{"$f":"IF(B105=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN105=\"Ministración\",Simul_ConstruRemo!BM105,1))))","v":1},0,null,1387319.3804975965,null,3680.4698269562286,null,10809.530173043771,null,2606295,null,{"$f":"IFERROR(Z105*Simul_ConstruRemo!$BP$30/1000,\"\")","v":608.80112069508164},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M105*Simul_ConstruRemo!$BS$29,\nIF(D105=1,MAX(M105,Z105)*$BS$29,M105*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B105=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$40)","v":9.35E-2},null,null,null,null,15926.040091961282,null,1383638.9106706402,null,null,null,null,null,null,null,null,15811.938164890082,{"$f":"IF(OR(Z105=\"\",Z105<=0.01),\"\",IF(SUM($E$61:F105)=$I$26+$I$27,1,0))","v":1},40,39,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F104)>=$I$26+$I$27,1,0)","v":1},14490]
[null,46,null,{"$f":"IF(B106=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN106=\"Ministración\",Simul_ConstruRemo!BM106,1))))","v":1},0,null,1383638.9106706402,null,3709.1468210245948,null,10780.853178975405,null,2606295,null,{"$f":"IFERROR(Z106*Simul_ConstruRemo!$BP$30/1000,\"\")","v":607.16909609383083},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M106*Simul_ConstruRemo!$BS$29,\nIF(D106=1,MAX(M106,Z106)*$BS$29,M106*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B106=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$40)","v":9.35E-2},null,null,{"$f":"IF(OR(Z105=0,Z105=\"\"),\"\",IF(I106>=G106,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15924.408067360031,null,1379929.7638496156,null,null,null,null,null,null,null,null,15810.306140288831,{"$f":"IF(OR(Z106=\"\",Z106<=0.01),\"\",IF(SUM($E$61:F106)=$I$26+$I$27,1,0))","v":1},41,40,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F105)>=$I$26+$I$27,1,0)","v":1},14490]
[null,47,null,{"$f":"IF(B107=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN107=\"Ministración\",Simul_ConstruRemo!BM107,1))))","v":1},0,null,1379929.7638496156,null,3738.0472566717453,null,10751.952743328255,null,2606295,null,{"$f":"IFERROR(Z107*Simul_ConstruRemo!$BP$30/1000,\"\")","v":605.52435530089531},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M107*Simul_ConstruRemo!$BS$29,\nIF(D107=1,MAX(M107,Z107)*$BS$29,M107*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B107=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$40)","v":9.35E-2},null,null,null,null,15922.763326567096,null,1376191.7165929438,null,null,null,null,null,null,null,null,15808.661399495895,{"$f":"IF(OR(Z107=\"\",Z107<=0.01),\"\",IF(SUM($E$61:F107)=$I$26+$I$27,1,0))","v":1},42,41,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F106)>=$I$26+$I$27,1,0)","v":1},14490]
[null,48,null,{"$f":"IF(B108=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN108=\"Ministración\",Simul_ConstruRemo!BM108,1))))","v":1},0,null,1376191.7165929438,null,3767.1728748799796,null,10722.82712512002,null,2606295,null,{"$f":"IFERROR(Z108*Simul_ConstruRemo!$BP$30/1000,\"\")","v":603.86679923594806},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M108*Simul_ConstruRemo!$BS$29,\nIF(D108=1,MAX(M108,Z108)*$BS$29,M108*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B108=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$40)","v":9.35E-2},null,null,{"$f":"IF(OR(Z107=0,Z107=\"\"),\"\",IF(I108>=G108,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15921.105770502149,null,1372424.5437180637,null,null,null,null,null,null,null,null,15807.003843430948,{"$f":"IF(OR(Z108=\"\",Z108<=0.01),\"\",IF(SUM($E$61:F108)=$I$26+$I$27,1,0))","v":1},43,42,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F107)>=$I$26+$I$27,1,0)","v":1},14490]
[null,49,null,{"$f":"IF(B109=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN109=\"Ministración\",Simul_ConstruRemo!BM109,1))))","v":1},0,null,1372424.5437180637,null,3968.0784981615125,null,10521.921501838488,null,2606295,null,{"$f":"IFERROR(Z109*Simul_ConstruRemo!$BP$30/1000,\"\")","v":602.12084469675699},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M109*Simul_ConstruRemo!$BS$29,\nIF(D109=1,MAX(M109,Z109)*$BS$29,M109*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B109=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$41)","v":9.1999999999999998E-2},null,null,null,null,15919.359815962958,null,1368456.4652199023,null,null,null,null,null,null,null,null,15805.257888891758,{"$f":"IF(OR(Z109=\"\",Z109<=0.01),\"\",IF(SUM($E$61:F109)=$I$26+$I$27,1,0))","v":1},44,43,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F108)>=$I$26+$I$27,1,0)","v":1},14490]
[null,50,null,{"$f":"IF(B110=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN110=\"Ministración\",Simul_ConstruRemo!BM110,1))))","v":1},0,null,1368456.4652199023,null,3998.5004333140823,null,10491.499566685918,null,2606295,null,{"$f":"IFERROR(Z110*Simul_ConstruRemo!$BP$30/1000,\"\")","v":600.36150450609875},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M110*Simul_ConstruRemo!$BS$29,\nIF(D110=1,MAX(M110,Z110)*$BS$29,M110*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B110=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$41)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z109=0,Z109=\"\"),\"\",IF(I110>=G110,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15917.600475772299,null,1364457.9647865882,null,null,null,null,null,null,null,null,15803.498548701098,{"$f":"IF(OR(Z110=\"\",Z110<=0.01),\"\",IF(SUM($E$61:F110)=$I$26+$I$27,1,0))","v":1},45,44,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F109)>=$I$26+$I$27,1,0)","v":1},14490]
[null,51,null,{"$f":"IF(B111=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN111=\"Ministración\",Simul_ConstruRemo!BM111,1))))","v":1},0,null,1364457.9647865882,null,4029.1556033028246,null,10460.844396697175,null,2606295,null,{"$f":"IFERROR(Z111*Simul_ConstruRemo!$BP$30/1000,\"\")","v":598.58867604064562},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M111*Simul_ConstruRemo!$BS$29,\nIF(D111=1,MAX(M111,Z111)*$BS$29,M111*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B111=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$41)","v":9.1999999999999998E-2},null,null,null,null,15915.827647306847,null,1360428.8091832853,null,null,null,null,null,null,null,null,15801.725720235647,{"$f":"IF(OR(Z111=\"\",Z111<=0.01),\"\",IF(SUM($E$61:F111)=$I$26+$I$27,1,0))","v":1},46,45,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F110)>=$I$26+$I$27,1,0)","v":1},14490]
[null,52,null,{"$f":"IF(B112=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN112=\"Ministración\",Simul_ConstruRemo!BM112,1))))","v":1},0,null,1360428.8091832853,null,4060.0457962614801,null,10429.95420373852,null,2606295,null,{"$f":"IFERROR(Z112*Simul_ConstruRemo!$BP$30/1000,\"\")","v":596.80225589029044},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M112*Simul_ConstruRemo!$BS$29,\nIF(D112=1,MAX(M112,Z112)*$BS$29,M112*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B112=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$41)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z111=0,Z111=\"\"),\"\",IF(I112>=G112,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15914.041227156491,null,1356368.7633870239,null,null,null,null,null,null,null,null,15799.939300085291,{"$f":"IF(OR(Z112=\"\",Z112<=0.01),\"\",IF(SUM($E$61:F112)=$I$26+$I$27,1,0))","v":1},47,46,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F111)>=$I$26+$I$27,1,0)","v":1},14490]
[null,53,null,{"$f":"IF(B113=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN113=\"Ministración\",Simul_ConstruRemo!BM113,1))))","v":1},0,null,1356368.7633870239,null,4091.1728140328178,null,10398.827185967182,null,2606295,null,{"$f":"IFERROR(Z113*Simul_ConstruRemo!$BP$30/1000,\"\")","v":595.0021398521161},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M113*Simul_ConstruRemo!$BS$29,\nIF(D113=1,MAX(M113,Z113)*$BS$29,M113*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B113=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$41)","v":9.1999999999999998E-2},null,null,null,null,15912.241111118317,null,1352277.5905729912,null,null,null,null,null,null,null,null,15798.139184047117,{"$f":"IF(OR(Z113=\"\",Z113<=0.01),\"\",IF(SUM($E$61:F113)=$I$26+$I$27,1,0))","v":1},48,47,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F112)>=$I$26+$I$27,1,0)","v":1},14490]
[null,54,null,{"$f":"IF(B114=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN114=\"Ministración\",Simul_ConstruRemo!BM114,1))))","v":1},0,null,1352277.5905729912,null,4122.5384722737344,null,10367.461527726266,null,2606295,null,{"$f":"IFERROR(Z114*Simul_ConstruRemo!$BP$30/1000,\"\")","v":593.18822292431571},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M114*Simul_ConstruRemo!$BS$29,\nIF(D114=1,MAX(M114,Z114)*$BS$29,M114*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B114=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$41)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z113=0,Z113=\"\"),\"\",IF(I114>=G114,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15910.427194190517,null,1348155.0521007176,null,null,null,null,null,null,null,null,15796.325267119317,{"$f":"IF(OR(Z114=\"\",Z114<=0.01),\"\",IF(SUM($E$61:F114)=$I$26+$I$27,1,0))","v":1},49,48,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F113)>=$I$26+$I$27,1,0)","v":1},14490]
[null,55,null,{"$f":"IF(B115=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN115=\"Ministración\",Simul_ConstruRemo!BM115,1))))","v":1},0,null,1348155.0521007176,null,4154.1446005611651,null,10335.855399438835,null,2606295,null,{"$f":"IFERROR(Z115*Simul_ConstruRemo!$BP$30/1000,\"\")","v":591.36039930006882},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M115*Simul_ConstruRemo!$BS$29,\nIF(D115=1,MAX(M115,Z115)*$BS$29,M115*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B115=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$41)","v":9.1999999999999998E-2},null,null,null,null,15908.599370566269,null,1344000.9075001564,null,null,null,null,null,null,null,null,15794.497443495069,{"$f":"IF(OR(Z115=\"\",Z115<=0.01),\"\",IF(SUM($E$61:F115)=$I$26+$I$27,1,0))","v":1},50,49,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F114)>=$I$26+$I$27,1,0)","v":1},14490]
[null,56,null,{"$f":"IF(B116=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN116=\"Ministración\",Simul_ConstruRemo!BM116,1))))","v":1},0,null,1344000.9075001564,null,4185.9930424988015,null,10304.006957501198,null,2606295,null,{"$f":"IFERROR(Z116*Simul_ConstruRemo!$BP$30/1000,\"\")","v":589.51856236136939},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M116*Simul_ConstruRemo!$BS$29,\nIF(D116=1,MAX(M116,Z116)*$BS$29,M116*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B116=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$41)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z115=0,Z115=\"\"),\"\",IF(I116>=G116,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15906.75753362757,null,1339814.9144576576,null,null,null,null,null,null,null,null,15792.655606556369,{"$f":"IF(OR(Z116=\"\",Z116<=0.01),\"\",IF(SUM($E$61:F116)=$I$26+$I$27,1,0))","v":1},51,50,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F115)>=$I$26+$I$27,1,0)","v":1},14490]
[null,57,null,{"$f":"IF(B117=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN117=\"Ministración\",Simul_ConstruRemo!BM117,1))))","v":1},0,null,1339814.9144576576,null,4218.0856558246251,null,10271.914344175375,null,2606295,null,{"$f":"IFERROR(Z117*Simul_ConstruRemo!$BP$30/1000,\"\")","v":587.66260467280654},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M117*Simul_ConstruRemo!$BS$29,\nIF(D117=1,MAX(M117,Z117)*$BS$29,M117*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B117=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$41)","v":9.1999999999999998E-2},null,null,null,null,15904.901575939008,null,1335596.8288018331,null,null,null,null,null,null,null,null,15790.799648867807,{"$f":"IF(OR(Z117=\"\",Z117<=0.01),\"\",IF(SUM($E$61:F117)=$I$26+$I$27,1,0))","v":1},52,51,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F116)>=$I$26+$I$27,1,0)","v":1},14490]
[null,58,null,{"$f":"IF(B118=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN118=\"Ministración\",Simul_ConstruRemo!BM118,1))))","v":1},0,null,1335596.8288018331,null,4250.4243125192806,null,10239.575687480719,null,2606295,null,{"$f":"IFERROR(Z118*Simul_ConstruRemo!$BP$30/1000,\"\")","v":585.79241797529801},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M118*Simul_ConstruRemo!$BS$29,\nIF(D118=1,MAX(M118,Z118)*$BS$29,M118*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B118=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$41)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z117=0,Z117=\"\"),\"\",IF(I118>=G118,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15903.031389241498,null,1331346.4044893137,null,null,null,null,null,null,null,null,15788.929462170297,{"$f":"IF(OR(Z118=\"\",Z118<=0.01),\"\",IF(SUM($E$61:F118)=$I$26+$I$27,1,0))","v":1},53,52,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F117)>=$I$26+$I$27,1,0)","v":1},14490]
[null,59,null,{"$f":"IF(B119=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN119=\"Ministración\",Simul_ConstruRemo!BM119,1))))","v":1},0,null,1331346.4044893137,null,4283.0108989152614,null,10206.989101084739,null,2606295,null,{"$f":"IFERROR(Z119*Simul_ConstruRemo!$BP$30/1000,\"\")","v":583.90789317977533},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M119*Simul_ConstruRemo!$BS$29,\nIF(D119=1,MAX(M119,Z119)*$BS$29,M119*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B119=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$41)","v":9.1999999999999998E-2},null,null,null,null,15901.146864445976,null,1327063.3935903984,null,null,null,null,null,null,null,null,15787.044937374776,{"$f":"IF(OR(Z119=\"\",Z119<=0.01),\"\",IF(SUM($E$61:F119)=$I$26+$I$27,1,0))","v":1},54,53,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F118)>=$I$26+$I$27,1,0)","v":1},14490]
[null,60,null,{"$f":"IF(B120=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN120=\"Ministración\",Simul_ConstruRemo!BM120,1))))","v":1},0,null,1327063.3935903984,null,4315.8473158069464,null,10174.152684193054,null,2606295,null,{"$f":"IFERROR(Z120*Simul_ConstruRemo!$BP$30/1000,\"\")","v":582.0089203608203},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M120*Simul_ConstruRemo!$BS$29,\nIF(D120=1,MAX(M120,Z120)*$BS$29,M120*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B120=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$41)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z119=0,Z119=\"\"),\"\",IF(I120>=G120,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15899.247891627021,null,1322747.5462745915,null,null,null,null,null,null,null,null,15785.145964555821,{"$f":"IF(OR(Z120=\"\",Z120<=0.01),\"\",IF(SUM($E$61:F120)=$I$26+$I$27,1,0))","v":1},55,54,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F119)>=$I$26+$I$27,1,0)","v":1},14490]
[null,61,null,{"$f":"IF(B121=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN121=\"Ministración\",Simul_ConstruRemo!BM121,1))))","v":1},0,null,1322747.5462745915,null,4348.9354785614651,null,10141.064521438535,null,2606295,null,{"$f":"IFERROR(Z121*Simul_ConstruRemo!$BP$30/1000,\"\")","v":580.09538875025316},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M121*Simul_ConstruRemo!$BS$29,\nIF(D121=1,MAX(M121,Z121)*$BS$29,M121*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B121=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$42)","v":9.1999999999999998E-2},null,null,null,null,15897.334360016454,null,1318398.6107960299,null,null,null,null,null,null,null,null,15783.232432945253,{"$f":"IF(OR(Z121=\"\",Z121<=0.01),\"\",IF(SUM($E$61:F121)=$I$26+$I$27,1,0))","v":1},56,55,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F120)>=$I$26+$I$27,1,0)","v":1},14490]
[null,62,null,{"$f":"IF(B122=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN122=\"Ministración\",Simul_ConstruRemo!BM122,1))))","v":1},0,null,1318398.6107960299,null,4382.2773172304387,null,10107.722682769561,null,2606295,null,{"$f":"IFERROR(Z122*Simul_ConstruRemo!$BP$30/1000,\"\")","v":578.1671867306718},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M122*Simul_ConstruRemo!$BS$29,\nIF(D122=1,MAX(M122,Z122)*$BS$29,M122*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B122=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$42)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z121=0,Z121=\"\"),\"\",IF(I122>=G122,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15895.406157996873,null,1314016.3334787996,null,null,null,null,null,null,null,null,15781.304230925673,{"$f":"IF(OR(Z122=\"\",Z122<=0.01),\"\",IF(SUM($E$61:F122)=$I$26+$I$27,1,0))","v":1},57,56,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F121)>=$I$26+$I$27,1,0)","v":1},14490]
[null,63,null,{"$f":"IF(B123=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN123=\"Ministración\",Simul_ConstruRemo!BM123,1))))","v":1},0,null,1314016.3334787996,null,4415.8747766625365,null,10074.125223337463,null,2606295,null,{"$f":"IFERROR(Z123*Simul_ConstruRemo!$BP$30/1000,\"\")","v":576.22420182894029},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M123*Simul_ConstruRemo!$BS$29,\nIF(D123=1,MAX(M123,Z123)*$BS$29,M123*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B123=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$42)","v":9.1999999999999998E-2},null,null,null,null,15893.463173095141,null,1309600.458702137,null,null,null,null,null,null,null,null,15779.36124602394,{"$f":"IF(OR(Z123=\"\",Z123<=0.01),\"\",IF(SUM($E$61:F123)=$I$26+$I$27,1,0))","v":1},58,57,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F122)>=$I$26+$I$27,1,0)","v":1},14490]
[null,64,null,{"$f":"IF(B124=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN124=\"Ministración\",Simul_ConstruRemo!BM124,1))))","v":1},0,null,1309600.458702137,null,4449.7298166169494,null,10040.270183383051,null,2606295,null,{"$f":"IFERROR(Z124*Simul_ConstruRemo!$BP$30/1000,\"\")","v":574.26632070962887},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M124*Simul_ConstruRemo!$BS$29,\nIF(D124=1,MAX(M124,Z124)*$BS$29,M124*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B124=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$42)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z123=0,Z123=\"\"),\"\",IF(I124>=G124,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15891.505291975829,null,1305150.72888552,null,null,null,null,null,null,null,null,15777.403364904629,{"$f":"IF(OR(Z124=\"\",Z124<=0.01),\"\",IF(SUM($E$61:F124)=$I$26+$I$27,1,0))","v":1},59,58,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F123)>=$I$26+$I$27,1,0)","v":1},14490]
[null,65,null,{"$f":"IF(B125=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN125=\"Ministración\",Simul_ConstruRemo!BM125,1))))","v":1},0,null,1305150.72888552,null,4483.8444118776806,null,10006.155588122319,null,2606295,null,{"$f":"IFERROR(Z125*Simul_ConstruRemo!$BP$30/1000,\"\")","v":572.29342916840267},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M125*Simul_ConstruRemo!$BS$29,\nIF(D125=1,MAX(M125,Z125)*$BS$29,M125*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B125=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$42)","v":9.1999999999999998E-2},null,null,null,null,15889.532400434604,null,1300666.8844736423,null,null,null,null,null,null,null,null,{"$f":"IF(X125=\"\",\"\",X125-(Q125-(Q125/1.16)))","v":15775.430473363404},{"$f":"IF(OR(Z125=\"\",Z125<=0.01),\"\",IF(SUM($E$61:F125)=$I$26+$I$27,1,0))","v":1},60,59,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F124)>=$I$26+$I$27,1,0)","v":1},14490]
[null,{"$f":"IFERROR(IF(Z125<=0.01,\"\",IF(B125+1>$BN$11,\"\",B125+1)),\"\")","v":66},null,{"$f":"IF(B126=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN126=\"Ministración\",Simul_ConstruRemo!BM126,1))))","v":1},0,null,{"$f":"IF(B126=\"\",\"\",Z125)","v":1300666.8844736423},null,4518.2205523687426,null,9971.7794476312574,null,2606295,null,{"$f":"IFERROR(Z126*Simul_ConstruRemo!$BP$30/1000,\"\")","v":570.30541212536036},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M126*Simul_ConstruRemo!$BS$29,\nIF(D126=1,MAX(M126,Z126)*$BS$29,M126*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B126=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$42)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z125=0,Z125=\"\"),\"\",IF(I126>=G126,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15887.544383391561,null,1296148.6639212735,null,null,null,null,null,null,null,null,15773.442456320361,{"$f":"IF(OR(Z126=\"\",Z126<=0.01),\"\",IF(SUM($E$61:F126)=$I$26+$I$27,1,0))","v":1},61,60,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F125)>=$I$26+$I$27,1,0)","v":1},14490]
[null,67,null,{"$f":"IF(B127=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN127=\"Ministración\",Simul_ConstruRemo!BM127,1))))","v":1},0,null,1296148.6639212735,null,4552.8602432702373,null,9937.1397567297627,null,2606295,null,{"$f":"IFERROR(Z127*Simul_ConstruRemo!$BP$30/1000,\"\")","v":568.30215361832154},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M127*Simul_ConstruRemo!$BS$29,\nIF(D127=1,MAX(M127,Z127)*$BS$29,M127*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B127=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$42)","v":9.1999999999999998E-2},null,null,null,null,15885.541124884523,null,1291595.8036780034,null,null,null,null,null,null,null,null,15771.439197813323,{"$f":"IF(OR(Z127=\"\",Z127<=0.01),\"\",IF(SUM($E$61:F127)=$I$26+$I$27,1,0))","v":1},{"$f":"IFERROR(AK126+AJ127,0)","v":62},61,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F126)>=$I$26+$I$27,1,0)","v":1},{"$f":"IF(B127=\"\",\"\",IF(AQ127=0,K127,($I$26+$I$27)*$BP$31/1000))","v":14490}]
[null,68,null,{"$f":"IF(B128=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN128=\"Ministración\",Simul_ConstruRemo!BM128,1))))","v":1},0,null,1291595.8036780034,null,4587.7655051353086,null,9902.2344948646914,null,2606295,null,{"$f":"IFERROR(Z128*Simul_ConstruRemo!$BP$30/1000,\"\")","v":566.28353679606187},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M128*Simul_ConstruRemo!$BS$29,\nIF(D128=1,MAX(M128,Z128)*$BS$29,M128*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B128=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$42)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z127=0,Z127=\"\"),\"\",IF(I128>=G128,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15883.522508062262,null,1287008.0381728681,null,null,null,null,null,null,null,null,15769.420580991062,{"$f":"IF(OR(Z128=\"\",Z128<=0.01),\"\",IF(SUM($E$61:F128)=$I$26+$I$27,1,0))","v":1},63,{"$f":"IF(AK128>0,AK128-1,AK128)","v":62},null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F127)>=$I$26+$I$27,1,0)","v":1},14490]
[null,69,null,{"$f":"IF(B129=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN129=\"Ministración\",Simul_ConstruRemo!BM129,1))))","v":1},0,null,1287008.0381728681,null,4622.938374008012,null,9867.061625991988,null,2606295,null,{"$f":"IFERROR(Z129*Simul_ConstruRemo!$BP$30/1000,\"\")","v":564.24944391149836},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M129*Simul_ConstruRemo!$BS$29,\nIF(D129=1,MAX(M129,Z129)*$BS$29,M129*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B129=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$42)","v":9.1999999999999998E-2},null,null,null,null,15881.488415177699,null,1282385.09979886,null,null,null,null,null,null,null,null,15767.386488106498,{"$f":"IF(OR(Z129=\"\",Z129<=0.01),\"\",IF(SUM($E$61:F129)=$I$26+$I$27,1,0))","v":1},64,63,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F128)>=$I$26+$I$27,1,0)","v":1},14490]
[null,70,null,{"$f":"IF(B130=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN130=\"Ministración\",Simul_ConstruRemo!BM130,1))))","v":1},0,null,1282385.09979886,null,4658.3809015420738,null,9831.6190984579262,null,2606295,null,{"$f":"IFERROR(Z130*Simul_ConstruRemo!$BP$30/1000,\"\")","v":562.19975631481987},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M130*Simul_ConstruRemo!$BS$29,\nIF(D130=1,MAX(M130,Z130)*$BS$29,M130*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B130=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$42)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z129=0,Z129=\"\"),\"\",IF(I130>=G130,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15879.43872758102,null,1277726.718897318,null,null,null,null,null,null,null,null,15765.33680050982,{"$f":"IF(OR(Z130=\"\",Z130<=0.01),\"\",IF(SUM($E$61:F130)=$I$26+$I$27,1,0))","v":1},65,64,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F129)>=$I$26+$I$27,1,0)","v":1},14490]
[null,71,null,{"$f":"IF(B131=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN131=\"Ministración\",Simul_ConstruRemo!BM131,1))))","v":1},0,null,1277726.718897318,null,4694.0951551205617,null,9795.9048448794383,null,2606295,null,{"$f":"IFERROR(Z131*Simul_ConstruRemo!$BP$30/1000,\"\")","v":560.13435444656693},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M131*Simul_ConstruRemo!$BS$29,\nIF(D131=1,MAX(M131,Z131)*$BS$29,M131*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B131=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$42)","v":9.1999999999999998E-2},null,null,null,null,15877.373325712768,null,1273032.6237421974,null,null,null,null,null,null,null,null,15763.271398641567,{"$f":"IF(OR(Z131=\"\",Z131<=0.01),\"\",IF(SUM($E$61:F131)=$I$26+$I$27,1,0))","v":1},66,65,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F130)>=$I$26+$I$27,1,0)","v":1},14490]
[null,72,null,{"$f":"IF(B132=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN132=\"Ministración\",Simul_ConstruRemo!BM132,1))))","v":1},0,null,1273032.6237421974,null,4730.0832179764875,null,9759.9167820235125,null,2606295,null,{"$f":"IFERROR(Z132*Simul_ConstruRemo!$BP$30/1000,\"\")","v":558.05311783065724},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M132*Simul_ConstruRemo!$BS$29,\nIF(D132=1,MAX(M132,Z132)*$BS$29,M132*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B132=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$42)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z131=0,Z131=\"\"),\"\",IF(I132>=G132,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15875.292089096858,null,1268302.540524221,null,null,null,null,null,null,null,null,15761.190162025658,{"$f":"IF(OR(Z132=\"\",Z132<=0.01),\"\",IF(SUM($E$61:F132)=$I$26+$I$27,1,0))","v":1},67,66,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F131)>=$I$26+$I$27,1,0)","v":1},14490]
[null,73,null,{"$f":"IF(B133=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN133=\"Ministración\",Simul_ConstruRemo!BM133,1))))","v":1},0,null,1268302.540524221,null,4766.3471893143069,null,9723.6528106856931,null,2606295,null,{"$f":"IFERROR(Z133*Simul_ConstruRemo!$BP$30/1000,\"\")","v":555.95592506735898},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M133*Simul_ConstruRemo!$BS$29,\nIF(D133=1,MAX(M133,Z133)*$BS$29,M133*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B133=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$43)","v":9.1999999999999998E-2},null,null,null,null,15873.19489633356,null,1263536.1933349068,null,null,null,null,null,null,null,null,15759.092969262359,{"$f":"IF(OR(Z133=\"\",Z133<=0.01),\"\",IF(SUM($E$61:F133)=$I$26+$I$27,1,0))","v":1},68,67,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F132)>=$I$26+$I$27,1,0)","v":1},14490]
[null,74,null,{"$f":"IF(B134=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN134=\"Ministración\",Simul_ConstruRemo!BM134,1))))","v":1},0,null,1263536.1933349068,null,4802.8891844323807,null,9687.1108155676193,null,2606295,null,{"$f":"IFERROR(Z134*Simul_ConstruRemo!$BP$30/1000,\"\")","v":553.84265382620879},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M134*Simul_ConstruRemo!$BS$29,\nIF(D134=1,MAX(M134,Z134)*$BS$29,M134*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B134=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$43)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z133=0,Z133=\"\"),\"\",IF(I134>=G134,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15871.081625092409,null,1258733.3041504745,null,null,null,null,null,null,null,null,15756.979698021209,{"$f":"IF(OR(Z134=\"\",Z134<=0.01),\"\",IF(SUM($E$61:F134)=$I$26+$I$27,1,0))","v":1},69,68,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F133)>=$I$26+$I$27,1,0)","v":1},14490]
[null,75,null,{"$f":"IF(B135=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN135=\"Ministración\",Simul_ConstruRemo!BM135,1))))","v":1},0,null,1258733.3041504745,null,4839.7113348463627,null,9650.2886651536373,null,2606295,null,{"$f":"IFERROR(Z135*Simul_ConstruRemo!$BP$30/1000,\"\")","v":551.71318083887627},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M135*Simul_ConstruRemo!$BS$29,\nIF(D135=1,MAX(M135,Z135)*$BS$29,M135*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B135=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$43)","v":9.1999999999999998E-2},null,null,null,null,15868.952152105077,null,1253893.592815628,null,null,null,null,null,null,null,null,15754.850225033877,{"$f":"IF(OR(Z135=\"\",Z135<=0.01),\"\",IF(SUM($E$61:F135)=$I$26+$I$27,1,0))","v":1},70,69,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F134)>=$I$26+$I$27,1,0)","v":1},14490]
[null,76,null,{"$f":"IF(B136=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN136=\"Ministración\",Simul_ConstruRemo!BM136,1))))","v":1},0,null,1253893.592815628,null,4876.815788413518,null,9613.184211586482,null,2606295,null,{"$f":"IFERROR(Z136*Simul_ConstruRemo!$BP$30/1000,\"\")","v":549.56738189197438},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M136*Simul_ConstruRemo!$BS$29,\nIF(D136=1,MAX(M136,Z136)*$BS$29,M136*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B136=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$43)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z135=0,Z135=\"\"),\"\",IF(I136>=G136,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15866.806353158176,null,1249016.7770272144,null,null,null,null,null,null,null,null,15752.704426086975,{"$f":"IF(OR(Z136=\"\",Z136<=0.01),\"\",IF(SUM($E$61:F136)=$I$26+$I$27,1,0))","v":1},71,70,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F135)>=$I$26+$I$27,1,0)","v":1},14490]
[null,77,null,{"$f":"IF(B137=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN137=\"Ministración\",Simul_ConstruRemo!BM137,1))))","v":1},0,null,1249016.7770272144,null,4914.204709458023,null,9575.795290541977,null,2606295,null,{"$f":"IFERROR(Z137*Simul_ConstruRemo!$BP$30/1000,\"\")","v":547.40513181981282},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M137*Simul_ConstruRemo!$BS$29,\nIF(D137=1,MAX(M137,Z137)*$BS$29,M137*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B137=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$43)","v":9.1999999999999998E-2},null,null,null,null,15864.644103086013,null,1244102.5723177565,null,null,null,null,null,null,null,null,15750.542176014813,{"$f":"IF(OR(Z137=\"\",Z137<=0.01),\"\",IF(SUM($E$61:F137)=$I$26+$I$27,1,0))","v":1},72,71,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F136)>=$I$26+$I$27,1,0)","v":1},14490]
[null,78,null,{"$f":"IF(B138=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN138=\"Ministración\",Simul_ConstruRemo!BM138,1))))","v":1},0,null,1244102.5723177565,null,{"$f":"IF(B138=\"\",\"\",IF(G138<AR138-K138,G138,AR138-K138))","v":4951.8802788972007},null,9538.1197211027993,null,2606295,null,{"$f":"IFERROR(Z138*Simul_ConstruRemo!$BP$30/1000,\"\")","v":545.22630449709811},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M138*Simul_ConstruRemo!$BS$29,\nIF(D138=1,MAX(M138,Z138)*$BS$29,M138*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B138=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$43)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z137=0,Z137=\"\"),\"\",IF(I138>=G138,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15862.465275763299,null,1239150.6920388592,null,null,null,null,null,null,null,null,15748.363348692099,{"$f":"IF(OR(Z138=\"\",Z138<=0.01),\"\",IF(SUM($E$61:F138)=$I$26+$I$27,1,0))","v":1},73,72,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F137)>=$I$26+$I$27,1,0)","v":1},14490]
[null,79,null,{"$f":"IF(B139=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN139=\"Ministración\",Simul_ConstruRemo!BM139,1))))","v":1},0,null,1239150.6920388592,null,4989.8446943687468,null,9500.1553056312532,null,2606295,null,{"$f":"IFERROR(Z139*Simul_ConstruRemo!$BP$30/1000,\"\")","v":543.03077283157586},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M139*Simul_ConstruRemo!$BS$29,\nIF(D139=1,MAX(M139,Z139)*$BS$29,M139*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B139=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$43)","v":9.1999999999999998E-2},null,null,null,null,15860.269744097777,null,1234160.8473444905,null,null,null,null,null,null,null,null,15746.167817026577,{"$f":"IF(OR(Z139=\"\",Z139<=0.01),\"\",IF(SUM($E$61:F139)=$I$26+$I$27,1,0))","v":1},74,73,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F138)>=$I$26+$I$27,1,0)","v":1},14490]
[null,80,null,{"$f":"IF(B140=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN140=\"Ministración\",Simul_ConstruRemo!BM140,1))))","v":1},0,null,1234160.8473444905,null,5028.1001703589063,null,9461.8998296410937,null,2606295,null,{"$f":"IFERROR(Z140*Simul_ConstruRemo!$BP$30/1000,\"\")","v":540.81840875661783},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M140*Simul_ConstruRemo!$BS$29,\nIF(D140=1,MAX(M140,Z140)*$BS$29,M140*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B140=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$43)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z139=0,Z139=\"\"),\"\",IF(I140>=G140,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15858.057380022819,null,1229132.7471741315,null,null,null,null,null,null,null,null,15743.955452951619,{"$f":"IF(OR(Z140=\"\",Z140<=0.01),\"\",IF(SUM($E$61:F140)=$I$26+$I$27,1,0))","v":1},75,74,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F139)>=$I$26+$I$27,1,0)","v":1},14490]
[null,81,null,{"$f":"IF(B141=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN141=\"Ministración\",Simul_ConstruRemo!BM141,1))))","v":1},0,null,1229132.7471741315,null,5066.6489383316602,null,9423.3510616683398,null,2606295,null,{"$f":"IFERROR(Z141*Simul_ConstruRemo!$BP$30/1000,\"\")","v":538.58908322375191},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M141*Simul_ConstruRemo!$BS$29,\nIF(D141=1,MAX(M141,Z141)*$BS$29,M141*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B141=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$43)","v":9.1999999999999998E-2},null,null,null,null,15855.828054489954,null,1224066.0982357997,null,null,null,null,null,null,null,null,15741.726127418753,{"$f":"IF(OR(Z141=\"\",Z141<=0.01),\"\",IF(SUM($E$61:F141)=$I$26+$I$27,1,0))","v":1},76,75,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F140)>=$I$26+$I$27,1,0)","v":1},14490]
[null,82,null,{"$f":"IF(B142=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN142=\"Ministración\",Simul_ConstruRemo!BM142,1))))","v":1},0,null,1224066.0982357997,null,5105.4932468588686,null,9384.5067531411314,null,2606295,null,{"$f":"IFERROR(Z142*Simul_ConstruRemo!$BP$30/1000,\"\")","v":536.34266619513392},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M142*Simul_ConstruRemo!$BS$29,\nIF(D142=1,MAX(M142,Z142)*$BS$29,M142*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B142=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$43)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z141=0,Z141=\"\"),\"\",IF(I142>=G142,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15853.581637461335,null,1218960.6049889408,null,null,null,null,null,null,null,null,15739.479710390135,{"$f":"IF(OR(Z142=\"\",Z142<=0.01),\"\",IF(SUM($E$61:F142)=$I$26+$I$27,1,0))","v":1},77,76,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F141)>=$I$26+$I$27,1,0)","v":1},14490]
[null,83,null,{"$f":"IF(B143=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN143=\"Ministración\",Simul_ConstruRemo!BM143,1))))","v":1},0,null,1218960.6049889408,null,5144.6353617514542,null,{"$f":"IF(B143=\"\",\"\",IF(AN143=\"Ministración\",G143*S143/12,\nIF(G143*(S143/12)<0,\"\",G143*(S143/12))))","v":9345.3646382485458},null,2606295,null,{"$f":"IFERROR(Z143*Simul_ConstruRemo!$BP$30/1000,\"\")","v":534.07902663596326},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M143*Simul_ConstruRemo!$BS$29,\nIF(D143=1,MAX(M143,Z143)*$BS$29,M143*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B143=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$43)","v":9.1999999999999998E-2},null,null,null,null,15851.317997902164,null,1213815.9696271892,null,null,null,null,null,null,null,null,15737.216070830964,{"$f":"IF(OR(Z143=\"\",Z143<=0.01),\"\",IF(SUM($E$61:F143)=$I$26+$I$27,1,0))","v":1},78,77,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F142)>=$I$26+$I$27,1,0)","v":1},14490]
[null,84,null,{"$f":"IF(B144=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN144=\"Ministración\",Simul_ConstruRemo!BM144,1))))","v":1},{"$f":"IFERROR(IF(B144=\"\",\"\",\nIF(AND($I$10=\"Remodelación\",$I$22=\"No\"),0,\nIF(AND($I$10<>\"Remodelación\",$I$29>=0.8),0,\nIF(AN144=\"Obra Concluida\",0,VLOOKUP(B144,$AX$61:$AZ$72,3,0))))),0)","v":0},null,1213815.9696271892,null,5184.0775661915504,null,9305.9224338084496,null,{"$f":"IF(B144=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),$CO$27))","v":2606295},null,{"$f":"IFERROR(Z144*Simul_ConstruRemo!$BP$30/1000,\"\")","v":531.79803250683904},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M144*Simul_ConstruRemo!$BS$29,\nIF(D144=1,MAX(M144,Z144)*$BS$29,M144*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B144=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$43)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z143=0,Z143=\"\"),\"\",IF(I144>=G144,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15849.037003773039,null,1208631.8920609977,null,null,null,null,null,null,null,null,15734.935076701839,{"$f":"IF(OR(Z144=\"\",Z144<=0.01),\"\",IF(SUM($E$61:F144)=$I$26+$I$27,1,0))","v":1},79,78,null,{"$f":"IF(B144=\"\",\"\",\"Obra Concluida\")","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($E$61:F143)>=$I$26+$I$27,1,0)","v":1},14490]
[null,85,null,{"$f":"IF(B145=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN145=\"Ministración\",Simul_ConstruRemo!BM145,1))))","v":1},0,null,1208631.8920609977,null,5223.8221608656859,null,9266.1778391343141,null,2606295,null,{"$f":"IFERROR(Z145*Simul_ConstruRemo!$BP$30/1000,\"\")","v":529.49955075605806},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M145*Simul_ConstruRemo!$BS$29,\nIF(D145=1,MAX(M145,Z145)*$BS$29,M145*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B145=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$44)","v":9.1999999999999998E-2},null,null,null,null,15846.738522022259,null,1203408.069900132,null,null,null,null,null,null,null,null,15732.636594951058,{"$f":"IF(OR(Z145=\"\",Z145<=0.01),\"\",IF(SUM($E$61:F145)=$I$26+$I$27,1,0))","v":1},80,79,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F144)>=$I$26+$I$27,1,0)","v":1},14490]
[null,86,null,{"$f":"IF(B146=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN146=\"Ministración\",Simul_ConstruRemo!BM146,1))))","v":1},0,null,1203408.069900132,null,5263.8714640989892,null,9226.1285359010108,null,2606295,null,{"$f":"IFERROR(Z146*Simul_ConstruRemo!$BP$30/1000,\"\")","v":527.18344731185459},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M146*Simul_ConstruRemo!$BS$29,\nIF(D146=1,MAX(M146,Z146)*$BS$29,M146*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B146=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$44)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z145=0,Z145=\"\"),\"\",IF(I146>=G146,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15844.422418578055,null,{"$f":"IF(B146=\"\",\"\",IF((G146-I146+T146-V146)<1,0,G146-I146-T146-V146))","v":1198144.198436033},null,null,null,null,null,null,null,null,15730.320491506855,{"$f":"IF(OR(Z146=\"\",Z146<=0.01),\"\",IF(SUM($E$61:F146)=$I$26+$I$27,1,0))","v":1},81,80,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F145)>=$I$26+$I$27,1,0)","v":1},14490]
[null,87,null,{"$f":"IF(B147=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN147=\"Ministración\",Simul_ConstruRemo!BM147,1))))","v":1},0,null,1198144.198436033,null,5304.2278119904149,null,9185.7721880095851,null,2606295,null,{"$f":"IFERROR(Z147*Simul_ConstruRemo!$BP$30/1000,\"\")","v":524.84958707457872},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M147*Simul_ConstruRemo!$BS$29,\nIF(D147=1,MAX(M147,Z147)*$BS$29,M147*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B147=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$44)","v":9.1999999999999998E-2},null,null,null,null,15842.08855834078,null,1192839.9706240427,null,null,null,null,null,null,null,null,15727.986631269579,{"$f":"IF(OR(Z147=\"\",Z147<=0.01),\"\",IF(SUM($E$61:F147)=$I$26+$I$27,1,0))","v":1},82,81,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F146)>=$I$26+$I$27,1,0)","v":1},14490]
[null,88,null,{"$f":"IF(B148=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN148=\"Ministración\",Simul_ConstruRemo!BM148,1))))","v":1},0,null,1192839.9706240427,null,5344.8935585490071,null,9145.1064414509929,null,2606295,null,{"$f":"IFERROR(Z148*Simul_ConstruRemo!$BP$30/1000,\"\")","v":522.49783390881726},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M148*Simul_ConstruRemo!$BS$29,\nIF(D148=1,MAX(M148,Z148)*$BS$29,M148*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B148=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$44)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z147=0,Z147=\"\"),\"\",IF(I148>=G148,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15839.736805175018,null,1187495.0770654937,null,null,null,null,null,null,null,null,15725.634878103818,{"$f":"IF(OR(Z148=\"\",Z148<=0.01),\"\",IF(SUM($E$61:F148)=$I$26+$I$27,1,0))","v":1},83,82,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F147)>=$I$26+$I$27,1,0)","v":1},14490]
[null,89,null,{"$f":"IF(B149=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN149=\"Ministración\",Simul_ConstruRemo!BM149,1))))","v":1},0,null,1187495.0770654937,null,5385.8710758312154,null,9104.1289241687846,null,2606295,null,{"$f":"IFERROR(Z149*Simul_ConstruRemo!$BP$30/1000,\"\")","v":520.12805063545147},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M149*Simul_ConstruRemo!$BS$29,\nIF(D149=1,MAX(M149,Z149)*$BS$29,M149*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B149=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$44)","v":9.1999999999999998E-2},null,null,null,null,15837.367021901653,null,1182109.2059896626,null,null,null,null,null,null,null,null,15723.265094830453,{"$f":"IF(OR(Z149=\"\",Z149<=0.01),\"\",IF(SUM($E$61:F149)=$I$26+$I$27,1,0))","v":1},84,83,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F148)>=$I$26+$I$27,1,0)","v":1},14490]
[null,90,null,{"$f":"IF(B150=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN150=\"Ministración\",Simul_ConstruRemo!BM150,1))))","v":1},0,null,1182109.2059896626,null,5427.1627540792542,null,9062.8372459207458,null,2606295,null,{"$f":"IFERROR(Z150*Simul_ConstruRemo!$BP$30/1000,\"\")","v":517.74009902365663},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M150*Simul_ConstruRemo!$BS$29,\nIF(D150=1,MAX(M150,Z150)*$BS$29,M150*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B150=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$44)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z149=0,Z149=\"\"),\"\",IF(I150>=G150,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15834.979070289857,null,1176682.0432355832,null,null,null,null,null,null,null,null,15720.877143218657,{"$f":"IF(OR(Z150=\"\",Z150<=0.01),\"\",IF(SUM($E$61:F150)=$I$26+$I$27,1,0))","v":1},85,84,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F149)>=$I$26+$I$27,1,0)","v":1},14490]
[null,91,null,{"$f":"IF(B151=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN151=\"Ministración\",Simul_ConstruRemo!BM151,1))))","v":1},0,null,1176682.0432355832,null,5468.7710018605285,null,9021.2289981394715,null,2606295,null,{"$f":"IFERROR(Z151*Simul_ConstruRemo!$BP$30/1000,\"\")","v":515.33383978283803},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M151*Simul_ConstruRemo!$BS$29,\nIF(D151=1,MAX(M151,Z151)*$BS$29,M151*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B151=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$44)","v":9.1999999999999998E-2},null,null,null,null,15832.572811049038,null,1171213.2722337227,null,null,null,null,null,null,null,null,15718.470883977838,{"$f":"IF(OR(Z151=\"\",Z151<=0.01),\"\",IF(SUM($E$61:F151)=$I$26+$I$27,1,0))","v":1},86,85,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F150)>=$I$26+$I$27,1,0)","v":1},14490]
[null,92,null,{"$f":"IF(B152=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN152=\"Ministración\",Simul_ConstruRemo!BM152,1))))","v":1},0,null,1171213.2722337227,null,5510.6982462081269,null,8979.3017537918731,null,2606295,null,{"$f":"IFERROR(Z152*Simul_ConstruRemo!$BP$30/1000,\"\")","v":512.90913255450653},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M152*Simul_ConstruRemo!$BS$29,\nIF(D152=1,MAX(M152,Z152)*$BS$29,M152*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B152=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$44)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z151=0,Z151=\"\"),\"\",IF(I152>=G152,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15830.148103820708,null,1165702.5739875147,null,null,null,null,null,null,null,null,15716.046176749507,{"$f":"IF(OR(Z152=\"\",Z152<=0.01),\"\",IF(SUM($E$61:F152)=$I$26+$I$27,1,0))","v":1},87,86,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F151)>=$I$26+$I$27,1,0)","v":1},14490]
[null,93,null,{"$f":"IF(B153=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN153=\"Ministración\",Simul_ConstruRemo!BM153,1))))","v":1},0,null,1165702.5739875147,null,5552.9469327623883,null,8937.0530672376117,null,2606295,null,{"$f":"IFERROR(Z153*Simul_ConstruRemo!$BP$30/1000,\"\")","v":510.46583590409102},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M153*Simul_ConstruRemo!$BS$29,\nIF(D153=1,MAX(M153,Z153)*$BS$29,M153*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B153=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$44)","v":9.1999999999999998E-2},null,null,null,null,{"$f":"IFERROR(IF(G153<AR153-K153,I153+K153+O153+Q153,AR153+O153+Q153),\"\")","v":15827.704807170292},null,1160149.6270547523,null,null,null,null,null,null,null,null,15713.602880099092,{"$f":"IF(OR(Z153=\"\",Z153<=0.01),\"\",IF(SUM($E$61:F153)=$I$26+$I$27,1,0))","v":1},88,87,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F152)>=$I$26+$I$27,1,0)","v":1},14490]
[null,94,null,{"$f":"IF(B154=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN154=\"Ministración\",Simul_ConstruRemo!BM154,1))))","v":1},0,null,1160149.6270547523,null,5595.5195259135653,null,8894.4804740864347,null,2606295,null,{"$f":"IFERROR(Z154*Simul_ConstruRemo!$BP$30/1000,\"\")","v":508.0038073126891},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M154*Simul_ConstruRemo!$BS$29,\nIF(D154=1,MAX(M154,Z154)*$BS$29,M154*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B154=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$44)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z153=0,Z153=\"\"),\"\",IF(I154>=G154,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15825.24277857889,null,1154554.1075288388,null,null,null,null,null,null,null,null,15711.140851507689,{"$f":"IF(OR(Z154=\"\",Z154<=0.01),\"\",IF(SUM($E$61:F154)=$I$26+$I$27,1,0))","v":1},89,88,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F153)>=$I$26+$I$27,1,0)","v":1},14490]
[null,95,null,{"$f":"IF(B155=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN155=\"Ministración\",Simul_ConstruRemo!BM155,1))))","v":1},0,null,1154554.1075288388,null,5638.4185089455696,null,8851.5814910544304,null,2606295,null,{"$f":"IFERROR(Z155*Simul_ConstruRemo!$BP$30/1000,\"\")","v":505.52290316875309},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M155*Simul_ConstruRemo!$BS$29,\nIF(D155=1,MAX(M155,Z155)*$BS$29,M155*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B155=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$44)","v":9.1999999999999998E-2},null,null,null,null,15822.761874434953,null,1148915.6890198933,null,null,null,null,null,null,null,null,15708.659947363753,{"$f":"IF(OR(Z155=\"\",Z155<=0.01),\"\",IF(SUM($E$61:F155)=$I$26+$I$27,1,0))","v":1},90,89,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F154)>=$I$26+$I$27,1,0)","v":1},14490]
[null,96,null,{"$f":"IF(B156=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN156=\"Ministración\",Simul_ConstruRemo!BM156,1))))","v":1},0,null,1148915.6890198933,null,5681.6463841808181,null,8808.3536158191819,null,2606295,null,{"$f":"IFERROR(Z156*Simul_ConstruRemo!$BP$30/1000,\"\")","v":503.02297875971351},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M156*Simul_ConstruRemo!$BS$29,\nIF(D156=1,MAX(M156,Z156)*$BS$29,M156*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B156=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$44)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z155=0,Z155=\"\"),\"\",IF(I156>=G156,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15820.261950025913,null,1143234.0426357125,null,null,null,null,null,null,null,null,15706.160022954713,{"$f":"IF(OR(Z156=\"\",Z156<=0.01),\"\",IF(SUM($E$61:F156)=$I$26+$I$27,1,0))","v":1},91,90,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F155)>=$I$26+$I$27,1,0)","v":1},14490]
[null,97,null,{"$f":"IF(B157=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN157=\"Ministración\",Simul_ConstruRemo!BM157,1))))","v":1},0,null,1143234.0426357125,null,5725.2056731262037,null,8764.7943268737963,null,2606295,null,{"$f":"IFERROR(Z157*Simul_ConstruRemo!$BP$30/1000,\"\")","v":500.50388826353793},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M157*Simul_ConstruRemo!$BS$29,\nIF(D157=1,MAX(M157,Z157)*$BS$29,M157*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B157=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$45)","v":9.1999999999999998E-2},null,null,null,null,15817.742859529739,null,1137508.8369625863,null,null,null,null,null,null,null,null,15703.640932458538,{"$f":"IF(OR(Z157=\"\",Z157<=0.01),\"\",IF(SUM($E$61:F157)=$I$26+$I$27,1,0))","v":1},92,91,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F156)>=$I$26+$I$27,1,0)","v":1},14490]
[null,98,null,{"$f":"IF(B158=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN158=\"Ministración\",Simul_ConstruRemo!BM158,1))))","v":1},0,null,1137508.8369625863,null,5769.0989166201725,null,8720.9010833798275,null,2606295,null,{"$f":"IFERROR(Z158*Simul_ConstruRemo!$BP$30/1000,\"\")","v":497.96548474022507},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M158*Simul_ConstruRemo!$BS$29,\nIF(D158=1,MAX(M158,Z158)*$BS$29,M158*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B158=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$45)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z157=0,Z157=\"\"),\"\",IF(I158>=G158,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15815.204456006426,null,1131739.738045966,null,null,null,null,null,null,null,null,15701.102528935226,{"$f":"IF(OR(Z158=\"\",Z158<=0.01),\"\",IF(SUM($E$61:F158)=$I$26+$I$27,1,0))","v":1},93,92,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F157)>=$I$26+$I$27,1,0)","v":1},14490]
[null,99,null,{"$f":"IF(B159=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN159=\"Ministración\",Simul_ConstruRemo!BM159,1))))","v":1},0,null,1131739.738045966,null,5813.3286749809286,null,8676.6713250190714,null,2606295,null,{"$f":"IFERROR(Z159*Simul_ConstruRemo!$BP$30/1000,\"\")","v":495.40762012323347},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M159*Simul_ConstruRemo!$BS$29,\nIF(D159=1,MAX(M159,Z159)*$BS$29,M159*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B159=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$45)","v":9.1999999999999998E-2},null,null,null,null,15812.646591389434,null,1125926.4093709851,null,null,null,null,null,null,null,null,15698.544664318233,{"$f":"IF(OR(Z159=\"\",Z159<=0.01),\"\",IF(SUM($E$61:F159)=$I$26+$I$27,1,0))","v":1},94,93,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F158)>=$I$26+$I$27,1,0)","v":1},14490]
[null,100,null,{"$f":"IF(B160=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN160=\"Ministración\",Simul_ConstruRemo!BM160,1))))","v":1},0,null,1125926.4093709851,null,5857.8975281557814,null,8632.1024718442186,null,2606295,null,{"$f":"IFERROR(Z160*Simul_ConstruRemo!$BP$30/1000,\"\")","v":492.83014521084493},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M160*Simul_ConstruRemo!$BS$29,\nIF(D160=1,MAX(M160,Z160)*$BS$29,M160*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B160=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$45)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z159=0,Z159=\"\"),\"\",IF(I160>=G160,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15810.069116477045,null,1120068.5118428294,null,null,null,null,null,null,null,null,15695.967189405845,{"$f":"IF(OR(Z160=\"\",Z160<=0.01),\"\",IF(SUM($E$61:F160)=$I$26+$I$27,1,0))","v":1},95,94,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F159)>=$I$26+$I$27,1,0)","v":1},14490]
[null,101,null,{"$f":"IF(B161=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN161=\"Ministración\",Simul_ConstruRemo!BM161,1))))","v":1},0,null,1120068.5118428294,null,5902.8080758716424,null,8587.1919241283576,null,2606295,null,{"$f":"IFERROR(Z161*Simul_ConstruRemo!$BP$30/1000,\"\")","v":490.23290965746145},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M161*Simul_ConstruRemo!$BS$29,\nIF(D161=1,MAX(M161,Z161)*$BS$29,M161*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B161=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$45)","v":9.1999999999999998E-2},null,null,null,null,15807.471880923662,null,1114165.7037669579,null,null,null,null,null,null,null,null,15693.369953852462,{"$f":"IF(OR(Z161=\"\",Z161<=0.01),\"\",IF(SUM($E$61:F161)=$I$26+$I$27,1,0))","v":1},96,95,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F160)>=$I$26+$I$27,1,0)","v":1},14490]
[null,102,null,{"$f":"IF(B162=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN162=\"Ministración\",Simul_ConstruRemo!BM162,1))))","v":1},0,null,1114165.7037669579,null,5948.0629377866571,null,8541.9370622133429,null,2606295,null,{"$f":"IFERROR(Z162*Simul_ConstruRemo!$BP$30/1000,\"\")","v":487.61576196483531},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M162*Simul_ConstruRemo!$BS$29,\nIF(D162=1,MAX(M162,Z162)*$BS$29,M162*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B162=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$45)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z161=0,Z161=\"\"),\"\",IF(I162>=G162,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15804.854733231035,null,1108217.6408291713,null,null,null,null,null,null,null,null,15690.752806159835,{"$f":"IF(OR(Z162=\"\",Z162<=0.01),\"\",IF(SUM($E$61:F162)=$I$26+$I$27,1,0))","v":1},97,96,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F161)>=$I$26+$I$27,1,0)","v":1},14490]
[null,103,null,{"$f":"IF(B163=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN163=\"Ministración\",Simul_ConstruRemo!BM163,1))))","v":1},0,null,1108217.6408291713,null,5993.664753643021,null,8496.335246356979,null,2606295,null,{"$f":"IFERROR(Z163*Simul_ConstruRemo!$BP$30/1000,\"\")","v":484.97854947323242},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M163*Simul_ConstruRemo!$BS$29,\nIF(D163=1,MAX(M163,Z163)*$BS$29,M163*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B163=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$45)","v":9.1999999999999998E-2},null,null,null,null,15802.217520739434,null,1102223.9760755282,null,null,null,null,null,null,null,null,15688.115593668233,{"$f":"IF(OR(Z163=\"\",Z163<=0.01),\"\",IF(SUM($E$61:F163)=$I$26+$I$27,1,0))","v":1},98,97,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F162)>=$I$26+$I$27,1,0)","v":1},14490]
[null,104,null,{"$f":"IF(B164=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN164=\"Ministración\",Simul_ConstruRemo!BM164,1))))","v":1},0,null,1102223.9760755282,null,6039.6161834209506,null,8450.3838165790494,null,2606295,null,{"$f":"IFERROR(Z164*Simul_ConstruRemo!$BP$30/1000,\"\")","v":482.32111835252721},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M164*Simul_ConstruRemo!$BS$29,\nIF(D164=1,MAX(M164,Z164)*$BS$29,M164*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B164=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$45)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z163=0,Z163=\"\"),\"\",IF(I164>=G164,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15799.560089618728,null,1096184.3598921073,null,null,null,null,null,null,null,null,15685.458162547528,{"$f":"IF(OR(Z164=\"\",Z164<=0.01),\"\",IF(SUM($E$61:F164)=$I$26+$I$27,1,0))","v":1},99,98,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F163)>=$I$26+$I$27,1,0)","v":1},14490]
[null,105,null,{"$f":"IF(B165=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN165=\"Ministración\",Simul_ConstruRemo!BM165,1))))","v":1},0,null,1096184.3598921073,null,6085.9199074938442,null,8404.0800925061558,null,2606295,null,{"$f":"IFERROR(Z165*Simul_ConstruRemo!$BP$30/1000,\"\")","v":479.64331359323},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M165*Simul_ConstruRemo!$BS$29,\nIF(D165=1,MAX(M165,Z165)*$BS$29,M165*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B165=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$45)","v":9.1999999999999998E-2},null,null,null,null,15796.88228485943,null,1090098.4399846136,null,null,null,null,null,null,null,null,15682.78035778823,{"$f":"IF(OR(Z165=\"\",Z165<=0.01),\"\",IF(SUM($E$61:F165)=$I$26+$I$27,1,0))","v":1},100,99,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F164)>=$I$26+$I$27,1,0)","v":1},14490]
[null,106,null,{"$f":"IF(B166=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN166=\"Ministración\",Simul_ConstruRemo!BM166,1))))","v":1},0,null,1090098.4399846136,null,6132.5786267846306,null,8357.4213732153694,null,2606295,null,{"$f":"IFERROR(Z166*Simul_ConstruRemo!$BP$30/1000,\"\")","v":476.94497899744465},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M166*Simul_ConstruRemo!$BS$29,\nIF(D166=1,MAX(M166,Z166)*$BS$29,M166*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B166=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$45)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z165=0,Z165=\"\"),\"\",IF(I166>=G166,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15794.183950263645,null,1083965.8613578288,null,null,null,null,null,null,null,null,15680.082023192444,{"$f":"IF(OR(Z166=\"\",Z166<=0.01),\"\",IF(SUM($E$61:F166)=$I$26+$I$27,1,0))","v":1},101,100,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F165)>=$I$26+$I$27,1,0)","v":1},14490]
[null,107,null,{"$f":"IF(B167=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN167=\"Ministración\",Simul_ConstruRemo!BM167,1))))","v":1},0,null,1083965.8613578288,null,6179.5950629233121,null,8310.4049370766879,null,2606295,null,{"$f":"IFERROR(Z167*Simul_ConstruRemo!$BP$30/1000,\"\")","v":474.22595716975837},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M167*Simul_ConstruRemo!$BS$29,\nIF(D167=1,MAX(M167,Z167)*$BS$29,M167*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B167=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$45)","v":9.1999999999999998E-2},null,null,null,null,15791.464928435958,null,1077786.2662949055,null,null,null,null,null,null,null,null,15677.363001364758,{"$f":"IF(OR(Z167=\"\",Z167<=0.01),\"\",IF(SUM($E$61:F167)=$I$26+$I$27,1,0))","v":1},102,101,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F166)>=$I$26+$I$27,1,0)","v":1},14490]
[null,108,null,{"$f":"IF(B168=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN168=\"Ministración\",Simul_ConstruRemo!BM168,1))))","v":1},0,null,1077786.2662949055,null,6226.9719584057257,null,8263.0280415942743,null,2606295,null,{"$f":"IFERROR(Z168*Simul_ConstruRemo!$BP$30/1000,\"\")","v":471.48608950805982},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M168*Simul_ConstruRemo!$BS$29,\nIF(D168=1,MAX(M168,Z168)*$BS$29,M168*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B168=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$45)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z167=0,Z167=\"\"),\"\",IF(I168>=G168,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15788.725060774261,null,1071559.2943364996,null,null,null,null,null,null,null,null,15674.62313370306,{"$f":"IF(OR(Z168=\"\",Z168<=0.01),\"\",IF(SUM($E$61:F168)=$I$26+$I$27,1,0))","v":1},103,102,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F167)>=$I$26+$I$27,1,0)","v":1},14490]
[null,109,null,{"$f":"IF(B169=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN169=\"Ministración\",Simul_ConstruRemo!BM169,1))))","v":1},0,null,1071559.2943364996,null,6274.7120767535034,null,8215.2879232464966,null,2606295,null,{"$f":"IFERROR(Z169*Simul_ConstruRemo!$BP$30/1000,\"\")","v":468.72521619428829},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M169*Simul_ConstruRemo!$BS$29,\nIF(D169=1,MAX(M169,Z169)*$BS$29,M169*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B169=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$46)","v":9.1999999999999998E-2},null,null,null,null,15785.964187460489,null,1065284.582259746,null,null,null,null,null,null,null,null,15671.862260389289,{"$f":"IF(OR(Z169=\"\",Z169<=0.01),\"\",IF(SUM($E$61:F169)=$I$26+$I$27,1,0))","v":1},104,103,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F168)>=$I$26+$I$27,1,0)","v":1},14490]
[null,110,null,{"$f":"IF(B170=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN170=\"Ministración\",Simul_ConstruRemo!BM170,1))))","v":1},0,null,1065284.582259746,null,6322.8182026752811,null,8167.1817973247189,null,2606295,null,{"$f":"IFERROR(Z170*Simul_ConstruRemo!$BP$30/1000,\"\")","v":465.9431761851111},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M170*Simul_ConstruRemo!$BS$29,\nIF(D170=1,MAX(M170,Z170)*$BS$29,M170*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B170=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$46)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z169=0,Z169=\"\"),\"\",IF(I170>=G170,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15783.182147451313,null,1058961.7640570707,null,null,null,null,null,null,null,null,15669.080220380112,{"$f":"IF(OR(Z170=\"\",Z170<=0.01),\"\",IF(SUM($E$61:F170)=$I$26+$I$27,1,0))","v":1},105,104,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F169)>=$I$26+$I$27,1,0)","v":1},14490]
[null,111,null,{"$f":"IF(B171=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN171=\"Ministración\",Simul_ConstruRemo!BM171,1))))","v":1},0,null,1058961.7640570707,null,6371.2931422291249,null,8118.7068577708751,null,2606295,null,{"$f":"IFERROR(Z171*Simul_ConstruRemo!$BP$30/1000,\"\")","v":463.13980720253033},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M171*Simul_ConstruRemo!$BS$29,\nIF(D171=1,MAX(M171,Z171)*$BS$29,M171*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B171=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$46)","v":9.1999999999999998E-2},null,null,null,null,15780.37877846873,null,1052590.4709148416,null,null,null,null,null,null,null,null,15666.27685139753,{"$f":"IF(OR(Z171=\"\",Z171<=0.01),\"\",IF(SUM($E$61:F171)=$I$26+$I$27,1,0))","v":1},106,105,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F170)>=$I$26+$I$27,1,0)","v":1},14490]
[null,112,null,{"$f":"IF(B172=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN172=\"Ministración\",Simul_ConstruRemo!BM172,1))))","v":1},0,null,1052590.4709148416,null,6420.139722986215,null,8069.860277013785,null,2606295,null,{"$f":"IFERROR(Z172*Simul_ConstruRemo!$BP$30/1000,\"\")","v":460.31494572441636},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M172*Simul_ConstruRemo!$BS$29,\nIF(D172=1,MAX(M172,Z172)*$BS$29,M172*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B172=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$46)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z171=0,Z171=\"\"),\"\",IF(I172>=G172,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15777.553916990617,null,1046170.3311918554,null,null,null,null,null,null,null,null,15663.451989919417,{"$f":"IF(OR(Z172=\"\",Z172<=0.01),\"\",IF(SUM($E$61:F172)=$I$26+$I$27,1,0))","v":1},107,106,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F171)>=$I$26+$I$27,1,0)","v":1},14490]
[null,113,null,{"$f":"IF(B173=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN173=\"Ministración\",Simul_ConstruRemo!BM173,1))))","v":1},0,null,1046170.3311918554,null,6469.3607941957762,null,8020.6392058042238,null,2606295,null,{"$f":"IFERROR(Z173*Simul_ConstruRemo!$BP$30/1000,\"\")","v":457.46842697497021},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M173*Simul_ConstruRemo!$BS$29,\nIF(D173=1,MAX(M173,Z173)*$BS$29,M173*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B173=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$46)","v":9.1999999999999998E-2},null,null,null,null,15774.707398241171,null,1039700.9703976596,null,null,null,null,null,null,null,null,15660.605471169971,{"$f":"IF(OR(Z173=\"\",Z173<=0.01),\"\",IF(SUM($E$61:F173)=$I$26+$I$27,1,0))","v":1},108,107,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F172)>=$I$26+$I$27,1,0)","v":1},14490]
[null,114,null,{"$f":"IF(B174=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN174=\"Ministración\",Simul_ConstruRemo!BM174,1))))","v":1},0,null,1039700.9703976596,null,6518.9592269512768,null,7971.0407730487232,null,2606295,null,{"$f":"IFERROR(Z174*Simul_ConstruRemo!$BP$30/1000,\"\")","v":454.60008491511167},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M174*Simul_ConstruRemo!$BS$29,\nIF(D174=1,MAX(M174,Z174)*$BS$29,M174*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B174=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$46)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z173=0,Z173=\"\"),\"\",IF(I174>=G174,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15771.839056181312,null,1033182.0111707083,null,null,null,null,null,null,null,null,15657.737129110112,{"$f":"IF(OR(Z174=\"\",Z174<=0.01),\"\",IF(SUM($E$61:F174)=$I$26+$I$27,1,0))","v":1},109,108,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F173)>=$I$26+$I$27,1,0)","v":1},14490]
[null,115,null,{"$f":"IF(B175=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN175=\"Ministración\",Simul_ConstruRemo!BM175,1))))","v":1},0,null,1033182.0111707083,null,6568.9379143579035,null,7921.0620856420965,null,2606295,null,{"$f":"IFERROR(Z175*Simul_ConstruRemo!$BP$30/1000,\"\")","v":451.70975223279419},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M175*Simul_ConstruRemo!$BS$29,\nIF(D175=1,MAX(M175,Z175)*$BS$29,M175*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B175=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$46)","v":9.1999999999999998E-2},null,null,null,null,15768.948723498996,null,1026613.0732563505,null,null,null,null,null,null,null,null,15654.846796427795,{"$f":"IF(OR(Z175=\"\",Z175<=0.01),\"\",IF(SUM($E$61:F175)=$I$26+$I$27,1,0))","v":1},110,109,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F174)>=$I$26+$I$27,1,0)","v":1},14490]
[null,116,null,{"$f":"IF(B176=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN176=\"Ministración\",Simul_ConstruRemo!BM176,1))))","v":1},0,null,1026613.0732563505,null,6619.2997717013131,null,7870.7002282986869,null,2606295,null,{"$f":"IFERROR(Z176*Simul_ConstruRemo!$BP$30/1000,\"\")","v":448.79726033324562},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M176*Simul_ConstruRemo!$BS$29,\nIF(D176=1,MAX(M176,Z176)*$BS$29,M176*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B176=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$46)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z175=0,Z175=\"\"),\"\",IF(I176>=G176,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15766.036231599446,null,1019993.7734846491,null,null,null,null,null,null,null,null,15651.934304528246,{"$f":"IF(OR(Z176=\"\",Z176<=0.01),\"\",IF(SUM($E$61:F176)=$I$26+$I$27,1,0))","v":1},111,110,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F175)>=$I$26+$I$27,1,0)","v":1},14490]
[null,117,null,{"$f":"IF(B177=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN177=\"Ministración\",Simul_ConstruRemo!BM177,1))))","v":1},0,null,1019993.7734846491,null,6670.0477366176901,null,7819.9522633823099,null,2606295,null,{"$f":"IFERROR(Z177*Simul_ConstruRemo!$BP$30/1000,\"\")","v":445.86243932913385},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M177*Simul_ConstruRemo!$BS$29,\nIF(D177=1,MAX(M177,Z177)*$BS$29,M177*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B177=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$46)","v":9.1999999999999998E-2},null,null,null,null,15763.101410595335,null,1013323.7257480314,null,null,null,null,null,null,null,null,15648.999483524134,{"$f":"IF(OR(Z177=\"\",Z177<=0.01),\"\",IF(SUM($E$61:F177)=$I$26+$I$27,1,0))","v":1},112,111,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F176)>=$I$26+$I$27,1,0)","v":1},14490]
[null,118,null,{"$f":"IF(B178=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN178=\"Ministración\",Simul_ConstruRemo!BM178,1))))","v":1},0,null,1013323.7257480314,null,6721.1847692650927,null,7768.8152307349073,null,2606295,null,{"$f":"IFERROR(Z178*Simul_ConstruRemo!$BP$30/1000,\"\")","v":442.90511803065715},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M178*Simul_ConstruRemo!$BS$29,\nIF(D178=1,MAX(M178,Z178)*$BS$29,M178*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B178=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$46)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z177=0,Z177=\"\"),\"\",IF(I178>=G178,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15760.144089296859,null,1006602.5409787663,null,null,null,null,null,null,null,null,15646.042162225658,{"$f":"IF(OR(Z178=\"\",Z178<=0.01),\"\",IF(SUM($E$61:F178)=$I$26+$I$27,1,0))","v":1},113,112,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F177)>=$I$26+$I$27,1,0)","v":1},14490]
[null,119,null,{"$f":"IF(B179=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN179=\"Ministración\",Simul_ConstruRemo!BM179,1))))","v":1},0,null,1006602.5409787663,null,6772.7138524961256,null,7717.2861475038744,null,2606295,null,{"$f":"IFERROR(Z179*Simul_ConstruRemo!$BP$30/1000,\"\")","v":439.92512393555887},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M179*Simul_ConstruRemo!$BS$29,\nIF(D179=1,MAX(M179,Z179)*$BS$29,M179*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B179=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$46)","v":9.1999999999999998E-2},null,null,null,null,15757.164095201759,null,999829.82712627016,null,null,null,null,null,null,null,null,15643.062168130558,{"$f":"IF(OR(Z179=\"\",Z179<=0.01),\"\",IF(SUM($E$61:F179)=$I$26+$I$27,1,0))","v":1},114,113,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F178)>=$I$26+$I$27,1,0)","v":1},14490]
[null,120,null,{"$f":"IF(B180=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN180=\"Ministración\",Simul_ConstruRemo!BM180,1))))","v":1},0,null,999829.82712627016,null,6824.6379920319296,null,7665.3620079680704,null,2606295,null,{"$f":"IFERROR(Z180*Simul_ConstruRemo!$BP$30/1000,\"\")","v":436.92228321906487},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M180*Simul_ConstruRemo!$BS$29,\nIF(D180=1,MAX(M180,Z180)*$BS$29,M180*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B180=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$46)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z179=0,Z179=\"\"),\"\",IF(I180>=G180,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15754.161254485265,null,993005.18913423829,null,null,null,null,null,null,null,null,15640.059327414065,{"$f":"IF(OR(Z180=\"\",Z180<=0.01),\"\",IF(SUM($E$61:F180)=$I$26+$I$27,1,0))","v":1},115,114,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F179)>=$I$26+$I$27,1,0)","v":1},14490]
[null,121,null,{"$f":"IF(B181=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN181=\"Ministración\",Simul_ConstruRemo!BM181,1))))","v":1},0,null,993005.18913423829,null,6876.9602166375071,null,7613.0397833624929,null,2606295,null,{"$f":"IFERROR(Z181*Simul_ConstruRemo!$BP$30/1000,\"\")","v":433.89642072374437},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M181*Simul_ConstruRemo!$BS$29,\nIF(D181=1,MAX(M181,Z181)*$BS$29,M181*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B181=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$47)","v":9.1999999999999998E-2},null,null,null,null,15751.135391989945,null,986128.22891760082,null,null,null,null,null,null,null,null,15637.033464918744,{"$f":"IF(OR(Z181=\"\",Z181<=0.01),\"\",IF(SUM($E$61:F181)=$I$26+$I$27,1,0))","v":1},116,115,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F180)>=$I$26+$I$27,1,0)","v":1},14490]
[null,122,null,{"$f":"IF(B182=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN182=\"Ministración\",Simul_ConstruRemo!BM182,1))))","v":1},0,null,986128.22891760082,null,6929.6835782983944,null,7560.3164217016056,null,2606295,null,{"$f":"IFERROR(Z182*Simul_ConstruRemo!$BP$30/1000,\"\")","v":430.84735994929309},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M182*Simul_ConstruRemo!$BS$29,\nIF(D182=1,MAX(M182,Z182)*$BS$29,M182*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B182=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$47)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z181=0,Z181=\"\"),\"\",IF(I182>=G182,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15748.086331215494,null,979198.54533930239,null,null,null,null,null,null,null,null,15633.984404144294,{"$f":"IF(OR(Z182=\"\",Z182<=0.01),\"\",IF(SUM($E$61:F182)=$I$26+$I$27,1,0))","v":1},117,116,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F181)>=$I$26+$I$27,1,0)","v":1},14490]
[null,123,null,{"$f":"IF(B183=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN183=\"Ministración\",Simul_ConstruRemo!BM183,1))))","v":1},0,null,979198.54533930239,null,6982.8111523986818,null,7507.1888476013182,null,2606295,null,{"$f":"IFERROR(Z183*Simul_ConstruRemo!$BP$30/1000,\"\")","v":427.77492304223762},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M183*Simul_ConstruRemo!$BS$29,\nIF(D183=1,MAX(M183,Z183)*$BS$29,M183*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B183=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$47)","v":9.1999999999999998E-2},null,null,null,null,15745.013894308438,null,972215.73418690369,null,null,null,null,null,null,null,null,15630.911967237238,{"$f":"IF(OR(Z183=\"\",Z183<=0.01),\"\",IF(SUM($E$61:F183)=$I$26+$I$27,1,0))","v":1},118,117,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F182)>=$I$26+$I$27,1,0)","v":1},14490]
[null,124,null,{"$f":"IF(B184=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN184=\"Ministración\",Simul_ConstruRemo!BM184,1))))","v":1},0,null,972215.73418690369,null,7036.3460379004055,null,7453.6539620995945,null,2606295,null,{"$f":"IFERROR(Z184*Simul_ConstruRemo!$BP$30/1000,\"\")","v":424.67893078556142},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M184*Simul_ConstruRemo!$BS$29,\nIF(D184=1,MAX(M184,Z184)*$BS$29,M184*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B184=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$47)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z183=0,Z183=\"\"),\"\",IF(I184>=G184,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15741.917902051762,null,965179.38814900327,null,null,null,null,null,null,null,null,15627.815974980562,{"$f":"IF(OR(Z184=\"\",Z184<=0.01),\"\",IF(SUM($E$61:F184)=$I$26+$I$27,1,0))","v":1},119,118,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F183)>=$I$26+$I$27,1,0)","v":1},14490]
[null,125,null,{"$f":"IF(B185=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN185=\"Ministración\",Simul_ConstruRemo!BM185,1))))","v":1},0,null,965179.38814900327,null,7090.2913575243083,null,7399.7086424756917,null,2606295,null,{"$f":"IFERROR(Z185*Simul_ConstruRemo!$BP$30/1000,\"\")","v":421.55920258825074},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M185*Simul_ConstruRemo!$BS$29,\nIF(D185=1,MAX(M185,Z185)*$BS$29,M185*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B185=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$47)","v":9.1999999999999998E-2},null,null,null,null,15738.798173854451,null,958089.09679147892,null,null,null,null,null,null,null,null,15624.696246783251,{"$f":"IF(OR(Z185=\"\",Z185<=0.01),\"\",IF(SUM($E$61:F185)=$I$26+$I$27,1,0))","v":1},120,119,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F184)>=$I$26+$I$27,1,0)","v":1},14490]
[null,126,null,{"$f":"IF(B186=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN186=\"Ministración\",Simul_ConstruRemo!BM186,1))))","v":1},0,null,958089.09679147892,null,7144.6502579319949,null,7345.3497420680051,null,2606295,null,{"$f":"IFERROR(Z186*Simul_ConstruRemo!$BP$30/1000,\"\")","v":418.41555647476065},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M186*Simul_ConstruRemo!$BS$29,\nIF(D186=1,MAX(M186,Z186)*$BS$29,M186*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B186=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$47)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z185=0,Z185=\"\"),\"\",IF(I186>=G186,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15735.65452774096,null,950944.4465335469,null,null,null,null,null,null,null,null,15621.55260066976,{"$f":"IF(OR(Z186=\"\",Z186<=0.01),\"\",IF(SUM($E$61:F186)=$I$26+$I$27,1,0))","v":1},121,120,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F185)>=$I$26+$I$27,1,0)","v":1},14490]
[null,127,null,{"$f":"IF(B187=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN187=\"Ministración\",Simul_ConstruRemo!BM187,1))))","v":1},0,null,950944.4465335469,null,7199.4259099094743,null,7290.5740900905257,null,2606295,null,{"$f":"IFERROR(Z187*Simul_ConstruRemo!$BP$30/1000,\"\")","v":415.24780907440049},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M187*Simul_ConstruRemo!$BS$29,\nIF(D187=1,MAX(M187,Z187)*$BS$29,M187*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B187=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$47)","v":9.1999999999999998E-2},null,null,null,null,15732.486780340601,null,943745.02062363748,null,null,null,null,null,null,null,null,15618.384853269401,{"$f":"IF(OR(Z187=\"\",Z187<=0.01),\"\",IF(SUM($E$61:F187)=$I$26+$I$27,1,0))","v":1},122,121,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F186)>=$I$26+$I$27,1,0)","v":1},14490]
[null,128,null,{"$f":"IF(B188=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN188=\"Ministración\",Simul_ConstruRemo!BM188,1))))","v":1},0,null,943745.02062363748,null,7254.6215085521135,null,7235.3784914478865,null,2606295,null,{"$f":"IFERROR(Z188*Simul_ConstruRemo!$BP$30/1000,\"\")","v":412.05577561063757},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M188*Simul_ConstruRemo!$BS$29,\nIF(D188=1,MAX(M188,Z188)*$BS$29,M188*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B188=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$47)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z187=0,Z187=\"\"),\"\",IF(I188>=G188,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15729.294746876838,null,936490.39911508537,null,null,null,null,null,null,null,null,15615.192819805638,{"$f":"IF(OR(Z188=\"\",Z188<=0.01),\"\",IF(SUM($E$61:F188)=$I$26+$I$27,1,0))","v":1},123,122,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F187)>=$I$26+$I$27,1,0)","v":1},14490]
[null,129,null,{"$f":"IF(B189=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN189=\"Ministración\",Simul_ConstruRemo!BM189,1))))","v":1},0,null,936490.39911508537,null,7310.2402734510124,null,7179.7597265489876,null,2606295,null,{"$f":"IFERROR(Z189*Simul_ConstruRemo!$BP$30/1000,\"\")","v":408.83926989031914},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M189*Simul_ConstruRemo!$BS$29,\nIF(D189=1,MAX(M189,Z189)*$BS$29,M189*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B189=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$47)","v":9.1999999999999998E-2},null,null,null,null,15726.07824115652,null,929180.1588416344,null,null,null,null,null,null,null,null,{"$f":"IF(X189=\"\",\"\",X189-(Q189-(Q189/1.16)))","v":15611.976314085319},{"$f":"IF(OR(Z189=\"\",Z189<=0.01),\"\",IF(SUM($E$61:F189)=$I$26+$I$27,1,0))","v":1},124,123,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F188)>=$I$26+$I$27,1,0)","v":1},14490]
[null,{"$f":"IFERROR(IF(Z189<=0.01,\"\",IF(B189+1>$BN$11,\"\",B189+1)),\"\")","v":130},null,{"$f":"IF(B190=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN190=\"Ministración\",Simul_ConstruRemo!BM190,1))))","v":1},0,null,{"$f":"IF(B190=\"\",\"\",Z189)","v":929180.1588416344},null,7366.2854488808034,null,7123.7145511191966,null,2606295,null,{"$f":"IFERROR(Z190*Simul_ConstruRemo!$BP$30/1000,\"\")","v":405.59810429281157},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M190*Simul_ConstruRemo!$BS$29,\nIF(D190=1,MAX(M190,Z190)*$BS$29,M190*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B190=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$47)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z189=0,Z189=\"\"),\"\",IF(I190>=G190,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15722.837075559013,null,921813.87339275365,null,null,null,null,null,null,null,null,15608.735148487813,{"$f":"IF(OR(Z190=\"\",Z190<=0.01),\"\",IF(SUM($E$61:F190)=$I$26+$I$27,1,0))","v":1},125,124,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F189)>=$I$26+$I$27,1,0)","v":1},14490]
[null,131,null,{"$f":"IF(B191=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN191=\"Ministración\",Simul_ConstruRemo!BM191,1))))","v":1},0,null,921813.87339275365,null,7422.7603039888891,null,7067.2396960111109,null,2606295,null,{"$f":"IFERROR(Z191*Simul_ConstruRemo!$BP$30/1000,\"\")","v":402.33208975905643},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M191*Simul_ConstruRemo!$BS$29,\nIF(D191=1,MAX(M191,Z191)*$BS$29,M191*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B191=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$47)","v":9.1999999999999998E-2},null,null,null,null,15719.571061025257,null,914391.11308876472,null,null,null,null,null,null,null,null,15605.469133954057,{"$f":"IF(OR(Z191=\"\",Z191<=0.01),\"\",IF(SUM($E$61:F191)=$I$26+$I$27,1,0))","v":1},{"$f":"IFERROR(AK190+AJ191,0)","v":126},125,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F190)>=$I$26+$I$27,1,0)","v":1},{"$f":"IF(B191=\"\",\"\",IF(AQ191=0,K191,($I$26+$I$27)*$BP$31/1000))","v":14490}]
[null,132,null,{"$f":"IF(B192=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN192=\"Ministración\",Simul_ConstruRemo!BM192,1))))","v":1},0,null,914391.11308876472,null,7479.6681329861376,null,7010.3318670138624,null,2606295,null,{"$f":"IFERROR(Z192*Simul_ConstruRemo!$BP$30/1000,\"\")","v":399.04103578054259},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M192*Simul_ConstruRemo!$BS$29,\nIF(D192=1,MAX(M192,Z192)*$BS$29,M192*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B192=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$47)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z191=0,Z191=\"\"),\"\",IF(I192>=G192,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15716.280007046744,null,906911.44495577854,null,null,null,null,null,null,null,null,15602.178079975543,{"$f":"IF(OR(Z192=\"\",Z192<=0.01),\"\",IF(SUM($E$61:F192)=$I$26+$I$27,1,0))","v":1},127,{"$f":"IF(AK192>0,AK192-1,AK192)","v":126},null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F191)>=$I$26+$I$27,1,0)","v":1},14490]
[null,133,null,{"$f":"IF(B193=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN193=\"Ministración\",Simul_ConstruRemo!BM193,1))))","v":1},0,null,906911.44495577854,null,7537.012255339032,null,6952.987744660968,null,2606295,null,{"$f":"IFERROR(Z193*Simul_ConstruRemo!$BP$30/1000,\"\")","v":395.72475038819334},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M193*Simul_ConstruRemo!$BS$29,\nIF(D193=1,MAX(M193,Z193)*$BS$29,M193*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B193=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$48)","v":9.1999999999999998E-2},null,null,null,null,15712.963721654394,null,899374.43270043947,null,null,null,null,null,null,null,null,15598.861794583194,{"$f":"IF(OR(Z193=\"\",Z193<=0.01),\"\",IF(SUM($E$61:F193)=$I$26+$I$27,1,0))","v":1},128,127,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F192)>=$I$26+$I$27,1,0)","v":1},14490]
[null,134,null,{"$f":"IF(B194=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN194=\"Ministración\",Simul_ConstruRemo!BM194,1))))","v":1},0,null,899374.43270043947,null,7594.7960159632976,null,6895.2039840367024,null,2606295,null,{"$f":"IFERROR(Z194*Simul_ConstruRemo!$BP$30/1000,\"\")","v":392.38304014116949},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M194*Simul_ConstruRemo!$BS$29,\nIF(D194=1,MAX(M194,Z194)*$BS$29,M194*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B194=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$48)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z193=0,Z193=\"\"),\"\",IF(I194>=G194,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15709.622011407369,null,891779.63668447617,null,null,null,null,null,null,null,null,15595.520084336169,{"$f":"IF(OR(Z194=\"\",Z194<=0.01),\"\",IF(SUM($E$61:F194)=$I$26+$I$27,1,0))","v":1},129,128,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F193)>=$I$26+$I$27,1,0)","v":1},14490]
[null,135,null,{"$f":"IF(B195=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN195=\"Ministración\",Simul_ConstruRemo!BM195,1))))","v":1},0,null,891779.63668447617,null,7653.0227854190161,null,6836.9772145809839,null,2606295,null,{"$f":"IFERROR(Z195*Simul_ConstruRemo!$BP$30/1000,\"\")","v":389.01571011558514},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M195*Simul_ConstruRemo!$BS$29,\nIF(D195=1,MAX(M195,Z195)*$BS$29,M195*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B195=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$48)","v":9.1999999999999998E-2},null,null,null,null,15706.254681381786,null,884126.61389905715,null,null,null,null,null,null,null,null,15592.152754310586,{"$f":"IF(OR(Z195=\"\",Z195<=0.01),\"\",IF(SUM($E$61:F195)=$I$26+$I$27,1,0))","v":1},130,129,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F194)>=$I$26+$I$27,1,0)","v":1},14490]
[null,136,null,{"$f":"IF(B196=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN196=\"Ministración\",Simul_ConstruRemo!BM196,1))))","v":1},0,null,884126.61389905715,null,7711.6959601072285,null,6778.3040398927715,null,2606295,null,{"$f":"IFERROR(Z196*Simul_ConstruRemo!$BP$30/1000,\"\")","v":385.62256389313796},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M196*Simul_ConstruRemo!$BS$29,\nIF(D196=1,MAX(M196,Z196)*$BS$29,M196*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B196=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$48)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z195=0,Z195=\"\"),\"\",IF(I196>=G196,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15702.861535159338,null,876414.91793894989,null,null,null,null,null,null,null,null,15588.759608088138,{"$f":"IF(OR(Z196=\"\",Z196<=0.01),\"\",IF(SUM($E$61:F196)=$I$26+$I$27,1,0))","v":1},131,130,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F195)>=$I$26+$I$27,1,0)","v":1},14490]
[null,137,null,{"$f":"IF(B197=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN197=\"Ministración\",Simul_ConstruRemo!BM197,1))))","v":1},0,null,876414.91793894989,null,7770.8189624680508,null,6719.1810375319492,null,2606295,null,{"$f":"IFERROR(Z197*Simul_ConstruRemo!$BP$30/1000,\"\")","v":382.20340354965202},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M197*Simul_ConstruRemo!$BS$29,\nIF(D197=1,MAX(M197,Z197)*$BS$29,M197*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B197=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$48)","v":9.1999999999999998E-2},null,null,null,null,15699.442374815853,null,868644.09897648182,null,null,null,null,null,null,null,null,15585.340447744653,{"$f":"IF(OR(Z197=\"\",Z197<=0.01),\"\",IF(SUM($E$61:F197)=$I$26+$I$27,1,0))","v":1},132,131,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F196)>=$I$26+$I$27,1,0)","v":1},14490]
[null,138,null,{"$f":"IF(B198=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN198=\"Ministración\",Simul_ConstruRemo!BM198,1))))","v":1},0,null,868644.09897648182,null,7830.3952411803066,null,6659.6047588196934,null,2606295,null,{"$f":"IFERROR(Z198*Simul_ConstruRemo!$BP$30/1000,\"\")","v":378.75802964353267},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M198*Simul_ConstruRemo!$BS$29,\nIF(D198=1,MAX(M198,Z198)*$BS$29,M198*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B198=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$48)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z197=0,Z197=\"\"),\"\",IF(I198>=G198,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15695.997000909734,null,860813.7037353015,null,null,null,null,null,null,null,null,15581.895073838534,{"$f":"IF(OR(Z198=\"\",Z198<=0.01),\"\",IF(SUM($E$61:F198)=$I$26+$I$27,1,0))","v":1},133,132,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F197)>=$I$26+$I$27,1,0)","v":1},14490]
[null,139,null,{"$f":"IF(B199=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN199=\"Ministración\",Simul_ConstruRemo!BM199,1))))","v":1},0,null,860813.7037353015,null,7890.428271362689,null,6599.571728637311,null,2606295,null,{"$f":"IFERROR(Z199*Simul_ConstruRemo!$BP$30/1000,\"\")","v":375.28624120413309},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M199*Simul_ConstruRemo!$BS$29,\nIF(D199=1,MAX(M199,Z199)*$BS$29,M199*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B199=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$48)","v":9.1999999999999998E-2},null,null,null,null,15692.525212470333,null,852923.27546393883,null,null,null,null,null,null,null,null,15578.423285399133,{"$f":"IF(OR(Z199=\"\",Z199<=0.01),\"\",IF(SUM($E$61:F199)=$I$26+$I$27,1,0))","v":1},134,133,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F198)>=$I$26+$I$27,1,0)","v":1},14490]
[null,140,null,{"$f":"IF(B200=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN200=\"Ministración\",Simul_ConstruRemo!BM200,1))))","v":1},0,null,852923.27546393883,null,7950.9215547764697,null,6539.0784452235303,null,2606295,null,{"$f":"IFERROR(Z200*Simul_ConstruRemo!$BP$30/1000,\"\")","v":371.78783572003141},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M200*Simul_ConstruRemo!$BS$29,\nIF(D200=1,MAX(M200,Z200)*$BS$29,M200*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B200=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$48)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z199=0,Z199=\"\"),\"\",IF(I200>=G200,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15689.026806986232,null,844972.35390916234,null,null,null,null,null,null,null,null,15574.924879915032,{"$f":"IF(OR(Z200=\"\",Z200<=0.01),\"\",IF(SUM($E$61:F200)=$I$26+$I$27,1,0))","v":1},135,134,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F199)>=$I$26+$I$27,1,0)","v":1},14490]
[null,141,null,{"$f":"IF(B201=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN201=\"Ministración\",Simul_ConstruRemo!BM201,1))))","v":1},0,null,844972.35390916234,null,8011.8786200297554,null,6478.1213799702446,null,2606295,null,{"$f":"IFERROR(Z201*Simul_ConstruRemo!$BP$30/1000,\"\")","v":368.2626091272183},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M201*Simul_ConstruRemo!$BS$29,\nIF(D201=1,MAX(M201,Z201)*$BS$29,M201*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B201=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$48)","v":9.1999999999999998E-2},null,null,null,null,15685.501580393418,null,836960.47528913256,null,null,null,null,null,null,null,null,15571.399653322218,{"$f":"IF(OR(Z201=\"\",Z201<=0.01),\"\",IF(SUM($E$61:F201)=$I$26+$I$27,1,0))","v":1},136,135,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F200)>=$I$26+$I$27,1,0)","v":1},14490]
[null,142,null,{"$f":"IF(B202=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN202=\"Ministración\",Simul_ConstruRemo!BM202,1))))","v":1},0,null,836960.47528913256,null,{"$f":"IF(B202=\"\",\"\",IF(G202<AR202-K202,G202,AR202-K202))","v":8073.3030227833169},null,6416.6969772166831,null,2606295,null,{"$f":"IFERROR(Z202*Simul_ConstruRemo!$BP$30/1000,\"\")","v":364.71035579719364},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M202*Simul_ConstruRemo!$BS$29,\nIF(D202=1,MAX(M202,Z202)*$BS$29,M202*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B202=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$48)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z201=0,Z201=\"\"),\"\",IF(I202>=G202,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15681.949327063394,null,828887.1722663492,null,null,null,null,null,null,null,null,15567.847399992193,{"$f":"IF(OR(Z202=\"\",Z202<=0.01),\"\",IF(SUM($E$61:F202)=$I$26+$I$27,1,0))","v":1},137,136,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F201)>=$I$26+$I$27,1,0)","v":1},14490]
[null,143,null,{"$f":"IF(B203=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN203=\"Ministración\",Simul_ConstruRemo!BM203,1))))","v":1},0,null,828887.1722663492,null,8135.1983459579897,null,6354.8016540420103,null,2606295,null,{"$f":"IFERROR(Z203*Simul_ConstruRemo!$BP$30/1000,\"\")","v":361.13086852497213},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M203*Simul_ConstruRemo!$BS$29,\nIF(D203=1,MAX(M203,Z203)*$BS$29,M203*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B203=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$48)","v":9.1999999999999998E-2},null,null,null,null,15678.369839791172,null,820751.97392039117,null,null,null,null,null,null,null,null,15564.267912719972,{"$f":"IF(OR(Z203=\"\",Z203<=0.01),\"\",IF(SUM($E$61:F203)=$I$26+$I$27,1,0))","v":1},138,137,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F202)>=$I$26+$I$27,1,0)","v":1},14490]
[null,144,null,{"$f":"IF(B204=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN204=\"Ministración\",Simul_ConstruRemo!BM204,1))))","v":1},0,null,820751.97392039117,null,8197.5681999436674,null,6292.4318000563317,null,2606295,null,{"$f":"IFERROR(Z204*Simul_ConstruRemo!$BP$30/1000,\"\")","v":357.52393851699691},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M204*Simul_ConstruRemo!$BS$29,\nIF(D204=1,MAX(M204,Z204)*$BS$29,M204*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B204=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$48)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z203=0,Z203=\"\"),\"\",IF(I204>=G204,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15674.762909783198,null,812554.40572044754,null,null,null,null,null,null,null,null,15560.660982711997,{"$f":"IF(OR(Z204=\"\",Z204<=0.01),\"\",IF(SUM($E$61:F204)=$I$26+$I$27,1,0))","v":1},139,138,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F203)>=$I$26+$I$27,1,0)","v":1},14490]
[null,145,null,{"$f":"IF(B205=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN205=\"Ministración\",Simul_ConstruRemo!BM205,1))))","v":1},0,null,812554.40572044754,null,8260.4162228099012,null,6229.5837771900979,null,2606295,null,{"$f":"IFERROR(Z205*Simul_ConstruRemo!$BP$30/1000,\"\")","v":353.88935537896054},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M205*Simul_ConstruRemo!$BS$29,\nIF(D205=1,MAX(M205,Z205)*$BS$29,M205*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B205=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$49)","v":9.1999999999999998E-2},null,null,null,null,15671.128326645161,null,804293.98949763761,null,null,null,null,null,null,null,null,15557.026399573961,{"$f":"IF(OR(Z205=\"\",Z205<=0.01),\"\",IF(SUM($E$61:F205)=$I$26+$I$27,1,0))","v":1},140,139,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F204)>=$I$26+$I$27,1,0)","v":1},14490]
[null,146,null,{"$f":"IF(B206=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN206=\"Ministración\",Simul_ConstruRemo!BM206,1))))","v":1},0,null,804293.98949763761,null,8323.7460805181108,null,6166.2539194818883,null,2606295,null,{"$f":"IFERROR(Z206*Simul_ConstruRemo!$BP$30/1000,\"\")","v":350.2269071035326},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M206*Simul_ConstruRemo!$BS$29,\nIF(D206=1,MAX(M206,Z206)*$BS$29,M206*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B206=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$49)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z205=0,Z205=\"\"),\"\",IF(I206>=G206,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15667.465878369734,null,795970.24341711949,null,null,null,null,null,null,null,null,15553.363951298534,{"$f":"IF(OR(Z206=\"\",Z206<=0.01),\"\",IF(SUM($E$61:F206)=$I$26+$I$27,1,0))","v":1},141,140,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F205)>=$I$26+$I$27,1,0)","v":1},14490]
[null,147,null,{"$f":"IF(B207=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN207=\"Ministración\",Simul_ConstruRemo!BM207,1))))","v":1},0,null,795970.24341711949,null,8387.5614671354178,null,{"$f":"IF(B207=\"\",\"\",IF(AN207=\"Ministración\",G207*S207/12,\nIF(G207*(S207/12)<0,\"\",G207*(S207/12))))","v":6102.4385328645822},null,2606295,null,{"$f":"IFERROR(Z207*Simul_ConstruRemo!$BP$30/1000,\"\")","v":346.53638005799297},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M207*Simul_ConstruRemo!$BS$29,\nIF(D207=1,MAX(M207,Z207)*$BS$29,M207*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B207=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$49)","v":9.1999999999999998E-2},null,null,null,null,15663.775351324193,null,787582.68194998405,null,null,null,null,null,null,null,null,15549.673424252993,{"$f":"IF(OR(Z207=\"\",Z207<=0.01),\"\",IF(SUM($E$61:F207)=$I$26+$I$27,1,0))","v":1},142,141,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F206)>=$I$26+$I$27,1,0)","v":1},14490]
[null,148,null,{"$f":"IF(B208=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN208=\"Ministración\",Simul_ConstruRemo!BM208,1))))","v":1},{"$f":"IFERROR(IF(B208=\"\",\"\",\nIF(AND($I$10=\"Remodelación\",$I$22=\"No\"),0,\nIF(AND($I$10<>\"Remodelación\",$I$29>=0.8),0,\nIF(AN208=\"Obra Concluida\",0,VLOOKUP(B208,$AX$61:$AZ$72,3,0))))),0)","v":0},null,787582.68194998405,null,8451.8661050501214,null,6038.1338949498777,null,{"$f":"IF(B208=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),$CO$27))","v":2606295},null,{"$f":"IFERROR(Z208*Simul_ConstruRemo!$BP$30/1000,\"\")","v":342.81755897177095},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M208*Simul_ConstruRemo!$BS$29,\nIF(D208=1,MAX(M208,Z208)*$BS$29,M208*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B208=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$49)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z207=0,Z207=\"\"),\"\",IF(I208>=G208,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15660.056530237971,null,779130.81584493397,null,null,null,null,null,null,null,null,15545.954603166771,{"$f":"IF(OR(Z208=\"\",Z208<=0.01),\"\",IF(SUM($E$61:F208)=$I$26+$I$27,1,0))","v":1},143,142,null,{"$f":"IF(B208=\"\",\"\",\"Obra Concluida\")","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($E$61:F207)>=$I$26+$I$27,1,0)","v":1},14490]
[null,149,null,{"$f":"IF(B209=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN209=\"Ministración\",Simul_ConstruRemo!BM209,1))))","v":1},0,null,779130.81584493397,null,8516.66374518884,null,5973.33625481116,null,2606295,null,{"$f":"IFERROR(Z209*Simul_ConstruRemo!$BP$30/1000,\"\")","v":339.07022692388784},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M209*Simul_ConstruRemo!$BS$29,\nIF(D209=1,MAX(M209,Z209)*$BS$29,M209*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B209=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$49)","v":9.1999999999999998E-2},null,null,null,null,15656.309198190089,null,770614.15209974512,null,null,null,null,null,null,null,null,15542.207271118888,{"$f":"IF(OR(Z209=\"\",Z209<=0.01),\"\",IF(SUM($E$61:F209)=$I$26+$I$27,1,0))","v":1},144,143,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F208)>=$I$26+$I$27,1,0)","v":1},14490]
[null,150,null,{"$f":"IF(B210=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN210=\"Ministración\",Simul_ConstruRemo!BM210,1))))","v":1},0,null,770614.15209974512,null,8581.958167235287,null,5908.0418327647121,null,2606295,null,{"$f":"IFERROR(Z210*Simul_ConstruRemo!$BP$30/1000,\"\")","v":335.29416533030434},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M210*Simul_ConstruRemo!$BS$29,\nIF(D210=1,MAX(M210,Z210)*$BS$29,M210*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B210=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$49)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z209=0,Z209=\"\"),\"\",IF(I210>=G210,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15652.533136596505,null,{"$f":"IF(B210=\"\",\"\",IF((G210-I210+T210-V210)<1,0,G210-I210-T210-V210))","v":762032.19393250986},null,null,null,null,null,null,null,null,15538.431209525304,{"$f":"IF(OR(Z210=\"\",Z210<=0.01),\"\",IF(SUM($E$61:F210)=$I$26+$I$27,1,0))","v":1},145,144,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F209)>=$I$26+$I$27,1,0)","v":1},14490]
[null,151,null,{"$f":"IF(B211=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN211=\"Ministración\",Simul_ConstruRemo!BM211,1))))","v":1},0,null,762032.19393250986,null,8647.7531798507589,null,5842.246820149242,null,2606295,null,{"$f":"IFERROR(Z211*Simul_ConstruRemo!$BP$30/1000,\"\")","v":331.48915393116999},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M211*Simul_ConstruRemo!$BS$29,\nIF(D211=1,MAX(M211,Z211)*$BS$29,M211*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B211=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$49)","v":9.1999999999999998E-2},null,null,null,null,15648.728125197371,null,753384.44075265911,null,null,null,null,null,null,null,null,15534.62619812617,{"$f":"IF(OR(Z211=\"\",Z211<=0.01),\"\",IF(SUM($E$61:F211)=$I$26+$I$27,1,0))","v":1},146,145,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F210)>=$I$26+$I$27,1,0)","v":1},14490]
[null,152,null,{"$f":"IF(B212=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN212=\"Ministración\",Simul_ConstruRemo!BM212,1))))","v":1},0,null,753384.44075265911,null,8714.0526208962801,null,5775.9473791037199,null,2606295,null,{"$f":"IFERROR(Z212*Simul_ConstruRemo!$BP$30/1000,\"\")","v":327.65497077797568},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M212*Simul_ConstruRemo!$BS$29,\nIF(D212=1,MAX(M212,Z212)*$BS$29,M212*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B212=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$49)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z211=0,Z211=\"\"),\"\",IF(I212>=G212,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15644.893942044177,null,744670.38813176285,null,null,null,null,null,null,null,null,15530.792014972976,{"$f":"IF(OR(Z212=\"\",Z212<=0.01),\"\",IF(SUM($E$61:F212)=$I$26+$I$27,1,0))","v":1},147,146,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F211)>=$I$26+$I$27,1,0)","v":1},14490]
[null,153,null,{"$f":"IF(B213=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN213=\"Ministración\",Simul_ConstruRemo!BM213,1))))","v":1},0,null,744670.38813176285,null,8780.8603576564856,null,5709.1396423435153,null,2606295,null,{"$f":"IFERROR(Z213*Simul_ConstruRemo!$BP$30/1000,\"\")","v":323.79139222060678},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M213*Simul_ConstruRemo!$BS$29,\nIF(D213=1,MAX(M213,Z213)*$BS$29,M213*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B213=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$49)","v":9.1999999999999998E-2},null,null,null,null,15641.030363486807,null,735889.52777410636,null,null,null,null,null,null,null,null,15526.928436415606,{"$f":"IF(OR(Z213=\"\",Z213<=0.01),\"\",IF(SUM($E$61:F213)=$I$26+$I$27,1,0))","v":1},148,147,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F212)>=$I$26+$I$27,1,0)","v":1},14490]
[null,154,null,{"$f":"IF(B214=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN214=\"Ministración\",Simul_ConstruRemo!BM214,1))))","v":1},0,null,735889.52777410636,null,8848.1802870651845,null,5641.8197129348155,null,2606295,null,{"$f":"IFERROR(Z214*Simul_ConstruRemo!$BP$30/1000,\"\")","v":319.89819289429812},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M214*Simul_ConstruRemo!$BS$29,\nIF(D214=1,MAX(M214,Z214)*$BS$29,M214*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B214=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$49)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z213=0,Z213=\"\"),\"\",IF(I214>=G214,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15637.137164160498,null,727041.34748704114,null,null,null,null,null,null,null,null,15523.035237089298,{"$f":"IF(OR(Z214=\"\",Z214<=0.01),\"\",IF(SUM($E$61:F214)=$I$26+$I$27,1,0))","v":1},149,148,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F213)>=$I$26+$I$27,1,0)","v":1},14490]
[null,155,null,{"$f":"IF(B215=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN215=\"Ministración\",Simul_ConstruRemo!BM215,1))))","v":1},0,null,727041.34748704114,null,8916.0163359326853,null,5573.9836640673147,null,2606295,null,{"$f":"IFERROR(Z215*Simul_ConstruRemo!$BP$30/1000,\"\")","v":315.97514570648775},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M215*Simul_ConstruRemo!$BS$29,\nIF(D215=1,MAX(M215,Z215)*$BS$29,M215*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B215=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$49)","v":9.1999999999999998E-2},null,null,null,null,15633.214116972689,null,718125.33115110849,null,null,null,null,null,null,null,null,15519.112189901489,{"$f":"IF(OR(Z215=\"\",Z215<=0.01),\"\",IF(SUM($E$61:F215)=$I$26+$I$27,1,0))","v":1},150,149,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F214)>=$I$26+$I$27,1,0)","v":1},14490]
[null,156,null,{"$f":"IF(B216=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN216=\"Ministración\",Simul_ConstruRemo!BM216,1))))","v":1},0,null,718125.33115110849,null,8984.3724611748348,null,5505.6275388251652,null,2606295,null,{"$f":"IFERROR(Z216*Simul_ConstruRemo!$BP$30/1000,\"\")","v":312.02202182357081},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M216*Simul_ConstruRemo!$BS$29,\nIF(D216=1,MAX(M216,Z216)*$BS$29,M216*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B216=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$49)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z215=0,Z215=\"\"),\"\",IF(I216>=G216,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15629.260993089771,null,709140.95868993364,null,null,null,null,null,null,null,null,15515.15906601857,{"$f":"IF(OR(Z216=\"\",Z216<=0.01),\"\",IF(SUM($E$61:F216)=$I$26+$I$27,1,0))","v":1},151,150,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F215)>=$I$26+$I$27,1,0)","v":1},14490]
[null,157,null,{"$f":"IF(B217=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN217=\"Ministración\",Simul_ConstruRemo!BM217,1))))","v":1},0,null,709140.95868993364,null,9053.2526500438435,null,5436.7473499561574,null,2606295,null,{"$f":"IFERROR(Z217*Simul_ConstruRemo!$BP$30/1000,\"\")","v":308.03859065755154},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M217*Simul_ConstruRemo!$BS$29,\nIF(D217=1,MAX(M217,Z217)*$BS$29,M217*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B217=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$50)","v":9.1999999999999998E-2},null,null,null,null,{"$f":"IFERROR(IF(G217<AR217-K217,I217+K217+O217+Q217,AR217+O217+Q217),\"\")","v":15625.277561923753},null,700087.70603988983,null,null,null,null,null,null,null,null,15511.175634852552,{"$f":"IF(OR(Z217=\"\",Z217<=0.01),\"\",IF(SUM($E$61:F217)=$I$26+$I$27,1,0))","v":1},152,151,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F216)>=$I$26+$I$27,1,0)","v":1},14490]
[null,158,null,{"$f":"IF(B218=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN218=\"Ministración\",Simul_ConstruRemo!BM218,1))))","v":1},0,null,700087.70603988983,null,9122.6609203608459,null,5367.339079639155,null,2606295,null,{"$f":"IFERROR(Z218*Simul_ConstruRemo!$BP$30/1000,\"\")","v":304.02461985259276},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M218*Simul_ConstruRemo!$BS$29,\nIF(D218=1,MAX(M218,Z218)*$BS$29,M218*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B218=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$50)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z217=0,Z217=\"\"),\"\",IF(I218>=G218,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15621.263591118794,null,690965.04511952901,null,null,null,null,null,null,null,null,15507.161664047593,{"$f":"IF(OR(Z218=\"\",Z218<=0.01),\"\",IF(SUM($E$61:F218)=$I$26+$I$27,1,0))","v":1},153,152,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F217)>=$I$26+$I$27,1,0)","v":1},14490]
[null,159,null,{"$f":"IF(B219=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN219=\"Ministración\",Simul_ConstruRemo!BM219,1))))","v":1},0,null,690965.04511952901,null,9192.6013207502783,null,5297.3986792497217,null,2606295,null,{"$f":"IFERROR(Z219*Simul_ConstruRemo!$BP$30/1000,\"\")","v":299.97987527146262},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M219*Simul_ConstruRemo!$BS$29,\nIF(D219=1,MAX(M219,Z219)*$BS$29,M219*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B219=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$50)","v":9.1999999999999998E-2},null,null,null,null,15617.218846537664,null,681772.4437987787,null,null,null,null,null,null,null,null,15503.116919466464,{"$f":"IF(OR(Z219=\"\",Z219<=0.01),\"\",IF(SUM($E$61:F219)=$I$26+$I$27,1,0))","v":1},154,153,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F218)>=$I$26+$I$27,1,0)","v":1},14490]
[null,160,null,{"$f":"IF(B220=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN220=\"Ministración\",Simul_ConstruRemo!BM220,1))))","v":1},0,null,681772.4437987787,null,9263.0779308760302,null,5226.9220691239698,null,2606295,null,{"$f":"IFERROR(Z220*Simul_ConstruRemo!$BP$30/1000,\"\")","v":295.90412098187716},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M220*Simul_ConstruRemo!$BS$29,\nIF(D220=1,MAX(M220,Z220)*$BS$29,M220*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B220=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$50)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z219=0,Z219=\"\"),\"\",IF(I220>=G220,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15613.143092248078,null,672509.36586790264,null,null,null,null,null,null,null,null,15499.041165176877,{"$f":"IF(OR(Z220=\"\",Z220<=0.01),\"\",IF(SUM($E$61:F220)=$I$26+$I$27,1,0))","v":1},155,154,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F219)>=$I$26+$I$27,1,0)","v":1},14490]
[null,161,null,{"$f":"IF(B221=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN221=\"Ministración\",Simul_ConstruRemo!BM221,1))))","v":1},0,null,672509.36586790264,null,9334.0948616794121,null,5155.905138320587,null,2606295,null,{"$f":"IFERROR(Z221*Simul_ConstruRemo!$BP$30/1000,\"\")","v":291.79711924273823},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M221*Simul_ConstruRemo!$BS$29,\nIF(D221=1,MAX(M221,Z221)*$BS$29,M221*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B221=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$50)","v":9.1999999999999998E-2},null,null,null,null,15609.036090508938,null,663175.27100622328,null,null,null,null,null,null,null,null,15494.934163437738,{"$f":"IF(OR(Z221=\"\",Z221<=0.01),\"\",IF(SUM($E$61:F221)=$I$26+$I$27,1,0))","v":1},156,155,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F220)>=$I$26+$I$27,1,0)","v":1},14490]
[null,162,null,{"$f":"IF(B222=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN222=\"Ministración\",Simul_ConstruRemo!BM222,1))))","v":1},0,null,663175.27100622328,null,9405.6562556189565,null,5084.3437443810444,null,2606295,null,{"$f":"IFERROR(Z222*Simul_ConstruRemo!$BP$30/1000,\"\")","v":287.65863049026592},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M222*Simul_ConstruRemo!$BS$29,\nIF(D222=1,MAX(M222,Z222)*$BS$29,M222*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B222=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$50)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z221=0,Z221=\"\"),\"\",IF(I222>=G222,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15604.897601756467,null,653769.61475060438,null,null,null,null,null,null,null,null,15490.795674685267,{"$f":"IF(OR(Z222=\"\",Z222<=0.01),\"\",IF(SUM($E$61:F222)=$I$26+$I$27,1,0))","v":1},157,156,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F221)>=$I$26+$I$27,1,0)","v":1},14490]
[null,163,null,{"$f":"IF(B223=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN223=\"Ministración\",Simul_ConstruRemo!BM223,1))))","v":1},0,null,653769.61475060438,null,9477.7662869120322,null,5012.2337130879669,null,2606295,null,{"$f":"IFERROR(Z223*Simul_ConstruRemo!$BP$30/1000,\"\")","v":283.48841332402463},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M223*Simul_ConstruRemo!$BS$29,\nIF(D223=1,MAX(M223,Z223)*$BS$29,M223*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B223=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$50)","v":9.1999999999999998E-2},null,null,null,null,15600.727384590225,null,644291.84846369235,null,null,null,null,null,null,null,null,15486.625457519025,{"$f":"IF(OR(Z223=\"\",Z223<=0.01),\"\",IF(SUM($E$61:F223)=$I$26+$I$27,1,0))","v":1},158,157,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F222)>=$I$26+$I$27,1,0)","v":1},14490]
[null,164,null,{"$f":"IF(B224=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN224=\"Ministración\",Simul_ConstruRemo!BM224,1))))","v":1},0,null,644291.84846369235,null,9550.4291617783601,null,4939.5708382216408,null,2606295,null,{"$f":"IFERROR(Z224*Simul_ConstruRemo!$BP$30/1000,\"\")","v":279.28622449284217},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M224*Simul_ConstruRemo!$BS$29,\nIF(D224=1,MAX(M224,Z224)*$BS$29,M224*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B224=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$50)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z223=0,Z223=\"\"),\"\",IF(I224>=G224,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15596.525195759043,null,634741.41930191405,null,null,null,null,null,null,null,null,15482.423268687842,{"$f":"IF(OR(Z224=\"\",Z224<=0.01),\"\",IF(SUM($E$61:F224)=$I$26+$I$27,1,0))","v":1},159,158,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F223)>=$I$26+$I$27,1,0)","v":1},14490]
[null,165,null,{"$f":"IF(B225=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN225=\"Ministración\",Simul_ConstruRemo!BM225,1))))","v":1},0,null,634741.41930191405,null,9623.6491186853254,null,4866.3508813146746,null,2606295,null,{"$f":"IFERROR(Z225*Simul_ConstruRemo!$BP$30/1000,\"\")","v":275.05181888062066},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M225*Simul_ConstruRemo!$BS$29,\nIF(D225=1,MAX(M225,Z225)*$BS$29,M225*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B225=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$50)","v":9.1999999999999998E-2},null,null,null,null,15592.290790146821,null,625117.77018322877,null,null,null,null,null,null,null,null,15478.18886307562,{"$f":"IF(OR(Z225=\"\",Z225<=0.01),\"\",IF(SUM($E$61:F225)=$I$26+$I$27,1,0))","v":1},160,159,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F224)>=$I$26+$I$27,1,0)","v":1},14490]
[null,166,null,{"$f":"IF(B226=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN226=\"Ministración\",Simul_ConstruRemo!BM226,1))))","v":1},0,null,625117.77018322877,null,9697.4304285952458,null,4792.5695714047533,null,2606295,null,{"$f":"IFERROR(Z226*Simul_ConstruRemo!$BP$30/1000,\"\")","v":270.78494949203878},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M226*Simul_ConstruRemo!$BS$29,\nIF(D226=1,MAX(M226,Z226)*$BS$29,M226*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B226=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$50)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z225=0,Z225=\"\"),\"\",IF(I226>=G226,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15588.02392075824,null,615420.33975463349,null,null,null,null,null,null,null,null,15473.92199368704,{"$f":"IF(OR(Z226=\"\",Z226<=0.01),\"\",IF(SUM($E$61:F226)=$I$26+$I$27,1,0))","v":1},161,160,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F225)>=$I$26+$I$27,1,0)","v":1},14490]
[null,167,null,{"$f":"IF(B227=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN227=\"Ministración\",Simul_ConstruRemo!BM227,1))))","v":1},0,null,615420.33975463349,null,9771.777395214478,null,4718.2226047855229,null,2606295,null,{"$f":"IFERROR(Z227*Simul_ConstruRemo!$BP$30/1000,\"\")","v":266.48536743814435},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M227*Simul_ConstruRemo!$BS$29,\nIF(D227=1,MAX(M227,Z227)*$BS$29,M227*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B227=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$50)","v":9.1999999999999998E-2},null,null,null,null,15583.724338704345,null,605648.56235941895,null,null,null,null,null,null,null,null,15469.622411633145,{"$f":"IF(OR(Z227=\"\",Z227<=0.01),\"\",IF(SUM($E$61:F227)=$I$26+$I$27,1,0))","v":1},162,161,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F226)>=$I$26+$I$27,1,0)","v":1},14490]
[null,168,null,{"$f":"IF(B228=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN228=\"Ministración\",Simul_ConstruRemo!BM228,1))))","v":1},0,null,605648.56235941895,null,9846.6943552444536,null,4643.3056447555455,null,2606295,null,{"$f":"IFERROR(Z228*Simul_ConstruRemo!$BP$30/1000,\"\")","v":262.15282192183679},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M228*Simul_ConstruRemo!$BS$29,\nIF(D228=1,MAX(M228,Z228)*$BS$29,M228*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B228=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$50)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z227=0,Z227=\"\"),\"\",IF(I228>=G228,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15579.391793188037,null,595801.86800417455,null,null,null,null,null,null,null,null,15465.289866116836,{"$f":"IF(OR(Z228=\"\",Z228<=0.01),\"\",IF(SUM($E$61:F228)=$I$26+$I$27,1,0))","v":1},163,162,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F227)>=$I$26+$I$27,1,0)","v":1},14490]
[null,169,null,{"$f":"IF(B229=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN229=\"Ministración\",Simul_ConstruRemo!BM229,1))))","v":1},0,null,595801.86800417455,null,9922.1856786346616,null,4567.8143213653384,null,2606295,null,{"$f":"IFERROR(Z229*Simul_ConstruRemo!$BP$30/1000,\"\")","v":257.78706022323757},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M229*Simul_ConstruRemo!$BS$29,\nIF(D229=1,MAX(M229,Z229)*$BS$29,M229*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B229=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$51)","v":9.1999999999999998E-2},null,null,null,null,15575.026031489439,null,585879.68232553988,null,null,null,null,null,null,null,null,15460.924104418238,{"$f":"IF(OR(Z229=\"\",Z229<=0.01),\"\",IF(SUM($E$61:F229)=$I$26+$I$27,1,0))","v":1},164,163,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F228)>=$I$26+$I$27,1,0)","v":1},14490]
[null,170,null,{"$f":"IF(B230=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN230=\"Ministración\",Simul_ConstruRemo!BM230,1))))","v":1},0,null,585879.68232553988,null,9998.2557688375273,null,4491.7442311624718,null,2606295,null,{"$f":"IFERROR(Z230*Simul_ConstruRemo!$BP$30/1000,\"\")","v":253.38782768494903},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M230*Simul_ConstruRemo!$BS$29,\nIF(D230=1,MAX(M230,Z230)*$BS$29,M230*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B230=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$51)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z229=0,Z229=\"\"),\"\",IF(I230>=G230,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15570.626798951149,null,575881.42655670235,null,null,null,null,null,null,null,null,15456.524871879948,{"$f":"IF(OR(Z230=\"\",Z230<=0.01),\"\",IF(SUM($E$61:F230)=$I$26+$I$27,1,0))","v":1},165,164,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F229)>=$I$26+$I$27,1,0)","v":1},14490]
[null,171,null,{"$f":"IF(B231=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN231=\"Ministración\",Simul_ConstruRemo!BM231,1))))","v":1},0,null,575881.42655670235,null,10074.909063065283,null,4415.0909369347182,null,2606295,null,{"$f":"IFERROR(Z231*Simul_ConstruRemo!$BP$30/1000,\"\")","v":248.95486769720031},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M231*Simul_ConstruRemo!$BS$29,\nIF(D231=1,MAX(M231,Z231)*$BS$29,M231*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B231=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$51)","v":9.1999999999999998E-2},null,null,null,null,15566.193838963402,null,565806.51749363705,null,null,null,null,null,null,null,null,15452.091911892201,{"$f":"IF(OR(Z231=\"\",Z231<=0.01),\"\",IF(SUM($E$61:F231)=$I$26+$I$27,1,0))","v":1},166,165,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F230)>=$I$26+$I$27,1,0)","v":1},14490]
[null,172,null,{"$f":"IF(B232=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN232=\"Ministración\",Simul_ConstruRemo!BM232,1))))","v":1},0,null,565806.51749363705,null,10152.150032548783,null,4337.8499674512168,null,2606295,null,{"$f":"IFERROR(Z232*Simul_ConstruRemo!$BP$30/1000,\"\")","v":244.48792168287883},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M232*Simul_ConstruRemo!$BS$29,\nIF(D232=1,MAX(M232,Z232)*$BS$29,M232*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B232=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$51)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z231=0,Z231=\"\"),\"\",IF(I232>=G232,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15561.72689294908,null,555654.36746108823,null,null,null,null,null,null,null,null,15447.62496587788,{"$f":"IF(OR(Z232=\"\",Z232<=0.01),\"\",IF(SUM($E$61:F232)=$I$26+$I$27,1,0))","v":1},167,166,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F231)>=$I$26+$I$27,1,0)","v":1},14490]
[null,173,null,{"$f":"IF(B233=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN233=\"Ministración\",Simul_ConstruRemo!BM233,1))))","v":1},0,null,555654.36746108823,null,10229.983182798323,null,4260.0168172016765,null,2606295,null,{"$f":"IFERROR(Z233*Simul_ConstruRemo!$BP$30/1000,\"\")","v":239.98672908244754},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M233*Simul_ConstruRemo!$BS$29,\nIF(D233=1,MAX(M233,Z233)*$BS$29,M233*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B233=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$51)","v":9.1999999999999998E-2},null,null,null,null,15557.225700348648,null,545424.38427828986,null,null,null,null,null,null,null,null,15443.123773277448,{"$f":"IF(OR(Z233=\"\",Z233<=0.01),\"\",IF(SUM($E$61:F233)=$I$26+$I$27,1,0))","v":1},168,167,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F232)>=$I$26+$I$27,1,0)","v":1},14490]
[null,174,null,{"$f":"IF(B234=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN234=\"Ministración\",Simul_ConstruRemo!BM234,1))))","v":1},0,null,545424.38427828986,null,10308.413053866445,null,4181.5869461335551,null,2606295,null,{"$f":"IFERROR(Z234*Simul_ConstruRemo!$BP$30/1000,\"\")","v":235.45102733874629},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M234*Simul_ConstruRemo!$BS$29,\nIF(D234=1,MAX(M234,Z234)*$BS$29,M234*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B234=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$51)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z233=0,Z233=\"\"),\"\",IF(I234>=G234,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15552.689998604947,null,535115.97122442338,null,null,null,null,null,null,null,null,15438.588071533746,{"$f":"IF(OR(Z234=\"\",Z234<=0.01),\"\",IF(SUM($E$61:F234)=$I$26+$I$27,1,0))","v":1},169,168,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F233)>=$I$26+$I$27,1,0)","v":1},14490]
[null,175,null,{"$f":"IF(B235=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN235=\"Ministración\",Simul_ConstruRemo!BM235,1))))","v":1},0,null,535115.97122442338,null,10387.444220612753,null,4102.5557793872458,null,2606295,null,{"$f":"IFERROR(Z235*Simul_ConstruRemo!$BP$30/1000,\"\")","v":230.88055188167669},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M235*Simul_ConstruRemo!$BS$29,\nIF(D235=1,MAX(M235,Z235)*$BS$29,M235*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B235=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$51)","v":9.1999999999999998E-2},null,null,null,null,15548.119523147878,null,524728.52700381062,null,null,null,null,null,null,null,null,15434.017596076677,{"$f":"IF(OR(Z235=\"\",Z235<=0.01),\"\",IF(SUM($E$61:F235)=$I$26+$I$27,1,0))","v":1},170,169,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F234)>=$I$26+$I$27,1,0)","v":1},14490]
[null,176,null,{"$f":"IF(B236=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN236=\"Ministración\",Simul_ConstruRemo!BM236,1))))","v":1},0,null,524728.52700381062,null,10467.081292970786,null,4022.9187070292146,null,2606295,null,{"$f":"IFERROR(Z236*Simul_ConstruRemo!$BP$30/1000,\"\")","v":226.27503611276953},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M236*Simul_ConstruRemo!$BS$29,\nIF(D236=1,MAX(M236,Z236)*$BS$29,M236*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B236=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$51)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z235=0,Z235=\"\"),\"\",IF(I236>=G236,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15543.51400737897,null,514261.44571083982,null,null,null,null,null,null,null,null,15429.412080307769,{"$f":"IF(OR(Z236=\"\",Z236<=0.01),\"\",IF(SUM($E$61:F236)=$I$26+$I$27,1,0))","v":1},171,170,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F235)>=$I$26+$I$27,1,0)","v":1},14490]
[null,177,null,{"$f":"IF(B237=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN237=\"Ministración\",Simul_ConstruRemo!BM237,1))))","v":1},0,null,514261.44571083982,null,10547.328916216895,null,3942.6710837831051,null,2606295,null,{"$f":"IFERROR(Z237*Simul_ConstruRemo!$BP$30/1000,\"\")","v":221.63421138963409},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M237*Simul_ConstruRemo!$BS$29,\nIF(D237=1,MAX(M237,Z237)*$BS$29,M237*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B237=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$51)","v":9.1999999999999998E-2},null,null,null,null,15538.873182655834,null,503714.11679462291,null,null,null,null,null,null,null,null,15424.771255584634,{"$f":"IF(OR(Z237=\"\",Z237<=0.01),\"\",IF(SUM($E$61:F237)=$I$26+$I$27,1,0))","v":1},172,171,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F236)>=$I$26+$I$27,1,0)","v":1},14490]
[null,178,null,{"$f":"IF(B238=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN238=\"Ministración\",Simul_ConstruRemo!BM238,1))))","v":1},0,null,503714.11679462291,null,10628.191771241225,null,3861.8082287587754,null,2606295,null,{"$f":"IFERROR(Z238*Simul_ConstruRemo!$BP$30/1000,\"\")","v":216.95780701028795},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M238*Simul_ConstruRemo!$BS$29,\nIF(D238=1,MAX(M238,Z238)*$BS$29,M238*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B238=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$51)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z237=0,Z237=\"\"),\"\",IF(I238>=G238,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15534.196778276488,null,493085.92502338171,null,null,null,null,null,null,null,null,15420.094851205287,{"$f":"IF(OR(Z238=\"\",Z238<=0.01),\"\",IF(SUM($E$61:F238)=$I$26+$I$27,1,0))","v":1},173,172,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F237)>=$I$26+$I$27,1,0)","v":1},14490]
[null,179,null,{"$f":"IF(B239=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN239=\"Ministración\",Simul_ConstruRemo!BM239,1))))","v":1},0,null,493085.92502338171,null,10709.67457482074,null,3780.3254251792596,null,2606295,null,{"$f":"IFERROR(Z239*Simul_ConstruRemo!$BP$30/1000,\"\")","v":212.24555019736684},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M239*Simul_ConstruRemo!$BS$29,\nIF(D239=1,MAX(M239,Z239)*$BS$29,M239*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B239=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$51)","v":9.1999999999999998E-2},null,null,null,null,15529.484521463568,null,482376.25044856098,null,null,null,null,null,null,null,null,15415.382594392368,{"$f":"IF(OR(Z239=\"\",Z239<=0.01),\"\",IF(SUM($E$61:F239)=$I$26+$I$27,1,0))","v":1},174,173,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F238)>=$I$26+$I$27,1,0)","v":1},14490]
[null,180,null,{"$f":"IF(B240=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN240=\"Ministración\",Simul_ConstruRemo!BM240,1))))","v":1},0,null,482376.25044856098,null,10791.782079894365,null,3698.2179201056342,null,2606295,null,{"$f":"IFERROR(Z240*Simul_ConstruRemo!$BP$30/1000,\"\")","v":207.49716608221331},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M240*Simul_ConstruRemo!$BS$29,\nIF(D240=1,MAX(M240,Z240)*$BS$29,M240*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B240=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$51)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z239=0,Z239=\"\"),\"\",IF(I240>=G240,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15524.736137348415,null,471584.4683686666,null,null,null,null,null,null,null,null,15410.634210277214,{"$f":"IF(OR(Z240=\"\",Z240<=0.01),\"\",IF(SUM($E$61:F240)=$I$26+$I$27,1,0))","v":1},175,174,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F239)>=$I$26+$I$27,1,0)","v":1},14490]
[null,181,null,{"$f":"IF(B241=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN241=\"Ministración\",Simul_ConstruRemo!BM241,1))))","v":1},0,null,471584.4683686666,null,10874.519075840222,null,3615.4809241597773,null,2606295,null,{"$f":"IFERROR(Z241*Simul_ConstruRemo!$BP$30/1000,\"\")","v":202.71237768884359},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M241*Simul_ConstruRemo!$BS$29,\nIF(D241=1,MAX(M241,Z241)*$BS$29,M241*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B241=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$52)","v":9.1999999999999998E-2},null,null,null,null,15519.951348955045,null,460709.94929282635,null,null,null,null,null,null,null,null,15405.849421883844,{"$f":"IF(OR(Z241=\"\",Z241<=0.01),\"\",IF(SUM($E$61:F241)=$I$26+$I$27,1,0))","v":1},176,175,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F240)>=$I$26+$I$27,1,0)","v":1},14490]
[null,182,null,{"$f":"IF(B242=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN242=\"Ministración\",Simul_ConstruRemo!BM242,1))))","v":1},0,null,460709.94929282635,null,10957.890388754999,null,3532.1096112450018,null,2606295,null,{"$f":"IFERROR(Z242*Simul_ConstruRemo!$BP$30/1000,\"\")","v":197.8909059177914},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M242*Simul_ConstruRemo!$BS$29,\nIF(D242=1,MAX(M242,Z242)*$BS$29,M242*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B242=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$52)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z241=0,Z241=\"\"),\"\",IF(I242>=G242,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15515.129877183992,null,449752.05890407134,null,null,null,null,null,null,null,null,15401.027950112792,{"$f":"IF(OR(Z242=\"\",Z242<=0.01),\"\",IF(SUM($E$61:F242)=$I$26+$I$27,1,0))","v":1},177,176,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F241)>=$I$26+$I$27,1,0)","v":1},14490]
[null,183,null,{"$f":"IF(B243=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN243=\"Ministración\",Simul_ConstruRemo!BM243,1))))","v":1},0,null,449752.05890407134,null,11041.900881735453,null,3448.0991182645466,null,2606295,null,{"$f":"IFERROR(Z243*Simul_ConstruRemo!$BP$30/1000,\"\")","v":193.03246952982781},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M243*Simul_ConstruRemo!$BS$29,\nIF(D243=1,MAX(M243,Z243)*$BS$29,M243*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B243=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$52)","v":9.1999999999999998E-2},null,null,null,null,15510.271440796028,null,438710.15802233591,null,null,null,null,null,null,null,null,15396.169513724828,{"$f":"IF(OR(Z243=\"\",Z243<=0.01),\"\",IF(SUM($E$61:F243)=$I$26+$I$27,1,0))","v":1},178,177,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F242)>=$I$26+$I$27,1,0)","v":1},14490]
[null,184,null,{"$f":"IF(B244=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN244=\"Ministración\",Simul_ConstruRemo!BM244,1))))","v":1},0,null,438710.15802233591,null,11126.555455162092,null,3363.4445448379083,null,2606295,null,{"$f":"IFERROR(Z244*Simul_ConstruRemo!$BP$30/1000,\"\")","v":188.1367851295565},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M244*Simul_ConstruRemo!$BS$29,\nIF(D244=1,MAX(M244,Z244)*$BS$29,M244*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B244=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$52)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z243=0,Z243=\"\"),\"\",IF(I244>=G244,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15505.375756395757,null,427583.60256717383,null,null,null,null,null,null,null,null,15391.273829324557,{"$f":"IF(OR(Z244=\"\",Z244<=0.01),\"\",IF(SUM($E$61:F244)=$I$26+$I$27,1,0))","v":1},179,178,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F243)>=$I$26+$I$27,1,0)","v":1},14490]
[null,185,null,{"$f":"IF(B245=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN245=\"Ministración\",Simul_ConstruRemo!BM245,1))))","v":1},0,null,427583.60256717383,null,11211.859046985001,null,3278.140953014999,null,2606295,null,{"$f":"IFERROR(Z245*Simul_ConstruRemo!$BP$30/1000,\"\")","v":183.20356714888311},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M245*Simul_ConstruRemo!$BS$29,\nIF(D245=1,MAX(M245,Z245)*$BS$29,M245*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B245=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$52)","v":9.1999999999999998E-2},null,null,null,null,15500.442538415084,null,416371.74352018884,null,null,null,null,null,null,null,null,15386.340611343883,{"$f":"IF(OR(Z245=\"\",Z245<=0.01),\"\",IF(SUM($E$61:F245)=$I$26+$I$27,1,0))","v":1},180,179,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F244)>=$I$26+$I$27,1,0)","v":1},14490]
[null,186,null,{"$f":"IF(B246=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN246=\"Ministración\",Simul_ConstruRemo!BM246,1))))","v":1},0,null,416371.74352018884,null,11297.816633011886,null,3192.1833669881144,null,2606295,null,{"$f":"IFERROR(Z246*Simul_ConstruRemo!$BP$30/1000,\"\")","v":178.23252783035784},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M246*Simul_ConstruRemo!$BS$29,\nIF(D246=1,MAX(M246,Z246)*$BS$29,M246*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B246=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$52)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z245=0,Z245=\"\"),\"\",IF(I246>=G246,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15495.471499096559,null,405073.92688717693,null,null,null,null,null,null,null,null,15381.369572025358,{"$f":"IF(OR(Z246=\"\",Z246<=0.01),\"\",IF(SUM($E$61:F246)=$I$26+$I$27,1,0))","v":1},181,180,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F245)>=$I$26+$I$27,1,0)","v":1},14490]
[null,187,null,{"$f":"IF(B247=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN247=\"Ministración\",Simul_ConstruRemo!BM247,1))))","v":1},0,null,405073.92688717693,null,11384.433227198311,null,3105.5667728016897,null,2606295,null,{"$f":"IFERROR(Z247*Simul_ConstruRemo!$BP$30/1000,\"\")","v":173.22337721039057},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M247*Simul_ConstruRemo!$BS$29,\nIF(D247=1,MAX(M247,Z247)*$BS$29,M247*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B247=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$52)","v":9.1999999999999998E-2},null,null,null,null,15490.462348476591,null,393689.49365997862,null,null,null,null,null,null,null,null,15376.36042140539,{"$f":"IF(OR(Z247=\"\",Z247<=0.01),\"\",IF(SUM($E$61:F247)=$I$26+$I$27,1,0))","v":1},182,181,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F246)>=$I$26+$I$27,1,0)","v":1},14490]
[null,188,null,{"$f":"IF(B248=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN248=\"Ministración\",Simul_ConstruRemo!BM248,1))))","v":1},0,null,393689.49365997862,null,11471.713881940164,null,3018.2861180598361,null,2606295,null,{"$f":"IFERROR(Z248*Simul_ConstruRemo!$BP$30/1000,\"\")","v":168.17582310233692},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M248*Simul_ConstruRemo!$BS$29,\nIF(D248=1,MAX(M248,Z248)*$BS$29,M248*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B248=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$52)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z247=0,Z247=\"\"),\"\",IF(I248>=G248,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15485.414794368538,null,382217.77977803844,null,null,null,null,null,null,null,null,15371.312867297338,{"$f":"IF(OR(Z248=\"\",Z248<=0.01),\"\",IF(SUM($E$61:F248)=$I$26+$I$27,1,0))","v":1},183,182,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F247)>=$I$26+$I$27,1,0)","v":1},14490]
[null,189,null,{"$f":"IF(B249=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN249=\"Ministración\",Simul_ConstruRemo!BM249,1))))","v":1},0,null,382217.77977803844,null,11559.663688368371,null,2930.3363116316277,null,2606295,null,{"$f":"IFERROR(Z249*Simul_ConstruRemo!$BP$30/1000,\"\")","v":163.08957107945483},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M249*Simul_ConstruRemo!$BS$29,\nIF(D249=1,MAX(M249,Z249)*$BS$29,M249*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B249=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$52)","v":9.1999999999999998E-2},null,null,null,null,15480.328542345656,null,370658.11608967005,null,null,null,null,null,null,null,null,15366.226615274456,{"$f":"IF(OR(Z249=\"\",Z249<=0.01),\"\",IF(SUM($E$61:F249)=$I$26+$I$27,1,0))","v":1},184,183,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F248)>=$I$26+$I$27,1,0)","v":1},14490]
[null,190,null,{"$f":"IF(B250=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN250=\"Ministración\",Simul_ConstruRemo!BM250,1))))","v":1},0,null,370658.11608967005,null,11648.287776645862,null,2841.7122233541368,null,2606295,null,{"$f":"IFERROR(Z250*Simul_ConstruRemo!$BP$30/1000,\"\")","v":157.96432445773064},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M250*Simul_ConstruRemo!$BS$29,\nIF(D250=1,MAX(M250,Z250)*$BS$29,M250*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B250=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$52)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z249=0,Z249=\"\"),\"\",IF(I250>=G250,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15475.203295723932,null,359009.82831302419,null,null,null,null,null,null,null,null,15361.101368652731,{"$f":"IF(OR(Z250=\"\",Z250<=0.01),\"\",IF(SUM($E$61:F250)=$I$26+$I$27,1,0))","v":1},185,184,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F249)>=$I$26+$I$27,1,0)","v":1},14490]
[null,191,null,{"$f":"IF(B251=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN251=\"Ministración\",Simul_ConstruRemo!BM251,1))))","v":1},0,null,359009.82831302419,null,11737.591316266815,null,2752.4086837331852,null,2606295,null,{"$f":"IFERROR(Z251*Simul_ConstruRemo!$BP$30/1000,\"\")","v":152.79978427857327},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M251*Simul_ConstruRemo!$BS$29,\nIF(D251=1,MAX(M251,Z251)*$BS$29,M251*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B251=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$52)","v":9.1999999999999998E-2},null,null,null,null,15470.038755544774,null,347272.23699675739,null,null,null,null,null,null,null,null,15355.936828473574,{"$f":"IF(OR(Z251=\"\",Z251<=0.01),\"\",IF(SUM($E$61:F251)=$I$26+$I$27,1,0))","v":1},186,185,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F250)>=$I$26+$I$27,1,0)","v":1},14490]
[null,192,null,{"$f":"IF(B252=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN252=\"Ministración\",Simul_ConstruRemo!BM252,1))))","v":1},0,null,347272.23699675739,null,11827.579516358193,null,2662.4204836418066,null,2606295,null,{"$f":"IFERROR(Z252*Simul_ConstruRemo!$BP$30/1000,\"\")","v":147.59564929137565},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M252*Simul_ConstruRemo!$BS$29,\nIF(D252=1,MAX(M252,Z252)*$BS$29,M252*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B252=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$52)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z251=0,Z251=\"\"),\"\",IF(I252>=G252,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15464.834620557576,null,335444.65748039918,null,null,null,null,null,null,null,null,15350.732693486376,{"$f":"IF(OR(Z252=\"\",Z252<=0.01),\"\",IF(SUM($E$61:F252)=$I$26+$I$27,1,0))","v":1},187,186,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F251)>=$I$26+$I$27,1,0)","v":1},14490]
[null,193,null,{"$f":"IF(B253=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN253=\"Ministración\",Simul_ConstruRemo!BM253,1))))","v":1},0,null,335444.65748039918,null,11918.257625983606,null,2571.7423740163936,null,2606295,null,{"$f":"IFERROR(Z253*Simul_ConstruRemo!$BP$30/1000,\"\")","v":142.35161593594285},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M253*Simul_ConstruRemo!$BS$29,\nIF(D253=1,MAX(M253,Z253)*$BS$29,M253*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B253=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$53)","v":9.1999999999999998E-2},null,null,null,null,15459.590587202143,null,323526.39985441556,null,null,null,null,null,null,null,null,{"$f":"IF(X253=\"\",\"\",X253-(Q253-(Q253/1.16)))","v":15345.488660130943},{"$f":"IF(OR(Z253=\"\",Z253<=0.01),\"\",IF(SUM($E$61:F253)=$I$26+$I$27,1,0))","v":1},188,187,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F252)>=$I$26+$I$27,1,0)","v":1},14490]
[null,{"$f":"IFERROR(IF(Z253<=0.01,\"\",IF(B253+1>$BN$11,\"\",B253+1)),\"\")","v":194},null,{"$f":"IF(B254=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN254=\"Ministración\",Simul_ConstruRemo!BM254,1))))","v":1},0,null,{"$f":"IF(B254=\"\",\"\",Z253)","v":323526.39985441556},null,12009.63093444948,null,2480.3690655505193,null,2606295,null,{"$f":"IFERROR(Z254*Simul_ConstruRemo!$BP$30/1000,\"\")","v":137.06737832478507},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M254*Simul_ConstruRemo!$BS$29,\nIF(D254=1,MAX(M254,Z254)*$BS$29,M254*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B254=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$53)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z253=0,Z253=\"\"),\"\",IF(I254>=G254,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15454.306349590986,null,311516.76891996607,null,null,null,null,null,null,null,null,15340.204422519786,{"$f":"IF(OR(Z254=\"\",Z254<=0.01),\"\",IF(SUM($E$61:F254)=$I$26+$I$27,1,0))","v":1},189,188,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F253)>=$I$26+$I$27,1,0)","v":1},14490]
[null,195,null,{"$f":"IF(B255=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN255=\"Ministración\",Simul_ConstruRemo!BM255,1))))","v":1},0,null,311516.76891996607,null,12101.704771613593,null,2388.2952283864065,null,2606295,null,{"$f":"IFERROR(Z255*Simul_ConstruRemo!$BP$30/1000,\"\")","v":131.74262822527507},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M255*Simul_ConstruRemo!$BS$29,\nIF(D255=1,MAX(M255,Z255)*$BS$29,M255*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B255=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$53)","v":9.1999999999999998E-2},null,null,null,null,15448.981599491475,null,299415.06414835248,null,null,null,null,null,null,null,null,15334.879672420275,{"$f":"IF(OR(Z255=\"\",Z255<=0.01),\"\",IF(SUM($E$61:F255)=$I$26+$I$27,1,0))","v":1},{"$f":"IFERROR(AK254+AJ255,0)","v":190},189,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F254)>=$I$26+$I$27,1,0)","v":1},{"$f":"IF(B255=\"\",\"\",IF(AQ255=0,K255,($I$26+$I$27)*$BP$31/1000))","v":14490}]
[null,196,null,{"$f":"IF(B256=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN256=\"Ministración\",Simul_ConstruRemo!BM256,1))))","v":1},0,null,299415.06414835248,null,12194.484508195965,null,2295.5154918040357,null,2606295,null,{"$f":"IFERROR(Z256*Simul_ConstruRemo!$BP$30/1000,\"\")","v":126.37705504166888},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M256*Simul_ConstruRemo!$BS$29,\nIF(D256=1,MAX(M256,Z256)*$BS$29,M256*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B256=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$53)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z255=0,Z255=\"\"),\"\",IF(I256>=G256,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15443.616026307869,null,287220.57964015653,null,null,null,null,null,null,null,null,15329.514099236669,{"$f":"IF(OR(Z256=\"\",Z256<=0.01),\"\",IF(SUM($E$61:F256)=$I$26+$I$27,1,0))","v":1},191,{"$f":"IF(AK256>0,AK256-1,AK256)","v":190},null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F255)>=$I$26+$I$27,1,0)","v":1},14490]
[null,197,null,{"$f":"IF(B257=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN257=\"Ministración\",Simul_ConstruRemo!BM257,1))))","v":1},0,null,287220.57964015653,null,12287.975556092133,null,2202.0244439078665,null,2606295,null,{"$f":"IFERROR(Z257*Simul_ConstruRemo!$BP$30/1000,\"\")","v":120.97034579698831},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M257*Simul_ConstruRemo!$BS$29,\nIF(D257=1,MAX(M257,Z257)*$BS$29,M257*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B257=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$53)","v":9.1999999999999998E-2},null,null,null,null,15438.209317063189,null,274932.60408406437,null,null,null,null,null,null,null,null,15324.107389991988,{"$f":"IF(OR(Z257=\"\",Z257<=0.01),\"\",IF(SUM($E$61:F257)=$I$26+$I$27,1,0))","v":1},192,191,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F256)>=$I$26+$I$27,1,0)","v":1},14490]
[null,198,null,{"$f":"IF(B258=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN258=\"Ministración\",Simul_ConstruRemo!BM258,1))))","v":1},0,null,274932.60408406437,null,12382.18336868884,null,2107.8166313111601,null,2606295,null,{"$f":"IFERROR(Z258*Simul_ConstruRemo!$BP$30/1000,\"\")","v":115.52218511476522},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M258*Simul_ConstruRemo!$BS$29,\nIF(D258=1,MAX(M258,Z258)*$BS$29,M258*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B258=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$53)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z257=0,Z257=\"\"),\"\",IF(I258>=G258,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15432.761156380966,null,262550.42071537551,null,null,null,null,null,null,null,null,15318.659229309766,{"$f":"IF(OR(Z258=\"\",Z258<=0.01),\"\",IF(SUM($E$61:F258)=$I$26+$I$27,1,0))","v":1},193,192,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F257)>=$I$26+$I$27,1,0)","v":1},14490]
[null,199,null,{"$f":"IF(B259=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN259=\"Ministración\",Simul_ConstruRemo!BM259,1))))","v":1},0,null,262550.42071537551,null,12477.113441182122,null,2012.8865588178787,null,2606295,null,{"$f":"IFERROR(Z259*Simul_ConstruRemo!$BP$30/1000,\"\")","v":110.03225520064508},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M259*Simul_ConstruRemo!$BS$29,\nIF(D259=1,MAX(M259,Z259)*$BS$29,M259*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B259=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$53)","v":9.1999999999999998E-2},null,null,null,null,15427.271226466846,null,250073.30727419339,null,null,null,null,null,null,null,null,15313.169299395646,{"$f":"IF(OR(Z259=\"\",Z259<=0.01),\"\",IF(SUM($E$61:F259)=$I$26+$I$27,1,0))","v":1},194,193,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F258)>=$I$26+$I$27,1,0)","v":1},14490]
[null,200,null,{"$f":"IF(B260=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN260=\"Ministración\",Simul_ConstruRemo!BM260,1))))","v":1},0,null,250073.30727419339,null,12572.771310897851,null,1917.2286891021492,null,2606295,null,{"$f":"IFERROR(Z260*Simul_ConstruRemo!$BP$30/1000,\"\")","v":104.50023582385003},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M260*Simul_ConstruRemo!$BS$29,\nIF(D260=1,MAX(M260,Z260)*$BS$29,M260*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B260=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$53)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z259=0,Z259=\"\"),\"\",IF(I260>=G260,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15421.739207090051,null,237500.53596329552,null,null,null,null,null,null,null,null,15307.637280018851,{"$f":"IF(OR(Z260=\"\",Z260<=0.01),\"\",IF(SUM($E$61:F260)=$I$26+$I$27,1,0))","v":1},195,194,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F259)>=$I$26+$I$27,1,0)","v":1},14490]
[null,201,null,{"$f":"IF(B261=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN261=\"Ministración\",Simul_ConstruRemo!BM261,1))))","v":1},0,null,237500.53596329552,null,12669.162557614734,null,1820.8374423852656,null,2606295,null,{"$f":"IFERROR(Z261*Simul_ConstruRemo!$BP$30/1000,\"\")","v":98.925804298499543},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M261*Simul_ConstruRemo!$BS$29,\nIF(D261=1,MAX(M261,Z261)*$BS$29,M261*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B261=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$53)","v":9.1999999999999998E-2},null,null,null,null,15416.164775564701,null,224831.37340568079,null,null,null,null,null,null,null,null,15302.0628484935,{"$f":"IF(OR(Z261=\"\",Z261<=0.01),\"\",IF(SUM($E$61:F261)=$I$26+$I$27,1,0))","v":1},196,195,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F260)>=$I$26+$I$27,1,0)","v":1},14490]
[null,202,null,{"$f":"IF(B262=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN262=\"Ministración\",Simul_ConstruRemo!BM262,1))))","v":1},0,null,224831.37340568079,null,12766.292803889781,null,1723.7071961102192,null,2606295,null,{"$f":"IFERROR(Z262*Simul_ConstruRemo!$BP$30/1000,\"\")","v":93.308635464788054},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M262*Simul_ConstruRemo!$BS$29,\nIF(D262=1,MAX(M262,Z262)*$BS$29,M262*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B262=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$53)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z261=0,Z261=\"\"),\"\",IF(I262>=G262,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15410.547606730988,null,212065.08060179101,null,null,null,null,null,null,null,null,15296.445679659788,{"$f":"IF(OR(Z262=\"\",Z262<=0.01),\"\",IF(SUM($E$61:F262)=$I$26+$I$27,1,0))","v":1},197,196,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F261)>=$I$26+$I$27,1,0)","v":1},14490]
[null,203,null,{"$f":"IF(B263=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN263=\"Ministración\",Simul_ConstruRemo!BM263,1))))","v":1},0,null,212065.08060179101,null,12864.167715386269,null,1625.832284613731,null,2606295,null,{"$f":"IFERROR(Z263*Simul_ConstruRemo!$BP$30/1000,\"\")","v":87.648401670018075},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M263*Simul_ConstruRemo!$BS$29,\nIF(D263=1,MAX(M263,Z263)*$BS$29,M263*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B263=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$53)","v":9.1999999999999998E-2},null,null,null,null,15404.887372936219,null,199200.91288640472,null,null,null,null,null,null,null,null,15290.785445865018,{"$f":"IF(OR(Z263=\"\",Z263<=0.01),\"\",IF(SUM($E$61:F263)=$I$26+$I$27,1,0))","v":1},198,197,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F262)>=$I$26+$I$27,1,0)","v":1},14490]
[null,204,null,{"$f":"IF(B264=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN264=\"Ministración\",Simul_ConstruRemo!BM264,1))))","v":1},0,null,199200.91288640472,null,12962.793001204231,null,1527.2069987957696,null,2606295,null,{"$f":"IFERROR(Z264*Simul_ConstruRemo!$BP$30/1000,\"\")","v":81.944772749488209},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M264*Simul_ConstruRemo!$BS$29,\nIF(D264=1,MAX(M264,Z264)*$BS$29,M264*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B264=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$53)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z263=0,Z263=\"\"),\"\",IF(I264>=G264,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15399.183744015689,null,186238.11988520049,null,null,null,null,null,null,null,null,15285.081816944488,{"$f":"IF(OR(Z264=\"\",Z264<=0.01),\"\",IF(SUM($E$61:F264)=$I$26+$I$27,1,0))","v":1},199,198,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F263)>=$I$26+$I$27,1,0)","v":1},14490]
[null,205,null,{"$f":"IF(B265=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN265=\"Ministración\",Simul_ConstruRemo!BM265,1))))","v":1},0,null,186238.11988520049,null,13062.174414213463,null,1427.825585786537,null,2606295,null,{"$f":"IFERROR(Z265*Simul_ConstruRemo!$BP$30/1000,\"\")","v":76.197416007234295},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M265*Simul_ConstruRemo!$BS$29,\nIF(D265=1,MAX(M265,Z265)*$BS$29,M265*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B265=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$54)","v":9.1999999999999998E-2},null,null,null,null,15393.436387273436,null,173175.94547098703,null,null,null,null,null,null,null,null,15279.334460202235,{"$f":"IF(OR(Z265=\"\",Z265<=0.01),\"\",IF(SUM($E$61:F265)=$I$26+$I$27,1,0))","v":1},200,199,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F264)>=$I$26+$I$27,1,0)","v":1},14490]
[null,206,null,{"$f":"IF(B266=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN266=\"Ministración\",Simul_ConstruRemo!BM266,1))))","v":1},0,null,173175.94547098703,null,{"$f":"IF(B266=\"\",\"\",IF(G266<AR266-K266,G266,AR266-K266))","v":13162.317751389099},null,1327.6822486109006,null,2606295,null,{"$f":"IFERROR(Z266*Simul_ConstruRemo!$BP$30/1000,\"\")","v":70.405996196623093},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M266*Simul_ConstruRemo!$BS$29,\nIF(D266=1,MAX(M266,Z266)*$BS$29,M266*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B266=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$54)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z265=0,Z265=\"\"),\"\",IF(I266>=G266,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15387.644967462824,null,160013.62771959795,null,null,null,null,null,null,null,null,15273.543040391623,{"$f":"IF(OR(Z266=\"\",Z266<=0.01),\"\",IF(SUM($E$61:F266)=$I$26+$I$27,1,0))","v":1},201,200,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F265)>=$I$26+$I$27,1,0)","v":1},14490]
[null,207,null,{"$f":"IF(B267=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN267=\"Ministración\",Simul_ConstruRemo!BM267,1))))","v":1},0,null,160013.62771959795,null,13263.228854149749,null,1226.7711458502508,null,2606295,null,{"$f":"IFERROR(Z267*Simul_ConstruRemo!$BP$30/1000,\"\")","v":64.570175500797205},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M267*Simul_ConstruRemo!$BS$29,\nIF(D267=1,MAX(M267,Z267)*$BS$29,M267*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B267=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$54)","v":9.1999999999999998E-2},null,null,null,null,15381.809146766998,null,146750.39886544819,null,null,null,null,null,null,null,null,15267.707219695798,{"$f":"IF(OR(Z267=\"\",Z267<=0.01),\"\",IF(SUM($E$61:F267)=$I$26+$I$27,1,0))","v":1},202,201,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F266)>=$I$26+$I$27,1,0)","v":1},14490]
[null,208,null,{"$f":"IF(B268=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN268=\"Ministración\",Simul_ConstruRemo!BM268,1))))","v":1},0,null,146750.39886544819,null,13364.913608698231,null,1125.0863913017695,null,2606295,null,{"$f":"IFERROR(Z268*Simul_ConstruRemo!$BP$30/1000,\"\")","v":58.689613512969984},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M268*Simul_ConstruRemo!$BS$29,\nIF(D268=1,MAX(M268,Z268)*$BS$29,M268*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B268=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$54)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z267=0,Z267=\"\"),\"\",IF(I268>=G268,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15375.928584779171,null,133385.48525674996,null,null,null,null,null,null,null,null,15261.82665770797,{"$f":"IF(OR(Z268=\"\",Z268<=0.01),\"\",IF(SUM($E$61:F268)=$I$26+$I$27,1,0))","v":1},203,202,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F267)>=$I$26+$I$27,1,0)","v":1},14490]
[null,209,null,{"$f":"IF(B269=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN269=\"Ministración\",Simul_ConstruRemo!BM269,1))))","v":1},0,null,133385.48525674996,null,13467.377946364917,null,1022.622053635083,null,2606295,null,{"$f":"IFERROR(Z269*Simul_ConstruRemo!$BP$30/1000,\"\")","v":52.763967216569419},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M269*Simul_ConstruRemo!$BS$29,\nIF(D269=1,MAX(M269,Z269)*$BS$29,M269*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B269=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$54)","v":9.1999999999999998E-2},null,null,null,null,15370.00293848277,null,119918.10731038505,null,null,null,null,null,null,null,null,15255.90101141157,{"$f":"IF(OR(Z269=\"\",Z269<=0.01),\"\",IF(SUM($E$61:F269)=$I$26+$I$27,1,0))","v":1},204,203,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F268)>=$I$26+$I$27,1,0)","v":1},14490]
[null,210,null,{"$f":"IF(B270=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN270=\"Ministración\",Simul_ConstruRemo!BM270,1))))","v":1},0,null,119918.10731038505,null,13570.627843953715,null,919.37215604628534,null,2606295,null,{"$f":"IFERROR(Z270*Simul_ConstruRemo!$BP$30/1000,\"\")","v":46.792890965229788},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M270*Simul_ConstruRemo!$BS$29,\nIF(D270=1,MAX(M270,Z270)*$BS$29,M270*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B270=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$54)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z269=0,Z269=\"\"),\"\",IF(I270>=G270,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15364.03186223143,null,106347.47946643134,null,null,null,null,null,null,null,null,15249.929935160229,{"$f":"IF(OR(Z270=\"\",Z270<=0.01),\"\",IF(SUM($E$61:F270)=$I$26+$I$27,1,0))","v":1},205,204,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F269)>=$I$26+$I$27,1,0)","v":1},14490]
[null,211,null,{"$f":"IF(B271=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN271=\"Ministración\",Simul_ConstruRemo!BM271,1))))","v":1},0,null,106347.47946643134,null,13674.669324090693,null,{"$f":"IF(B271=\"\",\"\",IF(AN271=\"Ministración\",G271*S271/12,\nIF(G271*(S271/12)<0,\"\",G271*(S271/12))))","v":815.33067590930693},null,2606295,null,{"$f":"IFERROR(Z271*Simul_ConstruRemo!$BP$30/1000,\"\")","v":40.776036462629882},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M271*Simul_ConstruRemo!$BS$29,\nIF(D271=1,MAX(M271,Z271)*$BS$29,M271*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B271=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$54)","v":9.1999999999999998E-2},null,null,null,null,15358.015007728831,null,92672.810142340648,null,null,null,null,null,null,null,null,15243.91308065763,{"$f":"IF(OR(Z271=\"\",Z271<=0.01),\"\",IF(SUM($E$61:F271)=$I$26+$I$27,1,0))","v":1},206,205,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F270)>=$I$26+$I$27,1,0)","v":1},14490]
[null,212,null,{"$f":"IF(B272=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN272=\"Ministración\",Simul_ConstruRemo!BM272,1))))","v":1},{"$f":"IFERROR(IF(B272=\"\",\"\",\nIF(AND($I$10=\"Remodelación\",$I$22=\"No\"),0,\nIF(AND($I$10<>\"Remodelación\",$I$29>=0.8),0,\nIF(AN272=\"Obra Concluida\",0,VLOOKUP(B272,$AX$61:$AZ$72,3,0))))),0)","v":0},null,92672.810142340648,null,13779.508455575389,null,710.49154442461156,null,{"$f":"IF(B272=\"\",\"\",IF($I$10=\"Remodelación\",($I$16*0.7+$I$17*0.5),$CO$27))","v":2606295},null,{"$f":"IFERROR(Z272*Simul_ConstruRemo!$BP$30/1000,\"\")","v":34.713052742176721},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M272*Simul_ConstruRemo!$BS$29,\nIF(D272=1,MAX(M272,Z272)*$BS$29,M272*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B272=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$54)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z271=0,Z271=\"\"),\"\",IF(I272>=G272,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15351.952024008377,null,78893.301686765262,null,null,null,null,null,null,null,null,15237.850096937176,{"$f":"IF(OR(Z272=\"\",Z272<=0.01),\"\",IF(SUM($E$61:F272)=$I$26+$I$27,1,0))","v":1},207,206,null,{"$f":"IF(B272=\"\",\"\",\"Obra Concluida\")","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($E$61:F271)>=$I$26+$I$27,1,0)","v":1},14490]
[null,213,null,{"$f":"IF(B273=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN273=\"Ministración\",Simul_ConstruRemo!BM273,1))))","v":1},0,null,78893.301686765262,null,13885.1513537348,null,604.84864626520027,null,2606295,null,{"$f":"IFERROR(Z273*Simul_ConstruRemo!$BP$30/1000,\"\")","v":28.603586146533402},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M273*Simul_ConstruRemo!$BS$29,\nIF(D273=1,MAX(M273,Z273)*$BS$29,M273*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B273=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$54)","v":9.1999999999999998E-2},null,null,null,null,15345.842557412734,null,65008.150333030462,null,null,null,null,null,null,null,null,15231.740630341534,{"$f":"IF(OR(Z273=\"\",Z273<=0.01),\"\",IF(SUM($E$61:F273)=$I$26+$I$27,1,0))","v":1},208,207,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F272)>=$I$26+$I$27,1,0)","v":1},{"$f":"IF(B273=\"\",\"\",IF(AQ273=0,K273,($I$26+$I$27)*$BP$31/1000))","v":14490}]
[null,214,null,{"$f":"IF(B274=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN274=\"Ministración\",Simul_ConstruRemo!BM274,1))))","v":1},0,null,65008.150333030462,null,13991.604180780099,null,498.3958192199002,null,2606295,null,{"$f":"IFERROR(Z274*Simul_ConstruRemo!$BP$30/1000,\"\")","v":22.447280306990159},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M274*Simul_ConstruRemo!$BS$29,\nIF(D274=1,MAX(M274,Z274)*$BS$29,M274*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B274=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$54)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z273=0,Z273=\"\"),\"\",IF(I274>=G274,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15339.68625157319,null,{"$f":"IF(B274=\"\",\"\",IF((G274-I274+T274-V274)<1,0,G274-I274-T274-V274))","v":51016.546152250361},null,null,null,null,null,null,null,null,15225.58432450199,{"$f":"IF(OR(Z274=\"\",Z274<=0.01),\"\",IF(SUM($E$61:F274)=$I$26+$I$27,1,0))","v":1},209,208,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F273)>=$I$26+$I$27,1,0)","v":1},14490]
[null,215,null,{"$f":"IF(B275=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN275=\"Ministración\",Simul_ConstruRemo!BM275,1))))","v":1},0,null,51016.546152250361,null,14098.873146166081,null,391.12685383391943,null,2606295,null,{"$f":"IFERROR(Z275*Simul_ConstruRemo!$BP$30/1000,\"\")","v":16.243776122677083},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M275*Simul_ConstruRemo!$BS$29,\nIF(D275=1,MAX(M275,Z275)*$BS$29,M275*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B275=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$54)","v":9.1999999999999998E-2},null,null,null,null,15333.482747388878,null,36917.673006084282,null,null,null,null,null,null,null,null,15219.380820317678,{"$f":"IF(OR(Z275=\"\",Z275<=0.01),\"\",IF(SUM($E$61:F275)=$I$26+$I$27,1,0))","v":1},210,209,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F274)>=$I$26+$I$27,1,0)","v":1},14490]
[null,216,null,{"$f":"IF(B276=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN276=\"Ministración\",Simul_ConstruRemo!BM276,1))))","v":1},0,null,36917.673006084282,null,14206.964506953354,null,283.03549304664614,null,2606295,null,{"$f":"IFERROR(Z276*Simul_ConstruRemo!$BP$30/1000,\"\")","v":9.9927117396176097},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M276*Simul_ConstruRemo!$BS$29,\nIF(D276=1,MAX(M276,Z276)*$BS$29,M276*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B276=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$54)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z275=0,Z275=\"\"),\"\",IF(I276>=G276,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,15327.231683005819,null,22710.708499130928,null,null,null,null,null,null,null,null,15213.129755934619,{"$f":"IF(OR(Z276=\"\",Z276<=0.01),\"\",IF(SUM($E$61:F276)=$I$26+$I$27,1,0))","v":1},211,210,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F275)>=$I$26+$I$27,1,0)","v":1},14490]
[null,217,null,{"$f":"IF(B277=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN277=\"Ministración\",Simul_ConstruRemo!BM277,1))))","v":1},0,null,22710.708499130928,null,14315.884568173329,null,174.11543182667043,null,2606295,null,{"$f":"IFERROR(Z277*Simul_ConstruRemo!$BP$30/1000,\"\")","v":3.6937225296213434},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M277*Simul_ConstruRemo!$BS$29,\nIF(D277=1,MAX(M277,Z277)*$BS$29,M277*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B277=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$55)","v":9.1999999999999998E-2},null,null,null,null,15320.932693795821,null,8394.8239309575983,null,null,null,null,null,null,null,null,15206.830766724621,{"$f":"IF(OR(Z277=\"\",Z277<=0.01),\"\",IF(SUM($E$61:F277)=$I$26+$I$27,1,0))","v":1},212,211,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F276)>=$I$26+$I$27,1,0)","v":1},14490]
[null,218,null,{"$f":"IF(B278=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN278=\"Ministración\",Simul_ConstruRemo!BM278,1))))","v":1},0,null,8394.8239309575983,null,8394.8239309575983,null,64.360316804008249,null,2606295,null,{"$f":"IFERROR(Z278*Simul_ConstruRemo!$BP$30/1000,\"\")","v":0},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M278*Simul_ConstruRemo!$BS$29,\nIF(D278=1,MAX(M278,Z278)*$BS$29,M278*$BQ$29)),\"\")","v":827.2389712662},null,{"$f":"IF(B278=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$55)","v":9.1999999999999998E-2},null,null,{"$f":"IF(OR(Z277=0,Z277=\"\"),\"\",IF(I278>=G278,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":0},null,9286.4232190278071,null,0,null,null,null,null,null,null,null,null,9172.3212919566067,{"$f":"IF(OR(Z278=\"\",Z278<=0.01),\"\",IF(SUM($E$61:F278)=$I$26+$I$27,1,0))","v":""},0,0,null,"Obra Concluida",null,null,{"$f":"IF(SUM($E$61:F277)>=$I$26+$I$27,1,0)","v":1},14490]
[null,"",null,{"$f":"IF(B279=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN279=\"Ministración\",Simul_ConstruRemo!BM279,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z279*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M279*Simul_ConstruRemo!$BS$29,\nIF(D279=1,MAX(M279,Z279)*$BS$29,M279*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B279=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$55)","v":""},null,null,null,null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z279=\"\",Z279<=0.01),\"\",IF(SUM($E$61:F279)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F278)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B280=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN280=\"Ministración\",Simul_ConstruRemo!BM280,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z280*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M280*Simul_ConstruRemo!$BS$29,\nIF(D280=1,MAX(M280,Z280)*$BS$29,M280*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B280=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$55)","v":""},null,null,{"$f":"IF(OR(Z279=0,Z279=\"\"),\"\",IF(I280>=G280,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z280=\"\",Z280<=0.01),\"\",IF(SUM($E$61:F280)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F279)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B281=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN281=\"Ministración\",Simul_ConstruRemo!BM281,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z281*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M281*Simul_ConstruRemo!$BS$29,\nIF(D281=1,MAX(M281,Z281)*$BS$29,M281*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B281=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$55)","v":""},null,null,null,null,{"$f":"IFERROR(IF(G281<AR281-K281,I281+K281+O281+Q281,AR281+O281+Q281),\"\")","v":""},null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z281=\"\",Z281<=0.01),\"\",IF(SUM($E$61:F281)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F280)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B282=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN282=\"Ministración\",Simul_ConstruRemo!BM282,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z282*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M282*Simul_ConstruRemo!$BS$29,\nIF(D282=1,MAX(M282,Z282)*$BS$29,M282*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B282=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$55)","v":""},null,null,{"$f":"IF(OR(Z281=0,Z281=\"\"),\"\",IF(I282>=G282,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z282=\"\",Z282<=0.01),\"\",IF(SUM($E$61:F282)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F281)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B283=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN283=\"Ministración\",Simul_ConstruRemo!BM283,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z283*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M283*Simul_ConstruRemo!$BS$29,\nIF(D283=1,MAX(M283,Z283)*$BS$29,M283*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B283=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$55)","v":""},null,null,null,null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z283=\"\",Z283<=0.01),\"\",IF(SUM($E$61:F283)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F282)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B284=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN284=\"Ministración\",Simul_ConstruRemo!BM284,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z284*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M284*Simul_ConstruRemo!$BS$29,\nIF(D284=1,MAX(M284,Z284)*$BS$29,M284*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B284=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$55)","v":""},null,null,{"$f":"IF(OR(Z283=0,Z283=\"\"),\"\",IF(I284>=G284,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z284=\"\",Z284<=0.01),\"\",IF(SUM($E$61:F284)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F283)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B285=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN285=\"Ministración\",Simul_ConstruRemo!BM285,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z285*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M285*Simul_ConstruRemo!$BS$29,\nIF(D285=1,MAX(M285,Z285)*$BS$29,M285*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B285=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$55)","v":""},null,null,null,null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z285=\"\",Z285<=0.01),\"\",IF(SUM($E$61:F285)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F284)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B286=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN286=\"Ministración\",Simul_ConstruRemo!BM286,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z286*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M286*Simul_ConstruRemo!$BS$29,\nIF(D286=1,MAX(M286,Z286)*$BS$29,M286*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B286=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$55)","v":""},null,null,{"$f":"IF(OR(Z285=0,Z285=\"\"),\"\",IF(I286>=G286,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z286=\"\",Z286<=0.01),\"\",IF(SUM($E$61:F286)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F285)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B287=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN287=\"Ministración\",Simul_ConstruRemo!BM287,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z287*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M287*Simul_ConstruRemo!$BS$29,\nIF(D287=1,MAX(M287,Z287)*$BS$29,M287*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B287=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$55)","v":""},null,null,null,null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z287=\"\",Z287<=0.01),\"\",IF(SUM($E$61:F287)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F286)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B288=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN288=\"Ministración\",Simul_ConstruRemo!BM288,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z288*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M288*Simul_ConstruRemo!$BS$29,\nIF(D288=1,MAX(M288,Z288)*$BS$29,M288*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B288=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$55)","v":""},null,null,{"$f":"IF(OR(Z287=0,Z287=\"\"),\"\",IF(I288>=G288,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z288=\"\",Z288<=0.01),\"\",IF(SUM($E$61:F288)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F287)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B289=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN289=\"Ministración\",Simul_ConstruRemo!BM289,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z289*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M289*Simul_ConstruRemo!$BS$29,\nIF(D289=1,MAX(M289,Z289)*$BS$29,M289*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B289=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$56)","v":""},null,null,null,null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z289=\"\",Z289<=0.01),\"\",IF(SUM($E$61:F289)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F288)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B290=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN290=\"Ministración\",Simul_ConstruRemo!BM290,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z290*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M290*Simul_ConstruRemo!$BS$29,\nIF(D290=1,MAX(M290,Z290)*$BS$29,M290*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B290=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$56)","v":""},null,null,{"$f":"IF(OR(Z289=0,Z289=\"\"),\"\",IF(I290>=G290,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z290=\"\",Z290<=0.01),\"\",IF(SUM($E$61:F290)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F289)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B291=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN291=\"Ministración\",Simul_ConstruRemo!BM291,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z291*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M291*Simul_ConstruRemo!$BS$29,\nIF(D291=1,MAX(M291,Z291)*$BS$29,M291*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B291=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$56)","v":""},null,null,null,null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z291=\"\",Z291<=0.01),\"\",IF(SUM($E$61:F291)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F290)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B292=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN292=\"Ministración\",Simul_ConstruRemo!BM292,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z292*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M292*Simul_ConstruRemo!$BS$29,\nIF(D292=1,MAX(M292,Z292)*$BS$29,M292*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B292=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$56)","v":""},null,null,{"$f":"IF(OR(Z291=0,Z291=\"\"),\"\",IF(I292>=G292,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z292=\"\",Z292<=0.01),\"\",IF(SUM($E$61:F292)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F291)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B293=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN293=\"Ministración\",Simul_ConstruRemo!BM293,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z293*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M293*Simul_ConstruRemo!$BS$29,\nIF(D293=1,MAX(M293,Z293)*$BS$29,M293*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B293=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$56)","v":""},null,null,null,null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z293=\"\",Z293<=0.01),\"\",IF(SUM($E$61:F293)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F292)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B294=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN294=\"Ministración\",Simul_ConstruRemo!BM294,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z294*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M294*Simul_ConstruRemo!$BS$29,\nIF(D294=1,MAX(M294,Z294)*$BS$29,M294*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B294=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$56)","v":""},null,null,{"$f":"IF(OR(Z293=0,Z293=\"\"),\"\",IF(I294>=G294,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z294=\"\",Z294<=0.01),\"\",IF(SUM($E$61:F294)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F293)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B295=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN295=\"Ministración\",Simul_ConstruRemo!BM295,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z295*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M295*Simul_ConstruRemo!$BS$29,\nIF(D295=1,MAX(M295,Z295)*$BS$29,M295*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B295=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$56)","v":""},null,null,null,null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z295=\"\",Z295<=0.01),\"\",IF(SUM($E$61:F295)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F294)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B296=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN296=\"Ministración\",Simul_ConstruRemo!BM296,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z296*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M296*Simul_ConstruRemo!$BS$29,\nIF(D296=1,MAX(M296,Z296)*$BS$29,M296*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B296=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$56)","v":""},null,null,{"$f":"IF(OR(Z295=0,Z295=\"\"),\"\",IF(I296>=G296,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z296=\"\",Z296<=0.01),\"\",IF(SUM($E$61:F296)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F295)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B297=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN297=\"Ministración\",Simul_ConstruRemo!BM297,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z297*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M297*Simul_ConstruRemo!$BS$29,\nIF(D297=1,MAX(M297,Z297)*$BS$29,M297*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B297=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$56)","v":""},null,null,null,null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z297=\"\",Z297<=0.01),\"\",IF(SUM($E$61:F297)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F296)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B298=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN298=\"Ministración\",Simul_ConstruRemo!BM298,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z298*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M298*Simul_ConstruRemo!$BS$29,\nIF(D298=1,MAX(M298,Z298)*$BS$29,M298*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B298=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$56)","v":""},null,null,{"$f":"IF(OR(Z297=0,Z297=\"\"),\"\",IF(I298>=G298,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z298=\"\",Z298<=0.01),\"\",IF(SUM($E$61:F298)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F297)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B299=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN299=\"Ministración\",Simul_ConstruRemo!BM299,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z299*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M299*Simul_ConstruRemo!$BS$29,\nIF(D299=1,MAX(M299,Z299)*$BS$29,M299*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B299=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$56)","v":""},null,null,null,null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z299=\"\",Z299<=0.01),\"\",IF(SUM($E$61:F299)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F298)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B300=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN300=\"Ministración\",Simul_ConstruRemo!BM300,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z300*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M300*Simul_ConstruRemo!$BS$29,\nIF(D300=1,MAX(M300,Z300)*$BS$29,M300*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B300=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$56)","v":""},null,null,{"$f":"IF(OR(Z299=0,Z299=\"\"),\"\",IF(I300>=G300,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z300=\"\",Z300<=0.01),\"\",IF(SUM($E$61:F300)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F299)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B301=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN301=\"Ministración\",Simul_ConstruRemo!BM301,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z301*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M301*Simul_ConstruRemo!$BS$29,\nIF(D301=1,MAX(M301,Z301)*$BS$29,M301*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B301=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$57)","v":""},null,null,null,null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z301=\"\",Z301<=0.01),\"\",IF(SUM($E$61:F301)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F300)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B302=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN302=\"Ministración\",Simul_ConstruRemo!BM302,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z302*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M302*Simul_ConstruRemo!$BS$29,\nIF(D302=1,MAX(M302,Z302)*$BS$29,M302*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B302=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$57)","v":""},null,null,{"$f":"IF(OR(Z301=0,Z301=\"\"),\"\",IF(I302>=G302,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z302=\"\",Z302<=0.01),\"\",IF(SUM($E$61:F302)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F301)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B303=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN303=\"Ministración\",Simul_ConstruRemo!BM303,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z303*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M303*Simul_ConstruRemo!$BS$29,\nIF(D303=1,MAX(M303,Z303)*$BS$29,M303*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B303=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$57)","v":""},null,null,null,null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z303=\"\",Z303<=0.01),\"\",IF(SUM($E$61:F303)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F302)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B304=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN304=\"Ministración\",Simul_ConstruRemo!BM304,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z304*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M304*Simul_ConstruRemo!$BS$29,\nIF(D304=1,MAX(M304,Z304)*$BS$29,M304*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B304=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$57)","v":""},null,null,{"$f":"IF(OR(Z303=0,Z303=\"\"),\"\",IF(I304>=G304,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z304=\"\",Z304<=0.01),\"\",IF(SUM($E$61:F304)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F303)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B305=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN305=\"Ministración\",Simul_ConstruRemo!BM305,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z305*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M305*Simul_ConstruRemo!$BS$29,\nIF(D305=1,MAX(M305,Z305)*$BS$29,M305*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B305=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$57)","v":""},null,null,null,null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z305=\"\",Z305<=0.01),\"\",IF(SUM($E$61:F305)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F304)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B306=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN306=\"Ministración\",Simul_ConstruRemo!BM306,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z306*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M306*Simul_ConstruRemo!$BS$29,\nIF(D306=1,MAX(M306,Z306)*$BS$29,M306*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B306=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$57)","v":""},null,null,{"$f":"IF(OR(Z305=0,Z305=\"\"),\"\",IF(I306>=G306,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z306=\"\",Z306<=0.01),\"\",IF(SUM($E$61:F306)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F305)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B307=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN307=\"Ministración\",Simul_ConstruRemo!BM307,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z307*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M307*Simul_ConstruRemo!$BS$29,\nIF(D307=1,MAX(M307,Z307)*$BS$29,M307*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B307=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$57)","v":""},null,null,null,null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z307=\"\",Z307<=0.01),\"\",IF(SUM($E$61:F307)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F306)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B308=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN308=\"Ministración\",Simul_ConstruRemo!BM308,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z308*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M308*Simul_ConstruRemo!$BS$29,\nIF(D308=1,MAX(M308,Z308)*$BS$29,M308*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B308=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$57)","v":""},null,null,{"$f":"IF(OR(Z307=0,Z307=\"\"),\"\",IF(I308>=G308,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z308=\"\",Z308<=0.01),\"\",IF(SUM($E$61:F308)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F307)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B309=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN309=\"Ministración\",Simul_ConstruRemo!BM309,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z309*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M309*Simul_ConstruRemo!$BS$29,\nIF(D309=1,MAX(M309,Z309)*$BS$29,M309*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B309=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$57)","v":""},null,null,null,null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z309=\"\",Z309<=0.01),\"\",IF(SUM($E$61:F309)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F308)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B310=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN310=\"Ministración\",Simul_ConstruRemo!BM310,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z310*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M310*Simul_ConstruRemo!$BS$29,\nIF(D310=1,MAX(M310,Z310)*$BS$29,M310*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B310=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$57)","v":""},null,null,{"$f":"IF(OR(Z309=0,Z309=\"\"),\"\",IF(I310>=G310,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z310=\"\",Z310<=0.01),\"\",IF(SUM($E$61:F310)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F309)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B311=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN311=\"Ministración\",Simul_ConstruRemo!BM311,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z311*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M311*Simul_ConstruRemo!$BS$29,\nIF(D311=1,MAX(M311,Z311)*$BS$29,M311*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B311=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$57)","v":""},null,null,null,null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z311=\"\",Z311<=0.01),\"\",IF(SUM($E$61:F311)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F310)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B312=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN312=\"Ministración\",Simul_ConstruRemo!BM312,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z312*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M312*Simul_ConstruRemo!$BS$29,\nIF(D312=1,MAX(M312,Z312)*$BS$29,M312*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B312=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$57)","v":""},null,null,{"$f":"IF(OR(Z311=0,Z311=\"\"),\"\",IF(I312>=G312,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z312=\"\",Z312<=0.01),\"\",IF(SUM($E$61:F312)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F311)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B313=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN313=\"Ministración\",Simul_ConstruRemo!BM313,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z313*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M313*Simul_ConstruRemo!$BS$29,\nIF(D313=1,MAX(M313,Z313)*$BS$29,M313*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B313=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$58)","v":""},null,null,null,null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z313=\"\",Z313<=0.01),\"\",IF(SUM($E$61:F313)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F312)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B314=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN314=\"Ministración\",Simul_ConstruRemo!BM314,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z314*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M314*Simul_ConstruRemo!$BS$29,\nIF(D314=1,MAX(M314,Z314)*$BS$29,M314*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B314=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$58)","v":""},null,null,{"$f":"IF(OR(Z313=0,Z313=\"\"),\"\",IF(I314>=G314,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z314=\"\",Z314<=0.01),\"\",IF(SUM($E$61:F314)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F313)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B315=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN315=\"Ministración\",Simul_ConstruRemo!BM315,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z315*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M315*Simul_ConstruRemo!$BS$29,\nIF(D315=1,MAX(M315,Z315)*$BS$29,M315*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B315=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$58)","v":""},null,null,null,null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z315=\"\",Z315<=0.01),\"\",IF(SUM($E$61:F315)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F314)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B316=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN316=\"Ministración\",Simul_ConstruRemo!BM316,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z316*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M316*Simul_ConstruRemo!$BS$29,\nIF(D316=1,MAX(M316,Z316)*$BS$29,M316*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B316=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$58)","v":""},null,null,{"$f":"IF(OR(Z315=0,Z315=\"\"),\"\",IF(I316>=G316,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z316=\"\",Z316<=0.01),\"\",IF(SUM($E$61:F316)=$I$26+$I$27,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($E$61:F315)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B317=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN317=\"Ministración\",Simul_ConstruRemo!BM317,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z317*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M317*Simul_ConstruRemo!$BS$29,\nIF(D317=1,MAX(M317,Z317)*$BS$29,M317*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B317=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$58)","v":""},null,null,null,null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z317=\"\",Z317<=0.01),\"\",IF(SUM($E$61:F317)=$I$26+$I$27,1,0))","v":""},0,{"$f":"IF(AK317>0,AK317-1,AK317)","v":0},null,"",null,null,{"$f":"IF(SUM($E$61:F316)>=$I$26+$I$27,1,0)","v":1},""]
[null,"",null,{"$f":"IF(B318=\"\",\"\",IF(AND($I$10=\"Remodelación\",$I$22=\"No\"),1,IF($I$29>=0.8,1,IF(AN318=\"Ministración\",Simul_ConstruRemo!BM318,1))))","v":""},"",null,"",null,"",null,"",null,"",null,{"$f":"IFERROR(Z318*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},null,{"$f":"IFERROR(IF($I$10=\"Remodelación\",M318*Simul_ConstruRemo!$BS$29,\nIF(D318=1,MAX(M318,Z318)*$BS$29,M318*$BQ$29)),\"\")","v":""},null,{"$f":"IF(B318=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$58)","v":""},null,null,{"$f":"IF(OR(Z317=0,Z317=\"\"),\"\",IF(I318>=G318,0,IF(OR($Y$52=\"NO\",$Y$52=\"\"),0,MIN(IF($Y$54=\"\",0,$Y$54),3439.46*25)*10%)))","v":""},null,"",null,"",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Z318=\"\",Z318<=0.01),\"\",IF(SUM($E$61:F318)=$I$26+$I$27,1,0))","v":""},0,{"$f":"IF(AK318>0,AK318-1,AK318)","v":0},null,"",null,null,{"$f":"IF(SUM($E$61:F317)>=$I$26+$I$27,1,0)","v":1},""]
[]
[null,"TOTAL",null,null,{"$f":"SUM(E61:F318)","v":1500000},null,{"$f":"SUM(G61:H318)","v":207954300.23185724},null,{"$f":"SUM(I61:J318)","v":1499999.9999999998},null,{"$f":"SUM(K61:L318)","v":1612892.9342477624},null,{"$f":"SUM(M61:N318)","v":564002238},null,{"$f":"SUM(O61:P318)","v":91169.892102017169},null,{"$f":"SUM(Q61:R318)","v":182522.81855821269},null,null,null,null,null,null,{"$f":"SUM(X61:Y318)","v":3386585.6449079909},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AR61:AS318)","v":3119141.75}]
[]
[null,null,null,"* Datos Requeridos"]
[null,null,null,"** Aplica si al momento de pagar el avalúo del terreno hay avance de obra, en caso contrarío aplica en cada visita de inspección"]
[null,null,null,"*** CAT promedio sin IVA. Informativo. Tasa  fija anual. Cobertura Nacional. Crédito en Moneda Nacional. Información sujeta a cambios sin previo aviso."]
[null,null,null,"Aplican condiciones. Sujeto a aprobación de crédito. Consulta términos, condiciones de contratación y comisiones en www.hsbc.com.mx"]
[null,null,null,"Información mostrada para fines informativos y de comparación exclusivamente. No constituye obligación alguna para HSBC o las Aseguradoras indicadas."]
[null,null,null,"El Seguro de Vida es registrado y operado por HSBC Seguros S.A. de CV., Grupo Financiero HSBC. El Seguro de Daños es registrado y operado por AXA Seguros S.A. de C.V."]
[null,null,null,"En caso de tener avance de obra, el crédito solicitado por el cliente no podrá ser mayor que los recursos necesarios para concluir la obra"]
[null,null,null,"Las condiciones de Crédito mostradas son considerando el escenario de Pago Puntual y opcional simular con o sin Relacionamiento."]

{"sheet":"Tabla_ConstruRemo_Peor Escenari","index":9,"n_rows":288,"n_cols":35,"rows_kept":288,"cut":false,"hidden":true,"merged":[[287,2,288,13],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,12,14,13],[15,4,15,5],[18,4,18,5],[19,4,19,5],[281,2,281,3],[283,2,283,13],[284,2,284,13],[285,2,286,13],[10,4,10,5],[2,6,2,8],[4,11,4,14],[7,4,7,5],[8,4,8,5],[9,4,9,5]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Construcción"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pago_Fijo_Puntual",null,null,null,null,"Terreno + Construcción"]
[null,null,null,null,null,null,"CREDITO HIPOTECARIO",null,null,null,null,null,null,null,{"$f":"Caratula!Q10","v":"Versión M110 V3"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Remodelación"]
[null,null,"Tabla de amortización",null,null,null,"Mensualidad"]
[null,null,null,null,null,null,"plazo",{"$f":"E8&E11","v":"Construcción"},null,null,null,{"$f":"TODAY()","v":"2025-09-10"}]
[]
[null,null,"Datos Generales",null,null,null,null,"Datos del crédito"]
[null,null,"Producto",null,{"$f":"Simul_ConstruRemo!I10","v":"Construcción"},null,null,{"$f":"Simul_ConstruRemo!O22","v":"Línea de Crédito Máxima a disponer"},null,null,{"$f":"Simul_ConstruRemo!V22","v":1500000}]
[null,null,"Tipo de cliente",null,{"$f":"Simul_ConstruRemo!I11","v":"Premier"},null,null,{"$f":"Simul_ConstruRemo!C26","v":"Crédito solicitado por el cliente *"},null,null,{"$f":"Simul_ConstruRemo!I26+Simul_ConstruRemo!I27","v":1500000}]
[null,null,{"$f":"IF(OR(E8=Y11,E8=Y10),\"Esquema\",\"Tipo de financiamiento\")","v":"Tipo de financiamiento"},null,{"$f":"IF(E8<>\"\",\"Tradicional\",\"\")","v":"Tradicional"},null,null,"Tasa Inicial",null,null,{"$f":"VLOOKUP(CONCATENATE(E8,\" \",Simul_ConstruRemo!I12,\" \",,E9,\" \",E19,\" \",K11,\" \",Simul_ConstruRemo!I13),Catalogo_Condicione_Financieras!B:W,13,0)","v":9.6500000000000002E-2},"Tasa Piso",{"$f":"VLOOKUP(CONCATENATE(E8,\" \",Simul_ConstruRemo!I12,\" \",,E9,\" \",E19,\" \",K11,\" \",Simul_ConstruRemo!I13),Catalogo_Condicione_Financieras!B:W,14,0)","v":9.1999999999999998E-2},"Tasa Techo",{"$f":"VLOOKUP(CONCATENATE(E8,\" \",Simul_ConstruRemo!I12,\" \",,E9,\" \",E19,\" \",K11,\" \",Simul_ConstruRemo!I13),Catalogo_Condicione_Financieras!B:W,15,0)","v":0.10249999999999999}]
[null,null,null,null,null,null,null,"Plazo",null,null,{"$f":"Simul_ConstruRemo!I21","v":20}]
[null,null,{"$f":"Simul_ConstruRemo!C16","v":"Valor del Terreno *"},null,{"$f":"Simul_ConstruRemo!I16","v":630000},null,null,"C. Contratación Crédito",null,null,{"$f":"Simul_ConstruRemo!V17","v":0}]
[null,null,{"$f":"Simul_ConstruRemo!C17","v":"Valor del proyecto *"},null,{"$f":"Simul_ConstruRemo!I17","v":2606295},null,null,"Gastos de Preoriginación - Avalúo Hipotecario",null,null,{"$f":"Simul_ConstruRemo!V15","v":3422}]
[null,null,{"$f":"Simul_ConstruRemo!C18","v":"Valor final"},null,{"$f":"Simul_ConstruRemo!I18","v":3236295},null,null,{"$f":"Simul_ConstruRemo!O16","v":"Gastos de Preoriginación -  Dictamen de Obra **"},null,null,{"$f":"Simul_ConstruRemo!V16","v":2500}]
[null,null,null,null,null,null,null,{"$f":"\"Factor \"&IF(E10=\"Pago Fijo\",\"Pago Fijo\",E19)","v":"Factor Pago_Fijo_Puntual"},null,null,{"$f":"VLOOKUP(TRIM(CONCATENATE(Simul_ConstruRemo!I10,\" \",Simul_ConstruRemo!I12,\" \",Simul_ConstruRemo!I11,\" \",Simul_ConstruRemo!I15,\" \",Simul_ConstruRemo!I21,\" \",Simul_ConstruRemo!I13)),Catalogo_Condicione_Financieras!B:W,11,0)","v":9.66}]
[null,null,{"$f":"Simul_ConstruRemo!C19","v":"Plazo de construcción (meses) *"},null,{"$f":"Simul_ConstruRemo!I19","v":12}]
[null,null,null,null,null,null,null,"CAT*",null,null,{"$f":"((1+'Tabla_ConstruRemo_Peor Escenari'!AA21)^12)-1","v":0.11636497814614843}]
[null,null,"Opciones de pago"]
[null,null,{"$f":"IF(E8=Y10,\"\",IF(E8=Y11,\"\",IF(E8=Y9,\"\",\"Esquema\")))","v":"Esquema"},null,"Pago_Fijo_Puntual"]
[null,null,"Tipo prepago",null,"Mensualidad",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IRR(AA22:AA280)","v":9.2153566443933244E-3}]
[null,null,"Periodo","Ministración","Avance de Obra","Monto Ministración","Saldo Inicial","Pago Capital+ Interes","Pago a Capital","Interés","Suma Asegurada","Seguro de Vida","Seguro de Daños","Tasa de Interes","Prepago","Mensualidad Total","Saldo Final","Contador",null,null,null,null,null,null,null,null,{"$f":"-Simul_ConstruRemo!I26+Simul_ConstruRemo!V15+Simul_ConstruRemo!V16","v":-1494078}]
[null,null,{"$f":"IF(OR(K9=0,K9=\"\"),\"\",1)","v":1},{"$f":"IF(Simul_ConstruRemo!AX38<>\"\",1,\"\")","v":1},{"$f":"IF(C23=\"\",\"\",IF(AF23=\"Ministración\",Simul_ConstruRemo!BM61,1))","v":0.2},{"$f":"IF(C23=\"\",\"\",IF(AF23=\"Obra Concluida\",0,IF(AND(Simul_ConstruRemo!I10=\"Remodelación\",Simul_ConstruRemo!I22=\"No\"),Simul_ConstruRemo!I26,Simul_ConstruRemo!I40)))","v":750000},{"$f":"IF(C23=\"\",\"\",F23)","v":750000},{"$f":"IF(C23=\"\",\"\",IF(AI23=0,J23,IF(G23<I23,G23+J23,$K$9*K15/1000)))","v":6031.25},{"$f":"IF(C23=\"\",\"\",H23-J23)","v":0},{"$f":"IF(C24=\"\",\"\",IF(AF23=\"Ministración\",G23*$K$10/12,IF(G23*($K$10/12)<0,\"\",G23*($K$10/12))))","v":6031.25},{"$f":"IF(C23=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),IF(OR(D23=0,D23=\"\"),Simul_ConstruRemo!$CO$27,HLOOKUP(D23,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":1303147.5},{"$f":"IFERROR(Q23*Simul_ConstruRemo!$BP$30/1000,\"\")","v":330},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K23*Simul_ConstruRemo!$BS$29,\nIF(E23=1,MAX(K23,Q23)*Simul_ConstruRemo!$BS$29,K23*Simul_ConstruRemo!$BQ$29)),\"\")","v":582.28800371999989},{"$f":"IF(C23=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$37)","v":9.6500000000000002E-2},null,{"$f":"IFERROR(H23+M23+L23,\"\")","v":6943.5380037200002},{"$f":"IF(C23=\"\",\"\",F23-O23)","v":750000},{"$f":"IF(C23=\"\",\"\",1)","v":1},null,null,null,null,null,null,null,null,{"$f":"IF(P23=\"\",\"\",P23-(M23-(M23/1.16)))","v":6863.222417},{"$f":"IF(OR(Q23=\"\",Q23<=0.01),\"\",IF(SUM($F$23:F23)=Simul_ConstruRemo!$I$26,1,0))","v":0},{"$f":"IFERROR(AB23,0)","v":0},{"$f":"IF(AC23>0,AC23-1,AC23)","v":0},null,{"$f":"IF(C23=\"\",\"\",IF($E$16>=1,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,0]
[null,null,{"$f":"IFERROR(IF(Q23<=0.01,\"\",IF(C23+1>Simul_ConstruRemo!$BN$11,\"\",C23+1)),\"\")","v":2},{"$f":"IF(C24>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I39=100%,\"\",IFERROR(VLOOKUP(C24,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D23)))","v":1},{"$f":"IF(C24=\"\",\"\",IF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!I$22=\"No\"),1,IF(Simul_ConstruRemo!$I$29>=0.8,1,IF(AF24=\"Ministración\",Simul_ConstruRemo!BM62,1))))","v":0.2},{"$f":"IFERROR(IF(C24=\"\",\"\",\nIF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!$I$22=\"No\"),0,\nIF(AND($E$8<>\"Remodelación\",Simul_ConstruRemo!$I$29>=0.8),0,\nIF(AF24=\"Obra Concluida\",0,\nVLOOKUP(C24,Simul_ConstruRemo!$AX$61:$AZ$72,3,0))))),0)","v":0},{"$f":"IF(C24=\"\",\"\",Q23)","v":750000},{"$f":"IF(C24=\"\",\"\",IF(AI24=0,J24,$K$9*$K$15/1000))","v":6031.25},{"$f":"IF(C24=\"\",\"\",H24-J24)","v":0},{"$f":"IF(C24=\"\",\"\",IF(AF24=\"Ministración\",Q23*$K$10/12,\nIF(Q23*($K$10/12)<0,\"\",Q23*($K$10/12))))","v":6031.25},{"$f":"IF(C24=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),IF(OR(D24=0,D24=\"\"),Simul_ConstruRemo!$CO$27,HLOOKUP(D24,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":1303147.5},{"$f":"IFERROR(Q24*Simul_ConstruRemo!$BP$30/1000,\"\")","v":330},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K24*Simul_ConstruRemo!$BS$29,\nIF(E24=1,MAX(K24,Q24)*Simul_ConstruRemo!$BS$29,K24*Simul_ConstruRemo!$BQ$29)),\"\")","v":582.28800371999989},{"$f":"IF(C24=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$37)","v":9.6500000000000002E-2},null,{"$f":"IFERROR(H24+M24+L24,\"\")","v":6943.5380037200002},{"$f":"IFERROR(IF(Q23+F24-I24-O24<=0,0,Q23+F24-I24-O24),\"\")","v":750000},1,null,null,null,null,null,null,null,null,6863.222417,{"$f":"IF(OR(Q24=\"\",Q24<=0.01),\"\",IF(SUM($F$23:F24)=Simul_ConstruRemo!$I$26,1,0))","v":0},{"$f":"IFERROR(AC23+AB24,0)","v":0},{"$f":"IF(AC24>0,AC24-1,AC24)","v":0},null,{"$f":"IF(C24=\"\",\"\",IF($E$16>=2,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(F23>=K9,1,0)","v":0}]
[null,null,{"$f":"IFERROR(IF(Q24<=0.01,\"\",IF(C24+1>Simul_ConstruRemo!$BN$11,\"\",C24+1)),\"\")","v":3},{"$f":"IF(C25>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I40=100%,\"\",IFERROR(VLOOKUP(C25,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D24)))","v":2},{"$f":"IF(C25=\"\",\"\",IF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!I$22=\"No\"),1,IF(Simul_ConstruRemo!$I$29>=0.8,1,IF(AF25=\"Ministración\",Simul_ConstruRemo!BM63,1))))","v":0.5},{"$f":"IFERROR(IF(C25=\"\",\"\",\nIF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!$I$22=\"No\"),0,\nIF(AND($E$8<>\"Remodelación\",Simul_ConstruRemo!$I$29>=0.8),0,\nIF(AF25=\"Obra Concluida\",0,\nVLOOKUP(C25,Simul_ConstruRemo!$AX$61:$AZ$72,3,0))))),0)","v":450000},{"$f":"IF(C25=\"\",\"\",Q24)","v":750000},6031.25,{"$f":"IF(C25=\"\",\"\",H25-J25)","v":0},6031.25,{"$f":"IF(C25=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),IF(OR(D25=0,D25=\"\"),Simul_ConstruRemo!$CO$27,HLOOKUP(D25,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2085036},{"$f":"IFERROR(Q25*Simul_ConstruRemo!$BP$30/1000,\"\")","v":528},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K25*Simul_ConstruRemo!$BS$29,\nIF(E25=1,MAX(K25,Q25)*Simul_ConstruRemo!$BS$29,K25*Simul_ConstruRemo!$BQ$29)),\"\")","v":931.66080595199981},{"$f":"IF(C25=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$37)","v":9.6500000000000002E-2},null,7490.9108059519995,{"$f":"IFERROR(IF(Q24+F25-I25-O25<=0,0,Q24+F25-I25-O25),\"\")","v":1200000},1,null,null,null,null,null,null,null,null,7362.4058671999992,{"$f":"IF(OR(Q25=\"\",Q25<=0.01),\"\",IF(SUM($F$23:F25)=Simul_ConstruRemo!$I$26,1,0))","v":0},{"$f":"IFERROR(AC24+AB25,0)","v":0},{"$f":"IF(AC25>0,AC25-1,AC25)","v":0},null,{"$f":"IF(C25=\"\",\"\",IF($E$16>=3,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($F$23:F24)>=$K$9,1,0)","v":0}]
[null,null,{"$f":"IFERROR(IF(Q25<=0.01,\"\",IF(C25+1>Simul_ConstruRemo!$BN$11,\"\",C25+1)),\"\")","v":4},{"$f":"IF(C26>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I41=100%,\"\",IFERROR(VLOOKUP(C26,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D25)))","v":2},{"$f":"IF(C26=\"\",\"\",IF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!I$22=\"No\"),1,IF(Simul_ConstruRemo!$I$29>=0.8,1,IF(AF26=\"Ministración\",Simul_ConstruRemo!BM64,1))))","v":0.5},{"$f":"IFERROR(IF(C26=\"\",\"\",\nIF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!$I$22=\"No\"),0,\nIF(AND($E$8<>\"Remodelación\",Simul_ConstruRemo!$I$29>=0.8),0,\nIF(AF26=\"Obra Concluida\",0,\nVLOOKUP(C26,Simul_ConstruRemo!$AX$61:$AZ$72,3,0))))),0)","v":0},1200000,9650,0,9650,{"$f":"IF(C26=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),IF(OR(D26=0,D26=\"\"),Simul_ConstruRemo!$CO$27,HLOOKUP(D26,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2085036},{"$f":"IFERROR(Q26*Simul_ConstruRemo!$BP$30/1000,\"\")","v":528},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K26*Simul_ConstruRemo!$BS$29,\nIF(E26=1,MAX(K26,Q26)*Simul_ConstruRemo!$BS$29,K26*Simul_ConstruRemo!$BQ$29)),\"\")","v":931.66080595199981},{"$f":"IF(C26=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$37)","v":9.6500000000000002E-2},null,11109.660805952,1200000,1,null,null,null,null,null,null,null,null,10981.155867200001,{"$f":"IF(OR(Q26=\"\",Q26<=0.01),\"\",IF(SUM($F$23:F26)=Simul_ConstruRemo!$I$26,1,0))","v":0},0,{"$f":"IF(AC26>0,AC26-1,AC26)","v":0},null,{"$f":"IF(C26=\"\",\"\",IF($E$16>=4,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($F$23:F25)>=$K$9,1,0)","v":0}]
[null,null,{"$f":"IFERROR(IF(Q26<=0.01,\"\",IF(C26+1>Simul_ConstruRemo!$BN$11,\"\",C26+1)),\"\")","v":5},{"$f":"IF(C27>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I42=100%,\"\",IFERROR(VLOOKUP(C27,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D26)))","v":2},{"$f":"IF(C27=\"\",\"\",IF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!I$22=\"No\"),1,IF(Simul_ConstruRemo!$I$29>=0.8,1,IF(AF27=\"Ministración\",Simul_ConstruRemo!BM65,1))))","v":0.5},{"$f":"IFERROR(IF(C27=\"\",\"\",\nIF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!$I$22=\"No\"),0,\nIF(AND($E$8<>\"Remodelación\",Simul_ConstruRemo!$I$29>=0.8),0,\nIF(AF27=\"Obra Concluida\",0,\nVLOOKUP(C27,Simul_ConstruRemo!$AX$61:$AZ$72,3,0))))),0)","v":0},1200000,9650,0,9650,{"$f":"IF(C27=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),IF(OR(D27=0,D27=\"\"),Simul_ConstruRemo!$CO$27,HLOOKUP(D27,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2085036},{"$f":"IFERROR(Q27*Simul_ConstruRemo!$BP$30/1000,\"\")","v":528},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K27*Simul_ConstruRemo!$BS$29,\nIF(E27=1,MAX(K27,Q27)*Simul_ConstruRemo!$BS$29,K27*Simul_ConstruRemo!$BQ$29)),\"\")","v":931.66080595199981},{"$f":"IF(C27=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$37)","v":9.6500000000000002E-2},null,11109.660805952,1200000,1,null,null,null,null,null,null,null,null,10981.155867200001,{"$f":"IF(OR(Q27=\"\",Q27<=0.01),\"\",IF(SUM($F$23:F27)=Simul_ConstruRemo!$I$26,1,0))","v":0},0,0,null,{"$f":"IF(C27=\"\",\"\",IF($E$16>=5,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($F$23:F26)>=$K$9,1,0)","v":0}]
[null,null,{"$f":"IFERROR(IF(Q27<=0.01,\"\",IF(C27+1>Simul_ConstruRemo!$BN$11,\"\",C27+1)),\"\")","v":6},{"$f":"IF(C28>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I43=100%,\"\",IFERROR(VLOOKUP(C28,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D27)))","v":3},{"$f":"IF(C28=\"\",\"\",IF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!I$22=\"No\"),1,IF(Simul_ConstruRemo!$I$29>=0.8,1,IF(AF28=\"Ministración\",Simul_ConstruRemo!BM66,1))))","v":0.8},{"$f":"IFERROR(IF(C28=\"\",\"\",\nIF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!$I$22=\"No\"),0,\nIF(AND($E$8<>\"Remodelación\",Simul_ConstruRemo!$I$29>=0.8),0,\nIF(AF28=\"Obra Concluida\",0,\nVLOOKUP(C28,Simul_ConstruRemo!$AX$61:$AZ$72,3,0))))),0)","v":300000},1200000,9650,0,9650,{"$f":"IF(C28=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),IF(OR(D28=0,D28=\"\"),Simul_ConstruRemo!$CO$27,HLOOKUP(D28,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},{"$f":"IFERROR(Q28*Simul_ConstruRemo!$BP$30/1000,\"\")","v":660},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K28*Simul_ConstruRemo!$BS$29,\nIF(E28=1,MAX(K28,Q28)*Simul_ConstruRemo!$BS$29,K28*Simul_ConstruRemo!$BQ$29)),\"\")","v":1164.5760074399998},{"$f":"IF(C28=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$37)","v":9.6500000000000002E-2},null,11474.57600744,1500000,1,null,null,null,null,null,null,null,null,11313.944834,{"$f":"IF(OR(Q28=\"\",Q28<=0.01),\"\",IF(SUM($F$23:F28)=Simul_ConstruRemo!$I$26,1,0))","v":1},1,0,null,{"$f":"IF(C28=\"\",\"\",IF($E$16>=6,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($F$23:F27)>=$K$9,1,0)","v":0}]
[null,null,{"$f":"IFERROR(IF(Q28<=0.01,\"\",IF(C28+1>Simul_ConstruRemo!$BN$11,\"\",C28+1)),\"\")","v":7},{"$f":"IF(C29>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I44=100%,\"\",IFERROR(VLOOKUP(C29,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D28)))","v":3},{"$f":"IF(C29=\"\",\"\",IF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!I$22=\"No\"),1,IF(Simul_ConstruRemo!$I$29>=0.8,1,IF(AF29=\"Ministración\",Simul_ConstruRemo!BM67,1))))","v":0.8},{"$f":"IFERROR(IF(C29=\"\",\"\",\nIF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!$I$22=\"No\"),0,\nIF(AND($E$8<>\"Remodelación\",Simul_ConstruRemo!$I$29>=0.8),0,\nIF(AF29=\"Obra Concluida\",0,\nVLOOKUP(C29,Simul_ConstruRemo!$AX$61:$AZ$72,3,0))))),0)","v":0},1500000,14490,2427.5,12062.5,{"$f":"IF(C29=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),IF(OR(D29=0,D29=\"\"),Simul_ConstruRemo!$CO$27,HLOOKUP(D29,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},{"$f":"IFERROR(Q29*Simul_ConstruRemo!$BP$30/1000,\"\")","v":658.93190000000004},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K29*Simul_ConstruRemo!$BS$29,\nIF(E29=1,MAX(K29,Q29)*Simul_ConstruRemo!$BS$29,K29*Simul_ConstruRemo!$BQ$29)),\"\")","v":1164.5760074399998},{"$f":"IF(C29=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$37)","v":9.6500000000000002E-2},null,16313.50790744,1497572.5,1,null,null,null,null,null,null,null,null,16152.876733999999,{"$f":"IF(OR(Q29=\"\",Q29<=0.01),\"\",IF(SUM($F$23:F29)=Simul_ConstruRemo!$I$26,1,0))","v":1},2,1,null,{"$f":"IF(C29=\"\",\"\",IF($E$16>=7,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($F$23:F28)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q29<=0.01,\"\",IF(C29+1>Simul_ConstruRemo!$BN$11,\"\",C29+1)),\"\")","v":8},{"$f":"IF(C30>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I45=100%,\"\",IFERROR(VLOOKUP(C30,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D29)))","v":3},{"$f":"IF(C30=\"\",\"\",IF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!I$22=\"No\"),1,IF(Simul_ConstruRemo!$I$29>=0.8,1,IF(AF30=\"Ministración\",Simul_ConstruRemo!BM68,1))))","v":0.8},{"$f":"IFERROR(IF(C30=\"\",\"\",\nIF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!$I$22=\"No\"),0,\nIF(AND($E$8<>\"Remodelación\",Simul_ConstruRemo!$I$29>=0.8),0,\nIF(AF30=\"Obra Concluida\",0,\nVLOOKUP(C30,Simul_ConstruRemo!$AX$61:$AZ$72,3,0))))),0)","v":0},1497572.5,14490,2447.0211458333342,12042.978854166666,{"$f":"IF(C30=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),IF(OR(D30=0,D30=\"\"),Simul_ConstruRemo!$CO$27,HLOOKUP(D30,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},{"$f":"IFERROR(Q30*Simul_ConstruRemo!$BP$30/1000,\"\")","v":657.85521069583331},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K30*Simul_ConstruRemo!$BS$29,\nIF(E30=1,MAX(K30,Q30)*Simul_ConstruRemo!$BS$29,K30*Simul_ConstruRemo!$BQ$29)),\"\")","v":1164.5760074399998},{"$f":"IF(C30=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$37)","v":9.6500000000000002E-2},null,16312.431218135835,1495125.4788541666,1,null,null,null,null,null,null,null,null,16151.800044695834,{"$f":"IF(OR(Q30=\"\",Q30<=0.01),\"\",IF(SUM($F$23:F30)=Simul_ConstruRemo!$I$26,1,0))","v":1},3,2,null,{"$f":"IF(C30=\"\",\"\",IF($E$16>=8,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($F$23:F29)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q30<=0.01,\"\",IF(C30+1>Simul_ConstruRemo!$BN$11,\"\",C30+1)),\"\")","v":9},{"$f":"IF(C31>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I46=100%,\"\",IFERROR(VLOOKUP(C31,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D30)))","v":3},{"$f":"IF(C31=\"\",\"\",IF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!I$22=\"No\"),1,IF(Simul_ConstruRemo!$I$29>=0.8,1,IF(AF31=\"Ministración\",Simul_ConstruRemo!BM69,1))))","v":0.8},{"$f":"IFERROR(IF(C31=\"\",\"\",\nIF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!$I$22=\"No\"),0,\nIF(AND($E$8<>\"Remodelación\",Simul_ConstruRemo!$I$29>=0.8),0,\nIF(AF31=\"Obra Concluida\",0,\nVLOOKUP(C31,Simul_ConstruRemo!$AX$61:$AZ$72,3,0))))),0)","v":0},1495125.4788541666,14490,2466.6992742144084,12023.300725785592,{"$f":"IF(C31=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),IF(OR(D31=0,D31=\"\"),Simul_ConstruRemo!$CO$27,HLOOKUP(D31,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},{"$f":"IFERROR(Q31*Simul_ConstruRemo!$BP$30/1000,\"\")","v":656.76986301517888},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K31*Simul_ConstruRemo!$BS$29,\nIF(E31=1,MAX(K31,Q31)*Simul_ConstruRemo!$BS$29,K31*Simul_ConstruRemo!$BQ$29)),\"\")","v":1164.5760074399998},{"$f":"IF(C31=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$37)","v":9.6500000000000002E-2},null,16311.345870455179,1492658.7795799521,1,null,null,null,null,null,null,null,null,16150.714697015179,{"$f":"IF(OR(Q31=\"\",Q31<=0.01),\"\",IF(SUM($F$23:F31)=Simul_ConstruRemo!$I$26,1,0))","v":1},4,3,null,{"$f":"IF(C31=\"\",\"\",IF($E$16>=9,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($F$23:F30)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q31<=0.01,\"\",IF(C31+1>Simul_ConstruRemo!$BN$11,\"\",C31+1)),\"\")","v":10},{"$f":"IF(C32>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I47=100%,\"\",IFERROR(VLOOKUP(C32,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D31)))","v":3},{"$f":"IF(C32=\"\",\"\",IF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!I$22=\"No\"),1,IF(Simul_ConstruRemo!$I$29>=0.8,1,IF(AF32=\"Ministración\",Simul_ConstruRemo!BM70,1))))","v":0.8},{"$f":"IFERROR(IF(C32=\"\",\"\",\nIF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!$I$22=\"No\"),0,\nIF(AND($E$8<>\"Remodelación\",Simul_ConstruRemo!$I$29>=0.8),0,\nIF(AF32=\"Obra Concluida\",0,\nVLOOKUP(C32,Simul_ConstruRemo!$AX$61:$AZ$72,3,0))))),0)","v":0},1492658.7795799521,14490,2486.5356475445515,12003.464352455449,{"$f":"IF(C32=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),IF(OR(D32=0,D32=\"\"),Simul_ConstruRemo!$CO$27,HLOOKUP(D32,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},{"$f":"IFERROR(Q32*Simul_ConstruRemo!$BP$30/1000,\"\")","v":655.67578733025937},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K32*Simul_ConstruRemo!$BS$29,\nIF(E32=1,MAX(K32,Q32)*Simul_ConstruRemo!$BS$29,K32*Simul_ConstruRemo!$BQ$29)),\"\")","v":1164.5760074399998},{"$f":"IF(C32=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$37)","v":9.6500000000000002E-2},null,16310.25179477026,1490172.2439324076,1,null,null,null,null,null,null,null,null,16149.620621330259,{"$f":"IF(OR(Q32=\"\",Q32<=0.01),\"\",IF(SUM($F$23:F32)=Simul_ConstruRemo!$I$26,1,0))","v":1},5,4,null,{"$f":"IF(C32=\"\",\"\",IF($E$16>=10,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($F$23:F31)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q32<=0.01,\"\",IF(C32+1>Simul_ConstruRemo!$BN$11,\"\",C32+1)),\"\")","v":11},{"$f":"IF(C33>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I48=100%,\"\",IFERROR(VLOOKUP(C33,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D32)))","v":3},{"$f":"IF(C33=\"\",\"\",IF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!I$22=\"No\"),1,IF(Simul_ConstruRemo!$I$29>=0.8,1,IF(AF33=\"Ministración\",Simul_ConstruRemo!BM71,1))))","v":0.8},{"$f":"IFERROR(IF(C33=\"\",\"\",\nIF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!$I$22=\"No\"),0,\nIF(AND($E$8<>\"Remodelación\",Simul_ConstruRemo!$I$29>=0.8),0,\nIF(AF33=\"Obra Concluida\",0,\nVLOOKUP(C33,Simul_ConstruRemo!$AX$61:$AZ$72,3,0))))),0)","v":0},1490172.2439324076,14490,2506.5315383768884,11983.468461623112,{"$f":"IF(C33=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),IF(OR(D33=0,D33=\"\"),Simul_ConstruRemo!$CO$27,HLOOKUP(D33,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},{"$f":"IFERROR(Q33*Simul_ConstruRemo!$BP$30/1000,\"\")","v":654.57291345337364},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K33*Simul_ConstruRemo!$BS$29,\nIF(E33=1,MAX(K33,Q33)*Simul_ConstruRemo!$BS$29,K33*Simul_ConstruRemo!$BQ$29)),\"\")","v":1164.5760074399998},{"$f":"IF(C33=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$37)","v":9.6500000000000002E-2},null,16309.148920893374,1487665.7123940308,1,null,null,null,null,null,null,null,null,16148.517747453374,{"$f":"IF(OR(Q33=\"\",Q33<=0.01),\"\",IF(SUM($F$23:F33)=Simul_ConstruRemo!$I$26,1,0))","v":1},6,5,null,{"$f":"IF(C33=\"\",\"\",IF($E$16>=11,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($F$23:F32)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q33<=0.01,\"\",IF(C33+1>Simul_ConstruRemo!$BN$11,\"\",C33+1)),\"\")","v":12},{"$f":"IF(C34>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I49=100%,\"\",IFERROR(VLOOKUP(C34,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D33)))","v":3},{"$f":"IF(C34=\"\",\"\",IF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!I$22=\"No\"),1,IF(Simul_ConstruRemo!$I$29>=0.8,1,IF(AF34=\"Ministración\",Simul_ConstruRemo!BM72,1))))","v":0.8},{"$f":"IFERROR(IF(C34=\"\",\"\",\nIF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!$I$22=\"No\"),0,\nIF(AND($E$8<>\"Remodelación\",Simul_ConstruRemo!$I$29>=0.8),0,\nIF(AF34=\"Obra Concluida\",0,\nVLOOKUP(C34,Simul_ConstruRemo!$AX$61:$AZ$72,3,0))))),0)","v":0},1487665.7123940308,14490,2526.6882294980023,11963.311770501998,{"$f":"IF(C34=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),IF(OR(D34=0,D34=\"\"),Simul_ConstruRemo!$CO$27,HLOOKUP(D34,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},{"$f":"IFERROR(Q34*Simul_ConstruRemo!$BP$30/1000,\"\")","v":653.46117063239433},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K34*Simul_ConstruRemo!$BS$29,\nIF(E34=1,MAX(K34,Q34)*Simul_ConstruRemo!$BS$29,K34*Simul_ConstruRemo!$BQ$29)),\"\")","v":1164.5760074399998},{"$f":"IF(C34=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$37)","v":9.6500000000000002E-2},null,16308.037178072394,1485139.0241645328,1,null,null,null,null,null,null,null,null,16147.406004632394,{"$f":"IF(OR(Q34=\"\",Q34<=0.01),\"\",IF(SUM($F$23:F34)=Simul_ConstruRemo!$I$26,1,0))","v":1},7,6,null,{"$f":"IF(C34=\"\",\"\",IF($E$16>=12,\"Ministración\",\"Obra Concluida\"))","v":"Ministración"},null,null,{"$f":"IF(SUM($F$23:F33)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q34<=0.01,\"\",IF(C34+1>Simul_ConstruRemo!$BN$11,\"\",C34+1)),\"\")","v":13},{"$f":"IF(C35>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I50=100%,\"\",IFERROR(VLOOKUP(C35,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D34)))","v":""},{"$f":"IF(C35=\"\",\"\",IF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!I$22=\"No\"),1,IF(Simul_ConstruRemo!$I$29>=0.8,1,IF(AF35=\"Ministración\",Simul_ConstruRemo!BM73,1))))","v":1},{"$f":"IFERROR(IF(C35=\"\",\"\",\nIF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!$I$22=\"No\"),0,\nIF(AND($E$8<>\"Remodelación\",Simul_ConstruRemo!$I$29>=0.8),0,\nIF(AF35=\"Obra Concluida\",0,\nVLOOKUP(C35,Simul_ConstruRemo!$AX$61:$AZ$72,3,0))))),0)","v":0},1485139.0241645328,14490,2547.0070140102143,11942.992985989786,{"$f":"IF(C35=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),IF(OR(D35=0,D35=\"\"),Simul_ConstruRemo!$CO$27,HLOOKUP(D35,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},{"$f":"IFERROR(Q35*Simul_ConstruRemo!$BP$30/1000,\"\")","v":652.34048754622995},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K35*Simul_ConstruRemo!$BS$29,\nIF(E35=1,MAX(K35,Q35)*Simul_ConstruRemo!$BS$29,K35*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C35=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$38)","v":9.6500000000000002E-2},null,15969.57945881243,1482592.0171505227,1,null,null,null,null,null,null,null,null,15855.47753174123,{"$f":"IF(OR(Q35=\"\",Q35<=0.01),\"\",IF(SUM($F$23:F35)=Simul_ConstruRemo!$I$26,1,0))","v":1},8,7,null,{"$f":"IF(C35=\"\",\"\",IF($E$16>=13,\"Ministración\",\"Obra Concluida\"))","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($F$23:F34)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q35<=0.01,\"\",IF(C35+1>Simul_ConstruRemo!$BN$11,\"\",C35+1)),\"\")","v":14},{"$f":"IF(C36>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I74=100%,\"\",IFERROR(VLOOKUP(C36,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D35)))","v":""},{"$f":"IF(C36=\"\",\"\",IF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!I$22=\"No\"),1,IF(Simul_ConstruRemo!$I$29>=0.8,1,IF(AF36=\"Ministración\",Simul_ConstruRemo!BM74,1))))","v":1},{"$f":"IFERROR(IF(C36=\"\",\"\",\nIF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!$I$22=\"No\"),0,\nIF(AND($E$8<>\"Remodelación\",Simul_ConstruRemo!$I$29>=0.8),0,\nIF(AF36=\"Obra Concluida\",0,\nVLOOKUP(C36,Simul_ConstruRemo!$AX$61:$AZ$72,3,0))))),0)","v":0},1482592.0171505227,14490,2567.489195414546,11922.510804585454,{"$f":"IF(C36=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),IF(OR(D36=0,D36=\"\"),Simul_ConstruRemo!$CO$27,HLOOKUP(D36,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},{"$f":"IFERROR(Q36*Simul_ConstruRemo!$BP$30/1000,\"\")","v":651.21079230024759},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K36*Simul_ConstruRemo!$BS$29,\nIF(E36=1,MAX(K36,Q36)*Simul_ConstruRemo!$BS$29,K36*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C36=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$38)","v":9.6500000000000002E-2},null,15968.449763566448,1480024.5279551081,1,null,null,null,null,null,null,null,null,15854.347836495248,{"$f":"IF(OR(Q36=\"\",Q36<=0.01),\"\",IF(SUM($F$23:F36)=Simul_ConstruRemo!$I$26,1,0))","v":1},9,8,null,{"$f":"IF(C36=\"\",\"\",IF($E$16>=14,\"Ministración\",\"Obra Concluida\"))","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($F$23:F35)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q36<=0.01,\"\",IF(C36+1>Simul_ConstruRemo!$BN$11,\"\",C36+1)),\"\")","v":15},{"$f":"IF(C37>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I59=100%,\"\",IFERROR(VLOOKUP(C37,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D36)))","v":""},{"$f":"IF(C37=\"\",\"\",IF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!I$22=\"No\"),1,IF(Simul_ConstruRemo!$I$29>=0.8,1,IF(AF37=\"Ministración\",Simul_ConstruRemo!BM75,1))))","v":1},{"$f":"IFERROR(IF(C37=\"\",\"\",\nIF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!$I$22=\"No\"),0,\nIF(AND($E$8<>\"Remodelación\",Simul_ConstruRemo!$I$29>=0.8),0,\nIF(AF37=\"Obra Concluida\",0,\nVLOOKUP(C37,Simul_ConstruRemo!$AX$61:$AZ$72,3,0))))),0)","v":0},1480024.5279551081,14490,2588.1360876943381,11901.863912305662,{"$f":"IF(C37=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),IF(OR(D37=0,D37=\"\"),Simul_ConstruRemo!$CO$27,HLOOKUP(D37,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},{"$f":"IFERROR(Q37*Simul_ConstruRemo!$BP$30/1000,\"\")","v":650.07201242166195},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K37*Simul_ConstruRemo!$BS$29,\nIF(E37=1,MAX(K37,Q37)*Simul_ConstruRemo!$BS$29,K37*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C37=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$38)","v":9.6500000000000002E-2},null,15967.310983687863,1477436.3918674137,1,null,null,null,null,null,null,null,null,15853.209056616663,{"$f":"IF(OR(Q37=\"\",Q37<=0.01),\"\",IF(SUM($F$23:F37)=Simul_ConstruRemo!$I$26,1,0))","v":1},10,9,null,{"$f":"IF(C37=\"\",\"\",IF($E$16>=15,\"Ministración\",\"Obra Concluida\"))","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($F$23:F36)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q37<=0.01,\"\",IF(C37+1>Simul_ConstruRemo!$BN$11,\"\",C37+1)),\"\")","v":16},{"$f":"IF(C38>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I60=100%,\"\",IFERROR(VLOOKUP(C38,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D37)))","v":""},{"$f":"IF(C38=\"\",\"\",IF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!I$22=\"No\"),1,IF(Simul_ConstruRemo!$I$29>=0.8,1,IF(AF38=\"Ministración\",Simul_ConstruRemo!BM76,1))))","v":1},{"$f":"IFERROR(IF(C38=\"\",\"\",\nIF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!$I$22=\"No\"),0,\nIF(AND($E$8<>\"Remodelación\",Simul_ConstruRemo!$I$29>=0.8),0,\nIF(AF38=\"Obra Concluida\",0,\nVLOOKUP(C38,Simul_ConstruRemo!$AX$61:$AZ$72,3,0))))),0)","v":0},1477436.3918674137,14490,2608.9490153995466,11881.050984600453,{"$f":"IF(C38=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),IF(OR(D38=0,D38=\"\"),Simul_ConstruRemo!$CO$27,HLOOKUP(D38,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},{"$f":"IFERROR(Q38*Simul_ConstruRemo!$BP$30/1000,\"\")","v":648.92407485488627},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K38*Simul_ConstruRemo!$BS$29,\nIF(E38=1,MAX(K38,Q38)*Simul_ConstruRemo!$BS$29,K38*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C38=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$38)","v":9.6500000000000002E-2},null,15966.163046121086,1474827.4428520142,1,null,null,null,null,null,null,null,null,15852.061119049886,{"$f":"IF(OR(Q38=\"\",Q38<=0.01),\"\",IF(SUM($F$23:F38)=Simul_ConstruRemo!$I$26,1,0))","v":1},11,10,null,{"$f":"IF(C38=\"\",\"\",IF($E$16>=16,\"Ministración\",\"Obra Concluida\"))","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($F$23:F37)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q38<=0.01,\"\",IF(C38+1>Simul_ConstruRemo!$BN$11,\"\",C38+1)),\"\")","v":17},{"$f":"IF(C39>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I61=100%,\"\",IFERROR(VLOOKUP(C39,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D38)))","v":""},{"$f":"IF(C39=\"\",\"\",IF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!I$22=\"No\"),1,IF(Simul_ConstruRemo!$I$29>=0.8,1,IF(AF39=\"Ministración\",Simul_ConstruRemo!BM77,1))))","v":1},{"$f":"IFERROR(IF(C39=\"\",\"\",\nIF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!$I$22=\"No\"),0,\nIF(AND($E$8<>\"Remodelación\",Simul_ConstruRemo!$I$29>=0.8),0,\nIF(AF39=\"Obra Concluida\",0,\nVLOOKUP(C39,Simul_ConstruRemo!$AX$61:$AZ$72,3,0))))),0)","v":0},1474827.4428520142,14490,2629.9293137317181,11860.070686268282,{"$f":"IF(C39=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),IF(OR(D39=0,D39=\"\"),Simul_ConstruRemo!$CO$27,HLOOKUP(D39,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},{"$f":"IFERROR(Q39*Simul_ConstruRemo!$BP$30/1000,\"\")","v":647.76690595684431},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K39*Simul_ConstruRemo!$BS$29,\nIF(E39=1,MAX(K39,Q39)*Simul_ConstruRemo!$BS$29,K39*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C39=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$38)","v":9.6500000000000002E-2},null,15965.005877223044,1472197.5135382826,1,null,null,null,null,null,null,null,null,15850.903950151844,{"$f":"IF(OR(Q39=\"\",Q39<=0.01),\"\",IF(SUM($F$23:F39)=Simul_ConstruRemo!$I$26,1,0))","v":1},12,11,null,{"$f":"IF(C39=\"\",\"\",IF($E$16>=17,\"Ministración\",\"Obra Concluida\"))","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($F$23:F38)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q39<=0.01,\"\",IF(C39+1>Simul_ConstruRemo!$BN$11,\"\",C39+1)),\"\")","v":18},{"$f":"IF(C40>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I62=100%,\"\",IFERROR(VLOOKUP(C40,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D39)))","v":""},{"$f":"IF(C40=\"\",\"\",IF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!I$22=\"No\"),1,IF(Simul_ConstruRemo!$I$29>=0.8,1,IF(AF40=\"Ministración\",Simul_ConstruRemo!BM78,1))))","v":1},{"$f":"IFERROR(IF(C40=\"\",\"\",\nIF(AND($E$8=\"Remodelación\",Simul_ConstruRemo!$I$22=\"No\"),0,\nIF(AND($E$8<>\"Remodelación\",Simul_ConstruRemo!$I$29>=0.8),0,\nIF(AF40=\"Obra Concluida\",0,\nVLOOKUP(C40,Simul_ConstruRemo!$AX$61:$AZ$72,3,0))))),0)","v":0},1472197.5135382826,14490,2651.0783286296428,11838.921671370357,{"$f":"IF(C40=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),IF(OR(D40=0,D40=\"\"),Simul_ConstruRemo!$CO$27,HLOOKUP(D40,Simul_ConstruRemo!$CC$22:$CN$29,7,FALSE))))","v":2606295},{"$f":"IFERROR(Q40*Simul_ConstruRemo!$BP$30/1000,\"\")","v":646.60043149224725},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K40*Simul_ConstruRemo!$BS$29,\nIF(E40=1,MAX(K40,Q40)*Simul_ConstruRemo!$BS$29,K40*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C40=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$38)","v":9.6500000000000002E-2},null,15963.839402758447,1469546.4352096529,1,null,null,null,null,null,null,null,null,15849.737475687247,{"$f":"IF(OR(Q40=\"\",Q40<=0.01),\"\",IF(SUM($F$23:F40)=Simul_ConstruRemo!$I$26,1,0))","v":1},13,12,null,{"$f":"IF(C40=\"\",\"\",IF($E$16>=18,\"Ministración\",\"Obra Concluida\"))","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($F$23:F39)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q40<=0.01,\"\",IF(C40+1>Simul_ConstruRemo!$BN$11,\"\",C40+1)),\"\")","v":19},{"$f":"IF(C41>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I63=100%,\"\",IFERROR(VLOOKUP(C41,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D40)))","v":""},{"$f":"IF(C41=\"\",\"\",IF(AF41=\"Ministración\",Simul_ConstruRemo!#REF!,1))","v":1},{"$f":"IF(C41=\"\",\"\",IF(AF40=\"Obra Concluida\",0,0))","v":0},1469546.4352096529,14490,2672.3974168557088,{"$f":"IF(C41=\"\",\"\",G41*N41/12)","v":11817.602583144291},{"$f":"IF(C41=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q41*Simul_ConstruRemo!$BP$30/1000,\"\")","v":645.42457662883078},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K41*Simul_ConstruRemo!$BS$29,\nIF(E41=1,MAX(K41,Q41)*Simul_ConstruRemo!$BS$29,K41*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C41=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$38)","v":9.6500000000000002E-2},null,15962.663547895032,1466874.0377927972,{"$f":"IF(C41=\"\",\"\",1)","v":1},null,null,null,null,null,null,null,null,15848.561620823832,{"$f":"IF(OR(Q41=\"\",Q41<=0.01),\"\",IF(SUM($F$23:F41)=Simul_ConstruRemo!$I$26,1,0))","v":1},14,13,null,{"$f":"IF(C41=\"\",\"\",\"Obra Concluida\")","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($F$23:F40)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q41<=0.01,\"\",IF(C41+1>Simul_ConstruRemo!$BN$11,\"\",C41+1)),\"\")","v":20},{"$f":"IF(C42>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I64=100%,\"\",IFERROR(VLOOKUP(C42,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D41)))","v":""},{"$f":"IF(C42=\"\",\"\",IF(AF42=\"Ministración\",Simul_ConstruRemo!#REF!,1))","v":1},{"$f":"IF(C42=\"\",\"\",IF(AF41=\"Obra Concluida\",0,0))","v":0},1466874.0377927972,14490,2693.8879460829212,{"$f":"IF(C42=\"\",\"\",IF(Q41*(N42/12)<0,\"\",Q41*N42/12))","v":11796.112053917079},{"$f":"IF(C42=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q42*Simul_ConstruRemo!$BP$30/1000,\"\")","v":644.2392659325543},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K42*Simul_ConstruRemo!$BS$29,\nIF(E42=1,MAX(K42,Q42)*Simul_ConstruRemo!$BS$29,K42*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C42=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$38)","v":9.6500000000000002E-2},null,15961.478237198755,1464180.1498467142,{"$f":"IF(C42=\"\",\"\",1)","v":1},null,null,null,null,null,null,null,null,15847.376310127554,{"$f":"IF(OR(Q42=\"\",Q42<=0.01),\"\",IF(SUM($F$23:F42)=Simul_ConstruRemo!$I$26,1,0))","v":1},15,14,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F41)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q42<=0.01,\"\",IF(C42+1>Simul_ConstruRemo!$BN$11,\"\",C42+1)),\"\")","v":21},{"$f":"IF(C43>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I65=100%,\"\",IFERROR(VLOOKUP(C43,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D42)))","v":""},{"$f":"IF(C43=\"\",\"\",IF(AF43=\"Ministración\",Simul_ConstruRemo!BM79,1))","v":1},0,1464180.1498467142,14490,2715.5512949826734,{"$f":"IF(C43=\"\",\"\",IF(Q42*(N43/12)<0,\"\",Q42*N43/12))","v":11774.448705017327},{"$f":"IF(C43=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q43*Simul_ConstruRemo!$BP$30/1000,\"\")","v":643.0444233627619},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K43*Simul_ConstruRemo!$BS$29,\nIF(E43=1,MAX(K43,Q43)*Simul_ConstruRemo!$BS$29,K43*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C43=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$38)","v":9.6500000000000002E-2},null,15960.283394628963,1461464.5985517316,1,null,null,null,null,null,null,null,null,15846.181467557763,{"$f":"IF(OR(Q43=\"\",Q43<=0.01),\"\",IF(SUM($F$23:F43)=Simul_ConstruRemo!$I$26,1,0))","v":1},16,15,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F42)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q43<=0.01,\"\",IF(C43+1>Simul_ConstruRemo!$BN$11,\"\",C43+1)),\"\")","v":22},{"$f":"IF(C44>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I82=100%,\"\",IFERROR(VLOOKUP(C44,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D43)))","v":""},{"$f":"IF(C44=\"\",\"\",IF(AF44=\"Ministración\",Simul_ConstruRemo!BM80,1))","v":1},0,1461464.5985517316,14490,2737.3888533131594,11752.611146686841,{"$f":"IF(C44=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q44*Simul_ConstruRemo!$BP$30/1000,\"\")","v":641.83997226730412},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K44*Simul_ConstruRemo!$BS$29,\nIF(E44=1,MAX(K44,Q44)*Simul_ConstruRemo!$BS$29,K44*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C44=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$38)","v":9.6500000000000002E-2},null,15959.078943533505,1458727.2096984184,1,null,null,null,null,null,null,null,null,15844.977016462304,{"$f":"IF(OR(Q44=\"\",Q44<=0.01),\"\",IF(SUM($F$23:F44)=Simul_ConstruRemo!$I$26,1,0))","v":1},17,16,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F43)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q44<=0.01,\"\",IF(C44+1>Simul_ConstruRemo!$BN$11,\"\",C44+1)),\"\")","v":23},{"$f":"IF(C45>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I83=100%,\"\",IFERROR(VLOOKUP(C45,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D44)))","v":""},{"$f":"IF(C45=\"\",\"\",IF(AF45=\"Ministración\",Simul_ConstruRemo!BM81,1))","v":1},0,1458727.2096984184,14490,2759.4020220085513,11730.597977991449,{"$f":"IF(C45=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q45*Simul_ConstruRemo!$BP$30/1000,\"\")","v":640.62583537762032},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K45*Simul_ConstruRemo!$BS$29,\nIF(E45=1,MAX(K45,Q45)*Simul_ConstruRemo!$BS$29,K45*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C45=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$38)","v":9.6500000000000002E-2},null,15957.864806643822,1455967.8076764098,1,null,null,null,null,null,null,null,null,15843.762879572621,{"$f":"IF(OR(Q45=\"\",Q45<=0.01),\"\",IF(SUM($F$23:F45)=Simul_ConstruRemo!$I$26,1,0))","v":1},18,17,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F44)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q45<=0.01,\"\",IF(C45+1>Simul_ConstruRemo!$BN$11,\"\",C45+1)),\"\")","v":24},{"$f":"IF(C46>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I84=100%,\"\",IFERROR(VLOOKUP(C46,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D45)))","v":""},{"$f":"IF(C46=\"\",\"\",IF(AF46=\"Ministración\",Simul_ConstruRemo!BM82,1))","v":1},0,1455967.8076764098,14490,2781.5922132688702,11708.40778673113,{"$f":"IF(C46=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q46*Simul_ConstruRemo!$BP$30/1000,\"\")","v":639.40193480378207},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K46*Simul_ConstruRemo!$BS$29,\nIF(E46=1,MAX(K46,Q46)*Simul_ConstruRemo!$BS$29,K46*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C46=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$38)","v":9.6500000000000002E-2},null,15956.640906069983,1453186.215463141,1,null,null,null,null,null,null,null,null,15842.538978998782,{"$f":"IF(OR(Q46=\"\",Q46<=0.01),\"\",IF(SUM($F$23:F46)=Simul_ConstruRemo!$I$26,1,0))","v":1},19,18,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F45)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q46<=0.01,\"\",IF(C46+1>Simul_ConstruRemo!$BN$11,\"\",C46+1)),\"\")","v":25},{"$f":"IF(C47>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I85=100%,\"\",IFERROR(VLOOKUP(C47,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D46)))","v":""},{"$f":"IF(C47=\"\",\"\",IF(AF47=\"Ministración\",Simul_ConstruRemo!BM83,1))","v":1},0,1453186.215463141,14490,2622.3125737176815,11867.687426282318,{"$f":"IF(C47=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q47*Simul_ConstruRemo!$BP$30/1000,\"\")","v":638.24811727134625},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K47*Simul_ConstruRemo!$BS$29,\nIF(E47=1,MAX(K47,Q47)*Simul_ConstruRemo!$BS$29,K47*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C47=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$39)","v":9.8000000000000004E-2},null,15955.487088537548,1450563.9028894233,1,null,null,null,null,null,null,null,null,15841.385161466347,{"$f":"IF(OR(Q47=\"\",Q47<=0.01),\"\",IF(SUM($F$23:F47)=Simul_ConstruRemo!$I$26,1,0))","v":1},20,19,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F46)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q47<=0.01,\"\",IF(C47+1>Simul_ConstruRemo!$BN$11,\"\",C47+1)),\"\")","v":26},{"$f":"IF(C48>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I86=100%,\"\",IFERROR(VLOOKUP(C48,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D47)))","v":""},{"$f":"IF(C48=\"\",\"\",IF(AF48=\"Ministración\",Simul_ConstruRemo!BM84,1))","v":1},0,1450563.9028894233,14490,2643.7281264030407,11846.271873596959,{"$f":"IF(C48=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q48*Simul_ConstruRemo!$BP$30/1000,\"\")","v":637.08487689572894},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K48*Simul_ConstruRemo!$BS$29,\nIF(E48=1,MAX(K48,Q48)*Simul_ConstruRemo!$BS$29,K48*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C48=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$39)","v":9.8000000000000004E-2},null,15954.32384816193,1447920.1747630204,1,null,null,null,null,null,null,null,null,15840.22192109073,{"$f":"IF(OR(Q48=\"\",Q48<=0.01),\"\",IF(SUM($F$23:F48)=Simul_ConstruRemo!$I$26,1,0))","v":1},21,20,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F47)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q48<=0.01,\"\",IF(C48+1>Simul_ConstruRemo!$BN$11,\"\",C48+1)),\"\")","v":27},{"$f":"IF(C49>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I87=100%,\"\",IFERROR(VLOOKUP(C49,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D48)))","v":""},{"$f":"IF(C49=\"\",\"\",IF(AF49=\"Ministración\",Simul_ConstruRemo!BM85,1))","v":1},0,1447920.1747630204,14490,2665.3185727686669,11824.681427231333,{"$f":"IF(C49=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q49*Simul_ConstruRemo!$BP$30/1000,\"\")","v":635.91213672371066},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K49*Simul_ConstruRemo!$BS$29,\nIF(E49=1,MAX(K49,Q49)*Simul_ConstruRemo!$BS$29,K49*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C49=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$39)","v":9.8000000000000004E-2},null,15953.151107989912,1445254.8561902517,1,null,null,null,null,null,null,null,null,15839.049180918711,{"$f":"IF(OR(Q49=\"\",Q49<=0.01),\"\",IF(SUM($F$23:F49)=Simul_ConstruRemo!$I$26,1,0))","v":1},22,21,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F48)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q49<=0.01,\"\",IF(C49+1>Simul_ConstruRemo!$BN$11,\"\",C49+1)),\"\")","v":28},{"$f":"IF(C50>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I88=100%,\"\",IFERROR(VLOOKUP(C50,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D49)))","v":""},{"$f":"IF(C50=\"\",\"\",IF(AF50=\"Ministración\",Simul_ConstruRemo!BM86,1))","v":1},0,1445254.8561902517,14490,2687.0853411129447,11802.914658887055,{"$f":"IF(C50=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q50*Simul_ConstruRemo!$BP$30/1000,\"\")","v":634.72981917362097},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K50*Simul_ConstruRemo!$BS$29,\nIF(E50=1,MAX(K50,Q50)*Simul_ConstruRemo!$BS$29,K50*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C50=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$39)","v":9.8000000000000004E-2},null,15951.968790439822,1442567.7708491387,1,null,null,null,null,null,null,null,null,15837.866863368621,{"$f":"IF(OR(Q50=\"\",Q50<=0.01),\"\",IF(SUM($F$23:F50)=Simul_ConstruRemo!$I$26,1,0))","v":1},23,22,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F49)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q50<=0.01,\"\",IF(C50+1>Simul_ConstruRemo!$BN$11,\"\",C50+1)),\"\")","v":29},{"$f":"IF(C51>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I89=100%,\"\",IFERROR(VLOOKUP(C51,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D50)))","v":""},{"$f":"IF(C51=\"\",\"\",IF(AF51=\"Ministración\",Simul_ConstruRemo!BM87,1))","v":1},0,1442567.7708491387,14490,2709.0298713986995,11780.970128601301,{"$f":"IF(C51=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q51*Simul_ConstruRemo!$BP$30/1000,\"\")","v":633.53784603020563},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K51*Simul_ConstruRemo!$BS$29,\nIF(E51=1,MAX(K51,Q51)*Simul_ConstruRemo!$BS$29,K51*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C51=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$39)","v":9.8000000000000004E-2},null,15950.776817296406,1439858.7409777399,1,null,null,null,null,null,null,null,null,15836.674890225206,{"$f":"IF(OR(Q51=\"\",Q51<=0.01),\"\",IF(SUM($F$23:F51)=Simul_ConstruRemo!$I$26,1,0))","v":1},24,23,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F50)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q51<=0.01,\"\",IF(C51+1>Simul_ConstruRemo!$BN$11,\"\",C51+1)),\"\")","v":30},{"$f":"IF(C52>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I90=100%,\"\",IFERROR(VLOOKUP(C52,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D51)))","v":""},{"$f":"IF(C52=\"\",\"\",IF(AF52=\"Ministración\",Simul_ConstruRemo!BM88,1))","v":1},0,1439858.7409777399,14490,2731.1536153484558,11758.846384651544,{"$f":"IF(C52=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q52*Simul_ConstruRemo!$BP$30/1000,\"\")","v":632.33613843945227},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K52*Simul_ConstruRemo!$BS$29,\nIF(E52=1,MAX(K52,Q52)*Simul_ConstruRemo!$BS$29,K52*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C52=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$39)","v":9.8000000000000004E-2},null,15949.575109705653,1437127.5873623914,1,null,null,null,null,null,null,null,null,15835.473182634452,{"$f":"IF(OR(Q52=\"\",Q52<=0.01),\"\",IF(SUM($F$23:F52)=Simul_ConstruRemo!$I$26,1,0))","v":1},25,24,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F51)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q52<=0.01,\"\",IF(C52+1>Simul_ConstruRemo!$BN$11,\"\",C52+1)),\"\")","v":31},{"$f":"IF(C53>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I91=100%,\"\",IFERROR(VLOOKUP(C53,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D52)))","v":""},{"$f":"IF(C53=\"\",\"\",IF(AF53=\"Ministración\",Simul_ConstruRemo!BM89,1))","v":1},0,1437127.5873623914,14490,2753.458036540469,11736.541963459531,{"$f":"IF(C53=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q53*Simul_ConstruRemo!$BP$30/1000,\"\")","v":631.12461690337443},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K53*Simul_ConstruRemo!$BS$29,\nIF(E53=1,MAX(K53,Q53)*Simul_ConstruRemo!$BS$29,K53*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C53=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$39)","v":9.8000000000000004E-2},null,15948.363588169575,1434374.1293258509,1,null,null,null,null,null,null,null,null,15834.261661098375,{"$f":"IF(OR(Q53=\"\",Q53<=0.01),\"\",IF(SUM($F$23:F53)=Simul_ConstruRemo!$I$26,1,0))","v":1},26,25,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F52)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q53<=0.01,\"\",IF(C53+1>Simul_ConstruRemo!$BN$11,\"\",C53+1)),\"\")","v":32},{"$f":"IF(C54>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC6=100%,\"\",IFERROR(VLOOKUP(C54,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D53)))","v":""},{"$f":"IF(C54=\"\",\"\",IF(AF54=\"Ministración\",Simul_ConstruRemo!BM90,1))","v":1},0,1434374.1293258509,14490,2775.9446105055522,11714.055389494448,{"$f":"IF(C54=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q54*Simul_ConstruRemo!$BP$30/1000,\"\")","v":629.90320127475195},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K54*Simul_ConstruRemo!$BS$29,\nIF(E54=1,MAX(K54,Q54)*Simul_ConstruRemo!$BS$29,K54*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C54=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$39)","v":9.8000000000000004E-2},null,15947.142172540953,1431598.1847153453,1,null,null,null,null,null,null,null,null,15833.040245469752,{"$f":"IF(OR(Q54=\"\",Q54<=0.01),\"\",IF(SUM($F$23:F54)=Simul_ConstruRemo!$I$26,1,0))","v":1},27,26,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F53)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q54<=0.01,\"\",IF(C54+1>Simul_ConstruRemo!$BN$11,\"\",C54+1)),\"\")","v":33},{"$f":"IF(C55>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC7=100%,\"\",IFERROR(VLOOKUP(C55,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D54)))","v":""},{"$f":"IF(C55=\"\",\"\",IF(AF55=\"Ministración\",Simul_ConstruRemo!BM91,1))","v":1},0,1431598.1847153453,14490,2798.6148248246809,11691.385175175319,{"$f":"IF(C55=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q55*Simul_ConstruRemo!$BP$30/1000,\"\")","v":628.67181075182907},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K55*Simul_ConstruRemo!$BS$29,\nIF(E55=1,MAX(K55,Q55)*Simul_ConstruRemo!$BS$29,K55*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C55=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$39)","v":9.8000000000000004E-2},null,15945.910782018029,1428799.5698905205,1,null,null,null,null,null,null,null,null,15831.808854946828,{"$f":"IF(OR(Q55=\"\",Q55<=0.01),\"\",IF(SUM($F$23:F55)=Simul_ConstruRemo!$I$26,1,0))","v":1},28,27,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F54)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q55<=0.01,\"\",IF(C55+1>Simul_ConstruRemo!$BN$11,\"\",C55+1)),\"\")","v":34},{"$f":"IF(C56>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC8=100%,\"\",IFERROR(VLOOKUP(C56,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D55)))","v":""},{"$f":"IF(C56=\"\",\"\",IF(AF56=\"Ministración\",Simul_ConstruRemo!BM92,1))","v":1},0,1428799.5698905205,14490,2821.4701792274154,11668.529820772585,{"$f":"IF(C56=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q56*Simul_ConstruRemo!$BP$30/1000,\"\")","v":627.430363872969},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K56*Simul_ConstruRemo!$BS$29,\nIF(E56=1,MAX(K56,Q56)*Simul_ConstruRemo!$BS$29,K56*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C56=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$39)","v":9.8000000000000004E-2},null,15944.66933513917,1425978.0997112931,1,null,null,null,null,null,null,null,null,15830.567408067969,{"$f":"IF(OR(Q56=\"\",Q56<=0.01),\"\",IF(SUM($F$23:F56)=Simul_ConstruRemo!$I$26,1,0))","v":1},29,28,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F55)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q56<=0.01,\"\",IF(C56+1>Simul_ConstruRemo!$BN$11,\"\",C56+1)),\"\")","v":35},{"$f":"IF(C57>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC9=100%,\"\",IFERROR(VLOOKUP(C57,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D56)))","v":""},{"$f":"IF(C57=\"\",\"\",IF(AF57=\"Ministración\",Simul_ConstruRemo!BM93,1))","v":1},0,1425978.0997112931,14490,2844.5121856911064,11645.487814308894,{"$f":"IF(C57=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q57*Simul_ConstruRemo!$BP$30/1000,\"\")","v":626.1787785112648},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K57*Simul_ConstruRemo!$BS$29,\nIF(E57=1,MAX(K57,Q57)*Simul_ConstruRemo!$BS$29,K57*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C57=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$39)","v":9.8000000000000004E-2},null,15943.417749777465,1423133.587525602,1,null,null,null,null,null,null,null,null,15829.315822706265,{"$f":"IF(OR(Q57=\"\",Q57<=0.01),\"\",IF(SUM($F$23:F57)=Simul_ConstruRemo!$I$26,1,0))","v":1},30,29,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F56)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q57<=0.01,\"\",IF(C57+1>Simul_ConstruRemo!$BN$11,\"\",C57+1)),\"\")","v":36},{"$f":"IF(C58>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC10=100%,\"\",IFERROR(VLOOKUP(C58,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D57)))","v":""},{"$f":"IF(C58=\"\",\"\",IF(AF58=\"Ministración\",Simul_ConstruRemo!BM94,1))","v":1},0,1423133.587525602,14490,2867.7423685409158,11622.257631459084,{"$f":"IF(C58=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q58*Simul_ConstruRemo!$BP$30/1000,\"\")","v":624.91697186910687},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K58*Simul_ConstruRemo!$BS$29,\nIF(E58=1,MAX(K58,Q58)*Simul_ConstruRemo!$BS$29,K58*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C58=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$39)","v":9.8000000000000004E-2},null,15942.155943135307,1420265.845157061,1,null,null,null,null,null,null,null,null,15828.054016064107,{"$f":"IF(OR(Q58=\"\",Q58<=0.01),\"\",IF(SUM($F$23:F58)=Simul_ConstruRemo!$I$26,1,0))","v":1},31,30,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F57)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q58<=0.01,\"\",IF(C58+1>Simul_ConstruRemo!$BN$11,\"\",C58+1)),\"\")","v":37},{"$f":"IF(C59>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC11=100%,\"\",IFERROR(VLOOKUP(C59,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D58)))","v":""},{"$f":"IF(C59=\"\",\"\",IF(AF59=\"Ministración\",Simul_ConstruRemo!BM95,1))","v":1},0,1420265.845157061,14490,2713.6290339060361,11776.370966093964,{"$f":"IF(C59=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q59*Simul_ConstruRemo!$BP$30/1000,\"\")","v":623.72297509418809},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K59*Simul_ConstruRemo!$BS$29,\nIF(E59=1,MAX(K59,Q59)*Simul_ConstruRemo!$BS$29,K59*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C59=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$40)","v":9.9500000000000005E-2},null,15940.961946360389,1417552.2161231549,1,null,null,null,null,null,null,null,null,15826.860019289188,{"$f":"IF(OR(Q59=\"\",Q59<=0.01),\"\",IF(SUM($F$23:F59)=Simul_ConstruRemo!$I$26,1,0))","v":1},32,31,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F58)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q59<=0.01,\"\",IF(C59+1>Simul_ConstruRemo!$BN$11,\"\",C59+1)),\"\")","v":38},{"$f":"IF(C60>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC12=100%,\"\",IFERROR(VLOOKUP(C60,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D59)))","v":""},{"$f":"IF(C60=\"\",\"\",IF(AF60=\"Ministración\",Simul_ConstruRemo!BM96,1))","v":1},0,1417552.2161231549,14490,2736.1295413121752,11753.870458687825,{"$f":"IF(C60=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q60*Simul_ConstruRemo!$BP$30/1000,\"\")","v":622.51907809601084},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K60*Simul_ConstruRemo!$BS$29,\nIF(E60=1,MAX(K60,Q60)*Simul_ConstruRemo!$BS$29,K60*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C60=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$40)","v":9.9500000000000005E-2},null,15939.758049362212,1414816.0865818427,1,null,null,null,null,null,null,null,null,15825.656122291011,{"$f":"IF(OR(Q60=\"\",Q60<=0.01),\"\",IF(SUM($F$23:F60)=Simul_ConstruRemo!$I$26,1,0))","v":1},33,32,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F59)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q60<=0.01,\"\",IF(C60+1>Simul_ConstruRemo!$BN$11,\"\",C60+1)),\"\")","v":39},{"$f":"IF(C61>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC13=100%,\"\",IFERROR(VLOOKUP(C61,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D60)))","v":""},{"$f":"IF(C61=\"\",\"\",IF(AF61=\"Ministración\",Simul_ConstruRemo!BM97,1))","v":1},0,1414816.0865818427,14490,2758.8166154255523,11731.183384574448,{"$f":"IF(C61=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q61*Simul_ConstruRemo!$BP$30/1000,\"\")","v":621.30519878522352},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K61*Simul_ConstruRemo!$BS$29,\nIF(E61=1,MAX(K61,Q61)*Simul_ConstruRemo!$BS$29,K61*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C61=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$40)","v":9.9500000000000005E-2},null,15938.544170051424,1412057.2699664172,1,null,null,null,null,null,null,null,null,15824.442242980223,{"$f":"IF(OR(Q61=\"\",Q61<=0.01),\"\",IF(SUM($F$23:F61)=Simul_ConstruRemo!$I$26,1,0))","v":1},34,33,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F60)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q61<=0.01,\"\",IF(C61+1>Simul_ConstruRemo!$BN$11,\"\",C61+1)),\"\")","v":40},{"$f":"IF(C62>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC14=100%,\"\",IFERROR(VLOOKUP(C62,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D61)))","v":""},{"$f":"IF(C62=\"\",\"\",IF(AF62=\"Ministración\",Simul_ConstruRemo!BM98,1))","v":1},0,1412057.2699664172,14490,2781.6918031951227,11708.308196804877,{"$f":"IF(C62=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q62*Simul_ConstruRemo!$BP$30/1000,\"\")","v":620.08125439181777},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K62*Simul_ConstruRemo!$BS$29,\nIF(E62=1,MAX(K62,Q62)*Simul_ConstruRemo!$BS$29,K62*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C62=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$40)","v":9.9500000000000005E-2},null,15937.320225658019,1409275.5781632222,1,null,null,null,null,null,null,null,null,15823.218298586818,{"$f":"IF(OR(Q62=\"\",Q62<=0.01),\"\",IF(SUM($F$23:F62)=Simul_ConstruRemo!$I$26,1,0))","v":1},35,34,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F61)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q62<=0.01,\"\",IF(C62+1>Simul_ConstruRemo!$BN$11,\"\",C62+1)),\"\")","v":41},{"$f":"IF(C63>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC15=100%,\"\",IFERROR(VLOOKUP(C63,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D62)))","v":""},{"$f":"IF(C63=\"\",\"\",IF(AF63=\"Ministración\",Simul_ConstruRemo!BM99,1))","v":1},0,1409275.5781632222,14490,2804.7566643966147,11685.243335603385,{"$f":"IF(C63=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q63*Simul_ConstruRemo!$BP$30/1000,\"\")","v":618.84716145948323},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K63*Simul_ConstruRemo!$BS$29,\nIF(E63=1,MAX(K63,Q63)*Simul_ConstruRemo!$BS$29,K63*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C63=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$40)","v":9.9500000000000005E-2},null,15936.086132725684,1406470.8214988254,1,null,null,null,null,null,null,null,null,15821.984205654484,{"$f":"IF(OR(Q63=\"\",Q63<=0.01),\"\",IF(SUM($F$23:F63)=Simul_ConstruRemo!$I$26,1,0))","v":1},36,35,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F62)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q63<=0.01,\"\",IF(C63+1>Simul_ConstruRemo!$BN$11,\"\",C63+1)),\"\")","v":42},{"$f":"IF(C64>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC16=100%,\"\",IFERROR(VLOOKUP(C64,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D63)))","v":""},{"$f":"IF(C64=\"\",\"\",IF(AF64=\"Ministración\",Simul_ConstruRemo!BM100,1))","v":1},0,1406470.8214988254,14490,2828.0127717389041,11661.987228261096,{"$f":"IF(C64=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q64*Simul_ConstruRemo!$BP$30/1000,\"\")","v":617.60283583991816},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K64*Simul_ConstruRemo!$BS$29,\nIF(E64=1,MAX(K64,Q64)*Simul_ConstruRemo!$BS$29,K64*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C64=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$40)","v":9.9500000000000005E-2},null,15934.841807106119,1403642.8087270865,1,null,null,null,null,null,null,null,null,15820.739880034918,{"$f":"IF(OR(Q64=\"\",Q64<=0.01),\"\",IF(SUM($F$23:F64)=Simul_ConstruRemo!$I$26,1,0))","v":1},37,36,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F63)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q64<=0.01,\"\",IF(C64+1>Simul_ConstruRemo!$BN$11,\"\",C64+1)),\"\")","v":43},{"$f":"IF(C65>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC17=100%,\"\",IFERROR(VLOOKUP(C65,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D64)))","v":""},{"$f":"IF(C65=\"\",\"\",IF(AF65=\"Ministración\",Simul_ConstruRemo!BM101,1))","v":1},0,1403642.8087270865,14490,2851.4617109712399,11638.53828902876,{"$f":"IF(C65=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q65*Simul_ConstruRemo!$BP$30/1000,\"\")","v":616.34819268709077},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K65*Simul_ConstruRemo!$BS$29,\nIF(E65=1,MAX(K65,Q65)*Simul_ConstruRemo!$BS$29,K65*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C65=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$40)","v":9.9500000000000005E-2},null,15933.587163953291,1400791.3470161152,1,null,null,null,null,null,null,null,null,15819.48523688209,{"$f":"IF(OR(Q65=\"\",Q65<=0.01),\"\",IF(SUM($F$23:F65)=Simul_ConstruRemo!$I$26,1,0))","v":1},38,37,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F64)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q65<=0.01,\"\",IF(C65+1>Simul_ConstruRemo!$BN$11,\"\",C65+1)),\"\")","v":44},{"$f":"IF(C66>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC18=100%,\"\",IFERROR(VLOOKUP(C66,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D65)))","v":""},{"$f":"IF(C66=\"\",\"\",IF(AF66=\"Ministración\",Simul_ConstruRemo!BM102,1))","v":1},0,1400791.3470161152,14490,2875.1050809913777,11614.894919008622,{"$f":"IF(C66=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q66*Simul_ConstruRemo!$BP$30/1000,\"\")","v":615.08314645145447},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K66*Simul_ConstruRemo!$BS$29,\nIF(E66=1,MAX(K66,Q66)*Simul_ConstruRemo!$BS$29,K66*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C66=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$40)","v":9.9500000000000005E-2},null,15932.322117717655,1397916.2419351239,1,null,null,null,null,null,null,null,null,15818.220190646454,{"$f":"IF(OR(Q66=\"\",Q66<=0.01),\"\",IF(SUM($F$23:F66)=Simul_ConstruRemo!$I$26,1,0))","v":1},39,38,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F65)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q66<=0.01,\"\",IF(C66+1>Simul_ConstruRemo!$BN$11,\"\",C66+1)),\"\")","v":45},{"$f":"IF(C67>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC19=100%,\"\",IFERROR(VLOOKUP(C67,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D66)))","v":""},{"$f":"IF(C67=\"\",\"\",IF(AF67=\"Ministración\",Simul_ConstruRemo!BM103,1))","v":1},0,1397916.2419351239,14490,2898.9444939545956,11591.055506045404,{"$f":"IF(C67=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q67*Simul_ConstruRemo!$BP$30/1000,\"\")","v":613.80761087411452},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K67*Simul_ConstruRemo!$BS$29,\nIF(E67=1,MAX(K67,Q67)*Simul_ConstruRemo!$BS$29,K67*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C67=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$40)","v":9.9500000000000005E-2},null,15931.046582140316,1395017.2974411694,1,null,null,null,null,null,null,null,null,15816.944655069115,{"$f":"IF(OR(Q67=\"\",Q67<=0.01),\"\",IF(SUM($F$23:F67)=Simul_ConstruRemo!$I$26,1,0))","v":1},40,39,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F66)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q67<=0.01,\"\",IF(C67+1>Simul_ConstruRemo!$BN$11,\"\",C67+1)),\"\")","v":46},{"$f":"IF(C68>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC20=100%,\"\",IFERROR(VLOOKUP(C68,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D67)))","v":""},{"$f":"IF(C68=\"\",\"\",IF(AF68=\"Ministración\",Simul_ConstruRemo!BM104,1))","v":1},0,1395017.2974411694,14490,2922.9815753836374,11567.018424616363,{"$f":"IF(C68=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q68*Simul_ConstruRemo!$BP$30/1000,\"\")","v":612.52149898094581},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K68*Simul_ConstruRemo!$BS$29,\nIF(E68=1,MAX(K68,Q68)*Simul_ConstruRemo!$BS$29,K68*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C68=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$40)","v":9.9500000000000005E-2},null,15929.760470247147,1392094.3158657858,1,null,null,null,null,null,null,null,null,15815.658543175947,{"$f":"IF(OR(Q68=\"\",Q68<=0.01),\"\",IF(SUM($F$23:F68)=Simul_ConstruRemo!$I$26,1,0))","v":1},41,40,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F67)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q68<=0.01,\"\",IF(C68+1>Simul_ConstruRemo!$BN$11,\"\",C68+1)),\"\")","v":47},{"$f":"IF(C69>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC21=100%,\"\",IFERROR(VLOOKUP(C69,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D68)))","v":""},{"$f":"IF(C69=\"\",\"\",IF(AF69=\"Ministración\",Simul_ConstruRemo!BM105,1))","v":1},0,1392094.3158657858,14490,2947.2179642795254,11542.782035720475,{"$f":"IF(C69=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q69*Simul_ConstruRemo!$BP$30/1000,\"\")","v":611.22472307666271},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K69*Simul_ConstruRemo!$BS$29,\nIF(E69=1,MAX(K69,Q69)*Simul_ConstruRemo!$BS$29,K69*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C69=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$40)","v":9.9500000000000005E-2},null,15928.463694342863,1389147.0979015063,1,null,null,null,null,null,null,null,null,15814.361767271663,{"$f":"IF(OR(Q69=\"\",Q69<=0.01),\"\",IF(SUM($F$23:F69)=Simul_ConstruRemo!$I$26,1,0))","v":1},42,41,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F68)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q69<=0.01,\"\",IF(C69+1>Simul_ConstruRemo!$BN$11,\"\",C69+1)),\"\")","v":48},{"$f":"IF(C70>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC22=100%,\"\",IFERROR(VLOOKUP(C70,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D69)))","v":""},{"$f":"IF(C70=\"\",\"\",IF(AF70=\"Ministración\",Simul_ConstruRemo!BM106,1))","v":1},0,1389147.0979015063,14490,2971.6553132333429,11518.344686766657,{"$f":"IF(C70=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q70*Simul_ConstruRemo!$BP$30/1000,\"\")","v":609.91719473884007},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K70*Simul_ConstruRemo!$BS$29,\nIF(E70=1,MAX(K70,Q70)*Simul_ConstruRemo!$BS$29,K70*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C70=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$40)","v":9.9500000000000005E-2},null,15927.156166005041,1386175.442588273,1,null,null,null,null,null,null,null,null,15813.054238933841,{"$f":"IF(OR(Q70=\"\",Q70<=0.01),\"\",IF(SUM($F$23:F70)=Simul_ConstruRemo!$I$26,1,0))","v":1},43,42,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F69)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q70<=0.01,\"\",IF(C70+1>Simul_ConstruRemo!$BN$11,\"\",C70+1)),\"\")","v":49},{"$f":"IF(C71>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC23=100%,\"\",IFERROR(VLOOKUP(C71,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D70)))","v":""},{"$f":"IF(C71=\"\",\"\",IF(AF71=\"Ministración\",Simul_ConstruRemo!BM107,1))","v":1},0,1386175.442588273,14490,2823.0233582153687,11666.976641784631,{"$f":"IF(C71=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q71*Simul_ConstruRemo!$BP$30/1000,\"\")","v":608.67506446122536},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K71*Simul_ConstruRemo!$BS$29,\nIF(E71=1,MAX(K71,Q71)*Simul_ConstruRemo!$BS$29,K71*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C71=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$41)","v":0.10100000000000001},null,15925.914035727426,1383352.4192300576,1,null,null,null,null,null,null,null,null,15811.812108656226,{"$f":"IF(OR(Q71=\"\",Q71<=0.01),\"\",IF(SUM($F$23:F71)=Simul_ConstruRemo!$I$26,1,0))","v":1},44,43,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F70)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q71<=0.01,\"\",IF(C71+1>Simul_ConstruRemo!$BN$11,\"\",C71+1)),\"\")","v":50},{"$f":"IF(C72>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC24=100%,\"\",IFERROR(VLOOKUP(C72,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D71)))","v":""},{"$f":"IF(C72=\"\",\"\",IF(AF72=\"Ministración\",Simul_ConstruRemo!BM108,1))","v":1},0,1383352.4192300576,14490,2846.7838048136819,11643.216195186318,{"$f":"IF(C72=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q72*Simul_ConstruRemo!$BP$30/1000,\"\")","v":607.42247958710732},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K72*Simul_ConstruRemo!$BS$29,\nIF(E72=1,MAX(K72,Q72)*Simul_ConstruRemo!$BS$29,K72*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C72=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$41)","v":0.10100000000000001},null,15924.661450853308,1380505.635425244,1,null,null,null,null,null,null,null,null,15810.559523782107,{"$f":"IF(OR(Q72=\"\",Q72<=0.01),\"\",IF(SUM($F$23:F72)=Simul_ConstruRemo!$I$26,1,0))","v":1},45,44,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F71)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q72<=0.01,\"\",IF(C72+1>Simul_ConstruRemo!$BN$11,\"\",C72+1)),\"\")","v":51},{"$f":"IF(C73>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC25=100%,\"\",IFERROR(VLOOKUP(C73,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D72)))","v":""},{"$f":"IF(C73=\"\",\"\",IF(AF73=\"Ministración\",Simul_ConstruRemo!BM109,1))","v":1},0,1380505.635425244,14490,2870.7442351708614,11619.255764829139,{"$f":"IF(C73=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q73*Simul_ConstruRemo!$BP$30/1000,\"\")","v":606.15935212363217},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K73*Simul_ConstruRemo!$BS$29,\nIF(E73=1,MAX(K73,Q73)*Simul_ConstruRemo!$BS$29,K73*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C73=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$41)","v":0.10100000000000001},null,15923.398323389833,1377634.8911900732,1,null,null,null,null,null,null,null,null,15809.296396318632,{"$f":"IF(OR(Q73=\"\",Q73<=0.01),\"\",IF(SUM($F$23:F73)=Simul_ConstruRemo!$I$26,1,0))","v":1},46,45,null,{"$f":"IF(C73=\"\",\"\",\"Obra Concluida\")","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($F$23:F72)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q73<=0.01,\"\",IF(C73+1>Simul_ConstruRemo!$BN$11,\"\",C73+1)),\"\")","v":52},{"$f":"IF(C74>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC26=100%,\"\",IFERROR(VLOOKUP(C74,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D73)))","v":""},{"$f":"IF(C74=\"\",\"\",IF(AF74=\"Ministración\",Simul_ConstruRemo!BM110,1))","v":1},0,1377634.8911900732,14490,2894.9063324835497,11595.09366751645,{"$f":"IF(C74=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q74*Simul_ConstruRemo!$BP$30/1000,\"\")","v":604.88559333733951},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K74*Simul_ConstruRemo!$BS$29,\nIF(E74=1,MAX(K74,Q74)*Simul_ConstruRemo!$BS$29,K74*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C74=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$41)","v":0.10100000000000001},null,15922.12456460354,1374739.9848575897,1,null,null,null,null,null,null,null,null,15808.02263753234,{"$f":"IF(OR(Q74=\"\",Q74<=0.01),\"\",IF(SUM($F$23:F74)=Simul_ConstruRemo!$I$26,1,0))","v":1},47,46,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F73)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q74<=0.01,\"\",IF(C74+1>Simul_ConstruRemo!$BN$11,\"\",C74+1)),\"\")","v":53},{"$f":"IF(C75>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC27=100%,\"\",IFERROR(VLOOKUP(C75,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D74)))","v":""},{"$f":"IF(C75=\"\",\"\",IF(AF75=\"Ministración\",Simul_ConstruRemo!BM111,1))","v":1},0,1374739.9848575897,14490,2919.271794115286,11570.728205884714,{"$f":"IF(C75=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q75*Simul_ConstruRemo!$BP$30/1000,\"\")","v":603.60111374792871},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K75*Simul_ConstruRemo!$BS$29,\nIF(E75=1,MAX(K75,Q75)*Simul_ConstruRemo!$BS$29,K75*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C75=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$41)","v":0.10100000000000001},null,15920.84008501413,1371820.7130634745,1,null,null,null,null,null,null,null,null,15806.738157942929,{"$f":"IF(OR(Q75=\"\",Q75<=0.01),\"\",IF(SUM($F$23:F75)=Simul_ConstruRemo!$I$26,1,0))","v":1},48,47,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F74)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q75<=0.01,\"\",IF(C75+1>Simul_ConstruRemo!$BN$11,\"\",C75+1)),\"\")","v":54},{"$f":"IF(C76>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC28=100%,\"\",IFERROR(VLOOKUP(C76,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D75)))","v":""},{"$f":"IF(C76=\"\",\"\",IF(AF76=\"Ministración\",Simul_ConstruRemo!BM112,1))","v":1},0,1371820.7130634745,14490,2943.8423317157558,11546.157668284244,{"$f":"IF(C76=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q76*Simul_ConstruRemo!$BP$30/1000,\"\")","v":602.30582312197373},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K76*Simul_ConstruRemo!$BS$29,\nIF(E76=1,MAX(K76,Q76)*Simul_ConstruRemo!$BS$29,K76*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C76=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$41)","v":0.10100000000000001},null,15919.544794388174,1368876.8707317587,1,null,null,null,null,null,null,null,null,15805.442867316973,{"$f":"IF(OR(Q76=\"\",Q76<=0.01),\"\",IF(SUM($F$23:F76)=Simul_ConstruRemo!$I$26,1,0))","v":1},49,48,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F75)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q76<=0.01,\"\",IF(C76+1>Simul_ConstruRemo!$BN$11,\"\",C76+1)),\"\")","v":55},{"$f":"IF(C77>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC29=100%,\"\",IFERROR(VLOOKUP(C77,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D76)))","v":""},{"$f":"IF(C77=\"\",\"\",IF(AF77=\"Ministración\",Simul_ConstruRemo!BM113,1))","v":1},0,1368876.8707317587,14490,2968.6196713410318,11521.380328658968,{"$f":"IF(C77=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q77*Simul_ConstruRemo!$BP$30/1000,\"\")","v":600.99963046658377},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K77*Simul_ConstruRemo!$BS$29,\nIF(E77=1,MAX(K77,Q77)*Simul_ConstruRemo!$BS$29,K77*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C77=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$41)","v":0.10100000000000001},null,15918.238601732784,1365908.2510604176,1,null,null,null,null,null,null,null,null,15804.136674661584,{"$f":"IF(OR(Q77=\"\",Q77<=0.01),\"\",IF(SUM($F$23:F77)=Simul_ConstruRemo!$I$26,1,0))","v":1},50,49,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F76)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q77<=0.01,\"\",IF(C77+1>Simul_ConstruRemo!$BN$11,\"\",C77+1)),\"\")","v":56},{"$f":"IF(C78>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC30=100%,\"\",IFERROR(VLOOKUP(C78,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D77)))","v":""},{"$f":"IF(C78=\"\",\"\",IF(AF78=\"Ministración\",Simul_ConstruRemo!BM114,1))","v":1},0,1365908.2510604176,14490,2993.6055535748164,11496.394446425184,{"$f":"IF(C78=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q78*Simul_ConstruRemo!$BP$30/1000,\"\")","v":599.68244402301082},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K78*Simul_ConstruRemo!$BS$29,\nIF(E78=1,MAX(K78,Q78)*Simul_ConstruRemo!$BS$29,K78*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C78=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$41)","v":0.10100000000000001},null,15916.921415289211,1362914.6455068428,1,null,null,null,null,null,null,null,null,15802.819488218011,{"$f":"IF(OR(Q78=\"\",Q78<=0.01),\"\",IF(SUM($F$23:F78)=Simul_ConstruRemo!$I$26,1,0))","v":1},51,50,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F77)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q78<=0.01,\"\",IF(C78+1>Simul_ConstruRemo!$BN$11,\"\",C78+1)),\"\")","v":57},{"$f":"IF(C79>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!CC31=100%,\"\",IFERROR(VLOOKUP(C79,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D78)))","v":""},{"$f":"IF(C79=\"\",\"\",IF(AF79=\"Ministración\",Simul_ConstruRemo!BM115,1))","v":1},0,1362914.6455068428,14490,3018.8017336507401,11471.19826634926,{"$f":"IF(C79=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q79*Simul_ConstruRemo!$BP$30/1000,\"\")","v":598.35417126020457},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K79*Simul_ConstruRemo!$BS$29,\nIF(E79=1,MAX(K79,Q79)*Simul_ConstruRemo!$BS$29,K79*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C79=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$41)","v":0.10100000000000001},null,15915.593142526406,1359895.843773192,1,null,null,null,null,null,null,null,null,15801.491215455206,{"$f":"IF(OR(Q79=\"\",Q79<=0.01),\"\",IF(SUM($F$23:F79)=Simul_ConstruRemo!$I$26,1,0))","v":1},52,51,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F78)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q79<=0.01,\"\",IF(C79+1>Simul_ConstruRemo!$BN$11,\"\",C79+1)),\"\")","v":58},{"$f":"IF(C80>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I118=100%,\"\",IFERROR(VLOOKUP(C80,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D79)))","v":""},{"$f":"IF(C80=\"\",\"\",IF(AF80=\"Ministración\",Simul_ConstruRemo!BM116,1))","v":1},0,1359895.843773192,14490,3044.2099815756319,11445.790018424368,{"$f":"IF(C80=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q80*Simul_ConstruRemo!$BP$30/1000,\"\")","v":597.01471886831121},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K80*Simul_ConstruRemo!$BS$29,\nIF(E80=1,MAX(K80,Q80)*Simul_ConstruRemo!$BS$29,K80*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C80=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$41)","v":0.10100000000000001},null,15914.253690134512,1356851.6337916164,1,null,null,null,null,null,null,null,null,15800.151763063312,{"$f":"IF(OR(Q80=\"\",Q80<=0.01),\"\",IF(SUM($F$23:F80)=Simul_ConstruRemo!$I$26,1,0))","v":1},53,52,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F79)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q80<=0.01,\"\",IF(C80+1>Simul_ConstruRemo!$BN$11,\"\",C80+1)),\"\")","v":59},{"$f":"IF(C81>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I119=100%,\"\",IFERROR(VLOOKUP(C81,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D80)))","v":""},{"$f":"IF(C81=\"\",\"\",IF(AF81=\"Ministración\",Simul_ConstruRemo!BM117,1))","v":1},0,1356851.6337916164,14490,3069.8320822538954,11420.167917746105,{"$f":"IF(C81=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q81*Simul_ConstruRemo!$BP$30/1000,\"\")","v":595.6639927521195},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K81*Simul_ConstruRemo!$BS$29,\nIF(E81=1,MAX(K81,Q81)*Simul_ConstruRemo!$BS$29,K81*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C81=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$41)","v":0.10100000000000001},null,15912.90296401832,1353781.8017093625,1,null,null,null,null,null,null,null,null,15798.801036947119,{"$f":"IF(OR(Q81=\"\",Q81<=0.01),\"\",IF(SUM($F$23:F81)=Simul_ConstruRemo!$I$26,1,0))","v":1},54,53,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F80)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q81<=0.01,\"\",IF(C81+1>Simul_ConstruRemo!$BN$11,\"\",C81+1)),\"\")","v":60},{"$f":"IF(C82>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I120=100%,\"\",IFERROR(VLOOKUP(C82,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D81)))","v":""},{"$f":"IF(C82=\"\",\"\",IF(AF82=\"Ministración\",Simul_ConstruRemo!BM118,1))","v":1},0,1353781.8017093625,14490,3095.6698356128636,11394.330164387136,{"$f":"IF(C82=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q82*Simul_ConstruRemo!$BP$30/1000,\"\")","v":594.30189802444977},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K82*Simul_ConstruRemo!$BS$29,\nIF(E82=1,MAX(K82,Q82)*Simul_ConstruRemo!$BS$29,K82*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C82=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$41)","v":0.10100000000000001},null,15911.540869290651,1350686.1318737497,1,null,null,null,null,null,null,null,null,15797.438942219451,{"$f":"IF(OR(Q82=\"\",Q82<=0.01),\"\",IF(SUM($F$23:F82)=Simul_ConstruRemo!$I$26,1,0))","v":1},55,54,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F81)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q82<=0.01,\"\",IF(C82+1>Simul_ConstruRemo!$BN$11,\"\",C82+1)),\"\")","v":61},{"$f":"IF(C83>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I121=100%,\"\",IFERROR(VLOOKUP(C83,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D82)))","v":""},{"$f":"IF(C83=\"\",\"\",IF(AF83=\"Ministración\",Simul_ConstruRemo!BM119,1))","v":1},0,1350686.1318737497,14490,2952.8892902450552,11537.110709754945,{"$f":"IF(C83=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q83*Simul_ConstruRemo!$BP$30/1000,\"\")","v":593.00262673674206},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K83*Simul_ConstruRemo!$BS$29,\nIF(E83=1,MAX(K83,Q83)*Simul_ConstruRemo!$BS$29,K83*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C83=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$42)","v":0.10249999999999999},null,15910.241598002944,1347733.2425835046,1,null,null,null,null,null,null,null,null,15796.139670931743,{"$f":"IF(OR(Q83=\"\",Q83<=0.01),\"\",IF(SUM($F$23:F83)=Simul_ConstruRemo!$I$26,1,0))","v":1},56,55,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F82)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q83<=0.01,\"\",IF(C83+1>Simul_ConstruRemo!$BN$11,\"\",C83+1)),\"\")","v":62},{"$f":"IF(C84>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I122=100%,\"\",IFERROR(VLOOKUP(C84,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D83)))","v":""},{"$f":"IF(C84=\"\",\"\",IF(AF84=\"Ministración\",Simul_ConstruRemo!BM120,1))","v":1},0,1347733.2425835046,14490,2978.1118862658986,11511.888113734101,{"$f":"IF(C84=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q84*Simul_ConstruRemo!$BP$30/1000,\"\")","v":591.69225750678515},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K84*Simul_ConstruRemo!$BS$29,\nIF(E84=1,MAX(K84,Q84)*Simul_ConstruRemo!$BS$29,K84*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C84=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$42)","v":0.10249999999999999},null,15908.931228772986,1344755.1306972387,1,null,null,null,null,null,null,null,null,15794.829301701786,{"$f":"IF(OR(Q84=\"\",Q84<=0.01),\"\",IF(SUM($F$23:F84)=Simul_ConstruRemo!$I$26,1,0))","v":1},57,56,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F83)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q84<=0.01,\"\",IF(C84+1>Simul_ConstruRemo!$BN$11,\"\",C84+1)),\"\")","v":63},{"$f":"IF(C85>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I123=100%,\"\",IFERROR(VLOOKUP(C85,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D84)))","v":""},{"$f":"IF(C85=\"\",\"\",IF(AF85=\"Ministración\",Simul_ConstruRemo!BM121,1))","v":1},0,1344755.1306972387,14490,3003.549925294421,11486.450074705579,{"$f":"IF(C85=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q85*Simul_ConstruRemo!$BP$30/1000,\"\")","v":590.37069553965546},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K85*Simul_ConstruRemo!$BS$29,\nIF(E85=1,MAX(K85,Q85)*Simul_ConstruRemo!$BS$29,K85*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C85=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$42)","v":0.10249999999999999},null,15907.609666805856,1341751.5807719443,1,null,null,null,null,null,null,null,null,15793.507739734656,{"$f":"IF(OR(Q85=\"\",Q85<=0.01),\"\",IF(SUM($F$23:F85)=Simul_ConstruRemo!$I$26,1,0))","v":1},58,57,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F84)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q85<=0.01,\"\",IF(C85+1>Simul_ConstruRemo!$BN$11,\"\",C85+1)),\"\")","v":64},{"$f":"IF(C86>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I124=100%,\"\",IFERROR(VLOOKUP(C86,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D85)))","v":""},{"$f":"IF(C86=\"\",\"\",IF(AF86=\"Ministración\",Simul_ConstruRemo!BM122,1))","v":1},0,1341751.5807719443,14490,3029.2052475729779,11460.794752427022,{"$f":"IF(C86=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q86*Simul_ConstruRemo!$BP$30/1000,\"\")","v":589.03784523072329},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K86*Simul_ConstruRemo!$BS$29,\nIF(E86=1,MAX(K86,Q86)*Simul_ConstruRemo!$BS$29,K86*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C86=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$42)","v":0.10249999999999999},null,15906.276816496924,1338722.3755243712,1,null,null,null,null,null,null,null,null,15792.174889425723,{"$f":"IF(OR(Q86=\"\",Q86<=0.01),\"\",IF(SUM($F$23:F86)=Simul_ConstruRemo!$I$26,1,0))","v":1},59,58,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F85)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q86<=0.01,\"\",IF(C86+1>Simul_ConstruRemo!$BN$11,\"\",C86+1)),\"\")","v":65},{"$f":"IF(C87>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I125=100%,\"\",IFERROR(VLOOKUP(C87,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D86)))","v":""},{"$f":"IF(C87=\"\",\"\",IF(AF87=\"Ministración\",Simul_ConstruRemo!BM123,1))","v":1},0,1338722.3755243712,14490,3055.0797090626638,11434.920290937336,{"$f":"IF(C87=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q87*Simul_ConstruRemo!$BP$30/1000,\"\")","v":587.69361015873574},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K87*Simul_ConstruRemo!$BS$29,\nIF(E87=1,MAX(K87,Q87)*Simul_ConstruRemo!$BS$29,K87*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C87=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$42)","v":0.10249999999999999},null,15904.932581424937,1335667.2958153086,1,null,null,null,null,null,null,null,null,{"$f":"IF(P87=\"\",\"\",P87-(M87-(M87/1.16)))","v":15790.830654353736},{"$f":"IF(OR(Q87=\"\",Q87<=0.01),\"\",IF(SUM($F$23:F87)=Simul_ConstruRemo!$I$26,1,0))","v":1},60,59,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F86)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q87<=0.01,\"\",IF(C87+1>Simul_ConstruRemo!$BN$11,\"\",C87+1)),\"\")","v":66},{"$f":"IF(C88>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I126=100%,\"\",IFERROR(VLOOKUP(C88,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D87)))","v":""},{"$f":"IF(C88=\"\",\"\",IF(AF88=\"Ministración\",Simul_ConstruRemo!BM124,1))","v":1},0,1335667.2958153086,{"$f":"IF(C88=\"\",\"\",IF(AI88=0,J88,$K$9*$K$15/1000))","v":14490},{"$f":"IF(C88=\"\",\"\",H88-J88)","v":3081.1751815775733},11408.824818422427,{"$f":"IF(C88=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q88*Simul_ConstruRemo!$BP$30/1000,\"\")","v":586.3378930788416},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K88*Simul_ConstruRemo!$BS$29,\nIF(E88=1,MAX(K88,Q88)*Simul_ConstruRemo!$BS$29,K88*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C88=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$42)","v":0.10249999999999999},null,{"$f":"IFERROR(H88+M88+L88,\"\")","v":15903.576864345043},1332586.1206337309,1,null,null,null,null,null,null,null,null,15789.474937273842,{"$f":"IF(OR(Q88=\"\",Q88<=0.01),\"\",IF(SUM($F$23:F88)=Simul_ConstruRemo!$I$26,1,0))","v":1},61,60,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F87)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q88<=0.01,\"\",IF(C88+1>Simul_ConstruRemo!$BN$11,\"\",C88+1)),\"\")","v":67},{"$f":"IF(C89>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I127=100%,\"\",IFERROR(VLOOKUP(C89,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D88)))","v":""},{"$f":"IF(C89=\"\",\"\",IF(AF89=\"Ministración\",Simul_ConstruRemo!BM125,1))","v":1},0,{"$f":"IF(C89=\"\",\"\",Q88)","v":1332586.1206337309},14490,3107.4935529202176,11382.506447079782,{"$f":"IF(C89=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q89*Simul_ConstruRemo!$BP$30/1000,\"\")","v":584.97059591555671},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K89*Simul_ConstruRemo!$BS$29,\nIF(E89=1,MAX(K89,Q89)*Simul_ConstruRemo!$BS$29,K89*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C89=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$42)","v":0.10249999999999999},null,15902.209567181757,{"$f":"IFERROR(IF(Q88+F89-I89-O89<=0,0,Q88+F89-I89-O89),\"\")","v":1329478.6270808107},1,null,null,null,null,null,null,null,null,15788.107640110557,{"$f":"IF(OR(Q89=\"\",Q89<=0.01),\"\",IF(SUM($F$23:F89)=Simul_ConstruRemo!$I$26,1,0))","v":1},{"$f":"IFERROR(AC88+AB89,0)","v":62},61,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F88)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q89<=0.01,\"\",IF(C89+1>Simul_ConstruRemo!$BN$11,\"\",C89+1)),\"\")","v":68},{"$f":"IF(C90>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I128=100%,\"\",IFERROR(VLOOKUP(C90,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D89)))","v":""},{"$f":"IF(C90=\"\",\"\",IF(AF90=\"Ministración\",Simul_ConstruRemo!BM126,1))","v":1},0,1329478.6270808107,14490,3134.0367270180741,11355.963272981926,{"$f":"IF(C90=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q90*Simul_ConstruRemo!$BP$30/1000,\"\")","v":583.59161975566872},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K90*Simul_ConstruRemo!$BS$29,\nIF(E90=1,MAX(K90,Q90)*Simul_ConstruRemo!$BS$29,K90*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C90=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$42)","v":0.10249999999999999},null,15900.83059102187,1326344.5903537925,1,null,null,null,null,null,null,null,null,15786.728663950669,{"$f":"IF(OR(Q90=\"\",Q90<=0.01),\"\",IF(SUM($F$23:F90)=Simul_ConstruRemo!$I$26,1,0))","v":1},63,{"$f":"IF(AC90>0,AC90-1,AC90)","v":62},null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F89)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q90<=0.01,\"\",IF(C90+1>Simul_ConstruRemo!$BN$11,\"\",C90+1)),\"\")","v":69},{"$f":"IF(C91>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I129=100%,\"\",IFERROR(VLOOKUP(C91,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D90)))","v":""},{"$f":"IF(C91=\"\",\"\",IF(AF91=\"Ministración\",Simul_ConstruRemo!BM127,1))","v":1},0,1326344.5903537925,14490,3160.8066240613553,11329.193375938645,{"$f":"IF(C91=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q91*Simul_ConstruRemo!$BP$30/1000,\"\")","v":582.20086484108162},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K91*Simul_ConstruRemo!$BS$29,\nIF(E91=1,MAX(K91,Q91)*Simul_ConstruRemo!$BS$29,K91*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C91=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$42)","v":0.10249999999999999},null,15899.439836107282,1323183.7837297311,1,null,null,null,null,null,null,null,null,15785.337909036081,{"$f":"IF(OR(Q91=\"\",Q91<=0.01),\"\",IF(SUM($F$23:F91)=Simul_ConstruRemo!$I$26,1,0))","v":1},64,63,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F90)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q91<=0.01,\"\",IF(C91+1>Simul_ConstruRemo!$BN$11,\"\",C91+1)),\"\")","v":70},{"$f":"IF(C92>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I130=100%,\"\",IFERROR(VLOOKUP(C92,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D91)))","v":""},{"$f":"IF(C92=\"\",\"\",IF(AF92=\"Ministración\",Simul_ConstruRemo!BM128,1))","v":1},0,1323183.7837297311,14490,3187.8051806418807,11302.194819358119,{"$f":"IF(C92=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q92*Simul_ConstruRemo!$BP$30/1000,\"\")","v":580.79823056159921},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K92*Simul_ConstruRemo!$BS$29,\nIF(E92=1,MAX(K92,Q92)*Simul_ConstruRemo!$BS$29,K92*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C92=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$42)","v":0.10249999999999999},null,15898.037201827799,1319995.9785490893,1,null,null,null,null,null,null,null,null,15783.935274756599,{"$f":"IF(OR(Q92=\"\",Q92<=0.01),\"\",IF(SUM($F$23:F92)=Simul_ConstruRemo!$I$26,1,0))","v":1},65,64,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F91)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q92<=0.01,\"\",IF(C92+1>Simul_ConstruRemo!$BN$11,\"\",C92+1)),\"\")","v":71},{"$f":"IF(C93>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I131=100%,\"\",IFERROR(VLOOKUP(C93,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D92)))","v":""},{"$f":"IF(C93=\"\",\"\",IF(AF93=\"Ministración\",Simul_ConstruRemo!BM129,1))","v":1},0,1319995.9785490893,14490,3215.0343498931961,11274.965650106804,{"$f":"IF(C93=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q93*Simul_ConstruRemo!$BP$30/1000,\"\")","v":579.38361544764621},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K93*Simul_ConstruRemo!$BS$29,\nIF(E93=1,MAX(K93,Q93)*Simul_ConstruRemo!$BS$29,K93*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C93=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$42)","v":0.10249999999999999},null,15896.622586713847,1316780.9441991961,1,null,null,null,null,null,null,null,null,15782.520659642647,{"$f":"IF(OR(Q93=\"\",Q93<=0.01),\"\",IF(SUM($F$23:F93)=Simul_ConstruRemo!$I$26,1,0))","v":1},66,65,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F92)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q93<=0.01,\"\",IF(C93+1>Simul_ConstruRemo!$BN$11,\"\",C93+1)),\"\")","v":72},{"$f":"IF(C94>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I132=100%,\"\",IFERROR(VLOOKUP(C94,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D93)))","v":""},{"$f":"IF(C94=\"\",\"\",IF(AF94=\"Ministración\",Simul_ConstruRemo!BM130,1))","v":1},0,1316780.9441991961,14490,3242.4961016318684,11247.503898368132,{"$f":"IF(C94=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q94*Simul_ConstruRemo!$BP$30/1000,\"\")","v":577.95691716292822},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K94*Simul_ConstruRemo!$BS$29,\nIF(E94=1,MAX(K94,Q94)*Simul_ConstruRemo!$BS$29,K94*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C94=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$42)","v":0.10249999999999999},null,15895.195888429129,1313538.4480975643,1,null,null,null,null,null,null,null,null,15781.093961357928,{"$f":"IF(OR(Q94=\"\",Q94<=0.01),\"\",IF(SUM($F$23:F94)=Simul_ConstruRemo!$I$26,1,0))","v":1},67,66,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F93)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q94<=0.01,\"\",IF(C94+1>Simul_ConstruRemo!$BN$11,\"\",C94+1)),\"\")","v":73},{"$f":"IF(C95>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I133=100%,\"\",IFERROR(VLOOKUP(C95,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D94)))","v":""},{"$f":"IF(C95=\"\",\"\",IF(AF95=\"Ministración\",Simul_ConstruRemo!BM131,1))","v":1},0,1313538.4480975643,14490,3270.192422499973,11219.807577500027,{"$f":"IF(C95=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q95*Simul_ConstruRemo!$BP$30/1000,\"\")","v":576.51803249702834},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K95*Simul_ConstruRemo!$BS$29,\nIF(E95=1,MAX(K95,Q95)*Simul_ConstruRemo!$BS$29,K95*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C95=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$43)","v":0.10249999999999999},null,15893.757003763229,1310268.2556750644,1,null,null,null,null,null,null,null,null,15779.655076692028,{"$f":"IF(OR(Q95=\"\",Q95<=0.01),\"\",IF(SUM($F$23:F95)=Simul_ConstruRemo!$I$26,1,0))","v":1},68,67,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F94)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q95<=0.01,\"\",IF(C95+1>Simul_ConstruRemo!$BN$11,\"\",C95+1)),\"\")","v":74},{"$f":"IF(C96>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I134=100%,\"\",IFERROR(VLOOKUP(C96,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D95)))","v":""},{"$f":"IF(C96=\"\",\"\",IF(AF96=\"Ministración\",Simul_ConstruRemo!BM132,1))","v":1},0,1310268.2556750644,14490,3298.1253161088262,11191.874683891174,{"$f":"IF(C96=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q96*Simul_ConstruRemo!$BP$30/1000,\"\")","v":575.06685735794053},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K96*Simul_ConstruRemo!$BS$29,\nIF(E96=1,MAX(K96,Q96)*Simul_ConstruRemo!$BS$29,K96*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C96=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$43)","v":0.10249999999999999},null,15892.305828624141,1306970.1303589556,1,null,null,null,null,null,null,null,null,15778.203901552941,{"$f":"IF(OR(Q96=\"\",Q96<=0.01),\"\",IF(SUM($F$23:F96)=Simul_ConstruRemo!$I$26,1,0))","v":1},69,68,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F95)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q96<=0.01,\"\",IF(C96+1>Simul_ConstruRemo!$BN$11,\"\",C96+1)),\"\")","v":75},{"$f":"IF(C97>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I135=100%,\"\",IFERROR(VLOOKUP(C97,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D96)))","v":""},{"$f":"IF(C97=\"\",\"\",IF(AF97=\"Ministración\",Simul_ConstruRemo!BM133,1))","v":1},0,1306970.1303589556,14490,3326.2968031839209,11163.703196816079,{"$f":"IF(C97=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q97*Simul_ConstruRemo!$BP$30/1000,\"\")","v":573.60328676453958},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K97*Simul_ConstruRemo!$BS$29,\nIF(E97=1,MAX(K97,Q97)*Simul_ConstruRemo!$BS$29,K97*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C97=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$43)","v":0.10249999999999999},null,15890.84225803074,1303643.8335557717,1,null,null,null,null,null,null,null,null,15776.740330959539,{"$f":"IF(OR(Q97=\"\",Q97<=0.01),\"\",IF(SUM($F$23:F97)=Simul_ConstruRemo!$I$26,1,0))","v":1},70,69,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F96)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q97<=0.01,\"\",IF(C97+1>Simul_ConstruRemo!$BN$11,\"\",C97+1)),\"\")","v":76},{"$f":"IF(C98>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I136=100%,\"\",IFERROR(VLOOKUP(C98,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D97)))","v":""},{"$f":"IF(C98=\"\",\"\",IF(AF98=\"Ministración\",Simul_ConstruRemo!BM134,1))","v":1},0,1303643.8335557717,14490,3354.7089217111188,11135.291078288881,{"$f":"IF(C98=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q98*Simul_ConstruRemo!$BP$30/1000,\"\")","v":572.12721483898667},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K98*Simul_ConstruRemo!$BS$29,\nIF(E98=1,MAX(K98,Q98)*Simul_ConstruRemo!$BS$29,K98*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C98=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$43)","v":0.10249999999999999},null,15889.366186105188,1300289.1246340605,1,null,null,null,null,null,null,null,null,15775.264259033987,{"$f":"IF(OR(Q98=\"\",Q98<=0.01),\"\",IF(SUM($F$23:F98)=Simul_ConstruRemo!$I$26,1,0))","v":1},71,70,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F97)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q98<=0.01,\"\",IF(C98+1>Simul_ConstruRemo!$BN$11,\"\",C98+1)),\"\")","v":77},{"$f":"IF(C99>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I137=100%,\"\",IFERROR(VLOOKUP(C99,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D98)))","v":""},{"$f":"IF(C99=\"\",\"\",IF(AF99=\"Ministración\",Simul_ConstruRemo!BM135,1))","v":1},0,1300289.1246340605,14490,3383.3637270840682,11106.636272915932,{"$f":"IF(C99=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q99*Simul_ConstruRemo!$BP$30/1000,\"\")","v":570.63853479906959},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K99*Simul_ConstruRemo!$BS$29,\nIF(E99=1,MAX(K99,Q99)*Simul_ConstruRemo!$BS$29,K99*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C99=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$43)","v":0.10249999999999999},null,15887.87750606527,1296905.7609069764,1,null,null,null,null,null,null,null,null,15773.775578994069,{"$f":"IF(OR(Q99=\"\",Q99<=0.01),\"\",IF(SUM($F$23:F99)=Simul_ConstruRemo!$I$26,1,0))","v":1},72,71,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F98)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q99<=0.01,\"\",IF(C99+1>Simul_ConstruRemo!$BN$11,\"\",C99+1)),\"\")","v":78},{"$f":"IF(C100>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I138=100%,\"\",IFERROR(VLOOKUP(C100,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D99)))","v":""},{"$f":"IF(C100=\"\",\"\",IF(AF100=\"Ministración\",Simul_ConstruRemo!BM136,1))","v":1},0,1296905.7609069764,14490,3412.2632922529101,11077.73670774709,{"$f":"IF(C100=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q100*Simul_ConstruRemo!$BP$30/1000,\"\")","v":569.13713895047829},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K100*Simul_ConstruRemo!$BS$29,\nIF(E100=1,MAX(K100,Q100)*Simul_ConstruRemo!$BS$29,K100*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C100=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$43)","v":0.10249999999999999},null,15886.376110216679,1293493.4976147234,1,null,null,null,null,null,null,null,null,15772.274183145479,{"$f":"IF(OR(Q100=\"\",Q100<=0.01),\"\",IF(SUM($F$23:F100)=Simul_ConstruRemo!$I$26,1,0))","v":1},73,72,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F99)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q100<=0.01,\"\",IF(C100+1>Simul_ConstruRemo!$BN$11,\"\",C100+1)),\"\")","v":79},{"$f":"IF(C101>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I139=100%,\"\",IFERROR(VLOOKUP(C101,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D100)))","v":""},{"$f":"IF(C101=\"\",\"\",IF(AF101=\"Ministración\",Simul_ConstruRemo!BM137,1))","v":1},0,1293493.4976147234,14490,3441.4097078742398,11048.59029212576,{"$f":"IF(C101=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q101*Simul_ConstruRemo!$BP$30/1000,\"\")","v":567.62291867901365},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K101*Simul_ConstruRemo!$BS$29,\nIF(E101=1,MAX(K101,Q101)*Simul_ConstruRemo!$BS$29,K101*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C101=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$43)","v":0.10249999999999999},null,15884.861889945214,1290052.0879068491,1,null,null,null,null,null,null,null,null,15770.759962874014,{"$f":"IF(OR(Q101=\"\",Q101<=0.01),\"\",IF(SUM($F$23:F101)=Simul_ConstruRemo!$I$26,1,0))","v":1},74,73,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F100)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q101<=0.01,\"\",IF(C101+1>Simul_ConstruRemo!$BN$11,\"\",C101+1)),\"\")","v":80},{"$f":"IF(C102>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I140=100%,\"\",IFERROR(VLOOKUP(C102,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D101)))","v":""},{"$f":"IF(C102=\"\",\"\",IF(AF102=\"Ministración\",Simul_ConstruRemo!BM138,1))","v":1},0,1290052.0879068491,14490,3470.8050824623297,11019.19491753767,{"$f":"IF(C102=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q102*Simul_ConstruRemo!$BP$30/1000,\"\")","v":566.09576444273023},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K102*Simul_ConstruRemo!$BS$29,\nIF(E102=1,MAX(K102,Q102)*Simul_ConstruRemo!$BS$29,K102*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C102=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$43)","v":0.10249999999999999},null,15883.334735708931,1286581.2828243868,1,null,null,null,null,null,null,null,null,15769.232808637731,{"$f":"IF(OR(Q102=\"\",Q102<=0.01),\"\",IF(SUM($F$23:F102)=Simul_ConstruRemo!$I$26,1,0))","v":1},75,74,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F101)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q102<=0.01,\"\",IF(C102+1>Simul_ConstruRemo!$BN$11,\"\",C102+1)),\"\")","v":81},{"$f":"IF(C103>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I141=100%,\"\",IFERROR(VLOOKUP(C103,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D102)))","v":""},{"$f":"IF(C103=\"\",\"\",IF(AF103=\"Ministración\",Simul_ConstruRemo!BM139,1))","v":1},0,1286581.2828243868,14490,3500.4515425416976,10989.548457458302,{"$f":"IF(C103=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q103*Simul_ConstruRemo!$BP$30/1000,\"\")","v":564.55556576401193},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K103*Simul_ConstruRemo!$BS$29,\nIF(E103=1,MAX(K103,Q103)*Simul_ConstruRemo!$BS$29,K103*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C103=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$43)","v":0.10249999999999999},null,15881.794537030213,1283080.8312818452,1,null,null,null,null,null,null,null,null,15767.692609959013,{"$f":"IF(OR(Q103=\"\",Q103<=0.01),\"\",IF(SUM($F$23:F103)=Simul_ConstruRemo!$I$26,1,0))","v":1},76,75,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F102)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q103<=0.01,\"\",IF(C103+1>Simul_ConstruRemo!$BN$11,\"\",C103+1)),\"\")","v":82},{"$f":"IF(C104>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I142=100%,\"\",IFERROR(VLOOKUP(C104,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D103)))","v":""},{"$f":"IF(C104=\"\",\"\",IF(AF104=\"Ministración\",Simul_ConstruRemo!BM140,1))","v":1},0,1283080.8312818452,14490,3530.3512328009074,10959.648767199093,{"$f":"IF(C104=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q104*Simul_ConstruRemo!$BP$30/1000,\"\")","v":563.00221122157961},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K104*Simul_ConstruRemo!$BS$29,\nIF(E104=1,MAX(K104,Q104)*Simul_ConstruRemo!$BS$29,K104*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C104=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$43)","v":0.10249999999999999},null,15880.24118248778,1279550.4800490444,1,null,null,null,null,null,null,null,null,15766.13925541658,{"$f":"IF(OR(Q104=\"\",Q104<=0.01),\"\",IF(SUM($F$23:F104)=Simul_ConstruRemo!$I$26,1,0))","v":1},77,76,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F103)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q104<=0.01,\"\",IF(C104+1>Simul_ConstruRemo!$BN$11,\"\",C104+1)),\"\")","v":83},{"$f":"IF(C105>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I143=100%,\"\",IFERROR(VLOOKUP(C105,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D104)))","v":""},{"$f":"IF(C105=\"\",\"\",IF(AF105=\"Ministración\",Simul_ConstruRemo!BM141,1))","v":1},0,1279550.4800490444,14490,3560.5063162477472,10929.493683752253,{"$f":"IF(C105=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q105*Simul_ConstruRemo!$BP$30/1000,\"\")","v":561.43558844243046},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K105*Simul_ConstruRemo!$BS$29,\nIF(E105=1,MAX(K105,Q105)*Simul_ConstruRemo!$BS$29,K105*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C105=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$43)","v":0.10249999999999999},null,15878.674559708632,1275989.9737327965,1,null,null,null,null,null,null,null,null,15764.572632637432,{"$f":"IF(OR(Q105=\"\",Q105<=0.01),\"\",IF(SUM($F$23:F105)=Simul_ConstruRemo!$I$26,1,0))","v":1},78,77,null,{"$f":"IF(C105=\"\",\"\",\"Obra Concluida\")","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($F$23:F104)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q105<=0.01,\"\",IF(C105+1>Simul_ConstruRemo!$BN$11,\"\",C105+1)),\"\")","v":84},{"$f":"IF(C106>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I144=100%,\"\",IFERROR(VLOOKUP(C106,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D105)))","v":""},{"$f":"IF(C106=\"\",\"\",IF(AF106=\"Ministración\",Simul_ConstruRemo!BM142,1))","v":1},{"$f":"IF(C106=\"\",\"\",IF(AF105=\"Obra Concluida\",0,0))","v":0},1275989.9737327965,14490,3590.9189743656971,10899.081025634303,{"$f":"IF(C106=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q106*Simul_ConstruRemo!$BP$30/1000,\"\")","v":559.85558409370947},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K106*Simul_ConstruRemo!$BS$29,\nIF(E106=1,MAX(K106,Q106)*Simul_ConstruRemo!$BS$29,K106*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C106=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$43)","v":0.10249999999999999},null,15877.09455535991,1272399.0547584307,{"$f":"IF(C106=\"\",\"\",1)","v":1},null,null,null,null,null,null,null,null,15762.99262828871,{"$f":"IF(OR(Q106=\"\",Q106<=0.01),\"\",IF(SUM($F$23:F106)=Simul_ConstruRemo!$I$26,1,0))","v":1},79,78,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F105)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q106<=0.01,\"\",IF(C106+1>Simul_ConstruRemo!$BN$11,\"\",C106+1)),\"\")","v":85},{"$f":"IF(C107>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I145=100%,\"\",IFERROR(VLOOKUP(C107,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D106)))","v":""},{"$f":"IF(C107=\"\",\"\",IF(AF107=\"Ministración\",Simul_ConstruRemo!BM143,1))","v":1},0,1272399.0547584307,14490,3621.5914072717387,{"$f":"IF(C107=\"\",\"\",IF(Q106*(N107/12)<0,\"\",Q106*N107/12))","v":10868.408592728261},{"$f":"IF(C107=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q107*Simul_ConstruRemo!$BP$30/1000,\"\")","v":558.26208387450993},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K107*Simul_ConstruRemo!$BS$29,\nIF(E107=1,MAX(K107,Q107)*Simul_ConstruRemo!$BS$29,K107*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C107=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$44)","v":0.10249999999999999},null,15875.50105514071,1268777.4633511589,1,null,null,null,null,null,null,null,null,15761.39912806951,{"$f":"IF(OR(Q107=\"\",Q107<=0.01),\"\",IF(SUM($F$23:F107)=Simul_ConstruRemo!$I$26,1,0))","v":1},80,79,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F106)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q107<=0.01,\"\",IF(C107+1>Simul_ConstruRemo!$BN$11,\"\",C107+1)),\"\")","v":86},{"$f":"IF(C108>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I146=100%,\"\",IFERROR(VLOOKUP(C108,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D107)))","v":""},{"$f":"IF(C108=\"\",\"\",IF(AF108=\"Ministración\",Simul_ConstruRemo!BM144,1))","v":1},0,1268777.4633511589,14490,3652.5258338755175,10837.474166124483,{"$f":"IF(C108=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q108*Simul_ConstruRemo!$BP$30/1000,\"\")","v":556.65497250760473},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K108*Simul_ConstruRemo!$BS$29,\nIF(E108=1,MAX(K108,Q108)*Simul_ConstruRemo!$BS$29,K108*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C108=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$44)","v":0.10249999999999999},null,15873.893943773804,1265124.9375172835,1,null,null,null,null,null,null,null,null,15759.792016702604,{"$f":"IF(OR(Q108=\"\",Q108<=0.01),\"\",IF(SUM($F$23:F108)=Simul_ConstruRemo!$I$26,1,0))","v":1},81,80,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F107)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q108<=0.01,\"\",IF(C108+1>Simul_ConstruRemo!$BN$11,\"\",C108+1)),\"\")","v":87},{"$f":"IF(C109>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I147=100%,\"\",IFERROR(VLOOKUP(C109,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D108)))","v":""},{"$f":"IF(C109=\"\",\"\",IF(AF109=\"Ministración\",Simul_ConstruRemo!BM145,1))","v":1},0,1265124.9375172835,14490,3683.7244920398716,10806.275507960128,{"$f":"IF(C109=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q109*Simul_ConstruRemo!$BP$30/1000,\"\")","v":555.0341337311072},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K109*Simul_ConstruRemo!$BS$29,\nIF(E109=1,MAX(K109,Q109)*Simul_ConstruRemo!$BS$29,K109*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C109=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$44)","v":0.10249999999999999},null,15872.273104997308,1261441.2130252437,1,null,null,null,null,null,null,null,null,15758.171177926108,{"$f":"IF(OR(Q109=\"\",Q109<=0.01),\"\",IF(SUM($F$23:F109)=Simul_ConstruRemo!$I$26,1,0))","v":1},82,81,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F108)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q109<=0.01,\"\",IF(C109+1>Simul_ConstruRemo!$BN$11,\"\",C109+1)),\"\")","v":88},{"$f":"IF(C110>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I148=100%,\"\",IFERROR(VLOOKUP(C110,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D109)))","v":""},{"$f":"IF(C110=\"\",\"\",IF(AF110=\"Ministración\",Simul_ConstruRemo!BM146,1))","v":1},0,1261441.2130252437,14490,3715.1896387427096,10774.81036125729,{"$f":"IF(C110=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q110*Simul_ConstruRemo!$BP$30/1000,\"\")","v":553.39945029006049},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K110*Simul_ConstruRemo!$BS$29,\nIF(E110=1,MAX(K110,Q110)*Simul_ConstruRemo!$BS$29,K110*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C110=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$44)","v":0.10249999999999999},null,15870.638421556261,1257726.023386501,1,null,null,null,null,null,null,null,null,15756.536494485061,{"$f":"IF(OR(Q110=\"\",Q110<=0.01),\"\",IF(SUM($F$23:F110)=Simul_ConstruRemo!$I$26,1,0))","v":1},83,82,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F109)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q110<=0.01,\"\",IF(C110+1>Simul_ConstruRemo!$BN$11,\"\",C110+1)),\"\")","v":89},{"$f":"IF(C111>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I149=100%,\"\",IFERROR(VLOOKUP(C111,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D110)))","v":""},{"$f":"IF(C111=\"\",\"\",IF(AF111=\"Ministración\",Simul_ConstruRemo!BM147,1))","v":1},0,1257726.023386501,14490,3746.9235502403044,10743.076449759696,{"$f":"IF(C111=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q111*Simul_ConstruRemo!$BP$30/1000,\"\")","v":551.75080392795473},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K111*Simul_ConstruRemo!$BS$29,\nIF(E111=1,MAX(K111,Q111)*Simul_ConstruRemo!$BS$29,K111*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C111=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$44)","v":0.10249999999999999},null,15868.989775194155,1253979.0998362608,1,null,null,null,null,null,null,null,null,15754.887848122955,{"$f":"IF(OR(Q111=\"\",Q111<=0.01),\"\",IF(SUM($F$23:F111)=Simul_ConstruRemo!$I$26,1,0))","v":1},84,83,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F110)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q111<=0.01,\"\",IF(C111+1>Simul_ConstruRemo!$BN$11,\"\",C111+1)),\"\")","v":90},{"$f":"IF(C112>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I150=100%,\"\",IFERROR(VLOOKUP(C112,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D111)))","v":""},{"$f":"IF(C112=\"\",\"\",IF(AF112=\"Ministración\",Simul_ConstruRemo!BM148,1))","v":1},0,1253979.0998362608,14490,3778.9285222319395,10711.071477768061,{"$f":"IF(C112=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q112*Simul_ConstruRemo!$BP$30/1000,\"\")","v":550.08807537817268},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K112*Simul_ConstruRemo!$BS$29,\nIF(E112=1,MAX(K112,Q112)*Simul_ConstruRemo!$BS$29,K112*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C112=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$44)","v":0.10249999999999999},null,15867.327046644374,1250200.1713140288,1,null,null,null,null,null,null,null,null,15753.225119573173,{"$f":"IF(OR(Q112=\"\",Q112<=0.01),\"\",IF(SUM($F$23:F112)=Simul_ConstruRemo!$I$26,1,0))","v":1},85,84,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F111)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q112<=0.01,\"\",IF(C112+1>Simul_ConstruRemo!$BN$11,\"\",C112+1)),\"\")","v":91},{"$f":"IF(C113>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I151=100%,\"\",IFERROR(VLOOKUP(C113,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D112)))","v":""},{"$f":"IF(C113=\"\",\"\",IF(AF113=\"Ministración\",Simul_ConstruRemo!BM149,1))","v":1},0,1250200.1713140288,14490,3811.2068700260043,10678.793129973996,{"$f":"IF(C113=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q113*Simul_ConstruRemo!$BP$30/1000,\"\")","v":548.41114435536122},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K113*Simul_ConstruRemo!$BS$29,\nIF(E113=1,MAX(K113,Q113)*Simul_ConstruRemo!$BS$29,K113*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C113=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$44)","v":0.10249999999999999},null,15865.650115621562,1246388.9644440028,1,null,null,null,null,null,null,null,null,15751.548188550361,{"$f":"IF(OR(Q113=\"\",Q113<=0.01),\"\",IF(SUM($F$23:F113)=Simul_ConstruRemo!$I$26,1,0))","v":1},86,85,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F112)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q113<=0.01,\"\",IF(C113+1>Simul_ConstruRemo!$BN$11,\"\",C113+1)),\"\")","v":92},{"$f":"IF(C114>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I152=100%,\"\",IFERROR(VLOOKUP(C114,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D113)))","v":""},{"$f":"IF(C114=\"\",\"\",IF(AF114=\"Ministración\",Simul_ConstruRemo!BM150,1))","v":1},0,1246388.9644440028,14490,3843.7609287074756,10646.239071292524,{"$f":"IF(C114=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q114*Simul_ConstruRemo!$BP$30/1000,\"\")","v":546.71988954672997},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K114*Simul_ConstruRemo!$BS$29,\nIF(E114=1,MAX(K114,Q114)*Simul_ConstruRemo!$BS$29,K114*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C114=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$44)","v":0.10249999999999999},null,15863.958860812931,1242545.2035152954,1,null,null,null,null,null,null,null,null,15749.85693374173,{"$f":"IF(OR(Q114=\"\",Q114<=0.01),\"\",IF(SUM($F$23:F114)=Simul_ConstruRemo!$I$26,1,0))","v":1},87,86,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F113)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q114<=0.01,\"\",IF(C114+1>Simul_ConstruRemo!$BN$11,\"\",C114+1)),\"\")","v":93},{"$f":"IF(C115>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I153=100%,\"\",IFERROR(VLOOKUP(C115,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D114)))","v":""},{"$f":"IF(C115=\"\",\"\",IF(AF115=\"Ministración\",Simul_ConstruRemo!BM151,1))","v":1},0,1242545.2035152954,14490,3876.5930533068513,10613.406946693149,{"$f":"IF(C115=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q115*Simul_ConstruRemo!$BP$30/1000,\"\")","v":545.01418860327499},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K115*Simul_ConstruRemo!$BS$29,\nIF(E115=1,MAX(K115,Q115)*Simul_ConstruRemo!$BS$29,K115*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C115=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$44)","v":0.10249999999999999},null,15862.253159869475,1238668.6104619885,1,null,null,null,null,null,null,null,null,15748.151232798275,{"$f":"IF(OR(Q115=\"\",Q115<=0.01),\"\",IF(SUM($F$23:F115)=Simul_ConstruRemo!$I$26,1,0))","v":1},88,87,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F114)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q115<=0.01,\"\",IF(C115+1>Simul_ConstruRemo!$BN$11,\"\",C115+1)),\"\")","v":94},{"$f":"IF(C116>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I154=100%,\"\",IFERROR(VLOOKUP(C116,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D115)))","v":""},{"$f":"IF(C116=\"\",\"\",IF(AF116=\"Ministración\",Simul_ConstruRemo!BM152,1))","v":1},0,1238668.6104619885,14490,3909.7056189705163,10580.294381029484,{"$f":"IF(C116=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q116*Simul_ConstruRemo!$BP$30/1000,\"\")","v":543.29391813092786},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K116*Simul_ConstruRemo!$BS$29,\nIF(E116=1,MAX(K116,Q116)*Simul_ConstruRemo!$BS$29,K116*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C116=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$44)","v":0.10249999999999999},null,15860.532889397129,1234758.9048430179,1,null,null,null,null,null,null,null,null,15746.430962325929,{"$f":"IF(OR(Q116=\"\",Q116<=0.01),\"\",IF(SUM($F$23:F116)=Simul_ConstruRemo!$I$26,1,0))","v":1},89,88,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F115)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q116<=0.01,\"\",IF(C116+1>Simul_ConstruRemo!$BN$11,\"\",C116+1)),\"\")","v":95},{"$f":"IF(C117>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I155=100%,\"\",IFERROR(VLOOKUP(C117,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D116)))","v":""},{"$f":"IF(C117=\"\",\"\",IF(AF117=\"Ministración\",Simul_ConstruRemo!BM153,1))","v":1},0,1234758.9048430179,14490,3943.1010211325556,10546.898978867444,{"$f":"IF(C117=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q117*Simul_ConstruRemo!$BP$30/1000,\"\")","v":541.55895368162953},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K117*Simul_ConstruRemo!$BS$29,\nIF(E117=1,MAX(K117,Q117)*Simul_ConstruRemo!$BS$29,K117*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C117=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$44)","v":0.10249999999999999},null,15858.79792494783,1230815.8038218853,1,null,null,null,null,null,null,null,null,15744.69599787663,{"$f":"IF(OR(Q117=\"\",Q117<=0.01),\"\",IF(SUM($F$23:F117)=Simul_ConstruRemo!$I$26,1,0))","v":1},90,89,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F116)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q117<=0.01,\"\",IF(C117+1>Simul_ConstruRemo!$BN$11,\"\",C117+1)),\"\")","v":96},{"$f":"IF(C118>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I156=100%,\"\",IFERROR(VLOOKUP(C118,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D117)))","v":""},{"$f":"IF(C118=\"\",\"\",IF(AF118=\"Ministración\",Simul_ConstruRemo!BM154,1))","v":1},0,1230815.8038218853,14490,3976.7816756880638,10513.218324311936,{"$f":"IF(C118=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q118*Simul_ConstruRemo!$BP$30/1000,\"\")","v":539.80916974432682},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K118*Simul_ConstruRemo!$BS$29,\nIF(E118=1,MAX(K118,Q118)*Simul_ConstruRemo!$BS$29,K118*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C118=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$44)","v":0.10249999999999999},null,15857.048141010528,1226839.0221461973,1,null,null,null,null,null,null,null,null,15742.946213939327,{"$f":"IF(OR(Q118=\"\",Q118<=0.01),\"\",IF(SUM($F$23:F118)=Simul_ConstruRemo!$I$26,1,0))","v":1},91,90,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F117)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q118<=0.01,\"\",IF(C118+1>Simul_ConstruRemo!$BN$11,\"\",C118+1)),\"\")","v":97},{"$f":"IF(C119>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I157=100%,\"\",IFERROR(VLOOKUP(C119,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D118)))","v":""},{"$f":"IF(C119=\"\",\"\",IF(AF119=\"Ministración\",Simul_ConstruRemo!BM155,1))","v":1},0,1226839.0221461973,14490,4010.7500191678992,10479.249980832101,{"$f":"IF(C119=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q119*Simul_ConstruRemo!$BP$30/1000,\"\")","v":538.04443973589298},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K119*Simul_ConstruRemo!$BS$29,\nIF(E119=1,MAX(K119,Q119)*Simul_ConstruRemo!$BS$29,K119*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C119=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$45)","v":0.10249999999999999},null,15855.283411002094,1222828.2721270295,1,null,null,null,null,null,null,null,null,15741.181483930894,{"$f":"IF(OR(Q119=\"\",Q119<=0.01),\"\",IF(SUM($F$23:F119)=Simul_ConstruRemo!$I$26,1,0))","v":1},92,91,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F118)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q119<=0.01,\"\",IF(C119+1>Simul_ConstruRemo!$BN$11,\"\",C119+1)),\"\")","v":98},{"$f":"IF(C120>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I158=100%,\"\",IFERROR(VLOOKUP(C120,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D119)))","v":""},{"$f":"IF(C120=\"\",\"\",IF(AF120=\"Ministración\",Simul_ConstruRemo!BM156,1))","v":1},0,1222828.2721270295,14490,4045.0085089149561,10444.991491085044,{"$f":"IF(C120=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q120*Simul_ConstruRemo!$BP$30/1000,\"\")","v":536.26463599197041},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K120*Simul_ConstruRemo!$BS$29,\nIF(E120=1,MAX(K120,Q120)*Simul_ConstruRemo!$BS$29,K120*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C120=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$45)","v":0.10249999999999999},null,15853.503607258172,1218783.2636181146,1,null,null,null,null,null,null,null,null,15739.401680186971,{"$f":"IF(OR(Q120=\"\",Q120<=0.01),\"\",IF(SUM($F$23:F120)=Simul_ConstruRemo!$I$26,1,0))","v":1},93,92,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F119)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q120<=0.01,\"\",IF(C120+1>Simul_ConstruRemo!$BN$11,\"\",C120+1)),\"\")","v":99},{"$f":"IF(C121>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I159=100%,\"\",IFERROR(VLOOKUP(C121,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D120)))","v":""},{"$f":"IF(C121=\"\",\"\",IF(AF121=\"Ministración\",Simul_ConstruRemo!BM157,1))","v":1},0,1218783.2636181146,14490,4079.5596232619373,10410.440376738063,{"$f":"IF(C121=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q121*Simul_ConstruRemo!$BP$30/1000,\"\")","v":534.46962975773522},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K121*Simul_ConstruRemo!$BS$29,\nIF(E121=1,MAX(K121,Q121)*Simul_ConstruRemo!$BS$29,K121*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C121=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$45)","v":0.10249999999999999},null,15851.708601023936,1214703.7039948527,1,null,null,null,null,null,null,null,null,15737.606673952736,{"$f":"IF(OR(Q121=\"\",Q121<=0.01),\"\",IF(SUM($F$23:F121)=Simul_ConstruRemo!$I$26,1,0))","v":1},94,93,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F120)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q121<=0.01,\"\",IF(C121+1>Simul_ConstruRemo!$BN$11,\"\",C121+1)),\"\")","v":100},{"$f":"IF(C122>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I160=100%,\"\",IFERROR(VLOOKUP(C122,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D121)))","v":""},{"$f":"IF(C122=\"\",\"\",IF(AF122=\"Ministración\",Simul_ConstruRemo!BM158,1))","v":1},0,1214703.7039948527,14490,4114.405861710633,10375.594138289367,{"$f":"IF(C122=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q122*Simul_ConstruRemo!$BP$30/1000,\"\")","v":532.65929117858252},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K122*Simul_ConstruRemo!$BS$29,\nIF(E122=1,MAX(K122,Q122)*Simul_ConstruRemo!$BS$29,K122*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C122=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$45)","v":0.10249999999999999},null,15849.898262444784,1210589.2981331421,1,null,null,null,null,null,null,null,null,15735.796335373583,{"$f":"IF(OR(Q122=\"\",Q122<=0.01),\"\",IF(SUM($F$23:F122)=Simul_ConstruRemo!$I$26,1,0))","v":1},95,94,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F121)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q122<=0.01,\"\",IF(C122+1>Simul_ConstruRemo!$BN$11,\"\",C122+1)),\"\")","v":101},{"$f":"IF(C123>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I161=100%,\"\",IFERROR(VLOOKUP(C123,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D122)))","v":""},{"$f":"IF(C123=\"\",\"\",IF(AF123=\"Ministración\",Simul_ConstruRemo!BM159,1))","v":1},0,1210589.2981331421,14490,4149.5497451127467,10340.450254887253,{"$f":"IF(C123=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q123*Simul_ConstruRemo!$BP$30/1000,\"\")","v":530.83348929073293},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K123*Simul_ConstruRemo!$BS$29,\nIF(E123=1,MAX(K123,Q123)*Simul_ConstruRemo!$BS$29,K123*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C123=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$45)","v":0.10249999999999999},null,15848.072460556934,1206439.7483880294,1,null,null,null,null,null,null,null,null,15733.970533485734,{"$f":"IF(OR(Q123=\"\",Q123<=0.01),\"\",IF(SUM($F$23:F123)=Simul_ConstruRemo!$I$26,1,0))","v":1},96,95,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F122)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q123<=0.01,\"\",IF(C123+1>Simul_ConstruRemo!$BN$11,\"\",C123+1)),\"\")","v":102},{"$f":"IF(C124>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I162=100%,\"\",IFERROR(VLOOKUP(C124,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D123)))","v":""},{"$f":"IF(C124=\"\",\"\",IF(AF124=\"Ministración\",Simul_ConstruRemo!BM160,1))","v":1},0,1206439.7483880294,14490,4184.9938158522491,10305.006184147751,{"$f":"IF(C124=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q124*Simul_ConstruRemo!$BP$30/1000,\"\")","v":528.9920920117579},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K124*Simul_ConstruRemo!$BS$29,\nIF(E124=1,MAX(K124,Q124)*Simul_ConstruRemo!$BS$29,K124*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C124=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$45)","v":0.10249999999999999},null,15846.231063277959,1202254.7545721771,1,null,null,null,null,null,null,null,null,15732.129136206759,{"$f":"IF(OR(Q124=\"\",Q124<=0.01),\"\",IF(SUM($F$23:F124)=Simul_ConstruRemo!$I$26,1,0))","v":1},97,96,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F123)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q124<=0.01,\"\",IF(C124+1>Simul_ConstruRemo!$BN$11,\"\",C124+1)),\"\")","v":103},{"$f":"IF(C125>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I163=100%,\"\",IFERROR(VLOOKUP(C125,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D124)))","v":""},{"$f":"IF(C125=\"\",\"\",IF(AF125=\"Ministración\",Simul_ConstruRemo!BM161,1))","v":1},0,1202254.7545721771,14490,4220.7406380293214,10269.259361970679,{"$f":"IF(C125=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q125*Simul_ConstruRemo!$BP$30/1000,\"\")","v":527.13496613102495},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K125*Simul_ConstruRemo!$BS$29,\nIF(E125=1,MAX(K125,Q125)*Simul_ConstruRemo!$BS$29,K125*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C125=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$45)","v":0.10249999999999999},null,15844.373937397226,1198034.0139341478,1,null,null,null,null,null,null,null,null,15730.272010326025,{"$f":"IF(OR(Q125=\"\",Q125<=0.01),\"\",IF(SUM($F$23:F125)=Simul_ConstruRemo!$I$26,1,0))","v":1},98,97,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F124)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q125<=0.01,\"\",IF(C125+1>Simul_ConstruRemo!$BN$11,\"\",C125+1)),\"\")","v":104},{"$f":"IF(C126>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I164=100%,\"\",IFERROR(VLOOKUP(C126,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D125)))","v":""},{"$f":"IF(C126=\"\",\"\",IF(AF126=\"Ministración\",Simul_ConstruRemo!BM162,1))","v":1},0,1198034.0139341478,14490,4256.7927976458213,10233.207202354179,{"$f":"IF(C126=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q126*Simul_ConstruRemo!$BP$30/1000,\"\")","v":525.26197730006095},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K126*Simul_ConstruRemo!$BS$29,\nIF(E126=1,MAX(K126,Q126)*Simul_ConstruRemo!$BS$29,K126*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C126=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$45)","v":0.10249999999999999},null,15842.500948566261,1193777.221136502,1,null,null,null,null,null,null,null,null,15728.399021495061,{"$f":"IF(OR(Q126=\"\",Q126<=0.01),\"\",IF(SUM($F$23:F126)=Simul_ConstruRemo!$I$26,1,0))","v":1},99,98,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F125)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q126<=0.01,\"\",IF(C126+1>Simul_ConstruRemo!$BN$11,\"\",C126+1)),\"\")","v":105},{"$f":"IF(C127>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I165=100%,\"\",IFERROR(VLOOKUP(C127,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D126)))","v":""},{"$f":"IF(C127=\"\",\"\",IF(AF127=\"Ministración\",Simul_ConstruRemo!BM163,1))","v":1},0,1193777.221136502,14490,4293.1529027923789,10196.847097207621,{"$f":"IF(C127=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q127*Simul_ConstruRemo!$BP$30/1000,\"\")","v":523.37299002283214},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K127*Simul_ConstruRemo!$BS$29,\nIF(E127=1,MAX(K127,Q127)*Simul_ConstruRemo!$BS$29,K127*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C127=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$45)","v":0.10249999999999999},null,15840.611961289032,1189484.0682337095,1,null,null,null,null,null,null,null,null,15726.510034217832,{"$f":"IF(OR(Q127=\"\",Q127<=0.01),\"\",IF(SUM($F$23:F127)=Simul_ConstruRemo!$I$26,1,0))","v":1},100,99,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F126)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q127<=0.01,\"\",IF(C127+1>Simul_ConstruRemo!$BN$11,\"\",C127+1)),\"\")","v":106},{"$f":"IF(C128>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I166=100%,\"\",IFERROR(VLOOKUP(C128,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D127)))","v":""},{"$f":"IF(C128=\"\",\"\",IF(AF128=\"Ministración\",Simul_ConstruRemo!BM164,1))","v":1},0,1189484.0682337095,14490,4329.8235838370656,10160.176416162934,{"$f":"IF(C128=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q128*Simul_ConstruRemo!$BP$30/1000,\"\")","v":521.4678676459439},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K128*Simul_ConstruRemo!$BS$29,\nIF(E128=1,MAX(K128,Q128)*Simul_ConstruRemo!$BS$29,K128*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C128=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$45)","v":0.10249999999999999},null,15838.706838912145,1185154.2446498724,1,null,null,null,null,null,null,null,null,15724.604911840945,{"$f":"IF(OR(Q128=\"\",Q128<=0.01),\"\",IF(SUM($F$23:F128)=Simul_ConstruRemo!$I$26,1,0))","v":1},101,100,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F127)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q128<=0.01,\"\",IF(C128+1>Simul_ConstruRemo!$BN$11,\"\",C128+1)),\"\")","v":107},{"$f":"IF(C129>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I167=100%,\"\",IFERROR(VLOOKUP(C129,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D128)))","v":""},{"$f":"IF(C129=\"\",\"\",IF(AF129=\"Ministración\",Simul_ConstruRemo!BM165,1))","v":1},0,1185154.2446498724,14490,4366.8074936156736,10123.192506384326,{"$f":"IF(C129=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q129*Simul_ConstruRemo!$BP$30/1000,\"\")","v":519.5464723487529},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K129*Simul_ConstruRemo!$BS$29,\nIF(E129=1,MAX(K129,Q129)*Simul_ConstruRemo!$BS$29,K129*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C129=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$45)","v":0.10249999999999999},null,15836.785443614954,1180787.4371562568,1,null,null,null,null,null,null,null,null,15722.683516543753,{"$f":"IF(OR(Q129=\"\",Q129<=0.01),\"\",IF(SUM($F$23:F129)=Simul_ConstruRemo!$I$26,1,0))","v":1},102,101,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F128)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q129<=0.01,\"\",IF(C129+1>Simul_ConstruRemo!$BN$11,\"\",C129+1)),\"\")","v":108},{"$f":"IF(C130>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I168=100%,\"\",IFERROR(VLOOKUP(C130,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D129)))","v":""},{"$f":"IF(C130=\"\",\"\",IF(AF130=\"Ministración\",Simul_ConstruRemo!BM166,1))","v":1},0,1180787.4371562568,14490,4404.1073076236407,10085.892692376359,{"$f":"IF(C130=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q130*Simul_ConstruRemo!$BP$30/1000,\"\")","v":517.60866513339863},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K130*Simul_ConstruRemo!$BS$29,\nIF(E130=1,MAX(K130,Q130)*Simul_ConstruRemo!$BS$29,K130*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C130=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$45)","v":0.10249999999999999},null,15834.8476363996,1176383.3298486331,1,null,null,null,null,null,null,null,null,15720.745709328399,{"$f":"IF(OR(Q130=\"\",Q130<=0.01),\"\",IF(SUM($F$23:F130)=Simul_ConstruRemo!$I$26,1,0))","v":1},103,102,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F129)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q130<=0.01,\"\",IF(C130+1>Simul_ConstruRemo!$BN$11,\"\",C130+1)),\"\")","v":109},{"$f":"IF(C131>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I169=100%,\"\",IFERROR(VLOOKUP(C131,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D130)))","v":""},{"$f":"IF(C131=\"\",\"\",IF(AF131=\"Ministración\",Simul_ConstruRemo!BM167,1))","v":1},0,1176383.3298486331,14490,4441.725724209593,10048.274275790407,{"$f":"IF(C131=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q131*Simul_ConstruRemo!$BP$30/1000,\"\")","v":515.65430581474641},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K131*Simul_ConstruRemo!$BS$29,\nIF(E131=1,MAX(K131,Q131)*Simul_ConstruRemo!$BS$29,K131*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C131=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$46)","v":0.10249999999999999},null,15832.893277080948,1171941.6041244236,1,null,null,null,null,null,null,null,null,15718.791350009747,{"$f":"IF(OR(Q131=\"\",Q131<=0.01),\"\",IF(SUM($F$23:F131)=Simul_ConstruRemo!$I$26,1,0))","v":1},104,103,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F130)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q131<=0.01,\"\",IF(C131+1>Simul_ConstruRemo!$BN$11,\"\",C131+1)),\"\")","v":110},{"$f":"IF(C132>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I170=100%,\"\",IFERROR(VLOOKUP(C132,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D131)))","v":""},{"$f":"IF(C132=\"\",\"\",IF(AF132=\"Ministración\",Simul_ConstruRemo!BM168,1))","v":1},0,1171941.6041244236,14490,4479.6654647705491,10010.334535229451,{"$f":"IF(C132=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q132*Simul_ConstruRemo!$BP$30/1000,\"\")","v":513.68325301024731},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K132*Simul_ConstruRemo!$BS$29,\nIF(E132=1,MAX(K132,Q132)*Simul_ConstruRemo!$BS$29,K132*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C132=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$46)","v":0.10249999999999999},null,15830.922224276448,1167461.9386596531,1,null,null,null,null,null,null,null,null,15716.820297205248,{"$f":"IF(OR(Q132=\"\",Q132<=0.01),\"\",IF(SUM($F$23:F132)=Simul_ConstruRemo!$I$26,1,0))","v":1},105,104,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F131)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q132<=0.01,\"\",IF(C132+1>Simul_ConstruRemo!$BN$11,\"\",C132+1)),\"\")","v":111},{"$f":"IF(C133>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I171=100%,\"\",IFERROR(VLOOKUP(C133,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D132)))","v":""},{"$f":"IF(C133=\"\",\"\",IF(AF133=\"Ministración\",Simul_ConstruRemo!BM169,1))","v":1},0,1167461.9386596531,14490,4517.9292739487973,9972.0707260512027,{"$f":"IF(C133=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q133*Simul_ConstruRemo!$BP$30/1000,\"\")","v":511.6953641297099},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K133*Simul_ConstruRemo!$BS$29,\nIF(E133=1,MAX(K133,Q133)*Simul_ConstruRemo!$BS$29,K133*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C133=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$46)","v":0.10249999999999999},null,15828.93433539591,1162944.0093857043,1,null,null,null,null,null,null,null,null,15714.83240832471,{"$f":"IF(OR(Q133=\"\",Q133<=0.01),\"\",IF(SUM($F$23:F133)=Simul_ConstruRemo!$I$26,1,0))","v":1},106,105,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F132)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q133<=0.01,\"\",IF(C133+1>Simul_ConstruRemo!$BN$11,\"\",C133+1)),\"\")","v":112},{"$f":"IF(C134>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I172=100%,\"\",IFERROR(VLOOKUP(C134,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D133)))","v":""},{"$f":"IF(C134=\"\",\"\",IF(AF134=\"Ministración\",Simul_ConstruRemo!BM170,1))","v":1},0,1162944.0093857043,14490,4556.5199198304435,9933.4800801695565,{"$f":"IF(C134=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q134*Simul_ConstruRemo!$BP$30/1000,\"\")","v":509.69049536498454},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K134*Simul_ConstruRemo!$BS$29,\nIF(E134=1,MAX(K134,Q134)*Simul_ConstruRemo!$BS$29,K134*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C134=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$46)","v":0.10249999999999999},null,15826.929466631185,1158387.4894658739,1,null,null,null,null,null,null,null,null,15712.827539559985,{"$f":"IF(OR(Q134=\"\",Q134<=0.01),\"\",IF(SUM($F$23:F134)=Simul_ConstruRemo!$I$26,1,0))","v":1},107,106,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F133)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q134<=0.01,\"\",IF(C134+1>Simul_ConstruRemo!$BN$11,\"\",C134+1)),\"\")","v":113},{"$f":"IF(C135>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I173=100%,\"\",IFERROR(VLOOKUP(C135,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D134)))","v":""},{"$f":"IF(C135=\"\",\"\",IF(AF135=\"Ministración\",Simul_ConstruRemo!BM171,1))","v":1},0,1158387.4894658739,14490,4595.4401941456617,9894.5598058543383,{"$f":"IF(C135=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q135*Simul_ConstruRemo!$BP$30/1000,\"\")","v":507.66850167956039},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K135*Simul_ConstruRemo!$BS$29,\nIF(E135=1,MAX(K135,Q135)*Simul_ConstruRemo!$BS$29,K135*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C135=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$46)","v":0.10249999999999999},null,15824.907472945761,1153792.0492717281,1,null,null,null,null,null,null,null,null,15710.80554587456,{"$f":"IF(OR(Q135=\"\",Q135<=0.01),\"\",IF(SUM($F$23:F135)=Simul_ConstruRemo!$I$26,1,0))","v":1},108,107,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F134)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q135<=0.01,\"\",IF(C135+1>Simul_ConstruRemo!$BN$11,\"\",C135+1)),\"\")","v":114},{"$f":"IF(C136>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I174=100%,\"\",IFERROR(VLOOKUP(C136,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D135)))","v":""},{"$f":"IF(C136=\"\",\"\",IF(AF136=\"Ministración\",Simul_ConstruRemo!BM172,1))","v":1},0,1153792.0492717281,14490,4634.6929124706567,9855.3070875293433,{"$f":"IF(C136=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q136*Simul_ConstruRemo!$BP$30/1000,\"\")","v":505.62923679807335},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K136*Simul_ConstruRemo!$BS$29,\nIF(E136=1,MAX(K136,Q136)*Simul_ConstruRemo!$BS$29,K136*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C136=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$46)","v":0.10249999999999999},null,15822.868208064274,1149157.3563592576,1,null,null,null,null,null,null,null,null,15708.766280993073,{"$f":"IF(OR(Q136=\"\",Q136<=0.01),\"\",IF(SUM($F$23:F136)=Simul_ConstruRemo!$I$26,1,0))","v":1},109,108,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F135)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q136<=0.01,\"\",IF(C136+1>Simul_ConstruRemo!$BN$11,\"\",C136+1)),\"\")","v":115},{"$f":"IF(C137>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I175=100%,\"\",IFERROR(VLOOKUP(C137,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D136)))","v":""},{"$f":"IF(C137=\"\",\"\",IF(AF137=\"Ministración\",Simul_ConstruRemo!BM173,1))","v":1},0,1149157.3563592576,14490,4674.2809144313414,9815.7190855686586,{"$f":"IF(C137=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q137*Simul_ConstruRemo!$BP$30/1000,\"\")","v":503.57255319572351},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K137*Simul_ConstruRemo!$BS$29,\nIF(E137=1,MAX(K137,Q137)*Simul_ConstruRemo!$BS$29,K137*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C137=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$46)","v":0.10249999999999999},null,15820.811524461924,1144483.0754448262,1,null,null,null,null,null,null,null,null,15706.709597390724,{"$f":"IF(OR(Q137=\"\",Q137<=0.01),\"\",IF(SUM($F$23:F137)=Simul_ConstruRemo!$I$26,1,0))","v":1},110,109,null,{"$f":"IF(C137=\"\",\"\",\"Obra Concluida\")","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($F$23:F136)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q137<=0.01,\"\",IF(C137+1>Simul_ConstruRemo!$BN$11,\"\",C137+1)),\"\")","v":116},{"$f":"IF(C138>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I176=100%,\"\",IFERROR(VLOOKUP(C138,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D137)))","v":""},{"$f":"IF(C138=\"\",\"\",IF(AF138=\"Ministración\",Simul_ConstruRemo!BM174,1))","v":1},0,1144483.0754448262,14490,4714.2070639087779,9775.7929360912221,{"$f":"IF(C138=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q138*Simul_ConstruRemo!$BP$30/1000,\"\")","v":501.49830208760363},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K138*Simul_ConstruRemo!$BS$29,\nIF(E138=1,MAX(K138,Q138)*Simul_ConstruRemo!$BS$29,K138*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C138=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$46)","v":0.10249999999999999},null,15818.737273353805,1139768.8683809175,1,null,null,null,null,null,null,null,null,15704.635346282605,{"$f":"IF(OR(Q138=\"\",Q138<=0.01),\"\",IF(SUM($F$23:F138)=Simul_ConstruRemo!$I$26,1,0))","v":1},111,110,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F137)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q138<=0.01,\"\",IF(C138+1>Simul_ConstruRemo!$BN$11,\"\",C138+1)),\"\")","v":117},{"$f":"IF(C139>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I177=100%,\"\",IFERROR(VLOOKUP(C139,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D138)))","v":""},{"$f":"IF(C139=\"\",\"\",IF(AF139=\"Ministración\",Simul_ConstruRemo!BM175,1))","v":1},0,1139768.8683809175,14490,4754.4742492463301,9735.5257507536699,{"$f":"IF(C139=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q139*Simul_ConstruRemo!$BP$30/1000,\"\")","v":499.40633341793529},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K139*Simul_ConstruRemo!$BS$29,\nIF(E139=1,MAX(K139,Q139)*Simul_ConstruRemo!$BS$29,K139*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C139=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$46)","v":0.10249999999999999},null,15816.645304684136,1135014.3941316712,1,null,null,null,null,null,null,null,null,15702.543377612936,{"$f":"IF(OR(Q139=\"\",Q139<=0.01),\"\",IF(SUM($F$23:F139)=Simul_ConstruRemo!$I$26,1,0))","v":1},112,111,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F138)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q139<=0.01,\"\",IF(C139+1>Simul_ConstruRemo!$BN$11,\"\",C139+1)),\"\")","v":118},{"$f":"IF(C140>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I178=100%,\"\",IFERROR(VLOOKUP(C140,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D139)))","v":""},{"$f":"IF(C140=\"\",\"\",IF(AF140=\"Ministración\",Simul_ConstruRemo!BM176,1))","v":1},0,1135014.3941316712,14490,4795.0853834586433,9694.9146165413567,{"$f":"IF(C140=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q140*Simul_ConstruRemo!$BP$30/1000,\"\")","v":497.29649584921356},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K140*Simul_ConstruRemo!$BS$29,\nIF(E140=1,MAX(K140,Q140)*Simul_ConstruRemo!$BS$29,K140*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C140=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$46)","v":0.10249999999999999},null,15814.535467115415,1130219.3087482126,1,null,null,null,null,null,null,null,null,15700.433540044214,{"$f":"IF(OR(Q140=\"\",Q140<=0.01),\"\",IF(SUM($F$23:F140)=Simul_ConstruRemo!$I$26,1,0))","v":1},113,112,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F139)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q140<=0.01,\"\",IF(C140+1>Simul_ConstruRemo!$BN$11,\"\",C140+1)),\"\")","v":119},{"$f":"IF(C141>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I179=100%,\"\",IFERROR(VLOOKUP(C141,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D140)))","v":""},{"$f":"IF(C141=\"\",\"\",IF(AF141=\"Ministración\",Simul_ConstruRemo!BM177,1))","v":1},0,1130219.3087482126,14490,4836.0434044423509,9653.9565955576491,{"$f":"IF(C141=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q141*Simul_ConstruRemo!$BP$30/1000,\"\")","v":495.16863675125899},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K141*Simul_ConstruRemo!$BS$29,\nIF(E141=1,MAX(K141,Q141)*Simul_ConstruRemo!$BS$29,K141*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C141=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$46)","v":0.10249999999999999},null,15812.40760801746,1125383.2653437704,1,null,null,null,null,null,null,null,null,15698.30568094626,{"$f":"IF(OR(Q141=\"\",Q141<=0.01),\"\",IF(SUM($F$23:F141)=Simul_ConstruRemo!$I$26,1,0))","v":1},114,113,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F140)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q141<=0.01,\"\",IF(C141+1>Simul_ConstruRemo!$BN$11,\"\",C141+1)),\"\")","v":120},{"$f":"IF(C142>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I180=100%,\"\",IFERROR(VLOOKUP(C142,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D141)))","v":""},{"$f":"IF(C142=\"\",\"\",IF(AF142=\"Ministración\",Simul_ConstruRemo!BM178,1))","v":1},0,1125383.2653437704,14490,4877.3512751886283,9612.6487248113717,{"$f":"IF(C142=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q142*Simul_ConstruRemo!$BP$30/1000,\"\")","v":493.02260219017597},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K142*Simul_ConstruRemo!$BS$29,\nIF(E142=1,MAX(K142,Q142)*Simul_ConstruRemo!$BS$29,K142*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C142=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$46)","v":0.10249999999999999},null,15810.261573456377,1120505.9140685818,1,null,null,null,null,null,null,null,null,15696.159646385177,{"$f":"IF(OR(Q142=\"\",Q142<=0.01),\"\",IF(SUM($F$23:F142)=Simul_ConstruRemo!$I$26,1,0))","v":1},115,114,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F141)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q142<=0.01,\"\",IF(C142+1>Simul_ConstruRemo!$BN$11,\"\",C142+1)),\"\")","v":121},{"$f":"IF(C143>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I181=100%,\"\",IFERROR(VLOOKUP(C143,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D142)))","v":""},{"$f":"IF(C143=\"\",\"\",IF(AF143=\"Ministración\",Simul_ConstruRemo!BM179,1))","v":1},0,1120505.9140685818,14490,4919.0119839975323,9570.9880160024677,{"$f":"IF(C143=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q143*Simul_ConstruRemo!$BP$30/1000,\"\")","v":490.85823691721708},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K143*Simul_ConstruRemo!$BS$29,\nIF(E143=1,MAX(K143,Q143)*Simul_ConstruRemo!$BS$29,K143*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C143=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$47)","v":0.10249999999999999},null,15808.097208183417,1115586.9020845843,1,null,null,null,null,null,null,null,null,15693.995281112217,{"$f":"IF(OR(Q143=\"\",Q143<=0.01),\"\",IF(SUM($F$23:F143)=Simul_ConstruRemo!$I$26,1,0))","v":1},116,115,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F142)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q143<=0.01,\"\",IF(C143+1>Simul_ConstruRemo!$BN$11,\"\",C143+1)),\"\")","v":122},{"$f":"IF(C144>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I182=100%,\"\",IFERROR(VLOOKUP(C144,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D143)))","v":""},{"$f":"IF(C144=\"\",\"\",IF(AF144=\"Ministración\",Simul_ConstruRemo!BM180,1))","v":1},0,1115586.9020845843,14490,4961.0285446941762,9528.9714553058238,{"$f":"IF(C144=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q144*Simul_ConstruRemo!$BP$30/1000,\"\")","v":488.67538435755171},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K144*Simul_ConstruRemo!$BS$29,\nIF(E144=1,MAX(K144,Q144)*Simul_ConstruRemo!$BS$29,K144*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C144=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$47)","v":0.10249999999999999},null,15805.914355623752,1110625.8735398902,1,null,null,null,null,null,null,null,null,15691.812428552552,{"$f":"IF(OR(Q144=\"\",Q144<=0.01),\"\",IF(SUM($F$23:F144)=Simul_ConstruRemo!$I$26,1,0))","v":1},117,116,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F143)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q144<=0.01,\"\",IF(C144+1>Simul_ConstruRemo!$BN$11,\"\",C144+1)),\"\")","v":123},{"$f":"IF(C145>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I183=100%,\"\",IFERROR(VLOOKUP(C145,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D144)))","v":""},{"$f":"IF(C145=\"\",\"\",IF(AF145=\"Ministración\",Simul_ConstruRemo!BM181,1))","v":1},0,1110625.8735398902,14490,5003.4039968467714,9486.5960031532286,{"$f":"IF(C145=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q145*Simul_ConstruRemo!$BP$30/1000,\"\")","v":486.47388659893909},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K145*Simul_ConstruRemo!$BS$29,\nIF(E145=1,MAX(K145,Q145)*Simul_ConstruRemo!$BS$29,K145*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C145=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$47)","v":0.10249999999999999},null,15803.712857865139,1105622.4695430433,1,null,null,null,null,null,null,null,null,15689.610930793939,{"$f":"IF(OR(Q145=\"\",Q145<=0.01),\"\",IF(SUM($F$23:F145)=Simul_ConstruRemo!$I$26,1,0))","v":1},118,117,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F144)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q145<=0.01,\"\",IF(C145+1>Simul_ConstruRemo!$BN$11,\"\",C145+1)),\"\")","v":124},{"$f":"IF(C146>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I184=100%,\"\",IFERROR(VLOOKUP(C146,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D145)))","v":""},{"$f":"IF(C146=\"\",\"\",IF(AF146=\"Ministración\",Simul_ConstruRemo!BM182,1))","v":1},0,1105622.4695430433,14490,5046.1414059865056,9443.8585940134944,{"$f":"IF(C146=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q146*Simul_ConstruRemo!$BP$30/1000,\"\")","v":484.25358438030503},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K146*Simul_ConstruRemo!$BS$29,\nIF(E146=1,MAX(K146,Q146)*Simul_ConstruRemo!$BS$29,K146*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C146=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$47)","v":0.10249999999999999},null,15801.492555646506,1100576.3281370569,1,null,null,null,null,null,null,null,null,15687.390628575306,{"$f":"IF(OR(Q146=\"\",Q146<=0.01),\"\",IF(SUM($F$23:F146)=Simul_ConstruRemo!$I$26,1,0))","v":1},119,118,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F145)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q146<=0.01,\"\",IF(C146+1>Simul_ConstruRemo!$BN$11,\"\",C146+1)),\"\")","v":125},{"$f":"IF(C147>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I185=100%,\"\",IFERROR(VLOOKUP(C147,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D146)))","v":""},{"$f":"IF(C147=\"\",\"\",IF(AF147=\"Ministración\",Simul_ConstruRemo!BM183,1))","v":1},0,1100576.3281370569,14490,5089.2438638293061,9400.7561361706939,{"$f":"IF(C147=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q147*Simul_ConstruRemo!$BP$30/1000,\"\")","v":482.01431708022011},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K147*Simul_ConstruRemo!$BS$29,\nIF(E147=1,MAX(K147,Q147)*Simul_ConstruRemo!$BS$29,K147*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C147=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$47)","v":0.10249999999999999},null,15799.253288346421,1095487.0842732275,1,null,null,null,null,null,null,null,null,15685.151361275221,{"$f":"IF(OR(Q147=\"\",Q147<=0.01),\"\",IF(SUM($F$23:F147)=Simul_ConstruRemo!$I$26,1,0))","v":1},120,119,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F146)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q147<=0.01,\"\",IF(C147+1>Simul_ConstruRemo!$BN$11,\"\",C147+1)),\"\")","v":126},{"$f":"IF(C148>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I186=100%,\"\",IFERROR(VLOOKUP(C148,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D147)))","v":""},{"$f":"IF(C148=\"\",\"\",IF(AF148=\"Ministración\",Simul_ConstruRemo!BM184,1))","v":1},0,1095487.0842732275,14490,5132.7144884995159,9357.2855115004841,{"$f":"IF(C148=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q148*Simul_ConstruRemo!$BP$30/1000,\"\")","v":479.75592270528028},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K148*Simul_ConstruRemo!$BS$29,\nIF(E148=1,MAX(K148,Q148)*Simul_ConstruRemo!$BS$29,K148*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C148=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$47)","v":0.10249999999999999},null,15796.994893971481,1090354.3697847279,1,null,null,null,null,null,null,null,null,15682.892966900281,{"$f":"IF(OR(Q148=\"\",Q148<=0.01),\"\",IF(SUM($F$23:F148)=Simul_ConstruRemo!$I$26,1,0))","v":1},121,120,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F147)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q148<=0.01,\"\",IF(C148+1>Simul_ConstruRemo!$BN$11,\"\",C148+1)),\"\")","v":127},{"$f":"IF(C149>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I187=100%,\"\",IFERROR(VLOOKUP(C149,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D148)))","v":""},{"$f":"IF(C149=\"\",\"\",IF(AF149=\"Ministración\",Simul_ConstruRemo!BM185,1))","v":1},0,1090354.3697847279,14490,5176.5564247554485,9313.4435752445515,{"$f":"IF(C149=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q149*Simul_ConstruRemo!$BP$30/1000,\"\")","v":477.47823787838792},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K149*Simul_ConstruRemo!$BS$29,\nIF(E149=1,MAX(K149,Q149)*Simul_ConstruRemo!$BS$29,K149*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C149=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$47)","v":0.10249999999999999},null,15794.717209144588,1085177.8133599726,1,null,null,null,null,null,null,null,null,15680.615282073388,{"$f":"IF(OR(Q149=\"\",Q149<=0.01),\"\",IF(SUM($F$23:F149)=Simul_ConstruRemo!$I$26,1,0))","v":1},122,121,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F148)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q149<=0.01,\"\",IF(C149+1>Simul_ConstruRemo!$BN$11,\"\",C149+1)),\"\")","v":128},{"$f":"IF(C150>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I188=100%,\"\",IFERROR(VLOOKUP(C150,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D149)))","v":""},{"$f":"IF(C150=\"\",\"\",IF(AF150=\"Ministración\",Simul_ConstruRemo!BM186,1))","v":1},0,1085177.8133599726,14490,5220.7728442169009,9269.2271557830991,{"$f":"IF(C150=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q150*Simul_ConstruRemo!$BP$30/1000,\"\")","v":475.18109782693256},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K150*Simul_ConstruRemo!$BS$29,\nIF(E150=1,MAX(K150,Q150)*Simul_ConstruRemo!$BS$29,K150*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C150=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$47)","v":0.10249999999999999},null,15792.420069093134,1079957.0405157558,1,null,null,null,null,null,null,null,null,15678.318142021933,{"$f":"IF(OR(Q150=\"\",Q150<=0.01),\"\",IF(SUM($F$23:F150)=Simul_ConstruRemo!$I$26,1,0))","v":1},123,122,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F149)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q150<=0.01,\"\",IF(C150+1>Simul_ConstruRemo!$BN$11,\"\",C150+1)),\"\")","v":129},{"$f":"IF(C151>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I189=100%,\"\",IFERROR(VLOOKUP(C151,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D150)))","v":""},{"$f":"IF(C151=\"\",\"\",IF(AF151=\"Ministración\",Simul_ConstruRemo!BM187,1))","v":1},0,1079957.0405157558,14490,5265.3669455945874,9224.6330544054126,{"$f":"IF(C151=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q151*Simul_ConstruRemo!$BP$30/1000,\"\")","v":472.86433637087094},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K151*Simul_ConstruRemo!$BS$29,\nIF(E151=1,MAX(K151,Q151)*Simul_ConstruRemo!$BS$29,K151*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C151=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$47)","v":0.10249999999999999},null,15790.103307637071,1074691.6735701612,1,null,null,null,null,null,null,null,null,{"$f":"IF(P151=\"\",\"\",P151-(M151-(M151/1.16)))","v":15676.001380565871},{"$f":"IF(OR(Q151=\"\",Q151<=0.01),\"\",IF(SUM($F$23:F151)=Simul_ConstruRemo!$I$26,1,0))","v":1},124,123,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F150)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q151<=0.01,\"\",IF(C151+1>Simul_ConstruRemo!$BN$11,\"\",C151+1)),\"\")","v":130},{"$f":"IF(C152>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I190=100%,\"\",IFERROR(VLOOKUP(C152,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D151)))","v":""},{"$f":"IF(C152=\"\",\"\",IF(AF152=\"Ministración\",Simul_ConstruRemo!BM188,1))","v":1},0,1074691.6735701612,{"$f":"IF(C152=\"\",\"\",IF(AI152=0,J152,$K$9*$K$15/1000))","v":14490},{"$f":"IF(C152=\"\",\"\",H152-J152)","v":5310.3419549215396},9179.6580450784604,{"$f":"IF(C152=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q152*Simul_ConstruRemo!$BP$30/1000,\"\")","v":470.52778591070546},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K152*Simul_ConstruRemo!$BS$29,\nIF(E152=1,MAX(K152,Q152)*Simul_ConstruRemo!$BS$29,K152*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C152=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$47)","v":0.10249999999999999},null,{"$f":"IFERROR(H152+M152+L152,\"\")","v":15787.766757176905},1069381.3316152396,1,null,null,null,null,null,null,null,null,15673.664830105705,{"$f":"IF(OR(Q152=\"\",Q152<=0.01),\"\",IF(SUM($F$23:F152)=Simul_ConstruRemo!$I$26,1,0))","v":1},125,124,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F151)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q152<=0.01,\"\",IF(C152+1>Simul_ConstruRemo!$BN$11,\"\",C152+1)),\"\")","v":131},{"$f":"IF(C153>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I191=100%,\"\",IFERROR(VLOOKUP(C153,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D152)))","v":""},{"$f":"IF(C153=\"\",\"\",IF(AF153=\"Ministración\",Simul_ConstruRemo!BM189,1))","v":1},0,{"$f":"IF(C153=\"\",\"\",Q152)","v":1069381.3316152396},14490,5355.701125786496,9134.298874213504,{"$f":"IF(C153=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q153*Simul_ConstruRemo!$BP$30/1000,\"\")","v":468.17127741535938},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K153*Simul_ConstruRemo!$BS$29,\nIF(E153=1,MAX(K153,Q153)*Simul_ConstruRemo!$BS$29,K153*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C153=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$47)","v":0.10249999999999999},null,15785.410248681561,{"$f":"IFERROR(IF(Q152+F153-I153-O153<=0,0,Q152+F153-I153-O153),\"\")","v":1064025.6304894532},1,null,null,null,null,null,null,null,null,15671.308321610361,{"$f":"IF(OR(Q153=\"\",Q153<=0.01),\"\",IF(SUM($F$23:F153)=Simul_ConstruRemo!$I$26,1,0))","v":1},{"$f":"IFERROR(AC152+AB153,0)","v":126},125,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F152)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q153<=0.01,\"\",IF(C153+1>Simul_ConstruRemo!$BN$11,\"\",C153+1)),\"\")","v":132},{"$f":"IF(C154>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I192=100%,\"\",IFERROR(VLOOKUP(C154,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D153)))","v":""},{"$f":"IF(C154=\"\",\"\",IF(AF154=\"Ministración\",Simul_ConstruRemo!BM190,1))","v":1},0,1064025.6304894532,14490,5401.4477395692538,9088.5522604307462,{"$f":"IF(C154=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q154*Simul_ConstruRemo!$BP$30/1000,\"\")","v":465.79464040994895},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K154*Simul_ConstruRemo!$BS$29,\nIF(E154=1,MAX(K154,Q154)*Simul_ConstruRemo!$BS$29,K154*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C154=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$47)","v":0.10249999999999999},null,15783.03361167615,1058624.182749884,1,null,null,null,null,null,null,null,null,15668.93168460495,{"$f":"IF(OR(Q154=\"\",Q154<=0.01),\"\",IF(SUM($F$23:F154)=Simul_ConstruRemo!$I$26,1,0))","v":1},127,{"$f":"IF(AC154>0,AC154-1,AC154)","v":126},null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F153)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q154<=0.01,\"\",IF(C154+1>Simul_ConstruRemo!$BN$11,\"\",C154+1)),\"\")","v":133},{"$f":"IF(C155>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I193=100%,\"\",IFERROR(VLOOKUP(C155,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D154)))","v":""},{"$f":"IF(C155=\"\",\"\",IF(AF155=\"Ministración\",Simul_ConstruRemo!BM191,1))","v":1},0,1058624.182749884,14490,5447.5851056780757,9042.4148943219243,{"$f":"IF(C155=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q155*Simul_ConstruRemo!$BP$30/1000,\"\")","v":463.39770296345057},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K155*Simul_ConstruRemo!$BS$29,\nIF(E155=1,MAX(K155,Q155)*Simul_ConstruRemo!$BS$29,K155*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C155=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$48)","v":0.10249999999999999},null,15780.63667422965,1053176.5976442059,1,null,null,null,null,null,null,null,null,15666.53474715845,{"$f":"IF(OR(Q155=\"\",Q155<=0.01),\"\",IF(SUM($F$23:F155)=Simul_ConstruRemo!$I$26,1,0))","v":1},128,127,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F154)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q155<=0.01,\"\",IF(C155+1>Simul_ConstruRemo!$BN$11,\"\",C155+1)),\"\")","v":134},{"$f":"IF(C156>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I194=100%,\"\",IFERROR(VLOOKUP(C156,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D155)))","v":""},{"$f":"IF(C156=\"\",\"\",IF(AF156=\"Ministración\",Simul_ConstruRemo!BM192,1))","v":1},0,1053176.5976442059,14490,5494.1165617890747,8995.8834382109253,{"$f":"IF(C156=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q156*Simul_ConstruRemo!$BP$30/1000,\"\")","v":460.98029167626339},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K156*Simul_ConstruRemo!$BS$29,\nIF(E156=1,MAX(K156,Q156)*Simul_ConstruRemo!$BS$29,K156*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C156=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$48)","v":0.10249999999999999},null,15778.219262942464,1047682.4810824168,1,null,null,null,null,null,null,null,null,15664.117335871264,{"$f":"IF(OR(Q156=\"\",Q156<=0.01),\"\",IF(SUM($F$23:F156)=Simul_ConstruRemo!$I$26,1,0))","v":1},129,128,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F155)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q156<=0.01,\"\",IF(C156+1>Simul_ConstruRemo!$BN$11,\"\",C156+1)),\"\")","v":135},{"$f":"IF(C157>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I195=100%,\"\",IFERROR(VLOOKUP(C157,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D156)))","v":""},{"$f":"IF(C157=\"\",\"\",IF(AF157=\"Ministración\",Simul_ConstruRemo!BM193,1))","v":1},0,1047682.4810824168,14490,5541.0454740876903,8948.9545259123097,{"$f":"IF(C157=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q157*Simul_ConstruRemo!$BP$30/1000,\"\")","v":458.54223166766485},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K157*Simul_ConstruRemo!$BS$29,\nIF(E157=1,MAX(K157,Q157)*Simul_ConstruRemo!$BS$29,K157*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C157=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$48)","v":0.10249999999999999},null,15775.781202933866,1042141.4356083291,1,null,null,null,null,null,null,null,null,15661.679275862665,{"$f":"IF(OR(Q157=\"\",Q157<=0.01),\"\",IF(SUM($F$23:F157)=Simul_ConstruRemo!$I$26,1,0))","v":1},130,129,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F156)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q157<=0.01,\"\",IF(C157+1>Simul_ConstruRemo!$BN$11,\"\",C157+1)),\"\")","v":136},{"$f":"IF(C158>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I196=100%,\"\",IFERROR(VLOOKUP(C158,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D157)))","v":""},{"$f":"IF(C158=\"\",\"\",IF(AF158=\"Ministración\",Simul_ConstruRemo!BM194,1))","v":1},0,1042141.4356083291,14490,5588.3752375121894,8901.6247624878106,{"$f":"IF(C158=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q158*Simul_ConstruRemo!$BP$30/1000,\"\")","v":456.08334656315947},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K158*Simul_ConstruRemo!$BS$29,\nIF(E158=1,MAX(K158,Q158)*Simul_ConstruRemo!$BS$29,K158*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C158=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$48)","v":0.10249999999999999},null,15773.322317829359,1036553.060370817,1,null,null,null,null,null,null,null,null,15659.220390758159,{"$f":"IF(OR(Q158=\"\",Q158<=0.01),\"\",IF(SUM($F$23:F158)=Simul_ConstruRemo!$I$26,1,0))","v":1},131,130,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F157)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q158<=0.01,\"\",IF(C158+1>Simul_ConstruRemo!$BN$11,\"\",C158+1)),\"\")","v":137},{"$f":"IF(C159>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I197=100%,\"\",IFERROR(VLOOKUP(C159,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D158)))","v":""},{"$f":"IF(C159=\"\",\"\",IF(AF159=\"Ministración\",Simul_ConstruRemo!BM195,1))","v":1},0,1036553.060370817,14490,5636.1092759992734,8853.8907240007266,{"$f":"IF(C159=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q159*Simul_ConstruRemo!$BP$30/1000,\"\")","v":453.60345848171977},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K159*Simul_ConstruRemo!$BS$29,\nIF(E159=1,MAX(K159,Q159)*Simul_ConstruRemo!$BS$29,K159*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C159=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$48)","v":0.10249999999999999},null,15770.84242974792,1030916.9510948177,1,null,null,null,null,null,null,null,null,15656.740502676719,{"$f":"IF(OR(Q159=\"\",Q159<=0.01),\"\",IF(SUM($F$23:F159)=Simul_ConstruRemo!$I$26,1,0))","v":1},132,131,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F158)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q159<=0.01,\"\",IF(C159+1>Simul_ConstruRemo!$BN$11,\"\",C159+1)),\"\")","v":138},{"$f":"IF(C160>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I198=100%,\"\",IFERROR(VLOOKUP(C160,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D159)))","v":""},{"$f":"IF(C160=\"\",\"\",IF(AF160=\"Ministración\",Simul_ConstruRemo!BM196,1))","v":1},0,1030916.9510948177,14490,5684.2510427317666,8805.7489572682334,{"$f":"IF(C160=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q160*Simul_ConstruRemo!$BP$30/1000,\"\")","v":451.10238802291781},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K160*Simul_ConstruRemo!$BS$29,\nIF(E160=1,MAX(K160,Q160)*Simul_ConstruRemo!$BS$29,K160*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C160=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$48)","v":0.10249999999999999},null,15768.341359289119,1025232.7000520859,1,null,null,null,null,null,null,null,null,15654.239432217919,{"$f":"IF(OR(Q160=\"\",Q160<=0.01),\"\",IF(SUM($F$23:F160)=Simul_ConstruRemo!$I$26,1,0))","v":1},133,132,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F159)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q160<=0.01,\"\",IF(C160+1>Simul_ConstruRemo!$BN$11,\"\",C160+1)),\"\")","v":139},{"$f":"IF(C161>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I199=100%,\"\",IFERROR(VLOOKUP(C161,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D160)))","v":""},{"$f":"IF(C161=\"\",\"\",IF(AF161=\"Ministración\",Simul_ConstruRemo!BM197,1))","v":1},0,1025232.7000520859,14490,5732.8040203884339,8757.1959796115661,{"$f":"IF(C161=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q161*Simul_ConstruRemo!$BP$30/1000,\"\")","v":448.57995425394688},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K161*Simul_ConstruRemo!$BS$29,\nIF(E161=1,MAX(K161,Q161)*Simul_ConstruRemo!$BS$29,K161*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C161=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$48)","v":0.10249999999999999},null,15765.818925520147,1019499.8960316975,1,null,null,null,null,null,null,null,null,15651.716998448946,{"$f":"IF(OR(Q161=\"\",Q161<=0.01),\"\",IF(SUM($F$23:F161)=Simul_ConstruRemo!$I$26,1,0))","v":1},134,133,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F160)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q161<=0.01,\"\",IF(C161+1>Simul_ConstruRemo!$BN$11,\"\",C161+1)),\"\")","v":140},{"$f":"IF(C162>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I200=100%,\"\",IFERROR(VLOOKUP(C162,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D161)))","v":""},{"$f":"IF(C162=\"\",\"\",IF(AF162=\"Ministración\",Simul_ConstruRemo!BM198,1))","v":1},0,1019499.8960316975,14490,5781.7717213959168,8708.2282786040832,{"$f":"IF(C162=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q162*Simul_ConstruRemo!$BP$30/1000,\"\")","v":446.03597469653272},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K162*Simul_ConstruRemo!$BS$29,\nIF(E162=1,MAX(K162,Q162)*Simul_ConstruRemo!$BS$29,K162*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C162=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$48)","v":0.10249999999999999},null,15763.274945962734,1013718.1243103016,1,null,null,null,null,null,null,null,null,15649.173018891534,{"$f":"IF(OR(Q162=\"\",Q162<=0.01),\"\",IF(SUM($F$23:F162)=Simul_ConstruRemo!$I$26,1,0))","v":1},135,134,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F161)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q162<=0.01,\"\",IF(C162+1>Simul_ConstruRemo!$BN$11,\"\",C162+1)),\"\")","v":141},{"$f":"IF(C163>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I201=100%,\"\",IFERROR(VLOOKUP(C163,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D162)))","v":""},{"$f":"IF(C163=\"\",\"\",IF(AF163=\"Ministración\",Simul_ConstruRemo!BM199,1))","v":1},0,1013718.1243103016,14490,5831.1576881828405,8658.8423118171595,{"$f":"IF(C163=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q163*Simul_ConstruRemo!$BP$30/1000,\"\")","v":443.47026531373228},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K163*Simul_ConstruRemo!$BS$29,\nIF(E163=1,MAX(K163,Q163)*Simul_ConstruRemo!$BS$29,K163*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C163=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$48)","v":0.10249999999999999},null,15760.709236579933,1007886.9666221187,1,null,null,null,null,null,null,null,null,15646.607309508732,{"$f":"IF(OR(Q163=\"\",Q163<=0.01),\"\",IF(SUM($F$23:F163)=Simul_ConstruRemo!$I$26,1,0))","v":1},136,135,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F162)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q163<=0.01,\"\",IF(C163+1>Simul_ConstruRemo!$BN$11,\"\",C163+1)),\"\")","v":142},{"$f":"IF(C164>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I202=100%,\"\",IFERROR(VLOOKUP(C164,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D163)))","v":""},{"$f":"IF(C164=\"\",\"\",IF(AF164=\"Ministración\",Simul_ConstruRemo!BM200,1))","v":1},0,1007886.9666221187,14490,5880.9654934360697,8609.0345065639303,{"$f":"IF(C164=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q164*Simul_ConstruRemo!$BP$30/1000,\"\")","v":440.88264049662041},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K164*Simul_ConstruRemo!$BS$29,\nIF(E164=1,MAX(K164,Q164)*Simul_ConstruRemo!$BS$29,K164*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C164=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$48)","v":0.10249999999999999},null,15758.121611762821,1002006.0011286826,1,null,null,null,null,null,null,null,null,15644.019684691621,{"$f":"IF(OR(Q164=\"\",Q164<=0.01),\"\",IF(SUM($F$23:F164)=Simul_ConstruRemo!$I$26,1,0))","v":1},137,136,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F163)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q164<=0.01,\"\",IF(C164+1>Simul_ConstruRemo!$BN$11,\"\",C164+1)),\"\")","v":143},{"$f":"IF(C165>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I203=100%,\"\",IFERROR(VLOOKUP(C165,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D164)))","v":""},{"$f":"IF(C165=\"\",\"\",IF(AF165=\"Ministración\",Simul_ConstruRemo!BM201,1))","v":1},0,1002006.0011286826,14490,5931.1987403591702,8558.8012596408298,{"$f":"IF(C165=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q165*Simul_ConstruRemo!$BP$30/1000,\"\")","v":438.27291305086231},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K165*Simul_ConstruRemo!$BS$29,\nIF(E165=1,MAX(K165,Q165)*Simul_ConstruRemo!$BS$29,K165*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C165=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$48)","v":0.10249999999999999},null,15755.511884317062,996074.80238832347,1,null,null,null,null,null,null,null,null,15641.409957245862,{"$f":"IF(OR(Q165=\"\",Q165<=0.01),\"\",IF(SUM($F$23:F165)=Simul_ConstruRemo!$I$26,1,0))","v":1},138,137,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F164)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q165<=0.01,\"\",IF(C165+1>Simul_ConstruRemo!$BN$11,\"\",C165+1)),\"\")","v":144},{"$f":"IF(C166>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I204=100%,\"\",IFERROR(VLOOKUP(C166,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D165)))","v":""},{"$f":"IF(C166=\"\",\"\",IF(AF166=\"Ministración\",Simul_ConstruRemo!BM202,1))","v":1},0,996074.80238832347,14490,5981.8610629330706,8508.1389370669294,{"$f":"IF(C166=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q166*Simul_ConstruRemo!$BP$30/1000,\"\")","v":435.64089418317172},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K166*Simul_ConstruRemo!$BS$29,\nIF(E166=1,MAX(K166,Q166)*Simul_ConstruRemo!$BS$29,K166*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C166=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$48)","v":0.10249999999999999},null,15752.879865449373,990092.94132539036,1,null,null,null,null,null,null,null,null,15638.777938378173,{"$f":"IF(OR(Q166=\"\",Q166<=0.01),\"\",IF(SUM($F$23:F166)=Simul_ConstruRemo!$I$26,1,0))","v":1},139,138,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F165)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q166<=0.01,\"\",IF(C166+1>Simul_ConstruRemo!$BN$11,\"\",C166+1)),\"\")","v":145},{"$f":"IF(C167>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I205=100%,\"\",IFERROR(VLOOKUP(C167,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D166)))","v":""},{"$f":"IF(C167=\"\",\"\",IF(AF167=\"Ministración\",Simul_ConstruRemo!BM203,1))","v":1},0,990092.94132539036,14490,6032.9561261789586,8457.0438738210414,{"$f":"IF(C167=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q167*Simul_ConstruRemo!$BP$30/1000,\"\")","v":432.986393487653},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K167*Simul_ConstruRemo!$BS$29,\nIF(E167=1,MAX(K167,Q167)*Simul_ConstruRemo!$BS$29,K167*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C167=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$49)","v":0.10249999999999999},null,15750.225364753853,984059.9851992114,1,null,null,null,null,null,null,null,null,15636.123437682652,{"$f":"IF(OR(Q167=\"\",Q167<=0.01),\"\",IF(SUM($F$23:F167)=Simul_ConstruRemo!$I$26,1,0))","v":1},140,139,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F166)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q167<=0.01,\"\",IF(C167+1>Simul_ConstruRemo!$BN$11,\"\",C167+1)),\"\")","v":146},{"$f":"IF(C168>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I206=100%,\"\",IFERROR(VLOOKUP(C168,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D167)))","v":""},{"$f":"IF(C168=\"\",\"\",IF(AF168=\"Ministración\",Simul_ConstruRemo!BM204,1))","v":1},0,984059.9851992114,14490,6084.4876264234026,8405.5123735765974,{"$f":"IF(C168=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q168*Simul_ConstruRemo!$BP$30/1000,\"\")","v":430.30921893202674},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K168*Simul_ConstruRemo!$BS$29,\nIF(E168=1,MAX(K168,Q168)*Simul_ConstruRemo!$BS$29,K168*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C168=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$49)","v":0.10249999999999999},null,15747.548190198228,977975.49757278804,1,null,null,null,null,null,null,null,null,15633.446263127027,{"$f":"IF(OR(Q168=\"\",Q168<=0.01),\"\",IF(SUM($F$23:F168)=Simul_ConstruRemo!$I$26,1,0))","v":1},141,140,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F167)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q168<=0.01,\"\",IF(C168+1>Simul_ConstruRemo!$BN$11,\"\",C168+1)),\"\")","v":147},{"$f":"IF(C169>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I207=100%,\"\",IFERROR(VLOOKUP(C169,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D168)))","v":""},{"$f":"IF(C169=\"\",\"\",IF(AF169=\"Ministración\",Simul_ConstruRemo!BM205,1))","v":1},0,977975.49757278804,14490,6136.4592915657686,8353.5407084342314,{"$f":"IF(C169=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q169*Simul_ConstruRemo!$BP$30/1000,\"\")","v":427.60917684373777},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K169*Simul_ConstruRemo!$BS$29,\nIF(E169=1,MAX(K169,Q169)*Simul_ConstruRemo!$BS$29,K169*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C169=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$49)","v":0.10249999999999999},null,15744.848148109939,971839.03828122222,1,null,null,null,null,null,null,null,null,15630.746221038738,{"$f":"IF(OR(Q169=\"\",Q169<=0.01),\"\",IF(SUM($F$23:F169)=Simul_ConstruRemo!$I$26,1,0))","v":1},142,141,null,{"$f":"IF(C169=\"\",\"\",\"Obra Concluida\")","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($F$23:F168)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q169<=0.01,\"\",IF(C169+1>Simul_ConstruRemo!$BN$11,\"\",C169+1)),\"\")","v":148},{"$f":"IF(C170>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I208=100%,\"\",IFERROR(VLOOKUP(C170,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D169)))","v":""},{"$f":"IF(C170=\"\",\"\",IF(AF170=\"Ministración\",Simul_ConstruRemo!BM206,1))","v":1},{"$f":"IF(C170=\"\",\"\",IF(AF169=\"Obra Concluida\",0,0))","v":0},971839.03828122222,14490,6188.8748813478942,8301.1251186521058,{"$f":"IF(C170=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q170*Simul_ConstruRemo!$BP$30/1000,\"\")","v":424.88607189594472},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K170*Simul_ConstruRemo!$BS$29,\nIF(E170=1,MAX(K170,Q170)*Simul_ConstruRemo!$BS$29,K170*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C170=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$49)","v":0.10249999999999999},null,15742.125043162145,965650.16339987435,{"$f":"IF(C170=\"\",\"\",1)","v":1},null,null,null,null,null,null,null,null,15628.023116090944,{"$f":"IF(OR(Q170=\"\",Q170<=0.01),\"\",IF(SUM($F$23:F170)=Simul_ConstruRemo!$I$26,1,0))","v":1},143,142,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F169)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q170<=0.01,\"\",IF(C170+1>Simul_ConstruRemo!$BN$11,\"\",C170+1)),\"\")","v":149},{"$f":"IF(C171>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I209=100%,\"\",IFERROR(VLOOKUP(C171,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D170)))","v":""},{"$f":"IF(C171=\"\",\"\",IF(AF171=\"Ministración\",Simul_ConstruRemo!BM207,1))","v":1},0,965650.16339987435,14490,6241.7381876260733,{"$f":"IF(C171=\"\",\"\",IF(Q170*(N171/12)<0,\"\",Q170*N171/12))","v":8248.2618123739267},{"$f":"IF(C171=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q171*Simul_ConstruRemo!$BP$30/1000,\"\")","v":422.13970709338923},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K171*Simul_ConstruRemo!$BS$29,\nIF(E171=1,MAX(K171,Q171)*Simul_ConstruRemo!$BS$29,K171*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C171=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$49)","v":0.10249999999999999},null,15739.37867835959,959408.42521224823,1,null,null,null,null,null,null,null,null,15625.276751288389,{"$f":"IF(OR(Q171=\"\",Q171<=0.01),\"\",IF(SUM($F$23:F171)=Simul_ConstruRemo!$I$26,1,0))","v":1},144,143,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F170)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q171<=0.01,\"\",IF(C171+1>Simul_ConstruRemo!$BN$11,\"\",C171+1)),\"\")","v":150},{"$f":"IF(C172>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I210=100%,\"\",IFERROR(VLOOKUP(C172,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D171)))","v":""},{"$f":"IF(C172=\"\",\"\",IF(AF172=\"Ministración\",Simul_ConstruRemo!BM208,1))","v":1},0,959408.42521224823,14490,6295.0530346453797,8194.9469653546203,{"$f":"IF(C172=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q172*Simul_ConstruRemo!$BP$30/1000,\"\")","v":419.36988375814525},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K172*Simul_ConstruRemo!$BS$29,\nIF(E172=1,MAX(K172,Q172)*Simul_ConstruRemo!$BS$29,K172*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C172=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$49)","v":0.10249999999999999},null,15736.608855024346,953113.37217760284,1,null,null,null,null,null,null,null,null,15622.506927953145,{"$f":"IF(OR(Q172=\"\",Q172<=0.01),\"\",IF(SUM($F$23:F172)=Simul_ConstruRemo!$I$26,1,0))","v":1},145,144,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F171)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q172<=0.01,\"\",IF(C172+1>Simul_ConstruRemo!$BN$11,\"\",C172+1)),\"\")","v":151},{"$f":"IF(C173>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I211=100%,\"\",IFERROR(VLOOKUP(C173,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D172)))","v":""},{"$f":"IF(C173=\"\",\"\",IF(AF173=\"Ministración\",Simul_ConstruRemo!BM209,1))","v":1},0,953113.37217760284,14490,6348.8232793163088,8141.1767206836912,{"$f":"IF(C173=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q173*Simul_ConstruRemo!$BP$30/1000,\"\")","v":416.57640151524606},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K173*Simul_ConstruRemo!$BS$29,\nIF(E173=1,MAX(K173,Q173)*Simul_ConstruRemo!$BS$29,K173*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C173=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$49)","v":0.10249999999999999},null,15733.815372781446,946764.54889828654,1,null,null,null,null,null,null,null,null,15619.713445710246,{"$f":"IF(OR(Q173=\"\",Q173<=0.01),\"\",IF(SUM($F$23:F173)=Simul_ConstruRemo!$I$26,1,0))","v":1},146,145,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F172)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q173<=0.01,\"\",IF(C173+1>Simul_ConstruRemo!$BN$11,\"\",C173+1)),\"\")","v":152},{"$f":"IF(C174>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I212=100%,\"\",IFERROR(VLOOKUP(C174,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D173)))","v":""},{"$f":"IF(C174=\"\",\"\",IF(AF174=\"Ministración\",Simul_ConstruRemo!BM210,1))","v":1},0,946764.54889828654,14490,6403.0528114938024,8086.9471885061976,{"$f":"IF(C174=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q174*Simul_ConstruRemo!$BP$30/1000,\"\")","v":413.75905827818883},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K174*Simul_ConstruRemo!$BS$29,\nIF(E174=1,MAX(K174,Q174)*Simul_ConstruRemo!$BS$29,K174*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C174=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$49)","v":0.10249999999999999},null,15730.998029544389,940361.49608679279,1,null,null,null,null,null,null,null,null,15616.896102473189,{"$f":"IF(OR(Q174=\"\",Q174<=0.01),\"\",IF(SUM($F$23:F174)=Simul_ConstruRemo!$I$26,1,0))","v":1},147,146,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F173)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q174<=0.01,\"\",IF(C174+1>Simul_ConstruRemo!$BN$11,\"\",C174+1)),\"\")","v":153},{"$f":"IF(C175>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I213=100%,\"\",IFERROR(VLOOKUP(C175,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D174)))","v":""},{"$f":"IF(C175=\"\",\"\",IF(AF175=\"Ministración\",Simul_ConstruRemo!BM211,1))","v":1},0,940361.49608679279,14490,6457.7455542586458,8032.2544457413542,{"$f":"IF(C175=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q175*Simul_ConstruRemo!$BP$30/1000,\"\")","v":410.91765023431503},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K175*Simul_ConstruRemo!$BS$29,\nIF(E175=1,MAX(K175,Q175)*Simul_ConstruRemo!$BS$29,K175*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C175=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$49)","v":0.10249999999999999},null,15728.156621500515,933903.75053253409,1,null,null,null,null,null,null,null,null,15614.054694429315,{"$f":"IF(OR(Q175=\"\",Q175<=0.01),\"\",IF(SUM($F$23:F175)=Simul_ConstruRemo!$I$26,1,0))","v":1},148,147,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F174)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q175<=0.01,\"\",IF(C175+1>Simul_ConstruRemo!$BN$11,\"\",C175+1)),\"\")","v":154},{"$f":"IF(C176>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I214=100%,\"\",IFERROR(VLOOKUP(C176,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D175)))","v":""},{"$f":"IF(C176=\"\",\"\",IF(AF176=\"Ministración\",Simul_ConstruRemo!BM212,1))","v":1},0,933903.75053253409,14490,6512.9054642012716,7977.0945357987284,{"$f":"IF(C176=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q176*Simul_ConstruRemo!$BP$30/1000,\"\")","v":408.05197183006646},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K176*Simul_ConstruRemo!$BS$29,\nIF(E176=1,MAX(K176,Q176)*Simul_ConstruRemo!$BS$29,K176*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C176=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$49)","v":0.10249999999999999},null,15725.290943096266,927390.84506833286,1,null,null,null,null,null,null,null,null,15611.189016025066,{"$f":"IF(OR(Q176=\"\",Q176<=0.01),\"\",IF(SUM($F$23:F176)=Simul_ConstruRemo!$I$26,1,0))","v":1},149,148,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F175)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q176<=0.01,\"\",IF(C176+1>Simul_ConstruRemo!$BN$11,\"\",C176+1)),\"\")","v":155},{"$f":"IF(C177>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I215=100%,\"\",IFERROR(VLOOKUP(C177,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D176)))","v":""},{"$f":"IF(C177=\"\",\"\",IF(AF177=\"Ministración\",Simul_ConstruRemo!BM213,1))","v":1},0,927390.84506833286,14490,6568.5365317079913,7921.4634682920087,{"$f":"IF(C177=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q177*Simul_ConstruRemo!$BP$30/1000,\"\")","v":405.16181575611495},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K177*Simul_ConstruRemo!$BS$29,\nIF(E177=1,MAX(K177,Q177)*Simul_ConstruRemo!$BS$29,K177*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C177=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$49)","v":0.10249999999999999},null,15722.400787022316,920822.30853662489,1,null,null,null,null,null,null,null,null,15608.298859951115,{"$f":"IF(OR(Q177=\"\",Q177<=0.01),\"\",IF(SUM($F$23:F177)=Simul_ConstruRemo!$I$26,1,0))","v":1},150,149,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F176)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q177<=0.01,\"\",IF(C177+1>Simul_ConstruRemo!$BN$11,\"\",C177+1)),\"\")","v":156},{"$f":"IF(C178>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I216=100%,\"\",IFERROR(VLOOKUP(C178,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D177)))","v":""},{"$f":"IF(C178=\"\",\"\",IF(AF178=\"Ministración\",Simul_ConstruRemo!BM214,1))","v":1},0,920822.30853662489,14490,6624.6427812496631,7865.3572187503369,{"$f":"IF(C178=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q178*Simul_ConstruRemo!$BP$30/1000,\"\")","v":402.24697293236511},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K178*Simul_ConstruRemo!$BS$29,\nIF(E178=1,MAX(K178,Q178)*Simul_ConstruRemo!$BS$29,K178*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C178=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$49)","v":0.10249999999999999},null,15719.485944198566,914197.66575537517,1,null,null,null,null,null,null,null,null,15605.384017127366,{"$f":"IF(OR(Q178=\"\",Q178<=0.01),\"\",IF(SUM($F$23:F178)=Simul_ConstruRemo!$I$26,1,0))","v":1},151,150,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F177)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q178<=0.01,\"\",IF(C178+1>Simul_ConstruRemo!$BN$11,\"\",C178+1)),\"\")","v":157},{"$f":"IF(C179>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I217=100%,\"\",IFERROR(VLOOKUP(C179,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D178)))","v":""},{"$f":"IF(C179=\"\",\"\",IF(AF179=\"Ministración\",Simul_ConstruRemo!BM215,1))","v":1},0,914197.66575537517,14490,6681.2282716728378,7808.7717283271622,{"$f":"IF(C179=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q179*Simul_ConstruRemo!$BP$30/1000,\"\")","v":399.30723249282903},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K179*Simul_ConstruRemo!$BS$29,\nIF(E179=1,MAX(K179,Q179)*Simul_ConstruRemo!$BS$29,K179*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C179=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$50)","v":0.10249999999999999},null,15716.54620375903,907516.43748370232,1,null,null,null,null,null,null,null,null,15602.444276687829,{"$f":"IF(OR(Q179=\"\",Q179<=0.01),\"\",IF(SUM($F$23:F179)=Simul_ConstruRemo!$I$26,1,0))","v":1},152,151,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F178)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q179<=0.01,\"\",IF(C179+1>Simul_ConstruRemo!$BN$11,\"\",C179+1)),\"\")","v":158},{"$f":"IF(C180>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I218=100%,\"\",IFERROR(VLOOKUP(C180,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D179)))","v":""},{"$f":"IF(C180=\"\",\"\",IF(AF180=\"Ministración\",Simul_ConstruRemo!BM216,1))","v":1},0,907516.43748370232,14490,6738.2970964933766,7751.7029035066234,{"$f":"IF(C180=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q180*Simul_ConstruRemo!$BP$30/1000,\"\")","v":396.3423817703719},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K180*Simul_ConstruRemo!$BS$29,\nIF(E180=1,MAX(K180,Q180)*Simul_ConstruRemo!$BS$29,K180*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C180=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$50)","v":0.10249999999999999},null,15713.581353036572,900778.1403872089,1,null,null,null,null,null,null,null,null,15599.479425965372,{"$f":"IF(OR(Q180=\"\",Q180<=0.01),\"\",IF(SUM($F$23:F180)=Simul_ConstruRemo!$I$26,1,0))","v":1},153,152,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F179)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q180<=0.01,\"\",IF(C180+1>Simul_ConstruRemo!$BN$11,\"\",C180+1)),\"\")","v":159},{"$f":"IF(C181>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I219=100%,\"\",IFERROR(VLOOKUP(C181,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D180)))","v":""},{"$f":"IF(C181=\"\",\"\",IF(AF181=\"Ministración\",Simul_ConstruRemo!BM217,1))","v":1},0,900778.1403872089,14490,6795.8533841925919,7694.1466158074081,{"$f":"IF(C181=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q181*Simul_ConstruRemo!$BP$30/1000,\"\")","v":393.3522062813272},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K181*Simul_ConstruRemo!$BS$29,\nIF(E181=1,MAX(K181,Q181)*Simul_ConstruRemo!$BS$29,K181*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C181=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$50)","v":0.10249999999999999},null,15710.591177547529,893982.28700301633,1,null,null,null,null,null,null,null,null,15596.489250476328,{"$f":"IF(OR(Q181=\"\",Q181<=0.01),\"\",IF(SUM($F$23:F181)=Simul_ConstruRemo!$I$26,1,0))","v":1},154,153,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F180)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q181<=0.01,\"\",IF(C181+1>Simul_ConstruRemo!$BN$11,\"\",C181+1)),\"\")","v":160},{"$f":"IF(C182>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I220=100%,\"\",IFERROR(VLOOKUP(C182,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D181)))","v":""},{"$f":"IF(C182=\"\",\"\",IF(AF182=\"Ministración\",Simul_ConstruRemo!BM218,1))","v":1},0,893982.28700301633,14490,6853.9012985159025,7636.0987014840975,{"$f":"IF(C182=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q182*Simul_ConstruRemo!$BP$30/1000,\"\")","v":390.33648970998019},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K182*Simul_ConstruRemo!$BS$29,\nIF(E182=1,MAX(K182,Q182)*Simul_ConstruRemo!$BS$29,K182*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C182=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$50)","v":0.10249999999999999},null,15707.575460976181,887128.38570450048,1,null,null,null,null,null,null,null,null,15593.47353390498,{"$f":"IF(OR(Q182=\"\",Q182<=0.01),\"\",IF(SUM($F$23:F182)=Simul_ConstruRemo!$I$26,1,0))","v":1},155,154,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F181)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q182<=0.01,\"\",IF(C182+1>Simul_ConstruRemo!$BN$11,\"\",C182+1)),\"\")","v":161},{"$f":"IF(C183>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I221=100%,\"\",IFERROR(VLOOKUP(C183,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D182)))","v":""},{"$f":"IF(C183=\"\",\"\",IF(AF183=\"Ministración\",Simul_ConstruRemo!BM219,1))","v":1},0,887128.38570450048,14490,6912.445038774059,7577.554961225941,{"$f":"IF(C183=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q183*Simul_ConstruRemo!$BP$30/1000,\"\")","v":387.29501389291966},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K183*Simul_ConstruRemo!$BS$29,\nIF(E183=1,MAX(K183,Q183)*Simul_ConstruRemo!$BS$29,K183*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C183=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$50)","v":0.10249999999999999},null,15704.53398515912,880215.94066572643,1,null,null,null,null,null,null,null,null,15590.432058087919,{"$f":"IF(OR(Q183=\"\",Q183<=0.01),\"\",IF(SUM($F$23:F183)=Simul_ConstruRemo!$I$26,1,0))","v":1},156,155,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F182)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q183<=0.01,\"\",IF(C183+1>Simul_ConstruRemo!$BN$11,\"\",C183+1)),\"\")","v":162},{"$f":"IF(C184>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I222=100%,\"\",IFERROR(VLOOKUP(C184,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D183)))","v":""},{"$f":"IF(C184=\"\",\"\",IF(AF184=\"Ministración\",Simul_ConstruRemo!BM220,1))","v":1},0,880215.94066572643,14490,6971.4888401469207,7518.5111598530793,{"$f":"IF(C184=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q184*Simul_ConstruRemo!$BP$30/1000,\"\")","v":384.22755880325496},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K184*Simul_ConstruRemo!$BS$29,\nIF(E184=1,MAX(K184,Q184)*Simul_ConstruRemo!$BS$29,K184*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C184=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$50)","v":0.10249999999999999},null,15701.466530069456,873244.45182557951,1,null,null,null,null,null,null,null,null,15587.364602998256,{"$f":"IF(OR(Q184=\"\",Q184<=0.01),\"\",IF(SUM($F$23:F184)=Simul_ConstruRemo!$I$26,1,0))","v":1},157,156,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F183)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q184<=0.01,\"\",IF(C184+1>Simul_ConstruRemo!$BN$11,\"\",C184+1)),\"\")","v":163},{"$f":"IF(C185>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I223=100%,\"\",IFERROR(VLOOKUP(C185,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D184)))","v":""},{"$f":"IF(C185=\"\",\"\",IF(AF185=\"Ministración\",Simul_ConstruRemo!BM221,1))","v":1},0,873244.45182557951,14490,7031.0369739898424,7458.9630260101576,{"$f":"IF(C185=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q185*Simul_ConstruRemo!$BP$30/1000,\"\")","v":381.13390253469947},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K185*Simul_ConstruRemo!$BS$29,\nIF(E185=1,MAX(K185,Q185)*Simul_ConstruRemo!$BS$29,K185*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C185=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$50)","v":0.10249999999999999},null,15698.372873800899,866213.41485158971,1,null,null,null,null,null,null,null,null,15584.270946729699,{"$f":"IF(OR(Q185=\"\",Q185<=0.01),\"\",IF(SUM($F$23:F185)=Simul_ConstruRemo!$I$26,1,0))","v":1},158,157,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F184)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q185<=0.01,\"\",IF(C185+1>Simul_ConstruRemo!$BN$11,\"\",C185+1)),\"\")","v":164},{"$f":"IF(C186>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I224=100%,\"\",IFERROR(VLOOKUP(C186,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D185)))","v":""},{"$f":"IF(C186=\"\",\"\",IF(AF186=\"Ministración\",Simul_ConstruRemo!BM222,1))","v":1},0,866213.41485158971,14490,7091.0937481426708,7398.9062518573292,{"$f":"IF(C186=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q186*Simul_ConstruRemo!$BP$30/1000,\"\")","v":378.01382128551666},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K186*Simul_ConstruRemo!$BS$29,\nIF(E186=1,MAX(K186,Q186)*Simul_ConstruRemo!$BS$29,K186*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C186=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$50)","v":0.10249999999999999},null,15695.252792551717,859122.321103447,1,null,null,null,null,null,null,null,null,15581.150865480517,{"$f":"IF(OR(Q186=\"\",Q186<=0.01),\"\",IF(SUM($F$23:F186)=Simul_ConstruRemo!$I$26,1,0))","v":1},159,158,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F185)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q186<=0.01,\"\",IF(C186+1>Simul_ConstruRemo!$BN$11,\"\",C186+1)),\"\")","v":165},{"$f":"IF(C187>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I225=100%,\"\",IFERROR(VLOOKUP(C187,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D186)))","v":""},{"$f":"IF(C187=\"\",\"\",IF(AF187=\"Ministración\",Simul_ConstruRemo!BM223,1))","v":1},0,859122.321103447,14490,7151.663507241391,7338.336492758609,{"$f":"IF(C187=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q187*Simul_ConstruRemo!$BP$30/1000,\"\")","v":374.86708934233047},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K187*Simul_ConstruRemo!$BS$29,\nIF(E187=1,MAX(K187,Q187)*Simul_ConstruRemo!$BS$29,K187*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C187=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$50)","v":0.10249999999999999},null,15692.10606060853,851970.65759620559,1,null,null,null,null,null,null,null,null,15578.00413353733,{"$f":"IF(OR(Q187=\"\",Q187<=0.01),\"\",IF(SUM($F$23:F187)=Simul_ConstruRemo!$I$26,1,0))","v":1},160,159,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F186)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q187<=0.01,\"\",IF(C187+1>Simul_ConstruRemo!$BN$11,\"\",C187+1)),\"\")","v":166},{"$f":"IF(C188>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I226=100%,\"\",IFERROR(VLOOKUP(C188,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D187)))","v":""},{"$f":"IF(C188=\"\",\"\",IF(AF188=\"Ministración\",Simul_ConstruRemo!BM224,1))","v":1},0,851970.65759620559,14490,7212.7506330324104,7277.2493669675896,{"$f":"IF(C188=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q188*Simul_ConstruRemo!$BP$30/1000,\"\")","v":371.69347906379625},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K188*Simul_ConstruRemo!$BS$29,\nIF(E188=1,MAX(K188,Q188)*Simul_ConstruRemo!$BS$29,K188*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C188=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$50)","v":0.10249999999999999},null,15688.932450329998,844757.90696317318,1,null,null,null,null,null,null,null,null,15574.830523258797,{"$f":"IF(OR(Q188=\"\",Q188<=0.01),\"\",IF(SUM($F$23:F188)=Simul_ConstruRemo!$I$26,1,0))","v":1},161,160,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F187)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q188<=0.01,\"\",IF(C188+1>Simul_ConstruRemo!$BN$11,\"\",C188+1)),\"\")","v":167},{"$f":"IF(C189>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I227=100%,\"\",IFERROR(VLOOKUP(C189,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D188)))","v":""},{"$f":"IF(C189=\"\",\"\",IF(AF189=\"Ministración\",Simul_ConstruRemo!BM225,1))","v":1},0,844757.90696317318,14490,7274.3595446895633,7215.6404553104367,{"$f":"IF(C189=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q189*Simul_ConstruRemo!$BP$30/1000,\"\")","v":368.49276086413278},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K189*Simul_ConstruRemo!$BS$29,\nIF(E189=1,MAX(K189,Q189)*Simul_ConstruRemo!$BS$29,K189*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C189=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$50)","v":0.10249999999999999},null,15685.731732130333,837483.54741848365,1,null,null,null,null,null,null,null,null,15571.629805059132,{"$f":"IF(OR(Q189=\"\",Q189<=0.01),\"\",IF(SUM($F$23:F189)=Simul_ConstruRemo!$I$26,1,0))","v":1},162,161,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F188)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q189<=0.01,\"\",IF(C189+1>Simul_ConstruRemo!$BN$11,\"\",C189+1)),\"\")","v":168},{"$f":"IF(C190>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I228=100%,\"\",IFERROR(VLOOKUP(C190,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D189)))","v":""},{"$f":"IF(C190=\"\",\"\",IF(AF190=\"Ministración\",Simul_ConstruRemo!BM226,1))","v":1},0,837483.54741848365,14490,7336.4946991337856,7153.5053008662144,{"$f":"IF(C190=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q190*Simul_ConstruRemo!$BP$30/1000,\"\")","v":365.26470319651395},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K190*Simul_ConstruRemo!$BS$29,\nIF(E190=1,MAX(K190,Q190)*Simul_ConstruRemo!$BS$29,K190*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C190=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$50)","v":0.10249999999999999},null,15682.503674462714,830147.05271934986,1,null,null,null,null,null,null,null,null,15568.401747391514,{"$f":"IF(OR(Q190=\"\",Q190<=0.01),\"\",IF(SUM($F$23:F190)=Simul_ConstruRemo!$I$26,1,0))","v":1},163,162,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F189)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q190<=0.01,\"\",IF(C190+1>Simul_ConstruRemo!$BN$11,\"\",C190+1)),\"\")","v":169},{"$f":"IF(C191>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I229=100%,\"\",IFERROR(VLOOKUP(C191,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D190)))","v":""},{"$f":"IF(C191=\"\",\"\",IF(AF191=\"Ministración\",Simul_ConstruRemo!BM227,1))","v":1},0,830147.05271934986,14490,7399.1605913555541,7090.8394086444459,{"$f":"IF(C191=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q191*Simul_ConstruRemo!$BP$30/1000,\"\")","v":362.00907253631749},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K191*Simul_ConstruRemo!$BS$29,\nIF(E191=1,MAX(K191,Q191)*Simul_ConstruRemo!$BS$29,K191*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C191=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$51)","v":0.10249999999999999},null,15679.248043802518,822747.89212799433,1,null,null,null,null,null,null,null,null,15565.146116731317,{"$f":"IF(OR(Q191=\"\",Q191<=0.01),\"\",IF(SUM($F$23:F191)=Simul_ConstruRemo!$I$26,1,0))","v":1},164,163,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F190)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q191<=0.01,\"\",IF(C191+1>Simul_ConstruRemo!$BN$11,\"\",C191+1)),\"\")","v":170},{"$f":"IF(C192>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I230=100%,\"\",IFERROR(VLOOKUP(C192,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D191)))","v":""},{"$f":"IF(C192=\"\",\"\",IF(AF192=\"Ministración\",Simul_ConstruRemo!BM228,1))","v":1},0,822747.89212799433,14490,7462.361754740049,7027.638245259951,{"$f":"IF(C192=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q192*Simul_ConstruRemo!$BP$30/1000,\"\")","v":358.7256333642319},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K192*Simul_ConstruRemo!$BS$29,\nIF(E192=1,MAX(K192,Q192)*Simul_ConstruRemo!$BS$29,K192*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C192=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$51)","v":0.10249999999999999},null,15675.964604630433,815285.53037325433,1,null,null,null,null,null,null,null,null,15561.862677559233,{"$f":"IF(OR(Q192=\"\",Q192<=0.01),\"\",IF(SUM($F$23:F192)=Simul_ConstruRemo!$I$26,1,0))","v":1},165,164,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F191)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q192<=0.01,\"\",IF(C192+1>Simul_ConstruRemo!$BN$11,\"\",C192+1)),\"\")","v":171},{"$f":"IF(C193>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I231=100%,\"\",IFERROR(VLOOKUP(C193,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D192)))","v":""},{"$f":"IF(C193=\"\",\"\",IF(AF193=\"Ministración\",Simul_ConstruRemo!BM229,1))","v":1},0,815285.53037325433,14490,7526.1027613951192,6963.8972386048808,{"$f":"IF(C193=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q193*Simul_ConstruRemo!$BP$30/1000,\"\")","v":355.41414814921808},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K193*Simul_ConstruRemo!$BS$29,\nIF(E193=1,MAX(K193,Q193)*Simul_ConstruRemo!$BS$29,K193*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C193=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$51)","v":0.10249999999999999},null,15672.653119415419,807759.42761185917,1,null,null,null,null,null,null,null,null,15558.551192344219,{"$f":"IF(OR(Q193=\"\",Q193<=0.01),\"\",IF(SUM($F$23:F193)=Simul_ConstruRemo!$I$26,1,0))","v":1},166,165,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F192)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q193<=0.01,\"\",IF(C193+1>Simul_ConstruRemo!$BN$11,\"\",C193+1)),\"\")","v":172},{"$f":"IF(C194>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I232=100%,\"\",IFERROR(VLOOKUP(C194,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D193)))","v":""},{"$f":"IF(C194=\"\",\"\",IF(AF194=\"Ministración\",Simul_ConstruRemo!BM230,1))","v":1},0,807759.42761185917,14490,7590.3882224820372,6899.6117775179628,{"$f":"IF(C194=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q194*Simul_ConstruRemo!$BP$30/1000,\"\")","v":352.07437733132593},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K194*Simul_ConstruRemo!$BS$29,\nIF(E194=1,MAX(K194,Q194)*Simul_ConstruRemo!$BS$29,K194*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C194=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$51)","v":0.10249999999999999},null,15669.313348597527,800169.03938937711,1,null,null,null,null,null,null,null,null,15555.211421526326,{"$f":"IF(OR(Q194=\"\",Q194<=0.01),\"\",IF(SUM($F$23:F194)=Simul_ConstruRemo!$I$26,1,0))","v":1},167,166,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F193)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q194<=0.01,\"\",IF(C194+1>Simul_ConstruRemo!$BN$11,\"\",C194+1)),\"\")","v":173},{"$f":"IF(C195>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I233=100%,\"\",IFERROR(VLOOKUP(C195,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D194)))","v":""},{"$f":"IF(C195=\"\",\"\",IF(AF195=\"Ministración\",Simul_ConstruRemo!BM231,1))","v":1},0,800169.03938937711,14490,7655.2227885490711,6834.7772114509289,{"$f":"IF(C195=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q195*Simul_ConstruRemo!$BP$30/1000,\"\")","v":348.70607930436432},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K195*Simul_ConstruRemo!$BS$29,\nIF(E195=1,MAX(K195,Q195)*Simul_ConstruRemo!$BS$29,K195*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C195=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$51)","v":0.10249999999999999},null,15665.945050570564,792513.81660082808,1,null,null,null,null,null,null,null,null,15551.843123499364,{"$f":"IF(OR(Q195=\"\",Q195<=0.01),\"\",IF(SUM($F$23:F195)=Simul_ConstruRemo!$I$26,1,0))","v":1},168,167,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F194)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q195<=0.01,\"\",IF(C195+1>Simul_ConstruRemo!$BN$11,\"\",C195+1)),\"\")","v":174},{"$f":"IF(C196>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I234=100%,\"\",IFERROR(VLOOKUP(C196,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D195)))","v":""},{"$f":"IF(C196=\"\",\"\",IF(AF196=\"Ministración\",Simul_ConstruRemo!BM232,1))","v":1},0,792513.81660082808,14490,7720.6111498679275,6769.3888501320725,{"$f":"IF(C196=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q196*Simul_ConstruRemo!$BP$30/1000,\"\")","v":345.30901039842246},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K196*Simul_ConstruRemo!$BS$29,\nIF(E196=1,MAX(K196,Q196)*Simul_ConstruRemo!$BS$29,K196*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C196=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$51)","v":0.10249999999999999},null,15662.547981664624,784793.2054509602,1,null,null,null,null,null,null,null,null,15548.446054593423,{"$f":"IF(OR(Q196=\"\",Q196<=0.01),\"\",IF(SUM($F$23:F196)=Simul_ConstruRemo!$I$26,1,0))","v":1},169,168,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F195)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q196<=0.01,\"\",IF(C196+1>Simul_ConstruRemo!$BN$11,\"\",C196+1)),\"\")","v":175},{"$f":"IF(C197>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I235=100%,\"\",IFERROR(VLOOKUP(C197,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D196)))","v":""},{"$f":"IF(C197=\"\",\"\",IF(AF197=\"Ministración\",Simul_ConstruRemo!BM233,1))","v":1},0,784793.2054509602,14490,7786.5580367730481,6703.4419632269519,{"$f":"IF(C197=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q197*Simul_ConstruRemo!$BP$30/1000,\"\")","v":341.88292486224236},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K197*Simul_ConstruRemo!$BS$29,\nIF(E197=1,MAX(K197,Q197)*Simul_ConstruRemo!$BS$29,K197*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C197=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$51)","v":0.10249999999999999},null,15659.121896128443,777006.6474141872,1,null,null,null,null,null,null,null,null,15545.019969057243,{"$f":"IF(OR(Q197=\"\",Q197<=0.01),\"\",IF(SUM($F$23:F197)=Simul_ConstruRemo!$I$26,1,0))","v":1},170,169,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F196)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q197<=0.01,\"\",IF(C197+1>Simul_ConstruRemo!$BN$11,\"\",C197+1)),\"\")","v":176},{"$f":"IF(C198>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I236=100%,\"\",IFERROR(VLOOKUP(C198,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D197)))","v":""},{"$f":"IF(C198=\"\",\"\",IF(AF198=\"Ministración\",Simul_ConstruRemo!BM234,1))","v":1},0,777006.6474141872,14490,7853.0682200038182,6636.9317799961818,{"$f":"IF(C198=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q198*Simul_ConstruRemo!$BP$30/1000,\"\")","v":338.42757484544069},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K198*Simul_ConstruRemo!$BS$29,\nIF(E198=1,MAX(K198,Q198)*Simul_ConstruRemo!$BS$29,K198*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C198=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$51)","v":0.10249999999999999},null,15655.666546111641,769153.57919418334,1,null,null,null,null,null,null,null,null,15541.56461904044,{"$f":"IF(OR(Q198=\"\",Q198<=0.01),\"\",IF(SUM($F$23:F198)=Simul_ConstruRemo!$I$26,1,0))","v":1},171,170,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F197)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q198<=0.01,\"\",IF(C198+1>Simul_ConstruRemo!$BN$11,\"\",C198+1)),\"\")","v":177},{"$f":"IF(C199>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I237=100%,\"\",IFERROR(VLOOKUP(C199,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D198)))","v":""},{"$f":"IF(C199=\"\",\"\",IF(AF199=\"Ministración\",Simul_ConstruRemo!BM235,1))","v":1},0,769153.57919418334,14490,7920.1465110496838,6569.8534889503162,{"$f":"IF(C199=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q199*Simul_ConstruRemo!$BP$30/1000,\"\")","v":334.94271038057883},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K199*Simul_ConstruRemo!$BS$29,\nIF(E199=1,MAX(K199,Q199)*Simul_ConstruRemo!$BS$29,K199*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C199=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$51)","v":0.10249999999999999},null,15652.18168164678,761233.43268313364,1,null,null,null,null,null,null,null,null,15538.079754575579,{"$f":"IF(OR(Q199=\"\",Q199<=0.01),\"\",IF(SUM($F$23:F199)=Simul_ConstruRemo!$I$26,1,0))","v":1},172,171,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F198)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q199<=0.01,\"\",IF(C199+1>Simul_ConstruRemo!$BN$11,\"\",C199+1)),\"\")","v":178},{"$f":"IF(C200>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I238=100%,\"\",IFERROR(VLOOKUP(C200,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D199)))","v":""},{"$f":"IF(C200=\"\",\"\",IF(AF200=\"Ministración\",Simul_ConstruRemo!BM236,1))","v":1},0,761233.43268313364,14490,7987.7977624982341,6502.2022375017659,{"$f":"IF(C200=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q200*Simul_ConstruRemo!$BP$30/1000,\"\")","v":331.42807936507955},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K200*Simul_ConstruRemo!$BS$29,\nIF(E200=1,MAX(K200,Q200)*Simul_ConstruRemo!$BS$29,K200*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C200=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$51)","v":0.10249999999999999},null,15648.66705063128,753245.63492063538,1,null,null,null,null,null,null,null,null,15534.56512356008,{"$f":"IF(OR(Q200=\"\",Q200<=0.01),\"\",IF(SUM($F$23:F200)=Simul_ConstruRemo!$I$26,1,0))","v":1},173,172,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F199)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q200<=0.01,\"\",IF(C200+1>Simul_ConstruRemo!$BN$11,\"\",C200+1)),\"\")","v":179},{"$f":"IF(C201>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I239=100%,\"\",IFERROR(VLOOKUP(C201,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D200)))","v":""},{"$f":"IF(C201=\"\",\"\",IF(AF201=\"Ministración\",Simul_ConstruRemo!BM237,1))","v":1},0,753245.63492063538,14490,8056.0268683862405,6433.9731316137595,{"$f":"IF(C201=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q201*Simul_ConstruRemo!$BP$30/1000,\"\")","v":327.88342754298969},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K201*Simul_ConstruRemo!$BS$29,\nIF(E201=1,MAX(K201,Q201)*Simul_ConstruRemo!$BS$29,K201*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C201=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$51)","v":0.10249999999999999},null,15645.12239880919,745189.60805224918,1,null,null,null,null,null,null,null,null,15531.020471737989,{"$f":"IF(OR(Q201=\"\",Q201<=0.01),\"\",IF(SUM($F$23:F201)=Simul_ConstruRemo!$I$26,1,0))","v":1},174,173,null,{"$f":"IF(C201=\"\",\"\",\"Obra Concluida\")","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($F$23:F200)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q201<=0.01,\"\",IF(C201+1>Simul_ConstruRemo!$BN$11,\"\",C201+1)),\"\")","v":180},{"$f":"IF(C202>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I240=100%,\"\",IFERROR(VLOOKUP(C202,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D201)))","v":""},{"$f":"IF(C202=\"\",\"\",IF(AF202=\"Ministración\",Simul_ConstruRemo!BM238,1))","v":1},0,745189.60805224918,14490,8124.838764553705,6365.161235446295,{"$f":"IF(C202=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q202*Simul_ConstruRemo!$BP$30/1000,\"\")","v":324.30849848658602},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K202*Simul_ConstruRemo!$BS$29,\nIF(E202=1,MAX(K202,Q202)*Simul_ConstruRemo!$BS$29,K202*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C202=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$51)","v":0.10249999999999999},null,15641.547469752786,737064.76928769553,1,null,null,null,null,null,null,null,null,15527.445542681586,{"$f":"IF(OR(Q202=\"\",Q202<=0.01),\"\",IF(SUM($F$23:F202)=Simul_ConstruRemo!$I$26,1,0))","v":1},175,174,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F201)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q202<=0.01,\"\",IF(C202+1>Simul_ConstruRemo!$BN$11,\"\",C202+1)),\"\")","v":181},{"$f":"IF(C203>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I241=100%,\"\",IFERROR(VLOOKUP(C203,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D202)))","v":""},{"$f":"IF(C203=\"\",\"\",IF(AF203=\"Ministración\",Simul_ConstruRemo!BM239,1))","v":1},0,737064.76928769553,14490,8194.2384290009359,6295.761570999065,{"$f":"IF(C203=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q203*Simul_ConstruRemo!$BP$30/1000,\"\")","v":320.70303357782564},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K203*Simul_ConstruRemo!$BS$29,\nIF(E203=1,MAX(K203,Q203)*Simul_ConstruRemo!$BS$29,K203*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C203=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$52)","v":0.10249999999999999},null,15637.942004844026,728870.53085869458,1,null,null,null,null,null,null,null,null,15523.840077772826,{"$f":"IF(OR(Q203=\"\",Q203<=0.01),\"\",IF(SUM($F$23:F203)=Simul_ConstruRemo!$I$26,1,0))","v":1},176,175,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F202)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q203<=0.01,\"\",IF(C203+1>Simul_ConstruRemo!$BN$11,\"\",C203+1)),\"\")","v":182},{"$f":"IF(C204>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I242=100%,\"\",IFERROR(VLOOKUP(C204,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D203)))","v":""},{"$f":"IF(C204=\"\",\"\",IF(AF204=\"Ministración\",Simul_ConstruRemo!BM240,1))","v":1},0,728870.53085869458,14490,8264.2308822486521,6225.7691177513489,{"$f":"IF(C204=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q204*Simul_ConstruRemo!$BP$30/1000,\"\")","v":317.06677198963627},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K204*Simul_ConstruRemo!$BS$29,\nIF(E204=1,MAX(K204,Q204)*Simul_ConstruRemo!$BS$29,K204*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C204=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$52)","v":0.10249999999999999},null,15634.305743255836,720606.29997644597,1,null,null,null,null,null,null,null,null,15520.203816184636,{"$f":"IF(OR(Q204=\"\",Q204<=0.01),\"\",IF(SUM($F$23:F204)=Simul_ConstruRemo!$I$26,1,0))","v":1},177,176,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F203)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q204<=0.01,\"\",IF(C204+1>Simul_ConstruRemo!$BN$11,\"\",C204+1)),\"\")","v":183},{"$f":"IF(C205>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I243=100%,\"\",IFERROR(VLOOKUP(C205,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D204)))","v":""},{"$f":"IF(C205=\"\",\"\",IF(AF205=\"Ministración\",Simul_ConstruRemo!BM241,1))","v":1},0,720606.29997644597,14490,8334.8211877011927,6155.1788122988082,{"$f":"IF(C205=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q205*Simul_ConstruRemo!$BP$30/1000,\"\")","v":313.39945066704769},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K205*Simul_ConstruRemo!$BS$29,\nIF(E205=1,MAX(K205,Q205)*Simul_ConstruRemo!$BS$29,K205*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C205=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$52)","v":0.10249999999999999},null,15630.638421933249,712271.47878874477,1,null,null,null,null,null,null,null,null,15516.536494862048,{"$f":"IF(OR(Q205=\"\",Q205<=0.01),\"\",IF(SUM($F$23:F205)=Simul_ConstruRemo!$I$26,1,0))","v":1},178,177,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F204)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q205<=0.01,\"\",IF(C205+1>Simul_ConstruRemo!$BN$11,\"\",C205+1)),\"\")","v":184},{"$f":"IF(C206>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I244=100%,\"\",IFERROR(VLOOKUP(C206,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D205)))","v":""},{"$f":"IF(C206=\"\",\"\",IF(AF206=\"Ministración\",Simul_ConstruRemo!BM242,1))","v":1},0,712271.47878874477,14490,8406.0144520128051,6083.9855479871949,{"$f":"IF(C206=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q206*Simul_ConstruRemo!$BP$30/1000,\"\")","v":309.70080430816205},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K206*Simul_ConstruRemo!$BS$29,\nIF(E206=1,MAX(K206,Q206)*Simul_ConstruRemo!$BS$29,K206*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C206=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$52)","v":0.10249999999999999},null,15626.939775574363,703865.46433673194,1,null,null,null,null,null,null,null,null,15512.837848503163,{"$f":"IF(OR(Q206=\"\",Q206<=0.01),\"\",IF(SUM($F$23:F206)=Simul_ConstruRemo!$I$26,1,0))","v":1},179,178,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F205)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q206<=0.01,\"\",IF(C206+1>Simul_ConstruRemo!$BN$11,\"\",C206+1)),\"\")","v":185},{"$f":"IF(C207>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I245=100%,\"\",IFERROR(VLOOKUP(C207,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D206)))","v":""},{"$f":"IF(C207=\"\",\"\",IF(AF207=\"Ministración\",Simul_ConstruRemo!BM243,1))","v":1},0,703865.46433673194,14490,8477.8158254570808,6012.1841745429183,{"$f":"IF(C207=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q207*Simul_ConstruRemo!$BP$30/1000,\"\")","v":305.97056534496096},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K207*Simul_ConstruRemo!$BS$29,\nIF(E207=1,MAX(K207,Q207)*Simul_ConstruRemo!$BS$29,K207*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C207=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$52)","v":0.10249999999999999},null,15623.209536611161,695387.64851127483,1,null,null,null,null,null,null,null,null,15509.10760953996,{"$f":"IF(OR(Q207=\"\",Q207<=0.01),\"\",IF(SUM($F$23:F207)=Simul_ConstruRemo!$I$26,1,0))","v":1},180,179,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F206)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q207<=0.01,\"\",IF(C207+1>Simul_ConstruRemo!$BN$11,\"\",C207+1)),\"\")","v":186},{"$f":"IF(C208>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I246=100%,\"\",IFERROR(VLOOKUP(C208,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D207)))","v":""},{"$f":"IF(C208=\"\",\"\",IF(AF208=\"Ministración\",Simul_ConstruRemo!BM244,1))","v":1},0,695387.64851127483,14490,8550.2305022995279,5939.7694977004721,{"$f":"IF(C208=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q208*Simul_ConstruRemo!$BP$30/1000,\"\")","v":302.20846392394918},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K208*Simul_ConstruRemo!$BS$29,\nIF(E208=1,MAX(K208,Q208)*Simul_ConstruRemo!$BS$29,K208*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C208=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$52)","v":0.10249999999999999},null,15619.44743519015,686837.41800897534,1,null,null,null,null,null,null,null,null,15505.34550811895,{"$f":"IF(OR(Q208=\"\",Q208<=0.01),\"\",IF(SUM($F$23:F208)=Simul_ConstruRemo!$I$26,1,0))","v":1},181,180,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F207)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q208<=0.01,\"\",IF(C208+1>Simul_ConstruRemo!$BN$11,\"\",C208+1)),\"\")","v":187},{"$f":"IF(C209>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I247=100%,\"\",IFERROR(VLOOKUP(C209,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D208)))","v":""},{"$f":"IF(C209=\"\",\"\",IF(AF209=\"Ministración\",Simul_ConstruRemo!BM245,1))","v":1},0,686837.41800897534,14490,8623.2637211733345,5866.7362788266646,{"$f":"IF(C209=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q209*Simul_ConstruRemo!$BP$30/1000,\"\")","v":298.41422788663289},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K209*Simul_ConstruRemo!$BS$29,\nIF(E209=1,MAX(K209,Q209)*Simul_ConstruRemo!$BS$29,K209*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C209=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$52)","v":0.10249999999999999},null,15615.653199152834,678214.15428780206,1,null,null,null,null,null,null,null,null,15501.551272081633,{"$f":"IF(OR(Q209=\"\",Q209<=0.01),\"\",IF(SUM($F$23:F209)=Simul_ConstruRemo!$I$26,1,0))","v":1},182,181,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F208)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q209<=0.01,\"\",IF(C209+1>Simul_ConstruRemo!$BN$11,\"\",C209+1)),\"\")","v":188},{"$f":"IF(C210>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I248=100%,\"\",IFERROR(VLOOKUP(C210,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D209)))","v":""},{"$f":"IF(C210=\"\",\"\",IF(AF210=\"Ministración\",Simul_ConstruRemo!BM246,1))","v":1},0,678214.15428780206,14490,8696.9207654583588,5793.0792345416421,{"$f":"IF(C210=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q210*Simul_ConstruRemo!$BP$30/1000,\"\")","v":294.5875827498312},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K210*Simul_ConstruRemo!$BS$29,\nIF(E210=1,MAX(K210,Q210)*Simul_ConstruRemo!$BS$29,K210*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C210=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$52)","v":0.10249999999999999},null,15611.826554016032,669517.23352234368,1,null,null,null,null,null,null,null,null,15497.724626944831,{"$f":"IF(OR(Q210=\"\",Q210<=0.01),\"\",IF(SUM($F$23:F210)=Simul_ConstruRemo!$I$26,1,0))","v":1},183,182,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F209)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q210<=0.01,\"\",IF(C210+1>Simul_ConstruRemo!$BN$11,\"\",C210+1)),\"\")","v":189},{"$f":"IF(C211>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I249=100%,\"\",IFERROR(VLOOKUP(C211,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D210)))","v":""},{"$f":"IF(C211=\"\",\"\",IF(AF211=\"Ministración\",Simul_ConstruRemo!BM247,1))","v":1},0,669517.23352234368,14490,8771.2069636633132,5718.7930363366859,{"$f":"IF(C211=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q211*Simul_ConstruRemo!$BP$30/1000,\"\")","v":290.72825168581937},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K211*Simul_ConstruRemo!$BS$29,\nIF(E211=1,MAX(K211,Q211)*Simul_ConstruRemo!$BS$29,K211*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C211=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$52)","v":0.10249999999999999},null,15607.96722295202,660746.02655868034,1,null,null,null,null,null,null,null,null,15493.86529588082,{"$f":"IF(OR(Q211=\"\",Q211<=0.01),\"\",IF(SUM($F$23:F211)=Simul_ConstruRemo!$I$26,1,0))","v":1},184,183,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F210)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q211<=0.01,\"\",IF(C211+1>Simul_ConstruRemo!$BN$11,\"\",C211+1)),\"\")","v":190},{"$f":"IF(C212>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I250=100%,\"\",IFERROR(VLOOKUP(C212,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D211)))","v":""},{"$f":"IF(C212=\"\",\"\",IF(AF212=\"Ministración\",Simul_ConstruRemo!BM248,1))","v":1},0,660746.02655868034,14490,8846.1276898112737,5643.8723101887272,{"$f":"IF(C212=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q212*Simul_ConstruRemo!$BP$30/1000,\"\")","v":286.8359555023024},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K212*Simul_ConstruRemo!$BS$29,\nIF(E212=1,MAX(K212,Q212)*Simul_ConstruRemo!$BS$29,K212*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C212=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$52)","v":0.10249999999999999},null,15604.074926768502,651899.89886886906,1,null,null,null,null,null,null,null,null,15489.972999697302,{"$f":"IF(OR(Q212=\"\",Q212<=0.01),\"\",IF(SUM($F$23:F212)=Simul_ConstruRemo!$I$26,1,0))","v":1},185,184,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F211)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q212<=0.01,\"\",IF(C212+1>Simul_ConstruRemo!$BN$11,\"\",C212+1)),\"\")","v":191},{"$f":"IF(C213>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I251=100%,\"\",IFERROR(VLOOKUP(C213,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D212)))","v":""},{"$f":"IF(C213=\"\",\"\",IF(AF213=\"Ministración\",Simul_ConstruRemo!BM249,1))","v":1},0,651899.89886886906,14490,8921.6883638284089,5568.3116361715902,{"$f":"IF(C213=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q213*Simul_ConstruRemo!$BP$30/1000,\"\")","v":282.91041262221785},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K213*Simul_ConstruRemo!$BS$29,\nIF(E213=1,MAX(K213,Q213)*Simul_ConstruRemo!$BS$29,K213*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C213=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$52)","v":0.10249999999999999},null,15600.149383888418,642978.2105050406,1,null,null,null,null,null,null,null,null,15486.047456817218,{"$f":"IF(OR(Q213=\"\",Q213<=0.01),\"\",IF(SUM($F$23:F213)=Simul_ConstruRemo!$I$26,1,0))","v":1},186,185,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F212)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q213<=0.01,\"\",IF(C213+1>Simul_ConstruRemo!$BN$11,\"\",C213+1)),\"\")","v":192},{"$f":"IF(C214>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I252=100%,\"\",IFERROR(VLOOKUP(C214,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D213)))","v":""},{"$f":"IF(C214=\"\",\"\",IF(AF214=\"Ministración\",Simul_ConstruRemo!BM250,1))","v":1},0,642978.2105050406,14490,8997.8944519361103,5492.1055480638888,{"$f":"IF(C214=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q214*Simul_ConstruRemo!$BP$30/1000,\"\")","v":278.95133906336594},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K214*Simul_ConstruRemo!$BS$29,\nIF(E214=1,MAX(K214,Q214)*Simul_ConstruRemo!$BS$29,K214*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C214=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$52)","v":0.10249999999999999},null,15596.190310329566,633980.31605310447,1,null,null,null,null,null,null,null,null,15482.088383258366,{"$f":"IF(OR(Q214=\"\",Q214<=0.01),\"\",IF(SUM($F$23:F214)=Simul_ConstruRemo!$I$26,1,0))","v":1},187,186,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F213)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q214<=0.01,\"\",IF(C214+1>Simul_ConstruRemo!$BN$11,\"\",C214+1)),\"\")","v":193},{"$f":"IF(C215>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I253=100%,\"\",IFERROR(VLOOKUP(C215,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D214)))","v":""},{"$f":"IF(C215=\"\",\"\",IF(AF215=\"Ministración\",Simul_ConstruRemo!BM251,1))","v":1},0,633980.31605310447,14490,9074.7514670464006,5415.2485329536003,{"$f":"IF(C215=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q215*Simul_ConstruRemo!$BP$30/1000,\"\")","v":274.95844841786555},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K215*Simul_ConstruRemo!$BS$29,\nIF(E215=1,MAX(K215,Q215)*Simul_ConstruRemo!$BS$29,K215*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C215=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$53)","v":0.10249999999999999},null,15592.197419684066,624905.56458605803,1,null,null,null,null,null,null,null,null,{"$f":"IF(P215=\"\",\"\",P215-(M215-(M215/1.16)))","v":15478.095492612865},{"$f":"IF(OR(Q215=\"\",Q215<=0.01),\"\",IF(SUM($F$23:F215)=Simul_ConstruRemo!$I$26,1,0))","v":1},188,187,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F214)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q215<=0.01,\"\",IF(C215+1>Simul_ConstruRemo!$BN$11,\"\",C215+1)),\"\")","v":194},{"$f":"IF(C216>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I254=100%,\"\",IFERROR(VLOOKUP(C216,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D215)))","v":""},{"$f":"IF(C216=\"\",\"\",IF(AF216=\"Ministración\",Simul_ConstruRemo!BM252,1))","v":1},0,624905.56458605803,{"$f":"IF(C216=\"\",\"\",IF(AI216=0,J216,$K$9*$K$15/1000))","v":14490},{"$f":"IF(C216=\"\",\"\",H216-J216)","v":9152.2649691607548},5337.7350308392452,{"$f":"IF(C216=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q216*Simul_ConstruRemo!$BP$30/1000,\"\")","v":270.9314518314348},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K216*Simul_ConstruRemo!$BS$29,\nIF(E216=1,MAX(K216,Q216)*Simul_ConstruRemo!$BS$29,K216*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C216=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$53)","v":0.10249999999999999},null,{"$f":"IFERROR(H216+M216+L216,\"\")","v":15588.170423097636},615753.29961689725,1,null,null,null,null,null,null,null,null,15474.068496026435,{"$f":"IF(OR(Q216=\"\",Q216<=0.01),\"\",IF(SUM($F$23:F216)=Simul_ConstruRemo!$I$26,1,0))","v":1},189,188,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F215)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q216<=0.01,\"\",IF(C216+1>Simul_ConstruRemo!$BN$11,\"\",C216+1)),\"\")","v":195},{"$f":"IF(C217>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I255=100%,\"\",IFERROR(VLOOKUP(C217,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D216)))","v":""},{"$f":"IF(C217=\"\",\"\",IF(AF217=\"Ministración\",Simul_ConstruRemo!BM253,1))","v":1},0,{"$f":"IF(C217=\"\",\"\",Q216)","v":615753.29961689725},14490,9230.4405657723364,5259.5594342276636,{"$f":"IF(C217=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q217*Simul_ConstruRemo!$BP$30/1000,\"\")","v":266.87005798249493},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K217*Simul_ConstruRemo!$BS$29,\nIF(E217=1,MAX(K217,Q217)*Simul_ConstruRemo!$BS$29,K217*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C217=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$53)","v":0.10249999999999999},null,15584.109029248695,{"$f":"IFERROR(IF(Q216+F217-I217-O217<=0,0,Q216+F217-I217-O217),\"\")","v":606522.85905112489},1,null,null,null,null,null,null,null,null,15470.007102177495,{"$f":"IF(OR(Q217=\"\",Q217<=0.01),\"\",IF(SUM($F$23:F217)=Simul_ConstruRemo!$I$26,1,0))","v":1},{"$f":"IFERROR(AC216+AB217,0)","v":190},189,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F216)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q217<=0.01,\"\",IF(C217+1>Simul_ConstruRemo!$BN$11,\"\",C217+1)),\"\")","v":196},{"$f":"IF(C218>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I256=100%,\"\",IFERROR(VLOOKUP(C218,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D217)))","v":""},{"$f":"IF(C218=\"\",\"\",IF(AF218=\"Ministración\",Simul_ConstruRemo!BM254,1))","v":1},0,606522.85905112489,14490,9309.2839122716432,5180.7160877283577,{"$f":"IF(C218=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q218*Simul_ConstruRemo!$BP$30/1000,\"\")","v":262.77397306109543},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K218*Simul_ConstruRemo!$BS$29,\nIF(E218=1,MAX(K218,Q218)*Simul_ConstruRemo!$BS$29,K218*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C218=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$53)","v":0.10249999999999999},null,15580.012944327296,597213.57513885328,1,null,null,null,null,null,null,null,null,15465.911017256096,{"$f":"IF(OR(Q218=\"\",Q218<=0.01),\"\",IF(SUM($F$23:F218)=Simul_ConstruRemo!$I$26,1,0))","v":1},191,{"$f":"IF(AC218>0,AC218-1,AC218)","v":190},null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F217)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q218<=0.01,\"\",IF(C218+1>Simul_ConstruRemo!$BN$11,\"\",C218+1)),\"\")","v":197},{"$f":"IF(C219>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I257=100%,\"\",IFERROR(VLOOKUP(C219,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D218)))","v":""},{"$f":"IF(C219=\"\",\"\",IF(AF219=\"Ministración\",Simul_ConstruRemo!BM255,1))","v":1},0,597213.57513885328,14490,9388.8007123556272,5101.1992876443719,{"$f":"IF(C219=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q219*Simul_ConstruRemo!$BP$30/1000,\"\")","v":258.64290074765893},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K219*Simul_ConstruRemo!$BS$29,\nIF(E219=1,MAX(K219,Q219)*Simul_ConstruRemo!$BS$29,K219*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C219=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$53)","v":0.10249999999999999},null,15575.881872013859,587824.77442649764,1,null,null,null,null,null,null,null,null,15461.779944942658,{"$f":"IF(OR(Q219=\"\",Q219<=0.01),\"\",IF(SUM($F$23:F219)=Simul_ConstruRemo!$I$26,1,0))","v":1},192,191,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F218)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q219<=0.01,\"\",IF(C219+1>Simul_ConstruRemo!$BN$11,\"\",C219+1)),\"\")","v":198},{"$f":"IF(C220>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I258=100%,\"\",IFERROR(VLOOKUP(C220,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D219)))","v":""},{"$f":"IF(C220=\"\",\"\",IF(AF220=\"Ministración\",Simul_ConstruRemo!BM256,1))","v":1},0,587824.77442649764,14490,9468.9967184403322,5021.0032815596669,{"$f":"IF(C220=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q220*Simul_ConstruRemo!$BP$30/1000,\"\")","v":254.47654219154521},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K220*Simul_ConstruRemo!$BS$29,\nIF(E220=1,MAX(K220,Q220)*Simul_ConstruRemo!$BS$29,K220*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C220=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$53)","v":0.10249999999999999},null,15571.715513457746,578355.77770805731,1,null,null,null,null,null,null,null,null,15457.613586386546,{"$f":"IF(OR(Q220=\"\",Q220<=0.01),\"\",IF(SUM($F$23:F220)=Simul_ConstruRemo!$I$26,1,0))","v":1},193,192,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F219)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q220<=0.01,\"\",IF(C220+1>Simul_ConstruRemo!$BN$11,\"\",C220+1)),\"\")","v":199},{"$f":"IF(C221>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I259=100%,\"\",IFERROR(VLOOKUP(C221,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D220)))","v":""},{"$f":"IF(C221=\"\",\"\",IF(AF221=\"Ministración\",Simul_ConstruRemo!BM257,1))","v":1},0,578355.77770805731,14490,9549.8777320770096,4940.1222679229895,{"$f":"IF(C221=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q221*Simul_ConstruRemo!$BP$30/1000,\"\")","v":250.2745959894313},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K221*Simul_ConstruRemo!$BS$29,\nIF(E221=1,MAX(K221,Q221)*Simul_ConstruRemo!$BS$29,K221*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C221=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$53)","v":0.10249999999999999},null,15567.513567255632,568805.89997598028,1,null,null,null,null,null,null,null,null,15453.411640184431,{"$f":"IF(OR(Q221=\"\",Q221<=0.01),\"\",IF(SUM($F$23:F221)=Simul_ConstruRemo!$I$26,1,0))","v":1},194,193,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F220)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q221<=0.01,\"\",IF(C221+1>Simul_ConstruRemo!$BN$11,\"\",C221+1)),\"\")","v":200},{"$f":"IF(C222>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I260=100%,\"\",IFERROR(VLOOKUP(C222,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D221)))","v":""},{"$f":"IF(C222=\"\",\"\",IF(AF222=\"Ministración\",Simul_ConstruRemo!BM258,1))","v":1},0,568805.89997598028,14490,9631.4496043718354,4858.5503956281646,{"$f":"IF(C222=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q222*Simul_ConstruRemo!$BP$30/1000,\"\")","v":246.03675816350773},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K222*Simul_ConstruRemo!$BS$29,\nIF(E222=1,MAX(K222,Q222)*Simul_ConstruRemo!$BS$29,K222*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C222=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$53)","v":0.10249999999999999},null,15563.275729429708,559174.45037160849,1,null,null,null,null,null,null,null,null,15449.173802358508,{"$f":"IF(OR(Q222=\"\",Q222<=0.01),\"\",IF(SUM($F$23:F222)=Simul_ConstruRemo!$I$26,1,0))","v":1},195,194,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F221)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q222<=0.01,\"\",IF(C222+1>Simul_ConstruRemo!$BN$11,\"\",C222+1)),\"\")","v":201},{"$f":"IF(C223>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I261=100%,\"\",IFERROR(VLOOKUP(C223,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D222)))","v":""},{"$f":"IF(C223=\"\",\"\",IF(AF223=\"Ministración\",Simul_ConstruRemo!BM259,1))","v":1},0,559174.45037160849,14490,9713.7182364091786,4776.2817635908223,{"$f":"IF(C223=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q223*Simul_ConstruRemo!$BP$30/1000,\"\")","v":241.76272213948772},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K223*Simul_ConstruRemo!$BS$29,\nIF(E223=1,MAX(K223,Q223)*Simul_ConstruRemo!$BS$29,K223*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C223=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$53)","v":0.10249999999999999},null,15559.001693405688,549460.73213519936,1,null,null,null,null,null,null,null,null,15444.899766334487,{"$f":"IF(OR(Q223=\"\",Q223<=0.01),\"\",IF(SUM($F$23:F223)=Simul_ConstruRemo!$I$26,1,0))","v":1},196,195,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F222)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q223<=0.01,\"\",IF(C223+1>Simul_ConstruRemo!$BN$11,\"\",C223+1)),\"\")","v":202},{"$f":"IF(C224>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I262=100%,\"\",IFERROR(VLOOKUP(C224,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D223)))","v":""},{"$f":"IF(C224=\"\",\"\",IF(AF224=\"Ministración\",Simul_ConstruRemo!BM260,1))","v":1},0,549460.73213519936,14490,9796.6895796785066,4693.3104203214943,{"$f":"IF(C224=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q224*Simul_ConstruRemo!$BP$30/1000,\"\")","v":237.45217872442919},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K224*Simul_ConstruRemo!$BS$29,\nIF(E224=1,MAX(K224,Q224)*Simul_ConstruRemo!$BS$29,K224*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C224=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$53)","v":0.10249999999999999},null,15554.691149990629,539664.04255552089,1,null,null,null,null,null,null,null,null,15440.589222919429,{"$f":"IF(OR(Q224=\"\",Q224<=0.01),\"\",IF(SUM($F$23:F224)=Simul_ConstruRemo!$I$26,1,0))","v":1},197,196,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F223)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q224<=0.01,\"\",IF(C224+1>Simul_ConstruRemo!$BN$11,\"\",C224+1)),\"\")","v":203},{"$f":"IF(C225>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I263=100%,\"\",IFERROR(VLOOKUP(C225,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D224)))","v":""},{"$f":"IF(C225=\"\",\"\",IF(AF225=\"Ministración\",Simul_ConstruRemo!BM261,1))","v":1},0,539664.04255552089,14490,9880.3696365049254,4609.6303634950737,{"$f":"IF(C225=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q225*Simul_ConstruRemo!$BP$30/1000,\"\")","v":233.10481608436703},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K225*Simul_ConstruRemo!$BS$29,\nIF(E225=1,MAX(K225,Q225)*Simul_ConstruRemo!$BS$29,K225*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C225=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$53)","v":0.10249999999999999},null,15550.343787350568,529783.67291901598,1,null,null,null,null,null,null,null,null,15436.241860279368,{"$f":"IF(OR(Q225=\"\",Q225<=0.01),\"\",IF(SUM($F$23:F225)=Simul_ConstruRemo!$I$26,1,0))","v":1},198,197,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F224)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q225<=0.01,\"\",IF(C225+1>Simul_ConstruRemo!$BN$11,\"\",C225+1)),\"\")","v":204},{"$f":"IF(C226>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I264=100%,\"\",IFERROR(VLOOKUP(C226,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D225)))","v":""},{"$f":"IF(C226=\"\",\"\",IF(AF226=\"Ministración\",Simul_ConstruRemo!BM262,1))","v":1},0,529783.67291901598,14490,9964.7644604834059,4525.2355395165951,{"$f":"IF(C226=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q226*Simul_ConstruRemo!$BP$30/1000,\"\")","v":228.72031972175435},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K226*Simul_ConstruRemo!$BS$29,\nIF(E226=1,MAX(K226,Q226)*Simul_ConstruRemo!$BS$29,K226*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C226=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$53)","v":0.10249999999999999},null,15545.959290987956,519818.90845853259,1,null,null,null,null,null,null,null,null,15431.857363916755,{"$f":"IF(OR(Q226=\"\",Q226<=0.01),\"\",IF(SUM($F$23:F226)=Simul_ConstruRemo!$I$26,1,0))","v":1},199,198,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F225)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q226<=0.01,\"\",IF(C226+1>Simul_ConstruRemo!$BN$11,\"\",C226+1)),\"\")","v":205},{"$f":"IF(C227>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I265=100%,\"\",IFERROR(VLOOKUP(C227,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D226)))","v":""},{"$f":"IF(C227=\"\",\"\",IF(AF227=\"Ministración\",Simul_ConstruRemo!BM263,1))","v":1},0,519818.90845853259,14490,10049.880156916701,4440.1198430832992,{"$f":"IF(C227=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q227*Simul_ConstruRemo!$BP$30/1000,\"\")","v":224.29837245271099},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K227*Simul_ConstruRemo!$BS$29,\nIF(E227=1,MAX(K227,Q227)*Simul_ConstruRemo!$BS$29,K227*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C227=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$54)","v":0.10249999999999999},null,15541.537343718912,509769.02830161591,1,null,null,null,null,null,null,null,null,15427.435416647711,{"$f":"IF(OR(Q227=\"\",Q227<=0.01),\"\",IF(SUM($F$23:F227)=Simul_ConstruRemo!$I$26,1,0))","v":1},200,199,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F226)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q227<=0.01,\"\",IF(C227+1>Simul_ConstruRemo!$BN$11,\"\",C227+1)),\"\")","v":206},{"$f":"IF(C228>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I266=100%,\"\",IFERROR(VLOOKUP(C228,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D227)))","v":""},{"$f":"IF(C228=\"\",\"\",IF(AF228=\"Ministración\",Simul_ConstruRemo!BM264,1))","v":1},0,509769.02830161591,14490,10135.722883257031,4354.2771167429692,{"$f":"IF(C228=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q228*Simul_ConstruRemo!$BP$30/1000,\"\")","v":219.8386543840779},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K228*Simul_ConstruRemo!$BS$29,\nIF(E228=1,MAX(K228,Q228)*Simul_ConstruRemo!$BS$29,K228*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C228=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$54)","v":0.10249999999999999},null,15537.077625650278,499633.30541835888,1,null,null,null,null,null,null,null,null,15422.975698579077,{"$f":"IF(OR(Q228=\"\",Q228<=0.01),\"\",IF(SUM($F$23:F228)=Simul_ConstruRemo!$I$26,1,0))","v":1},201,200,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F227)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q228<=0.01,\"\",IF(C228+1>Simul_ConstruRemo!$BN$11,\"\",C228+1)),\"\")","v":207},{"$f":"IF(C229>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I267=100%,\"\",IFERROR(VLOOKUP(C229,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D228)))","v":""},{"$f":"IF(C229=\"\",\"\",IF(AF229=\"Ministración\",Simul_ConstruRemo!BM265,1))","v":1},0,499633.30541835888,14490,10222.298849551518,4267.7011504484817,{"$f":"IF(C229=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q229*Simul_ConstruRemo!$BP$30/1000,\"\")","v":215.34084289027524},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K229*Simul_ConstruRemo!$BS$29,\nIF(E229=1,MAX(K229,Q229)*Simul_ConstruRemo!$BS$29,K229*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C229=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$54)","v":0.10249999999999999},null,15532.579814156476,489411.00656880735,1,null,null,null,null,null,null,null,null,15418.477887085275,{"$f":"IF(OR(Q229=\"\",Q229<=0.01),\"\",IF(SUM($F$23:F229)=Simul_ConstruRemo!$I$26,1,0))","v":1},202,201,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F228)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q229<=0.01,\"\",IF(C229+1>Simul_ConstruRemo!$BN$11,\"\",C229+1)),\"\")","v":208},{"$f":"IF(C230>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I268=100%,\"\",IFERROR(VLOOKUP(C230,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D229)))","v":""},{"$f":"IF(C230=\"\",\"\",IF(AF230=\"Ministración\",Simul_ConstruRemo!BM266,1))","v":1},0,489411.00656880735,14490,10309.614318891438,4180.3856811085625,{"$f":"IF(C230=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q230*Simul_ConstruRemo!$BP$30/1000,\"\")","v":210.804612589963},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K230*Simul_ConstruRemo!$BS$29,\nIF(E230=1,MAX(K230,Q230)*Simul_ConstruRemo!$BS$29,K230*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C230=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$54)","v":0.10249999999999999},null,15528.043583856164,479101.39224991592,1,null,null,null,null,null,null,null,null,15413.941656784964,{"$f":"IF(OR(Q230=\"\",Q230<=0.01),\"\",IF(SUM($F$23:F230)=Simul_ConstruRemo!$I$26,1,0))","v":1},203,202,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F229)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q230<=0.01,\"\",IF(C230+1>Simul_ConstruRemo!$BN$11,\"\",C230+1)),\"\")","v":209},{"$f":"IF(C231>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I269=100%,\"\",IFERROR(VLOOKUP(C231,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D230)))","v":""},{"$f":"IF(C231=\"\",\"\",IF(AF231=\"Ministración\",Simul_ConstruRemo!BM267,1))","v":1},0,479101.39224991592,14490,10397.675607865302,4092.3243921346984,{"$f":"IF(C231=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q231*Simul_ConstruRemo!$BP$30/1000,\"\")","v":206.22963532250225},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K231*Simul_ConstruRemo!$BS$29,\nIF(E231=1,MAX(K231,Q231)*Simul_ConstruRemo!$BS$29,K231*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C231=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$54)","v":0.10249999999999999},null,15523.468606588704,468703.7166420506,1,null,null,null,null,null,null,null,null,15409.366679517503,{"$f":"IF(OR(Q231=\"\",Q231<=0.01),\"\",IF(SUM($F$23:F231)=Simul_ConstruRemo!$I$26,1,0))","v":1},204,203,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F230)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q231<=0.01,\"\",IF(C231+1>Simul_ConstruRemo!$BN$11,\"\",C231+1)),\"\")","v":210},{"$f":"IF(C232>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I270=100%,\"\",IFERROR(VLOOKUP(C232,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D231)))","v":""},{"$f":"IF(C232=\"\",\"\",IF(AF232=\"Ministración\",Simul_ConstruRemo!BM268,1))","v":1},0,468703.7166420506,14490,10486.489087015818,4003.5109129841821,{"$f":"IF(C232=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q232*Simul_ConstruRemo!$BP$30/1000,\"\")","v":201.61558012421531},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K232*Simul_ConstruRemo!$BS$29,\nIF(E232=1,MAX(K232,Q232)*Simul_ConstruRemo!$BS$29,K232*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C232=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$54)","v":0.10249999999999999},null,15518.854551390416,458217.2275550348,1,null,null,null,null,null,null,null,null,15404.752624319215,{"$f":"IF(OR(Q232=\"\",Q232<=0.01),\"\",IF(SUM($F$23:F232)=Simul_ConstruRemo!$I$26,1,0))","v":1},205,204,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F231)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q232<=0.01,\"\",IF(C232+1>Simul_ConstruRemo!$BN$11,\"\",C232+1)),\"\")","v":211},{"$f":"IF(C233>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I271=100%,\"\",IFERROR(VLOOKUP(C233,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D232)))","v":""},{"$f":"IF(C233=\"\",\"\",IF(AF233=\"Ministración\",Simul_ConstruRemo!BM269,1))","v":1},0,458217.2275550348,14490,10576.061181300745,3913.9388186992551,{"$f":"IF(C233=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q233*Simul_ConstruRemo!$BP$30/1000,\"\")","v":196.96211320444297},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K233*Simul_ConstruRemo!$BS$29,\nIF(E233=1,MAX(K233,Q233)*Simul_ConstruRemo!$BS$29,K233*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C233=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$54)","v":0.10249999999999999},null,15514.201084470644,447641.16637373407,1,null,null,null,null,null,null,null,null,15400.099157399443,{"$f":"IF(OR(Q233=\"\",Q233<=0.01),\"\",IF(SUM($F$23:F233)=Simul_ConstruRemo!$I$26,1,0))","v":1},206,205,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F232)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q233<=0.01,\"\",IF(C233+1>Simul_ConstruRemo!$BN$11,\"\",C233+1)),\"\")","v":212},{"$f":"IF(C234>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I272=100%,\"\",IFERROR(VLOOKUP(C234,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D233)))","v":""},{"$f":"IF(C234=\"\",\"\",IF(AF234=\"Ministración\",Simul_ConstruRemo!BM270,1))","v":1},{"$f":"IF(C234=\"\",\"\",IF(AF233=\"Obra Concluida\",0,0))","v":0},447641.16637373407,14490,10666.398370557688,3823.6016294423116,{"$f":"IF(C234=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q234*Simul_ConstruRemo!$BP$30/1000,\"\")","v":192.26889792139761},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K234*Simul_ConstruRemo!$BS$29,\nIF(E234=1,MAX(K234,Q234)*Simul_ConstruRemo!$BS$29,K234*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C234=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$54)","v":0.10249999999999999},null,15509.507869187599,436974.76800317637,{"$f":"IF(C234=\"\",\"\",1)","v":1},null,null,null,null,null,null,null,null,15395.405942116398,{"$f":"IF(OR(Q234=\"\",Q234<=0.01),\"\",IF(SUM($F$23:F234)=Simul_ConstruRemo!$I$26,1,0))","v":1},207,206,null,{"$f":"IF(C234=\"\",\"\",\"Obra Concluida\")","v":"Obra Concluida"},null,null,{"$f":"IF(SUM($F$23:F233)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q234<=0.01,\"\",IF(C234+1>Simul_ConstruRemo!$BN$11,\"\",C234+1)),\"\")","v":213},{"$f":"IF(C235>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I273=100%,\"\",IFERROR(VLOOKUP(C235,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D234)))","v":""},{"$f":"IF(C235=\"\",\"\",IF(AF235=\"Ministración\",Simul_ConstruRemo!BM271,1))","v":1},0,436974.76800317637,14490,10757.507189972868,{"$f":"IF(C235=\"\",\"\",IF(Q234*(N235/12)<0,\"\",Q234*N235/12))","v":3732.4928100271313},{"$f":"IF(C235=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q235*Simul_ConstruRemo!$BP$30/1000,\"\")","v":187.53559475780958},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K235*Simul_ConstruRemo!$BS$29,\nIF(E235=1,MAX(K235,Q235)*Simul_ConstruRemo!$BS$29,K235*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C235=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$54)","v":0.10249999999999999},null,15504.774566024011,426217.26081320352,1,null,null,null,null,null,null,null,null,15390.67263895281,{"$f":"IF(OR(Q235=\"\",Q235<=0.01),\"\",IF(SUM($F$23:F235)=Simul_ConstruRemo!$I$26,1,0))","v":1},208,207,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F234)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q235<=0.01,\"\",IF(C235+1>Simul_ConstruRemo!$BN$11,\"\",C235+1)),\"\")","v":214},{"$f":"IF(C236>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I274=100%,\"\",IFERROR(VLOOKUP(C236,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D235)))","v":""},{"$f":"IF(C236=\"\",\"\",IF(AF236=\"Ministración\",Simul_ConstruRemo!BM272,1))","v":1},0,426217.26081320352,14490,10849.394230553888,3640.6057694461128,{"$f":"IF(C236=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q236*Simul_ConstruRemo!$BP$30/1000,\"\")","v":182.76186129636585},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K236*Simul_ConstruRemo!$BS$29,\nIF(E236=1,MAX(K236,Q236)*Simul_ConstruRemo!$BS$29,K236*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C236=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$54)","v":0.10249999999999999},null,15500.000832562566,415367.86658264964,1,null,null,null,null,null,null,null,null,15385.898905491365,{"$f":"IF(OR(Q236=\"\",Q236<=0.01),\"\",IF(SUM($F$23:F236)=Simul_ConstruRemo!$I$26,1,0))","v":1},209,208,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F235)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q236<=0.01,\"\",IF(C236+1>Simul_ConstruRemo!$BN$11,\"\",C236+1)),\"\")","v":215},{"$f":"IF(C237>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I275=100%,\"\",IFERROR(VLOOKUP(C237,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D236)))","v":""},{"$f":"IF(C237=\"\",\"\",IF(AF237=\"Ministración\",Simul_ConstruRemo!BM273,1))","v":1},0,415367.86658264964,14490,10942.066139606535,3547.9338603934652,{"$f":"IF(C237=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q237*Simul_ConstruRemo!$BP$30/1000,\"\")","v":177.94735219493899},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K237*Simul_ConstruRemo!$BS$29,\nIF(E237=1,MAX(K237,Q237)*Simul_ConstruRemo!$BS$29,K237*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C237=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$54)","v":0.10249999999999999},null,15495.186323461139,404425.80044304312,1,null,null,null,null,null,null,null,null,15381.084396389939,{"$f":"IF(OR(Q237=\"\",Q237<=0.01),\"\",IF(SUM($F$23:F237)=Simul_ConstruRemo!$I$26,1,0))","v":1},210,209,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F236)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q237<=0.01,\"\",IF(C237+1>Simul_ConstruRemo!$BN$11,\"\",C237+1)),\"\")","v":216},{"$f":"IF(C238>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I276=100%,\"\",IFERROR(VLOOKUP(C238,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D237)))","v":""},{"$f":"IF(C238=\"\",\"\",IF(AF238=\"Ministración\",Simul_ConstruRemo!BM274,1))","v":1},0,404425.80044304312,14490,11035.529621215674,3454.4703787843264,{"$f":"IF(C238=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q238*Simul_ConstruRemo!$BP$30/1000,\"\")","v":173.09171916160409},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K238*Simul_ConstruRemo!$BS$29,\nIF(E238=1,MAX(K238,Q238)*Simul_ConstruRemo!$BS$29,K238*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C238=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$54)","v":0.10249999999999999},null,15490.330690427805,393390.27082182746,1,null,null,null,null,null,null,null,null,15376.228763356605,{"$f":"IF(OR(Q238=\"\",Q238<=0.01),\"\",IF(SUM($F$23:F238)=Simul_ConstruRemo!$I$26,1,0))","v":1},211,210,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F237)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q238<=0.01,\"\",IF(C238+1>Simul_ConstruRemo!$BN$11,\"\",C238+1)),\"\")","v":217},{"$f":"IF(C239>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I277=100%,\"\",IFERROR(VLOOKUP(C239,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D238)))","v":""},{"$f":"IF(C239=\"\",\"\",IF(AF239=\"Ministración\",Simul_ConstruRemo!BM275,1))","v":1},0,393390.27082182746,14490,11129.791436730224,3360.2085632697763,{"$f":"IF(C239=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q239*Simul_ConstruRemo!$BP$30/1000,\"\")","v":168.19461092944277},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K239*Simul_ConstruRemo!$BS$29,\nIF(E239=1,MAX(K239,Q239)*Simul_ConstruRemo!$BS$29,K239*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C239=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$55)","v":0.10249999999999999},null,15485.433582195643,382260.47938509722,1,null,null,null,null,null,null,null,null,15371.331655124442,{"$f":"IF(OR(Q239=\"\",Q239<=0.01),\"\",IF(SUM($F$23:F239)=Simul_ConstruRemo!$I$26,1,0))","v":1},212,211,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F238)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q239<=0.01,\"\",IF(C239+1>Simul_ConstruRemo!$BN$11,\"\",C239+1)),\"\")","v":218},{"$f":"IF(C240>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I278=100%,\"\",IFERROR(VLOOKUP(C240,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D239)))","v":""},{"$f":"IF(C240=\"\",\"\",IF(AF240=\"Ministración\",Simul_ConstruRemo!BM276,1))","v":1},0,382260.47938509722,14490,11224.858405252295,3265.1415947477053,{"$f":"IF(C240=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q240*Simul_ConstruRemo!$BP$30/1000,\"\")","v":163.25567323113177},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K240*Simul_ConstruRemo!$BS$29,\nIF(E240=1,MAX(K240,Q240)*Simul_ConstruRemo!$BS$29,K240*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C240=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$55)","v":0.10249999999999999},null,15480.494644497332,371035.62097984494,1,null,null,null,null,null,null,null,null,15366.392717426132,{"$f":"IF(OR(Q240=\"\",Q240<=0.01),\"\",IF(SUM($F$23:F240)=Simul_ConstruRemo!$I$26,1,0))","v":1},213,212,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F239)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q240<=0.01,\"\",IF(C240+1>Simul_ConstruRemo!$BN$11,\"\",C240+1)),\"\")","v":219},{"$f":"IF(C241>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I279=100%,\"\",IFERROR(VLOOKUP(C241,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D240)))","v":""},{"$f":"IF(C241=\"\",\"\",IF(AF241=\"Ministración\",Simul_ConstruRemo!BM277,1))","v":1},0,371035.62097984494,14490,11320.737404130492,3169.2625958695085,{"$f":"IF(C241=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q241*Simul_ConstruRemo!$BP$30/1000,\"\")","v":158.27454877331434},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K241*Simul_ConstruRemo!$BS$29,\nIF(E241=1,MAX(K241,Q241)*Simul_ConstruRemo!$BS$29,K241*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C241=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$55)","v":0.10249999999999999},null,15475.513520039514,359714.88357571443,1,null,null,null,null,null,null,null,null,15361.411592968314,{"$f":"IF(OR(Q241=\"\",Q241<=0.01),\"\",IF(SUM($F$23:F241)=Simul_ConstruRemo!$I$26,1,0))","v":1},214,213,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F240)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q241<=0.01,\"\",IF(C241+1>Simul_ConstruRemo!$BN$11,\"\",C241+1)),\"\")","v":220},{"$f":"IF(C242>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I280=100%,\"\",IFERROR(VLOOKUP(C242,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D241)))","v":""},{"$f":"IF(C242=\"\",\"\",IF(AF242=\"Ministración\",Simul_ConstruRemo!BM278,1))","v":1},0,359714.88357571443,14490,11417.43536945744,3072.5646305425603,{"$f":"IF(C242=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q242*Simul_ConstruRemo!$BP$30/1000,\"\")","v":153.25087721075306},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K242*Simul_ConstruRemo!$BS$29,\nIF(E242=1,MAX(K242,Q242)*Simul_ConstruRemo!$BS$29,K242*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C242=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$55)","v":0.10249999999999999},null,15470.489848476955,348297.44820625696,1,null,null,null,null,null,null,null,null,15356.387921405754,{"$f":"IF(OR(Q242=\"\",Q242<=0.01),\"\",IF(SUM($F$23:F242)=Simul_ConstruRemo!$I$26,1,0))","v":1},215,214,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F241)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q242<=0.01,\"\",IF(C242+1>Simul_ConstruRemo!$BN$11,\"\",C242+1)),\"\")","v":221},{"$f":"IF(C243>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I281=100%,\"\",IFERROR(VLOOKUP(C243,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D242)))","v":""},{"$f":"IF(C243=\"\",\"\",IF(AF243=\"Ministración\",Simul_ConstruRemo!BM279,1))","v":1},0,348297.44820625696,14490,11514.959296571555,2975.0407034284449,{"$f":"IF(C243=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q243*Simul_ConstruRemo!$BP$30/1000,\"\")","v":148.18429512026157},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K243*Simul_ConstruRemo!$BS$29,\nIF(E243=1,MAX(K243,Q243)*Simul_ConstruRemo!$BS$29,K243*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C243=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$55)","v":0.10249999999999999},null,15465.423266386462,336782.4889096854,1,null,null,null,null,null,null,null,null,15351.321339315262,{"$f":"IF(OR(Q243=\"\",Q243<=0.01),\"\",IF(SUM($F$23:F243)=Simul_ConstruRemo!$I$26,1,0))","v":1},216,215,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F242)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q243<=0.01,\"\",IF(C243+1>Simul_ConstruRemo!$BN$11,\"\",C243+1)),\"\")","v":222},{"$f":"IF(C244>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I282=100%,\"\",IFERROR(VLOOKUP(C244,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D243)))","v":""},{"$f":"IF(C244=\"\",\"\",IF(AF244=\"Ministración\",Simul_ConstruRemo!BM280,1))","v":1},0,336782.4889096854,14490,11613.316240563105,2876.6837594368958,{"$f":"IF(C244=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q244*Simul_ConstruRemo!$BP$30/1000,\"\")","v":143.07443597441383},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K244*Simul_ConstruRemo!$BS$29,\nIF(E244=1,MAX(K244,Q244)*Simul_ConstruRemo!$BS$29,K244*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C244=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$55)","v":0.10249999999999999},null,15460.313407240614,325169.17266912229,1,null,null,null,null,null,null,null,null,15346.211480169413,{"$f":"IF(OR(Q244=\"\",Q244<=0.01),\"\",IF(SUM($F$23:F244)=Simul_ConstruRemo!$I$26,1,0))","v":1},217,216,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F243)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q244<=0.01,\"\",IF(C244+1>Simul_ConstruRemo!$BN$11,\"\",C244+1)),\"\")","v":223},{"$f":"IF(C245>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I283=100%,\"\",IFERROR(VLOOKUP(C245,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D244)))","v":""},{"$f":"IF(C245=\"\",\"\",IF(AF245=\"Ministración\",Simul_ConstruRemo!BM281,1))","v":1},0,325169.17266912229,14490,11712.51331678458,2777.4866832154198,{"$f":"IF(C245=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q245*Simul_ConstruRemo!$BP$30/1000,\"\")","v":137.9209301150286},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K245*Simul_ConstruRemo!$BS$29,\nIF(E245=1,MAX(K245,Q245)*Simul_ConstruRemo!$BS$29,K245*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C245=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$55)","v":0.10249999999999999},null,15455.15990138123,313456.65935233771,1,null,null,null,null,null,null,null,null,15341.05797431003,{"$f":"IF(OR(Q245=\"\",Q245<=0.01),\"\",IF(SUM($F$23:F245)=Simul_ConstruRemo!$I$26,1,0))","v":1},218,217,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F244)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q245<=0.01,\"\",IF(C245+1>Simul_ConstruRemo!$BN$11,\"\",C245+1)),\"\")","v":224},{"$f":"IF(C246>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I284=100%,\"\",IFERROR(VLOOKUP(C246,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D245)))","v":""},{"$f":"IF(C246=\"\",\"\",IF(AF246=\"Ministración\",Simul_ConstruRemo!BM282,1))","v":1},0,313456.65935233771,14490,11812.557701365449,2677.4422986345512,{"$f":"IF(C246=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q246*Simul_ConstruRemo!$BP$30/1000,\"\")","v":132.72340472642782},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K246*Simul_ConstruRemo!$BS$29,\nIF(E246=1,MAX(K246,Q246)*Simul_ConstruRemo!$BS$29,K246*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C246=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$55)","v":0.10249999999999999},null,15449.962375992629,301644.10165097227,1,null,null,null,null,null,null,null,null,15335.860448921429,{"$f":"IF(OR(Q246=\"\",Q246<=0.01),\"\",IF(SUM($F$23:F246)=Simul_ConstruRemo!$I$26,1,0))","v":1},219,218,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F245)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q246<=0.01,\"\",IF(C246+1>Simul_ConstruRemo!$BN$11,\"\",C246+1)),\"\")","v":225},{"$f":"IF(C247>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I285=100%,\"\",IFERROR(VLOOKUP(C247,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D246)))","v":""},{"$f":"IF(C247=\"\",\"\",IF(AF247=\"Ministración\",Simul_ConstruRemo!BM283,1))","v":1},0,301644.10165097227,14490,11913.456631731278,2576.5433682687212,{"$f":"IF(C247=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q247*Simul_ConstruRemo!$BP$30/1000,\"\")","v":127.48148380846602},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K247*Simul_ConstruRemo!$BS$29,\nIF(E247=1,MAX(K247,Q247)*Simul_ConstruRemo!$BS$29,K247*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C247=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$55)","v":0.10249999999999999},null,15444.720455074666,289730.64501924097,1,null,null,null,null,null,null,null,null,15330.618528003466,{"$f":"IF(OR(Q247=\"\",Q247<=0.01),\"\",IF(SUM($F$23:F247)=Simul_ConstruRemo!$I$26,1,0))","v":1},220,219,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F246)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q247<=0.01,\"\",IF(C247+1>Simul_ConstruRemo!$BN$11,\"\",C247+1)),\"\")","v":226},{"$f":"IF(C248>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I286=100%,\"\",IFERROR(VLOOKUP(C248,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D247)))","v":""},{"$f":"IF(C248=\"\",\"\",IF(AF248=\"Ministración\",Simul_ConstruRemo!BM284,1))","v":1},0,289730.64501924097,14490,12015.217407127317,2474.7825928726829,{"$f":"IF(C248=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q248*Simul_ConstruRemo!$BP$30/1000,\"\")","v":122.19478814933001},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K248*Simul_ConstruRemo!$BS$29,\nIF(E248=1,MAX(K248,Q248)*Simul_ConstruRemo!$BS$29,K248*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C248=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$55)","v":0.10249999999999999},null,15439.433759415531,277715.42761211365,1,null,null,null,null,null,null,null,null,15325.331832344331,{"$f":"IF(OR(Q248=\"\",Q248<=0.01),\"\",IF(SUM($F$23:F248)=Simul_ConstruRemo!$I$26,1,0))","v":1},221,220,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F247)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q248<=0.01,\"\",IF(C248+1>Simul_ConstruRemo!$BN$11,\"\",C248+1)),\"\")","v":227},{"$f":"IF(C249>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I287=100%,\"\",IFERROR(VLOOKUP(C249,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D248)))","v":""},{"$f":"IF(C249=\"\",\"\",IF(AF249=\"Ministración\",Simul_ConstruRemo!BM285,1))","v":1},0,277715.42761211365,14490,12117.847389146529,2372.1526108534704,{"$f":"IF(C249=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q249*Simul_ConstruRemo!$BP$30/1000,\"\")","v":116.86293529810554},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K249*Simul_ConstruRemo!$BS$29,\nIF(E249=1,MAX(K249,Q249)*Simul_ConstruRemo!$BS$29,K249*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C249=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$55)","v":0.10249999999999999},null,15434.101906564307,265597.58022296714,1,null,null,null,null,null,null,null,null,15319.999979493106,{"$f":"IF(OR(Q249=\"\",Q249<=0.01),\"\",IF(SUM($F$23:F249)=Simul_ConstruRemo!$I$26,1,0))","v":1},222,221,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F248)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q249<=0.01,\"\",IF(C249+1>Simul_ConstruRemo!$BN$11,\"\",C249+1)),\"\")","v":228},{"$f":"IF(C250>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I288=100%,\"\",IFERROR(VLOOKUP(C250,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D249)))","v":""},{"$f":"IF(C250=\"\",\"\",IF(AF250=\"Ministración\",Simul_ConstruRemo!BM286,1))","v":1},0,265597.58022296714,14490,12221.354002262156,2268.645997737844,{"$f":"IF(C250=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q250*Simul_ConstruRemo!$BP$30/1000,\"\")","v":111.48553953711018},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K250*Simul_ConstruRemo!$BS$29,\nIF(E250=1,MAX(K250,Q250)*Simul_ConstruRemo!$BS$29,K250*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C250=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$55)","v":0.10249999999999999},null,15428.724510803311,253376.22622070499,1,null,null,null,null,null,null,null,null,15314.622583732111,{"$f":"IF(OR(Q250=\"\",Q250<=0.01),\"\",IF(SUM($F$23:F250)=Simul_ConstruRemo!$I$26,1,0))","v":1},223,222,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F249)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q250<=0.01,\"\",IF(C250+1>Simul_ConstruRemo!$BN$11,\"\",C250+1)),\"\")","v":229},{"$f":"IF(C251>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I289=100%,\"\",IFERROR(VLOOKUP(C251,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D250)))","v":""},{"$f":"IF(C251=\"\",\"\",IF(AF251=\"Ministración\",Simul_ConstruRemo!BM287,1))","v":1},0,253376.22622070499,14490,12325.744734364811,2164.2552656351886,{"$f":"IF(C251=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q251*Simul_ConstruRemo!$BP$30/1000,\"\")","v":106.06221185398968},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K251*Simul_ConstruRemo!$BS$29,\nIF(E251=1,MAX(K251,Q251)*Simul_ConstruRemo!$BS$29,K251*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C251=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$56)","v":0.10249999999999999},null,15423.301183120191,241050.48148634017,1,null,null,null,null,null,null,null,null,15309.199256048991,{"$f":"IF(OR(Q251=\"\",Q251<=0.01),\"\",IF(SUM($F$23:F251)=Simul_ConstruRemo!$I$26,1,0))","v":1},224,223,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F250)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q251<=0.01,\"\",IF(C251+1>Simul_ConstruRemo!$BN$11,\"\",C251+1)),\"\")","v":230},{"$f":"IF(C252>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I290=100%,\"\",IFERROR(VLOOKUP(C252,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D251)))","v":""},{"$f":"IF(C252=\"\",\"\",IF(AF252=\"Ministración\",Simul_ConstruRemo!BM288,1))","v":1},0,241050.48148634017,14490,12431.027137304178,2058.9728626958222,{"$f":"IF(C252=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q252*Simul_ConstruRemo!$BP$30/1000,\"\")","v":100.59255991357584},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K252*Simul_ConstruRemo!$BS$29,\nIF(E252=1,MAX(K252,Q252)*Simul_ConstruRemo!$BS$29,K252*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C252=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$56)","v":0.10249999999999999},null,15417.831531179776,228619.45434903598,1,null,null,null,null,null,null,null,null,15303.729604108576,{"$f":"IF(OR(Q252=\"\",Q252<=0.01),\"\",IF(SUM($F$23:F252)=Simul_ConstruRemo!$I$26,1,0))","v":1},225,224,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F251)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q252<=0.01,\"\",IF(C252+1>Simul_ConstruRemo!$BN$11,\"\",C252+1)),\"\")","v":231},{"$f":"IF(C253>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I291=100%,\"\",IFERROR(VLOOKUP(C253,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D252)))","v":""},{"$f":"IF(C253=\"\",\"\",IF(AF253=\"Ministración\",Simul_ConstruRemo!BM289,1))","v":1},0,228619.45434903598,14490,12537.208827435317,1952.791172564682,{"$f":"IF(C253=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q253*Simul_ConstruRemo!$BP$30/1000,\"\")","v":95.07618802950428},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K253*Simul_ConstruRemo!$BS$29,\nIF(E253=1,MAX(K253,Q253)*Simul_ConstruRemo!$BS$29,K253*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C253=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$56)","v":0.10249999999999999},null,15412.315159295706,216082.24552160065,1,null,null,null,null,null,null,null,null,15298.213232224505,{"$f":"IF(OR(Q253=\"\",Q253<=0.01),\"\",IF(SUM($F$23:F253)=Simul_ConstruRemo!$I$26,1,0))","v":1},226,225,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F252)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q253<=0.01,\"\",IF(C253+1>Simul_ConstruRemo!$BN$11,\"\",C253+1)),\"\")","v":232},{"$f":"IF(C254>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I292=100%,\"\",IFERROR(VLOOKUP(C254,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D253)))","v":""},{"$f":"IF(C254=\"\",\"\",IF(AF254=\"Ministración\",Simul_ConstruRemo!BM290,1))","v":1},0,216082.24552160065,14490,12644.29748616966,1845.7025138303388,{"$f":"IF(C254=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q254*Simul_ConstruRemo!$BP$30/1000,\"\")","v":89.512697135589619},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K254*Simul_ConstruRemo!$BS$29,\nIF(E254=1,MAX(K254,Q254)*Simul_ConstruRemo!$BS$29,K254*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C254=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$56)","v":0.10249999999999999},null,15406.75166840179,203437.94803543098,1,null,null,null,null,null,null,null,null,15292.64974133059,{"$f":"IF(OR(Q254=\"\",Q254<=0.01),\"\",IF(SUM($F$23:F254)=Simul_ConstruRemo!$I$26,1,0))","v":1},227,226,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F253)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q254<=0.01,\"\",IF(C254+1>Simul_ConstruRemo!$BN$11,\"\",C254+1)),\"\")","v":233},{"$f":"IF(C255>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I293=100%,\"\",IFERROR(VLOOKUP(C255,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D254)))","v":""},{"$f":"IF(C255=\"\",\"\",IF(AF255=\"Ministración\",Simul_ConstruRemo!BM291,1))","v":1},0,203437.94803543098,14490,12752.300860530693,1737.6991394693061,{"$f":"IF(C255=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q255*Simul_ConstruRemo!$BP$30/1000,\"\")","v":83.901684756956115},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K255*Simul_ConstruRemo!$BS$29,\nIF(E255=1,MAX(K255,Q255)*Simul_ConstruRemo!$BS$29,K255*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C255=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$56)","v":0.10249999999999999},null,15401.140656023157,190685.64717490028,1,null,null,null,null,null,null,null,null,15287.038728951957,{"$f":"IF(OR(Q255=\"\",Q255<=0.01),\"\",IF(SUM($F$23:F255)=Simul_ConstruRemo!$I$26,1,0))","v":1},228,227,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F254)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q255<=0.01,\"\",IF(C255+1>Simul_ConstruRemo!$BN$11,\"\",C255+1)),\"\")","v":234},{"$f":"IF(C256>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I294=100%,\"\",IFERROR(VLOOKUP(C256,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D255)))","v":""},{"$f":"IF(C256=\"\",\"\",IF(AF256=\"Ministración\",Simul_ConstruRemo!BM292,1))","v":1},0,190685.64717490028,14490,12861.226763714394,1628.7732362856066,{"$f":"IF(C256=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q256*Simul_ConstruRemo!$BP$30/1000,\"\")","v":78.242744980921799},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K256*Simul_ConstruRemo!$BS$29,\nIF(E256=1,MAX(K256,Q256)*Simul_ConstruRemo!$BS$29,K256*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C256=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$56)","v":0.10249999999999999},null,15395.481716247123,177824.42041118589,1,null,null,null,null,null,null,null,null,15281.379789175922,{"$f":"IF(OR(Q256=\"\",Q256<=0.01),\"\",IF(SUM($F$23:F256)=Simul_ConstruRemo!$I$26,1,0))","v":1},229,228,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F255)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q256<=0.01,\"\",IF(C256+1>Simul_ConstruRemo!$BN$11,\"\",C256+1)),\"\")","v":235},{"$f":"IF(C257>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I295=100%,\"\",IFERROR(VLOOKUP(C257,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D256)))","v":""},{"$f":"IF(C257=\"\",\"\",IF(AF257=\"Ministración\",Simul_ConstruRemo!BM293,1))","v":1},0,177824.42041118589,14490,12971.083075654455,1518.916924345546,{"$f":"IF(C257=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q257*Simul_ConstruRemo!$BP$30/1000,\"\")","v":72.535468427633816},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K257*Simul_ConstruRemo!$BS$29,\nIF(E257=1,MAX(K257,Q257)*Simul_ConstruRemo!$BS$29,K257*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C257=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$56)","v":0.10249999999999999},null,15389.774439693834,164853.33733553143,1,null,null,null,null,null,null,null,null,15275.672512622634,{"$f":"IF(OR(Q257=\"\",Q257<=0.01),\"\",IF(SUM($F$23:F257)=Simul_ConstruRemo!$I$26,1,0))","v":1},230,229,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F256)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q257<=0.01,\"\",IF(C257+1>Simul_ConstruRemo!$BN$11,\"\",C257+1)),\"\")","v":236},{"$f":"IF(C258>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I296=100%,\"\",IFERROR(VLOOKUP(C258,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D257)))","v":""},{"$f":"IF(C258=\"\",\"\",IF(AF258=\"Ministración\",Simul_ConstruRemo!BM294,1))","v":1},0,164853.33733553143,14490,13081.877743592337,1408.1222564076643,{"$f":"IF(C258=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q258*Simul_ConstruRemo!$BP$30/1000,\"\")","v":66.779442220453205},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K258*Simul_ConstruRemo!$BS$29,\nIF(E258=1,MAX(K258,Q258)*Simul_ConstruRemo!$BS$29,K258*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C258=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$56)","v":0.10249999999999999},null,15384.018413486654,151771.45959193908,1,null,null,null,null,null,null,null,null,15269.916486415454,{"$f":"IF(OR(Q258=\"\",Q258<=0.01),\"\",IF(SUM($F$23:F258)=Simul_ConstruRemo!$I$26,1,0))","v":1},231,230,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F257)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q258<=0.01,\"\",IF(C258+1>Simul_ConstruRemo!$BN$11,\"\",C258+1)),\"\")","v":237},{"$f":"IF(C259>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I297=100%,\"\",IFERROR(VLOOKUP(C259,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D258)))","v":""},{"$f":"IF(C259=\"\",\"\",IF(AF259=\"Ministración\",Simul_ConstruRemo!BM295,1))","v":1},0,151771.45959193908,14490,13193.618782652187,1296.3812173478129,{"$f":"IF(C259=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q259*Simul_ConstruRemo!$BP$30/1000,\"\")","v":60.974249956086233},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K259*Simul_ConstruRemo!$BS$29,\nIF(E259=1,MAX(K259,Q259)*Simul_ConstruRemo!$BS$29,K259*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C259=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$56)","v":0.10249999999999999},null,15378.213221222288,138577.84080928689,1,null,null,null,null,null,null,null,null,15264.111294151087,{"$f":"IF(OR(Q259=\"\",Q259<=0.01),\"\",IF(SUM($F$23:F259)=Simul_ConstruRemo!$I$26,1,0))","v":1},232,231,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F258)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q259<=0.01,\"\",IF(C259+1>Simul_ConstruRemo!$BN$11,\"\",C259+1)),\"\")","v":238},{"$f":"IF(C260>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I298=100%,\"\",IFERROR(VLOOKUP(C260,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D259)))","v":""},{"$f":"IF(C260=\"\",\"\",IF(AF260=\"Ministración\",Simul_ConstruRemo!BM296,1))","v":1},0,138577.84080928689,14490,13306.314276420675,1183.6857235793254,{"$f":"IF(C260=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q260*Simul_ConstruRemo!$BP$30/1000,\"\")","v":55.119471674461138},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K260*Simul_ConstruRemo!$BS$29,\nIF(E260=1,MAX(K260,Q260)*Simul_ConstruRemo!$BS$29,K260*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C260=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$56)","v":0.10249999999999999},null,15372.358442940662,125271.52653286622,1,null,null,null,null,null,null,null,null,15258.256515869462,{"$f":"IF(OR(Q260=\"\",Q260<=0.01),\"\",IF(SUM($F$23:F260)=Simul_ConstruRemo!$I$26,1,0))","v":1},233,232,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F259)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q260<=0.01,\"\",IF(C260+1>Simul_ConstruRemo!$BN$11,\"\",C260+1)),\"\")","v":239},{"$f":"IF(C261>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I299=100%,\"\",IFERROR(VLOOKUP(C261,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D260)))","v":""},{"$f":"IF(C261=\"\",\"\",IF(AF261=\"Ministración\",Simul_ConstruRemo!BM297,1))","v":1},0,125271.52653286622,14490,13419.972377531767,1070.0276224682323,{"$f":"IF(C261=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q261*Simul_ConstruRemo!$BP$30/1000,\"\")","v":49.214683828347162},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K261*Simul_ConstruRemo!$BS$29,\nIF(E261=1,MAX(K261,Q261)*Simul_ConstruRemo!$BS$29,K261*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C261=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$56)","v":0.10249999999999999},null,15366.453655094549,111851.55415533445,1,null,null,null,null,null,null,null,null,15252.351728023348,{"$f":"IF(OR(Q261=\"\",Q261<=0.01),\"\",IF(SUM($F$23:F261)=Simul_ConstruRemo!$I$26,1,0))","v":1},234,233,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F260)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q261<=0.01,\"\",IF(C261+1>Simul_ConstruRemo!$BN$11,\"\",C261+1)),\"\")","v":240},{"$f":"IF(C262>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I300=100%,\"\",IFERROR(VLOOKUP(C262,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D261)))","v":""},{"$f":"IF(C262=\"\",\"\",IF(AF262=\"Ministración\",Simul_ConstruRemo!BM298,1))","v":1},0,111851.55415533445,14490,13534.601308256519,955.39869174348178,{"$f":"IF(C262=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q262*Simul_ConstruRemo!$BP$30/1000,\"\")","v":43.259459252714286},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K262*Simul_ConstruRemo!$BS$29,\nIF(E262=1,MAX(K262,Q262)*Simul_ConstruRemo!$BS$29,K262*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C262=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$56)","v":0.10249999999999999},null,15360.498430518915,98316.952847077933,1,null,null,null,null,null,null,null,null,15246.396503447715,{"$f":"IF(OR(Q262=\"\",Q262<=0.01),\"\",IF(SUM($F$23:F262)=Simul_ConstruRemo!$I$26,1,0))","v":1},235,234,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F261)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q262<=0.01,\"\",IF(C262+1>Simul_ConstruRemo!$BN$11,\"\",C262+1)),\"\")","v":241},{"$f":"IF(C263>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I301=100%,\"\",IFERROR(VLOOKUP(C263,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D262)))","v":""},{"$f":"IF(C263=\"\",\"\",IF(AF263=\"Ministración\",Simul_ConstruRemo!BM299,1))","v":1},0,98316.952847077933,14490,13650.209361097875,839.79063890212399,{"$f":"IF(C263=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q263*Simul_ConstruRemo!$BP$30/1000,\"\")","v":37.253367133831226},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K263*Simul_ConstruRemo!$BS$29,\nIF(E263=1,MAX(K263,Q263)*Simul_ConstruRemo!$BS$29,K263*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C263=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$57)","v":0.10249999999999999},null,15354.492338400032,84666.743485980056,1,null,null,null,null,null,null,null,null,15240.390411328832,{"$f":"IF(OR(Q263=\"\",Q263<=0.01),\"\",IF(SUM($F$23:F263)=Simul_ConstruRemo!$I$26,1,0))","v":1},236,235,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F262)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q263<=0.01,\"\",IF(C263+1>Simul_ConstruRemo!$BN$11,\"\",C263+1)),\"\")","v":242},{"$f":"IF(C264>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I302=100%,\"\",IFERROR(VLOOKUP(C264,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D263)))","v":""},{"$f":"IF(C264=\"\",\"\",IF(AF264=\"Ministración\",Simul_ConstruRemo!BM300,1))","v":1},0,84666.743485980056,14490,13766.804899390587,723.19510060941286,{"$f":"IF(C264=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q264*Simul_ConstruRemo!$BP$30/1000,\"\")","v":31.19597297809937},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K264*Simul_ConstruRemo!$BS$29,\nIF(E264=1,MAX(K264,Q264)*Simul_ConstruRemo!$BS$29,K264*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C264=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$57)","v":0.10249999999999999},null,15348.4349442443,70899.938586589473,1,null,null,null,null,null,null,null,null,15234.3330171731,{"$f":"IF(OR(Q264=\"\",Q264<=0.01),\"\",IF(SUM($F$23:F264)=Simul_ConstruRemo!$I$26,1,0))","v":1},237,236,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F263)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q264<=0.01,\"\",IF(C264+1>Simul_ConstruRemo!$BN$11,\"\",C264+1)),\"\")","v":243},{"$f":"IF(C265>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I303=100%,\"\",IFERROR(VLOOKUP(C265,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D264)))","v":""},{"$f":"IF(C265=\"\",\"\",IF(AF265=\"Ministración\",Simul_ConstruRemo!BM301,1))","v":1},0,70899.938586589473,14490,13884.396357906215,605.60364209378497,{"$f":"IF(C265=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q265*Simul_ConstruRemo!$BP$30/1000,\"\")","v":25.086838580620636},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K265*Simul_ConstruRemo!$BS$29,\nIF(E265=1,MAX(K265,Q265)*Simul_ConstruRemo!$BS$29,K265*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C265=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$57)","v":0.10249999999999999},null,15342.325809846821,57015.542228683262,1,null,null,null,null,null,null,null,null,15228.223882775621,{"$f":"IF(OR(Q265=\"\",Q265<=0.01),\"\",IF(SUM($F$23:F265)=Simul_ConstruRemo!$I$26,1,0))","v":1},238,237,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F264)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q265<=0.01,\"\",IF(C265+1>Simul_ConstruRemo!$BN$11,\"\",C265+1)),\"\")","v":244},{"$f":"IF(C266>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I304=100%,\"\",IFERROR(VLOOKUP(C266,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D265)))","v":""},{"$f":"IF(C266=\"\",\"\",IF(AF266=\"Ministración\",Simul_ConstruRemo!BM302,1))","v":1},0,57015.542228683262,14490,14002.99224346333,487.00775653666955,{"$f":"IF(C266=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q266*Simul_ConstruRemo!$BP$30/1000,\"\")","v":18.925521993496769},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K266*Simul_ConstruRemo!$BS$29,\nIF(E266=1,MAX(K266,Q266)*Simul_ConstruRemo!$BS$29,K266*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C266=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$57)","v":0.10249999999999999},null,15336.164493259697,43012.549985219928,1,null,null,null,null,null,null,null,null,15222.062566188497,{"$f":"IF(OR(Q266=\"\",Q266<=0.01),\"\",IF(SUM($F$23:F266)=Simul_ConstruRemo!$I$26,1,0))","v":1},239,238,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F265)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q266<=0.01,\"\",IF(C266+1>Simul_ConstruRemo!$BN$11,\"\",C266+1)),\"\")","v":245},{"$f":"IF(C267>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I305=100%,\"\",IFERROR(VLOOKUP(C267,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D266)))","v":""},{"$f":"IF(C267=\"\",\"\",IF(AF267=\"Ministración\",Simul_ConstruRemo!BM303,1))","v":1},0,43012.549985219928,14490,14122.601135542913,367.39886445708686,{"$f":"IF(C267=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q267*Simul_ConstruRemo!$BP$30/1000,\"\")","v":12.711577493857884},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K267*Simul_ConstruRemo!$BS$29,\nIF(E267=1,MAX(K267,Q267)*Simul_ConstruRemo!$BS$29,K267*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C267=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$57)","v":0.10249999999999999},null,15329.950548760058,28889.948849677014,1,null,null,null,null,null,null,null,null,15215.848621688858,{"$f":"IF(OR(Q267=\"\",Q267<=0.01),\"\",IF(SUM($F$23:F267)=Simul_ConstruRemo!$I$26,1,0))","v":1},240,239,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F266)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q267<=0.01,\"\",IF(C267+1>Simul_ConstruRemo!$BN$11,\"\",C267+1)),\"\")","v":246},{"$f":"IF(C268>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I306=100%,\"\",IFERROR(VLOOKUP(C268,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D267)))","v":""},{"$f":"IF(C268=\"\",\"\",IF(AF268=\"Ministración\",Simul_ConstruRemo!BM304,1))","v":1},0,28889.948849677014,14490,14243.231686909008,246.76831309099114,{"$f":"IF(C268=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q268*Simul_ConstruRemo!$BP$30/1000,\"\")","v":6.4445555516179223},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K268*Simul_ConstruRemo!$BS$29,\nIF(E268=1,MAX(K268,Q268)*Simul_ConstruRemo!$BS$29,K268*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C268=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$57)","v":0.10249999999999999},null,15323.683526817818,14646.717162768005,1,null,null,null,null,null,null,null,null,15209.581599746618,{"$f":"IF(OR(Q268=\"\",Q268<=0.01),\"\",IF(SUM($F$23:F268)=Simul_ConstruRemo!$I$26,1,0))","v":1},241,240,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F267)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q268<=0.01,\"\",IF(C268+1>Simul_ConstruRemo!$BN$11,\"\",C268+1)),\"\")","v":247},{"$f":"IF(C269>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I307=100%,\"\",IFERROR(VLOOKUP(C269,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D268)))","v":""},{"$f":"IF(C269=\"\",\"\",IF(AF269=\"Ministración\",Simul_ConstruRemo!BM305,1))","v":1},0,14646.717162768005,14490,14364.89262423469,125.10737576531004,{"$f":"IF(C269=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q269*Simul_ConstruRemo!$BP$30/1000,\"\")","v":0.12400279695465892},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K269*Simul_ConstruRemo!$BS$29,\nIF(E269=1,MAX(K269,Q269)*Simul_ConstruRemo!$BS$29,K269*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C269=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$57)","v":0.10249999999999999},null,15317.362974063155,281.82453853331572,1,null,null,null,null,null,null,null,null,15203.261046991955,{"$f":"IF(OR(Q269=\"\",Q269<=0.01),\"\",IF(SUM($F$23:F269)=Simul_ConstruRemo!$I$26,1,0))","v":1},242,241,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F268)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q269<=0.01,\"\",IF(C269+1>Simul_ConstruRemo!$BN$11,\"\",C269+1)),\"\")","v":248},{"$f":"IF(C270>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I308=100%,\"\",IFERROR(VLOOKUP(C270,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D269)))","v":""},{"$f":"IF(C270=\"\",\"\",IF(AF270=\"Ministración\",Simul_ConstruRemo!BM306,1))","v":1},0,281.82453853331572,14490,14487.592748733361,2.4072512666387382,{"$f":"IF(C270=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":2606295},{"$f":"IFERROR(Q270*Simul_ConstruRemo!$BP$30/1000,\"\")","v":0},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K270*Simul_ConstruRemo!$BS$29,\nIF(E270=1,MAX(K270,Q270)*Simul_ConstruRemo!$BS$29,K270*Simul_ConstruRemo!$BQ$29)),\"\")","v":827.2389712662},{"$f":"IF(C270=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$57)","v":0.10249999999999999},null,15317.238971266201,0,1,null,null,null,null,null,null,null,null,15203.137044195,{"$f":"IF(OR(Q270=\"\",Q270<=0.01),\"\",IF(SUM($F$23:F270)=Simul_ConstruRemo!$I$26,1,0))","v":""},0,0,null,"Obra Concluida",null,null,{"$f":"IF(SUM($F$23:F269)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q270<=0.01,\"\",IF(C270+1>Simul_ConstruRemo!$BN$11,\"\",C270+1)),\"\")","v":""},{"$f":"IF(C271>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I309=100%,\"\",IFERROR(VLOOKUP(C271,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D270)))","v":""},{"$f":"IF(C271=\"\",\"\",IF(AF271=\"Ministración\",Simul_ConstruRemo!BM307,1))","v":""},"","","","","",{"$f":"IF(C271=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":""},{"$f":"IFERROR(Q271*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K271*Simul_ConstruRemo!$BS$29,\nIF(E271=1,MAX(K271,Q271)*Simul_ConstruRemo!$BS$29,K271*Simul_ConstruRemo!$BQ$29)),\"\")","v":""},{"$f":"IF(C271=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$57)","v":""},null,"","","",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Q271=\"\",Q271<=0.01),\"\",IF(SUM($F$23:F271)=Simul_ConstruRemo!$I$26,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($F$23:F270)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q271<=0.01,\"\",IF(C271+1>Simul_ConstruRemo!$BN$11,\"\",C271+1)),\"\")","v":""},{"$f":"IF(C272>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I310=100%,\"\",IFERROR(VLOOKUP(C272,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D271)))","v":""},{"$f":"IF(C272=\"\",\"\",IF(AF272=\"Ministración\",Simul_ConstruRemo!BM308,1))","v":""},"","","","","",{"$f":"IF(C272=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":""},{"$f":"IFERROR(Q272*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K272*Simul_ConstruRemo!$BS$29,\nIF(E272=1,MAX(K272,Q272)*Simul_ConstruRemo!$BS$29,K272*Simul_ConstruRemo!$BQ$29)),\"\")","v":""},{"$f":"IF(C272=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$57)","v":""},null,"","","",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Q272=\"\",Q272<=0.01),\"\",IF(SUM($F$23:F272)=Simul_ConstruRemo!$I$26,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($F$23:F271)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q272<=0.01,\"\",IF(C272+1>Simul_ConstruRemo!$BN$11,\"\",C272+1)),\"\")","v":""},{"$f":"IF(C273>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I311=100%,\"\",IFERROR(VLOOKUP(C273,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D272)))","v":""},{"$f":"IF(C273=\"\",\"\",IF(AF273=\"Ministración\",Simul_ConstruRemo!BM309,1))","v":""},"","","","","",{"$f":"IF(C273=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":""},{"$f":"IFERROR(Q273*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K273*Simul_ConstruRemo!$BS$29,\nIF(E273=1,MAX(K273,Q273)*Simul_ConstruRemo!$BS$29,K273*Simul_ConstruRemo!$BQ$29)),\"\")","v":""},{"$f":"IF(C273=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$57)","v":""},null,"","","",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Q273=\"\",Q273<=0),\"\",IF(SUM($F$23:F273)=Simul_ConstruRemo!$I$26,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($F$23:F272)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q273<=0.01,\"\",IF(C273+1>Simul_ConstruRemo!$BN$11,\"\",C273+1)),\"\")","v":""},{"$f":"IF(C274>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I312=100%,\"\",IFERROR(VLOOKUP(C274,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D273)))","v":""},{"$f":"IF(C274=\"\",\"\",IF(AF274=\"Ministración\",Simul_ConstruRemo!BM310,1))","v":""},"","","","","",{"$f":"IF(C274=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":""},{"$f":"IFERROR(Q274*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K274*Simul_ConstruRemo!$BS$29,\nIF(E274=1,MAX(K274,Q274)*Simul_ConstruRemo!$BS$29,K274*Simul_ConstruRemo!$BQ$29)),\"\")","v":""},{"$f":"IF(C274=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$57)","v":""},null,"","","",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Q274=\"\",Q274<=0),\"\",IF(SUM($F$23:F274)=Simul_ConstruRemo!$I$26,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($F$23:F273)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q274<=0.01,\"\",IF(C274+1>Simul_ConstruRemo!$BN$11,\"\",C274+1)),\"\")","v":""},{"$f":"IF(C275>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I313=100%,\"\",IFERROR(VLOOKUP(C275,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D274)))","v":""},{"$f":"IF(C275=\"\",\"\",IF(AF275=\"Ministración\",Simul_ConstruRemo!BM311,1))","v":""},"","","","","",{"$f":"IF(C275=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":""},{"$f":"IFERROR(Q275*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K275*Simul_ConstruRemo!$BS$29,\nIF(E275=1,MAX(K275,Q275)*Simul_ConstruRemo!$BS$29,K275*Simul_ConstruRemo!$BQ$29)),\"\")","v":""},{"$f":"IF(C275=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$58)","v":""},null,"","","",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Q275=\"\",Q275<=0),\"\",IF(SUM($F$23:F275)=Simul_ConstruRemo!$I$26,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($F$23:F274)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q275<=0.01,\"\",IF(C275+1>Simul_ConstruRemo!$BN$11,\"\",C275+1)),\"\")","v":""},{"$f":"IF(C276>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I314=100%,\"\",IFERROR(VLOOKUP(C276,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D275)))","v":""},{"$f":"IF(C276=\"\",\"\",IF(AF276=\"Ministración\",Simul_ConstruRemo!BM312,1))","v":""},"","","","","",{"$f":"IF(C276=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":""},{"$f":"IFERROR(Q276*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K276*Simul_ConstruRemo!$BS$29,\nIF(E276=1,MAX(K276,Q276)*Simul_ConstruRemo!$BS$29,K276*Simul_ConstruRemo!$BQ$29)),\"\")","v":""},{"$f":"IF(C276=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$58)","v":""},null,"","","",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Q276=\"\",Q276<=0),\"\",IF(SUM($F$23:F276)=Simul_ConstruRemo!$I$26,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($F$23:F275)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q276<=0.01,\"\",IF(C276+1>Simul_ConstruRemo!$BN$11,\"\",C276+1)),\"\")","v":""},{"$f":"IF(C277>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I315=100%,\"\",IFERROR(VLOOKUP(C277,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D276)))","v":""},{"$f":"IF(C277=\"\",\"\",IF(AF277=\"Ministración\",Simul_ConstruRemo!BM313,1))","v":""},"","","","","",{"$f":"IF(C277=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":""},{"$f":"IFERROR(Q277*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K277*Simul_ConstruRemo!$BS$29,\nIF(E277=1,MAX(K277,Q277)*Simul_ConstruRemo!$BS$29,K277*Simul_ConstruRemo!$BQ$29)),\"\")","v":""},{"$f":"IF(C277=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$58)","v":""},null,"","","",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Q277=\"\",Q277<=0),\"\",IF(SUM($F$23:F277)=Simul_ConstruRemo!$I$26,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($F$23:F276)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q277<=0.01,\"\",IF(C277+1>Simul_ConstruRemo!$BN$11,\"\",C277+1)),\"\")","v":""},{"$f":"IF(C278>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I316=100%,\"\",IFERROR(VLOOKUP(C278,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D277)))","v":""},{"$f":"IF(C278=\"\",\"\",IF(AF278=\"Ministración\",Simul_ConstruRemo!BM314,1))","v":""},"","","","","",{"$f":"IF(C278=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":""},{"$f":"IFERROR(Q278*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K278*Simul_ConstruRemo!$BS$29,\nIF(E278=1,MAX(K278,Q278)*Simul_ConstruRemo!$BS$29,K278*Simul_ConstruRemo!$BQ$29)),\"\")","v":""},{"$f":"IF(C278=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$58)","v":""},null,"","","",null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(Q278=\"\",Q278<=0),\"\",IF(SUM($F$23:F278)=Simul_ConstruRemo!$I$26,1,0))","v":""},0,0,null,"",null,null,{"$f":"IF(SUM($F$23:F277)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q278<=0.01,\"\",IF(C278+1>Simul_ConstruRemo!$BN$11,\"\",C278+1)),\"\")","v":""},{"$f":"IF(C279>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I317=100%,\"\",IFERROR(VLOOKUP(C279,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D278)))","v":""},{"$f":"IF(C279=\"\",\"\",IF(AF279=\"Ministración\",Simul_ConstruRemo!BM315,1))","v":""},"","","","","",{"$f":"IF(C279=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":""},{"$f":"IFERROR(Q279*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K279*Simul_ConstruRemo!$BS$29,\nIF(E279=1,MAX(K279,Q279)*Simul_ConstruRemo!$BS$29,K279*Simul_ConstruRemo!$BQ$29)),\"\")","v":""},{"$f":"IF(C279=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$58)","v":""},null,"","","",null,null,null,null,null,null,null,null,null,null,0,0,null,"",null,null,{"$f":"IF(SUM($F$23:F278)>=$K$9,1,0)","v":1}]
[null,null,{"$f":"IFERROR(IF(Q279<=0.01,\"\",IF(C279+1>Simul_ConstruRemo!$BN$11,\"\",C279+1)),\"\")","v":""},{"$f":"IF(C280>Simul_ConstruRemo!$I$19,\"\",IF(Simul_ConstruRemo!I318=100%,\"\",IFERROR(VLOOKUP(C280,Simul_ConstruRemo!$AX$61:$AY$64,2,0),D279)))","v":""},{"$f":"IF(C280=\"\",\"\",IF(AF280=\"Ministración\",Simul_ConstruRemo!BM316,1))","v":""},"","","",{"$f":"IF(C280=\"\",\"\",H280-J280)","v":""},"",{"$f":"IF(C280=\"\",\"\",IF(Simul_ConstruRemo!$I$10=Simul_ConstruRemo!$BV$6,(Simul_ConstruRemo!$I$16*0.7+Simul_ConstruRemo!$I$17*0.5),Simul_ConstruRemo!$CO$27))","v":""},{"$f":"IFERROR(Q280*Simul_ConstruRemo!$BP$30/1000,\"\")","v":""},{"$f":"IFERROR(IF($E$7=\"Remodelación\",K280*Simul_ConstruRemo!$BS$29,\nIF(E280=1,MAX(K280,Q280)*Simul_ConstruRemo!$BS$29,K280*Simul_ConstruRemo!$BQ$29)),\"\")","v":""},{"$f":"IF(C280=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$58)","v":""},null,{"$f":"IFERROR(H280+M280+L280,\"\")","v":""},"","",null,null,null,null,null,null,null,null,null,null,0,0,null,"",null,null,{"$f":"IF(SUM($F$23:F279)>=$K$9,1,0)","v":1}]
[]
[null,null,"Totales",null,null,{"$f":"SUM(F23:F280)","v":1500000},null,{"$f":"SUM(H23:H280)","v":3553623.75},{"$f":"SUM(I23:I280)","v":1514205.7682102004},{"$f":"SUM(J23:J280)","v":2039417.981789802},null,{"$f":"SUM(L23:L280)","v":106217.40058812914},{"$f":"SUM(M23:M280)","v":207339.9876961986},null,{"$f":"SUM(O23:O280)","v":0},{"$f":"SUM(P23:P280)","v":3867181.138284327},null,{"$f":"SUM(R23:R280)","v":248}]
[]
[null,null,"* CAT promedio sin IVA. Informativo. Tasa  fija anual. Cobertura Nacional. Crédito en Moneda Nacional. Información sujeta a cambios sin previo aviso."]
[null,null,"Aplican condiciones. Sujeto a aprobación de crédito. Consulta términos, condiciones de contratación y comisiones en www.hsbc.com.mx"]
[null,null,"La información mostrada es para fines informativos y de comparación exclusivamente. No constituye obligación alguna para HSBC o las Aseguradoras que se indican."]
[]
[null,null,"El Seguro de Vida es registrado y operado por HSBC Seguros S.A. de CV., Grupo Financiero HSBC. El Seguro de Daños es registrado y operado por AXA Seguros S.A. de C.V."]

{"sheet":"Tabla_Amor_Redispon_Construcció","index":10,"n_rows":202,"n_cols":29,"rows_kept":202,"cut":false,"hidden":true,"merged":[[2,8,2,11]]}
[]
[]
[null,null,null,null,null,null,null,null,"CREDITO HIPOTECARIO",null,null,null,null,null,null,{"$f":"Caratula!Q10","v":"Versión M110 V3"}]
[null,null,"Tabla de amortización",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,522916.34063930903,453950.82339792972,{"$f":"V4-W4","v":68965.517241379304}]
[]
[]
[null,null,"Datos Generales",null,null,null,null,null,"Datos del crédito"]
[null,null,"Producto",null,"Liquidez"]
[null,null,"Perfil cliente",null,{"$f":"Caratula!F18","v":"No_Premier"},null,null,null,"Monto de Crédito",{"$f":"Simul_ConstruRemo!O58","v":0}]
[null,null,"Tipo de financiamiento",null,{"$f":"IF(Caratula!F21=\"\",\"\",Caratula!F21)","v":"Mercado_Abierto"},null,null,null,"Tasa de Interes",{"$f":"VLOOKUP(CONCATENATE(E8,\" \",E15),Catalogo_Financier_Redisponible!A:V,13,0)","v":{"$error":"#N/A"}}]
[null,null,"Perfil de Cliente HSBC",null,{"$f":"Caratula!F24","v":0.10299999999999999}]
[null,null,{"$f":"IF(Caratula!F22=\"\",\"\",\"Tipo de Cliente\")","v":"Tipo de Cliente"},null,{"$f":"IF(Caratula!F22=\"\",\"\",Caratula!F22)","v":"Normal"},null,null,null,{"$f":"Caratula!N18","v":"Sin Comisiones"},{"$f":"VLOOKUP(CONCATENATE(E8,\" \",E15),Catalogo_Financier_Redisponible!A:V,19,0)","v":{"$error":"#N/A"}},"Factor de Vida",{"$f":"VLOOKUP(CONCATENATE(E8,\" \",E15),Catalogo_Financier_Redisponible!A:V,16,0)","v":{"$error":"#N/A"}},"Factor de Daños",{"$f":"VLOOKUP(CONCATENATE(E8,\" \",E15),Catalogo_Financier_Redisponible!A:V,17,0)","v":{"$error":"#N/A"}}]
[null,null,"Opciones de pago",null,null,null,null,null,"Gastos de Preoriginación - Avalúo Hipotecario",0]
[null,null,"Esquema",null,"Pago_Fijo_Puntual"]
[null,null,"Plazo",null,{"$f":"Simul_ConstruRemo!N58","v":0},null,null,null,"Factor Pago",{"$f":"VLOOKUP(CONCATENATE(E8,\" \",E15),Catalogo_Financier_Redisponible!A:V,11,0)","v":{"$error":"#N/A"}},null,"C. Administración Renta",null,{"$f":"VLOOKUP(CONCATENATE(E8,\" \",E15),Catalogo_Financier_Redisponible!A:V,22,0)","v":{"$error":"#N/A"}}]
[null,null,"Tipo prepago",null,"Mensualidad"]
[null,null,{"$f":"IF(E14=\"Pago_Bajo_Puntual\",\"\",\"Skip Payment\")","v":"Skip Payment"},"NO",null,null,null,null,"CAT*",{"$f":"IF(ISERROR(((1+IRR(X20:X200))^(12))-1),\"-\",(((1+IRR(X20:X200))^(12))-1))","v":"-"},null,"Factor de Incremento",{"$f":"IF(E14=\"Pago_Bajo_Puntual\",1.9%,0)","v":0}]
[]
[null,null,"Periodo","Saldo Inicial","Pago a Capital","Intereses","Seguro de Vida ","Seguro de Daños ","C. Administración Renta",{"$f":"IF(E8=\"Liquidez\",\"IVA Intereses\",\"\")","v":"IVA Intereses"},"Mensualidad Total","Saldo Final","Pago Anticipado","Pago Anticipo a Capital","C. Penalización Pago Anticipado","IVA C. Penalización Pago Anticipado","Tasa de Interes",null,null,"Contador",null,null,"Flujo Sin IVA","Flujo CAT","FACTOR","Prepago real","Intereses diferidos por pagar","Prepago a saldo","Factor de Incremento Pago Bajo Acumulado"]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(J9=\"\",\"\",J9)","v":0},null,null,null,null,null,null,null,{"$f":"IF(C20>0,1,\"\")","v":""},0,null,{"$f":"IF(ISNUMBER(J9),-J9,0)","v":0},{"$f":"IF(ISNUMBER(J9),-J9,0)","v":0},null,{"$f":"SUM(N21:N201)","v":0},{"$f":"IF(D17=\"NO\",0,J9*J10*3/12)","v":0}]
[null,null,1,{"$f":"L20","v":0},{"$f":"IF(C21=\"\",\"\",MIN(IF($E$16=\"Mensualidad\",-PMT(Q21/12,$E$15*12-C20,D21)-F21,-PMT(Q21/12,$E$15*12,$J$9)-F21),D21))","v":{"$error":"#N/A"}},{"$f":"IF(C21=\"\",\"\",D21*(Q21/12))","v":{"$error":"#N/A"}},{"$f":"IF(C21=\"\",\"\",L$12*L$20/1000)","v":{"$error":"#N/A"}},{"$f":"IF(C21=\"\",\"\",IF((($J$8*0.8)*($N$12/1.16))>L20*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*L20)/1000)","v":{"$error":"#N/A"}},{"$f":"IF($D$17=\"SI\",0,IF(D21=\"\",\"\",$N$15))","v":{"$error":"#N/A"}},{"$f":"IFERROR(IF($E$8=\"Liquidez\",F21*0.16,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C21=\"\",\"\",E21+F21+G21+H21+I21+J21),0)","v":0},{"$f":"IFERROR(IF(C21=\"\",\"\",IF((D21-E21-AB21)<1,0,D21-E21-AB21)),0)","v":0},null,{"$f":"IF(C21=\"\",\"\",IF(M21=\"\",0,M21-O21-P21))","v":0},{"$f":"IF(C21=\"\",\"\",M21*$J$12)","v":{"$error":"#N/A"}},{"$f":"IF(C21=\"\",\"\",(M21*$J$12)*0.16)","v":{"$error":"#N/A"}},{"$f":"IF(C21=\"\",\"\",$J$10)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(C21=\"\",\"\",1)","v":1},{"$f":"IF(ISNUMBER(U20),IF($E$15*12>=U20+1,U20+1,\"\"),\"\")","v":""},null,{"$f":"IF(C21=\"\",\"\",IF(ISNUMBER(U21),PMT(Q21/12,$E$15*12,-$J$9)+G21+AB21+H21/1.16+$N$15,0))","v":0},{"$f":"IF(C21=\"\",\"\",IF(ISNUMBER(U21),PMT(Q21/12,($E$15*12),-$J$9)+G21+H21+AB21/1.16+$N$15,0))","v":0},1,{"$f":"IF($AA$20=0,0,IF(N21>AA20,MAX(0,N21-AA20),N21))","v":0},{"$f":"IFERROR(MAX(0,AA20-N21),0)","v":0},{"$f":"IF($D$17=\"NO\",N21,IF(AA21>0,0,Z21))","v":0}]
[null,null,{"$f":"IF(OR(C21=\"\",L21<=0),\"\",IF(C21+1<=E$15*12,C21+1,\"\"))","v":""},{"$f":"IF(L21<=0,\"\",L21)","v":""},"","",{"$f":"IF(C22=\"\",\"\",L$12*L21/1000)","v":""},"","","","",{"$f":"IFERROR(IF(C22=\"\",\"\",IF((D22-E22-AB22)<1,0,D22-E22-AB22)),0)","v":""},null,"",{"$f":"IF(C22=\"\",\"\",M22*$J$12)","v":""},{"$f":"IF(C22=\"\",\"\",(M22*$J$12)*0.16)","v":""},"",null,null,"",{"$f":"C22","v":""},null,{"$f":"IF(C22=\"\",\"\",IF(ISNUMBER(U22),PMT(Q22/12,$E$15*12,-$J$9)+G22+AB22+H22/1.16+$N$15,0))","v":""},{"$f":"IF(C22=\"\",\"\",IF(ISNUMBER(U22),PMT(Q22/12,($E$15*12),-$J$9)+G22+H22+AB22/1.16+$N$15,0))","v":""},{"$f":"Y21","v":1},0,0,""]
[null,null,"","","","","","","","","",{"$f":"IFERROR(IF(C23=\"\",\"\",IF((D23-E23-AB23)<1,0,D23-E23-AB23)),0)","v":""},null,"","","","",null,null,"","",null,{"$f":"IF(C23=\"\",\"\",IF(ISNUMBER(U23),PMT(Q23/12,$E$15*12,-$J$9)+G23+AB23+H23/1.16+$N$15,0))","v":""},{"$f":"IF(C23=\"\",\"\",IF(ISNUMBER(U23),PMT(Q23/12,($E$15*12),-$J$9)+G23+H23+AB23/1.16+$N$15,0))","v":""},1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,{"$f":"IF(C24=\"\",\"\",IF(ISNUMBER(U24),PMT(Q24/12,$E$15*12,-$J$9)+G24+AB24+H24/1.16+$N$15,0))","v":""},{"$f":"IF(C24=\"\",\"\",IF(ISNUMBER(U24),PMT(Q24/12,($E$15*12),-$J$9)+G24+H24+AB24/1.16+$N$15,0))","v":""},1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,{"$f":"IF(C25=\"\",\"\",IF(ISNUMBER(U25),PMT(Q25/12,$E$15*12,-$J$9)+G25+AB25+H25/1.16+$N$15,0))","v":""},{"$f":"IF(C25=\"\",\"\",IF(ISNUMBER(U25),PMT(Q25/12,$E$15*12,-$J$9)+G25+AB25+H25/1.16+$N$15,0))","v":""},1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,{"$f":"IF(C26=\"\",\"\",IF(ISNUMBER(U26),PMT(Q26/12,($E$15*12),-$J$9)+G26+H26+AB26/1.16+$N$15,0))","v":""},{"$f":"IF(C26=\"\",\"\",IF(ISNUMBER(U26),PMT(Q26/12,$E$15*12,-$J$9)+G26+AB26+H26/1.16+$N$15,0))","v":""},1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"M17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC33","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC34","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC44+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC56+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC68+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC80+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","",{"$f":"IF(C85=\"\",\"\",MIN(IF($E$16=\"Mensualidad\",-PMT(Q85/12,$E$15*12-C84,D85)-F85,-PMT(Q85/12,$E$15*12,$J$9)-F85),D85))","v":""},{"$f":"IF(C85=\"\",\"\",D85*(Q85/12))","v":""},"",{"$f":"IF(C85=\"\",\"\",IF((($J$8*0.8)*($N$12/1.16))>L84*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*L84)/1000)","v":""},{"$f":"IF($D$17=\"SI\",0,IF(D85=\"\",\"\",$N$15))","v":""},{"$f":"IFERROR(IF($E$8=\"Liquidez\",F85*0.16,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C85=\"\",\"\",E85+F85+G85+H85+I85+J85),0)","v":""},"",null,{"$f":"IF(C85=\"\",\"\",IF(M85=\"\",0,M85-O85-P85))","v":""},"","",{"$f":"IF(C85=\"\",\"\",$J$10)","v":""},null,null,{"$f":"IF(C85=\"\",\"\",1)","v":""},"",null,"","",1,{"$f":"IF($AA$20=0,0,IF(N85>AA84,MAX(0,N85-AA84),N85))","v":0},{"$f":"IFERROR(MAX(0,AA84-N85),0)","v":0},{"$f":"IF($D$17=\"NO\",N85,IF(AA85>0,0,Z85))","v":""},0]
[null,null,{"$f":"IF(OR(C85=\"\",L85<=0),\"\",IF(C85+1<=E$15*12,C85+1,\"\"))","v":""},{"$f":"IF(L85<=0,\"\",L85)","v":""},"","",{"$f":"IF(C86=\"\",\"\",L$12*L85/1000)","v":""},"","","","","",null,"",{"$f":"IF(C86=\"\",\"\",M86*$J$12)","v":""},{"$f":"IF(C86=\"\",\"\",(M86*$J$12)*0.16)","v":""},"",null,null,"",{"$f":"C86","v":""},null,"","",{"$f":"Y85","v":1},0,0,"",0]
[null,null,"","","","","","","","","",{"$f":"IFERROR(IF(C87=\"\",\"\",IF((D87-E87-AB87)<1,0,D87-E87-AB87)),0)","v":""},null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,{"$f":"IF(C90=\"\",\"\",IF(ISNUMBER(U90),PMT(Q90/12,($E$15*12),-$J$9)+G90+H90+AB90/1.16+$N$15,0))","v":""},{"$f":"IF(C90=\"\",\"\",IF(ISNUMBER(U90),PMT(Q90/12,$E$15*12,-$J$9)+G90+AB90+H90/1.16+$N$15,0))","v":""},1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC92+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC98","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC104+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC116+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC128+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC140+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","",{"$f":"IF(C149=\"\",\"\",MIN(IF($E$16=\"Mensualidad\",-PMT(Q149/12,$E$15*12-C148,D149)-F149,-PMT(Q149/12,$E$15*12,$J$9)-F149),D149))","v":""},{"$f":"IF(C149=\"\",\"\",D149*(Q149/12))","v":""},"",{"$f":"IF(C149=\"\",\"\",IF((($J$8*0.8)*($N$12/1.16))>L148*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*L148)/1000)","v":""},{"$f":"IF($D$17=\"SI\",0,IF(D149=\"\",\"\",$N$15))","v":""},{"$f":"IFERROR(IF($E$8=\"Liquidez\",F149*0.16,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C149=\"\",\"\",E149+F149+G149+H149+I149+J149),0)","v":""},"",null,{"$f":"IF(C149=\"\",\"\",IF(M149=\"\",0,M149-O149-P149))","v":""},"","",{"$f":"IF(C149=\"\",\"\",$J$10)","v":""},null,null,{"$f":"IF(C149=\"\",\"\",1)","v":""},"",null,"","",1,{"$f":"IF($AA$20=0,0,IF(N149>AA148,MAX(0,N149-AA148),N149))","v":0},{"$f":"IFERROR(MAX(0,AA148-N149),0)","v":0},{"$f":"IF($D$17=\"NO\",N149,IF(AA149>0,0,Z149))","v":""},0]
[null,null,{"$f":"IF(OR(C149=\"\",L149<=0),\"\",IF(C149+1<=E$15*12,C149+1,\"\"))","v":""},{"$f":"IF(L149<=0,\"\",L149)","v":""},"","",{"$f":"IF(C150=\"\",\"\",L$12*L149/1000)","v":""},"","","","","",null,"",{"$f":"IF(C150=\"\",\"\",M150*$J$12)","v":""},{"$f":"IF(C150=\"\",\"\",(M150*$J$12)*0.16)","v":""},"",null,null,"",{"$f":"C150","v":""},null,"","",{"$f":"Y149","v":1},0,0,"",0]
[null,null,"","","","","","","","","",{"$f":"IFERROR(IF(C151=\"\",\"\",IF((D151-E151-AB151)<1,0,D151-E151-AB151)),0)","v":""},null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC152+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,{"$f":"IF(C154=\"\",\"\",IF(ISNUMBER(U154),PMT(Q154/12,($E$15*12),-$J$9)+G154+H154+AB154/1.16+$N$15,0))","v":""},{"$f":"IF(C154=\"\",\"\",IF(ISNUMBER(U154),PMT(Q154/12,$E$15*12,-$J$9)+G154+AB154+H154/1.16+$N$15,0))","v":""},1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC162","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC164+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC176+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC188+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[]
[null,null,null,null,{"$f":"SUM(E21:E201)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,0,null,{"$f":"SUM(M21:M201)","v":0},{"$f":"SUM(N21:N201)","v":0},{"$f":"SUM(O21:O201)","v":{"$error":"#N/A"}},{"$f":"SUM(P21:P201)","v":{"$error":"#N/A"}},null,null,null,{"$f":"SUM(T21:T201)","v":1}]

{"sheet":"Costo_Avaluos","index":11,"n_rows":11,"n_cols":5,"rows_kept":11,"cut":false,"hidden":true,"merged":[[0,0,0,1]]}
["Costo Avaluos"]
["De","Costo"]
[0,{"$f":"E3","v":2146},null,1850,{"$f":"D3*1.16","v":2146}]
[500001,{"$f":"E4","v":3421.9999999999995},null,2950,{"$f":"D4*1.16","v":3421.9999999999995}]
[1000001,5916,null,5100,5916]
[2000001,9222,null,7950,9222]
[3000001,12470,null,10750,12470]
[4000001,15369.999999999998,null,13250,15369.999999999998]
[5000001,19952,null,17200,19952]
[7000001,23200,null,20000,23200]
[10000001,24360,null,21000,24360]

{"sheet":"Catalogo_Financier_Redisponible","index":12,"n_rows":14,"n_cols":22,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
["Destino","Destino Concatenado","Producto","Tipo de Persona","Perfil","Tipo de Programa","Nómina HSBC","Esquema","Plazo","NR","Factor de Pago","Factor de\nLínea","Tasa Inicial","Tasa Piso","Tasa Techo","Factor de Vida","Factor de Daños","Comisión Por PREPAGO","Comisión Por Apertura","LTV","Gastos de Investigción","Comisión Por Administración"]
[{"$f":"TRIM(CONCATENATE(C2,\" \",I2))","v":"Liquidez 15"},{"$f":"CONCATENATE(A2,\" \",J2)","v":"Liquidez 15 1+"},"Liquidez",null,null,null,null,null,15,"1+",12.33,12.99,0.125,0,0,0.44,0,0,0,0.8,0,0]
[{"$f":"TRIM(CONCATENATE(C3,\" \",I3))","v":"Liquidez 14"},{"$f":"CONCATENATE(A3,\" \",J3)","v":"Liquidez 14 1+"},"Liquidez",null,null,null,null,null,14,"1+",12.63,13.29,0.125,0,0,0.44,0,0,0,0.8,0,0]
["Liquidez 13","Liquidez 13 1+","Liquidez",null,null,null,null,null,13,"1+",13,13.66,0.125,0,0,0.44,0,0,0,0.8,0,0]
["Liquidez 12","Liquidez 12 1+","Liquidez",null,null,null,null,null,12,"1+",13.44,14.1,0.125,0,0,0.44,0,0,0,0.75,0,0]
["Liquidez 11","Liquidez 11 1+","Liquidez",null,null,null,null,null,11,"1+",13.98,14.64,0.125,0,0,0.44,0,0,0,0.75,0,0]
["Liquidez 10","Liquidez 10 1+","Liquidez",null,null,null,null,null,10,"1+",14.64,15.3,0.125,0,0,0.44,0,0,0,0.75,0,0]
["Liquidez 9","Liquidez 9 1+","Liquidez",null,null,null,null,null,9,"1+",15.47,16.13,0.125,0,0,0.44,0,0,0,0.7,0,0]
["Liquidez 8","Liquidez 8 1+","Liquidez",null,null,null,null,null,8,"1+",16.53,17.190000000000001,0.125,0,0,0.44,0,0,0,0.7,0,0]
["Liquidez 7","Liquidez 7 1+","Liquidez",null,null,null,null,null,7,"1+",17.920000000000002,18.579999999999998,0.125,0,0,0.44,0,0,0,0.7,0,0]
["Liquidez 6","Liquidez 6 1+","Liquidez",null,null,null,null,null,6,"1+",19.809999999999999,20.47,0.125,0,0,0.44,0,0,0,0.7,0,0]
["Liquidez 5","Liquidez 5 1+","Liquidez",null,null,null,null,null,5,"1+",22.5,23.16,0.125,0,0,0.44,0,0,0,0.7,0,0]
["Liquidez 4","Liquidez 4 1+","Liquidez",null,null,null,null,null,4,"1+",26.58,27.24,0.125,0,0,0.44,0,0,0,0.7,0,0]
["Liquidez 3","Liquidez 3 1+","Liquidez",null,null,null,null,null,3,"1+",33.450000000000003,34.11,0.125,0,0,0.44,0,0,0,0.7,0,0]

{"sheet":"Tabla_Puntual&Relacionamiento","index":13,"n_rows":92,"n_cols":22,"rows_kept":92,"cut":false,"hidden":true,"merged":[[34,0,34,9],[65,0,65,9]]}
["Año","Tasa periodo","Cumple Pago\nPuntual","Cumple\nRelacionamiento","Tasa Sin Relacionamiento y Sin Pago Puntual Peor Escenario","Puntos Ganados por Pago Puntal","Tasa Ganada con Pago Puntual","Puntos Ganados por Relacionamiento","Tasa Considerando Pago Puntual y Relacionaiento","Puntos Acumulados Ganados por Relacionamiento"]
[1,{"$f":"IF(Caratula!$F$23<A2,\"\",I2)","v":0.10299999999999999},{"$f":"IF(Caratula!$F$23>=A2,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A2),\"Si\",\"No\")","v":"No"},{"$f":"Caratula!$AQ$31","v":0.10299999999999999},null,null,null,{"$f":"Caratula!$AQ$31","v":0.10299999999999999},0,null,null,null,null,null,null,null,null,null,null,"Inicio pago puntual despues del año",2]
[2,{"$f":"IF(Caratula!$F$23<A3,\"\",I3)","v":0.10299999999999999},{"$f":"IF(Caratula!$F$23>=A3,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A3),\"Si\",\"No\")","v":"No"},{"$f":"Caratula!$AQ$31","v":0.10299999999999999},null,null,{"$f":"IF(AND(D2=\"Si\",G3=Caratula!$AQ$32),0,\nIF(AND(D2=\"Si\",G3=Caratula!$AQ$33),0,\nIF(AND(D2=\"No\",G3=Caratula!$AQ$33),0,\nIF(D2=\"Si\",-0.15%,\nIF(AND(D2=\"No\",J2>=0),0,\nIF(D2=\"No\",0.15%))))))","v":0},{"$f":"IF(I2+H3<Caratula!$AQ$32,Caratula!$AQ$32,\nIF(I2+H3>Caratula!$AQ$33,Caratula!$AQ$33,\nI2+H3))","v":0.10299999999999999},{"$f":"+H3+J2","v":0},null,null,null,null,null,null,null,null,null,null,"Inicio relacionamiento despues del año",1]
[3,{"$f":"IF(Caratula!$F$23<A4,\"\",I4)","v":0.10149999999999999},{"$f":"IF(Caratula!$F$23>=A4,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A4),\"Si\",\"No\")","v":"No"},{"$f":"IF(A4=\"\",\"\",\nIF(E3+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE3+0.15%))","v":0.1045},{"$f":"IF(A4=\"\",\"\",\nIF(OR(C2=\"No\",C3=\"No\"),0.15%,-0.15%))","v":-1.5E-3},{"$f":"IF(I3+F4>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I3+F4<Caratula!$AQ$32,Caratula!$AQ$32,\nI3+F4))","v":0.10149999999999999},{"$f":"IF(AND(D3=\"Si\",G4=Caratula!$AQ$32),0,\nIF(AND(D3=\"Si\",G4=Caratula!$AQ$33),0,\nIF(AND(D3=\"No\",G4=Caratula!$AQ$33),0,\nIF(D3=\"Si\",-0.15%,\nIF(AND(D3=\"No\",J3>=0),0,\nIF(D3=\"No\",0.15%))))))","v":0},{"$f":"IF(G4+H4>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G4+H4<Caratula!$AQ$32,Caratula!$AQ$32,\nG4+H4))","v":0.10149999999999999},0,null,null,null,null,null,null,null,null,null,null,"Años de crédito"]
[4,{"$f":"IF(Caratula!$F$23<A5,\"\",I5)","v":9.9999999999999992E-2},{"$f":"IF(Caratula!$F$23>=A5,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A5),\"Si\",\"No\")","v":"No"},{"$f":"IF(A5=\"\",\"\",\nIF(E4+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE4+0.15%))","v":0.106},{"$f":"IF(A5=\"\",\"\",\nIF(C4=\"No\",0.15%,\n-0.15%))","v":-1.5E-3},{"$f":"IF(I4+F5>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I4+F5<Caratula!$AQ$32,Caratula!$AQ$32,\nI4+F5))","v":9.9999999999999992E-2},{"$f":"IF(AND(D4=\"Si\",G5=Caratula!$AQ$32),0,\nIF(AND(D4=\"Si\",G5=Caratula!$AQ$33),0,\nIF(AND(D4=\"No\",G5=Caratula!$AQ$33),0,\nIF(D4=\"Si\",-0.15%,\nIF(AND(D4=\"No\",J4>=0),0,\nIF(D4=\"No\",0.15%))))))","v":0},{"$f":"IF(G5+H5>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G5+H5<Caratula!$AQ$32,Caratula!$AQ$32,\nG5+H5))","v":9.9999999999999992E-2},0,null,null,null,null,null,null,null,null,null,null,"Incremento anual"]
[5,{"$f":"IF(Caratula!$F$23<A6,\"\",I6)","v":0.1},{"$f":"IF(Caratula!$F$23>=A6,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A6),\"Si\",\"No\")","v":"No"},{"$f":"IF(A6=\"\",\"\",\nIF(E5+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE5+0.15%))","v":0.1075},{"$f":"IF(A6=\"\",\"\",\nIF(C5=\"No\",0.15%,\n-0.15%))","v":-1.5E-3},{"$f":"IF(I5+F6>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I5+F6<Caratula!$AQ$32,Caratula!$AQ$32,\nI5+F6))","v":0.1},{"$f":"IF(AND(D5=\"Si\",G6=Caratula!$AQ$32),0,\nIF(AND(D5=\"Si\",G6=Caratula!$AQ$33),0,\nIF(AND(D5=\"No\",G6=Caratula!$AQ$33),0,\nIF(D5=\"Si\",-0.15%,\nIF(AND(D5=\"No\",J5>=0),0,\nIF(D5=\"No\",0.15%))))))","v":0},{"$f":"IF(G6+H6>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G6+H6<Caratula!$AQ$32,Caratula!$AQ$32,\nG6+H6))","v":0.1},0]
[6,{"$f":"IF(Caratula!$F$23<A7,\"\",I7)","v":0.1},{"$f":"IF(Caratula!$F$23>=A7,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A7),\"Si\",\"No\")","v":"No"},{"$f":"IF(A7=\"\",\"\",\nIF(E6+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE6+0.15%))","v":0.109},-1.5E-3,{"$f":"IF(I6+F7>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I6+F7<Caratula!$AQ$32,Caratula!$AQ$32,\nI6+F7))","v":0.1},{"$f":"IF(AND(D6=\"Si\",G7=Caratula!$AQ$32),0,\nIF(AND(D6=\"Si\",G7=Caratula!$AQ$33),0,\nIF(AND(D6=\"No\",G7=Caratula!$AQ$33),0,\nIF(D6=\"Si\",-0.15%,\nIF(AND(D6=\"No\",J6>=0),0,\nIF(D6=\"No\",0.15%))))))","v":0},{"$f":"IF(G7+H7>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G7+H7<Caratula!$AQ$32,Caratula!$AQ$32,\nG7+H7))","v":0.1},0]
[7,{"$f":"IF(Caratula!$F$23<A8,\"\",I8)","v":0.1},{"$f":"IF(Caratula!$F$23>=A8,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A8),\"Si\",\"No\")","v":"No"},{"$f":"IF(A8=\"\",\"\",\nIF(E7+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE7+0.15%))","v":0.1105},-1.5E-3,{"$f":"IF(I7+F8>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I7+F8<Caratula!$AQ$32,Caratula!$AQ$32,\nI7+F8))","v":0.1},{"$f":"IF(AND(D7=\"Si\",G8=Caratula!$AQ$32),0,\nIF(AND(D7=\"Si\",G8=Caratula!$AQ$33),0,\nIF(AND(D7=\"No\",G8=Caratula!$AQ$33),0,\nIF(D7=\"Si\",-0.15%,\nIF(AND(D7=\"No\",J7>=0),0,\nIF(D7=\"No\",0.15%))))))","v":0},{"$f":"IF(G8+H8>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G8+H8<Caratula!$AQ$32,Caratula!$AQ$32,\nG8+H8))","v":0.1},0,null,null,null,null,null,null,null,null,null,null,"Si puntual",-1.5E-3]
[8,{"$f":"IF(Caratula!$F$23<A9,\"\",I9)","v":0.1},{"$f":"IF(Caratula!$F$23>=A9,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A9),\"Si\",\"No\")","v":"No"},{"$f":"IF(A9=\"\",\"\",\nIF(E8+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE8+0.15%))","v":0.112},-1.5E-3,{"$f":"IF(I8+F9>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I8+F9<Caratula!$AQ$32,Caratula!$AQ$32,\nI8+F9))","v":0.1},{"$f":"IF(AND(D8=\"Si\",G9=Caratula!$AQ$32),0,\nIF(AND(D8=\"Si\",G9=Caratula!$AQ$33),0,\nIF(AND(D8=\"No\",G9=Caratula!$AQ$33),0,\nIF(D8=\"Si\",-0.15%,\nIF(AND(D8=\"No\",J8>=0),0,\nIF(D8=\"No\",0.15%))))))","v":0},{"$f":"IF(G9+H9>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G9+H9<Caratula!$AQ$32,Caratula!$AQ$32,\nG9+H9))","v":0.1},0,null,null,null,null,null,null,null,null,null,null,"No puntual",1.5E-3]
[9,{"$f":"IF(Caratula!$F$23<A10,\"\",I10)","v":0.1},{"$f":"IF(Caratula!$F$23>=A10,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A10),\"Si\",\"No\")","v":"No"},{"$f":"IF(A10=\"\",\"\",\nIF(E9+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE9+0.15%))","v":0.112},-1.5E-3,{"$f":"IF(I9+F10>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I9+F10<Caratula!$AQ$32,Caratula!$AQ$32,\nI9+F10))","v":0.1},{"$f":"IF(AND(D9=\"Si\",G10=Caratula!$AQ$32),0,\nIF(AND(D9=\"Si\",G10=Caratula!$AQ$33),0,\nIF(AND(D9=\"No\",G10=Caratula!$AQ$33),0,\nIF(D9=\"Si\",-0.15%,\nIF(AND(D9=\"No\",J9>=0),0,\nIF(D9=\"No\",0.15%))))))","v":0},{"$f":"IF(G10+H10>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G10+H10<Caratula!$AQ$32,Caratula!$AQ$32,\nG10+H10))","v":0.1},0,null,null,null,null,null,null,null,null,null,null,"Relacionamiento",-1.5E-3]
[10,{"$f":"IF(Caratula!$F$23<A11,\"\",I11)","v":0.1},{"$f":"IF(Caratula!$F$23>=A11,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A11),\"Si\",\"No\")","v":"No"},{"$f":"IF(A11=\"\",\"\",\nIF(E10+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE10+0.15%))","v":0.112},-1.5E-3,{"$f":"IF(I10+F11>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I10+F11<Caratula!$AQ$32,Caratula!$AQ$32,\nI10+F11))","v":0.1},{"$f":"IF(AND(D10=\"Si\",G11=Caratula!$AQ$32),0,\nIF(AND(D10=\"Si\",G11=Caratula!$AQ$33),0,\nIF(AND(D10=\"No\",G11=Caratula!$AQ$33),0,\nIF(D10=\"Si\",-0.15%,\nIF(AND(D10=\"No\",J10>=0),0,\nIF(D10=\"No\",0.15%))))))","v":0},{"$f":"IF(G11+H11>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G11+H11<Caratula!$AQ$32,Caratula!$AQ$32,\nG11+H11))","v":0.1},0,null,null,null,null,null,null,null,null,null,null,"No Relacionamiento",0]
[11,{"$f":"IF(Caratula!$F$23<A12,\"\",I12)","v":0.1},{"$f":"IF(Caratula!$F$23>=A12,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A12),\"Si\",\"No\")","v":"No"},{"$f":"IF(A12=\"\",\"\",\nIF(E11+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE11+0.15%))","v":0.112},-1.5E-3,{"$f":"IF(I11+F12>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I11+F12<Caratula!$AQ$32,Caratula!$AQ$32,\nI11+F12))","v":0.1},{"$f":"IF(AND(D11=\"Si\",G12=Caratula!$AQ$32),0,\nIF(AND(D11=\"Si\",G12=Caratula!$AQ$33),0,\nIF(AND(D11=\"No\",G12=Caratula!$AQ$33),0,\nIF(D11=\"Si\",-0.15%,\nIF(AND(D11=\"No\",J11>=0),0,\nIF(D11=\"No\",0.15%))))))","v":0},{"$f":"IF(G12+H12>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G12+H12<Caratula!$AQ$32,Caratula!$AQ$32,\nG12+H12))","v":0.1},0,null,null,null,null,null,null,null,null,null,null,"Acumulado de Pago Puntual",{"$f":"SUM(F2:F26)","v":-3.450000000000001E-2}]
[12,{"$f":"IF(Caratula!$F$23<A13,\"\",I13)","v":0.1},{"$f":"IF(Caratula!$F$23>=A13,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A13),\"Si\",\"No\")","v":"No"},{"$f":"IF(A13=\"\",\"\",\nIF(E12+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE12+0.15%))","v":0.112},-1.5E-3,{"$f":"IF(I12+F13>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I12+F13<Caratula!$AQ$32,Caratula!$AQ$32,\nI12+F13))","v":0.1},{"$f":"IF(AND(D12=\"Si\",G13=Caratula!$AQ$32),0,\nIF(AND(D12=\"Si\",G13=Caratula!$AQ$33),0,\nIF(AND(D12=\"No\",G13=Caratula!$AQ$33),0,\nIF(D12=\"Si\",-0.15%,\nIF(AND(D12=\"No\",J12>=0),0,\nIF(D12=\"No\",0.15%))))))","v":0},{"$f":"IF(G13+H13>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G13+H13<Caratula!$AQ$32,Caratula!$AQ$32,\nG13+H13))","v":0.1},0,null,null,null,null,null,null,null,null,null,null,"Acumulado de Relacionamiento"]
[13,{"$f":"IF(Caratula!$F$23<A14,\"\",I14)","v":0.1},{"$f":"IF(Caratula!$F$23>=A14,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A14),\"Si\",\"No\")","v":"No"},{"$f":"IF(A14=\"\",\"\",\nIF(E13+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE13+0.15%))","v":0.112},-1.5E-3,{"$f":"IF(I13+F14>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I13+F14<Caratula!$AQ$32,Caratula!$AQ$32,\nI13+F14))","v":0.1},{"$f":"IF(AND(D13=\"Si\",G14=Caratula!$AQ$32),0,\nIF(AND(D13=\"Si\",G14=Caratula!$AQ$33),0,\nIF(AND(D13=\"No\",G14=Caratula!$AQ$33),0,\nIF(D13=\"Si\",-0.15%,\nIF(AND(D13=\"No\",J13>=0),0,\nIF(D13=\"No\",0.15%))))))","v":0},{"$f":"IF(G14+H14>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G14+H14<Caratula!$AQ$32,Caratula!$AQ$32,\nG14+H14))","v":0.1},0]
[14,{"$f":"IF(Caratula!$F$23<A15,\"\",I15)","v":0.1},{"$f":"IF(Caratula!$F$23>=A15,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A15),\"Si\",\"No\")","v":"No"},{"$f":"IF(A15=\"\",\"\",\nIF(E14+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE14+0.15%))","v":0.112},-1.5E-3,{"$f":"IF(I14+F15>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I14+F15<Caratula!$AQ$32,Caratula!$AQ$32,\nI14+F15))","v":0.1},{"$f":"IF(AND(D14=\"Si\",G15=Caratula!$AQ$32),0,\nIF(AND(D14=\"Si\",G15=Caratula!$AQ$33),0,\nIF(AND(D14=\"No\",G15=Caratula!$AQ$33),0,\nIF(D14=\"Si\",-0.15%,\nIF(AND(D14=\"No\",J14>=0),0,\nIF(D14=\"No\",0.15%))))))","v":0},{"$f":"IF(G15+H15>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G15+H15<Caratula!$AQ$32,Caratula!$AQ$32,\nG15+H15))","v":0.1},0]
[15,{"$f":"IF(Caratula!$F$23<A16,\"\",I16)","v":0.1},{"$f":"IF(Caratula!$F$23>=A16,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A16),\"Si\",\"No\")","v":"No"},{"$f":"IF(A16=\"\",\"\",\nIF(E15+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE15+0.15%))","v":0.112},-1.5E-3,{"$f":"IF(I15+F16>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I15+F16<Caratula!$AQ$32,Caratula!$AQ$32,\nI15+F16))","v":0.1},{"$f":"IF(AND(D15=\"Si\",G16=Caratula!$AQ$32),0,\nIF(AND(D15=\"Si\",G16=Caratula!$AQ$33),0,\nIF(AND(D15=\"No\",G16=Caratula!$AQ$33),0,\nIF(D15=\"Si\",-0.15%,\nIF(AND(D15=\"No\",J15>=0),0,\nIF(D15=\"No\",0.15%))))))","v":0},{"$f":"IF(G16+H16>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G16+H16<Caratula!$AQ$32,Caratula!$AQ$32,\nG16+H16))","v":0.1},0]
[16,{"$f":"IF(Caratula!$F$23<A17,\"\",I17)","v":0.1},{"$f":"IF(Caratula!$F$23>=A17,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A17),\"Si\",\"No\")","v":"No"},{"$f":"IF(A17=\"\",\"\",\nIF(E16+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE16+0.15%))","v":0.112},-1.5E-3,{"$f":"IF(I16+F17>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I16+F17<Caratula!$AQ$32,Caratula!$AQ$32,\nI16+F17))","v":0.1},{"$f":"IF(AND(D16=\"Si\",G17=Caratula!$AQ$32),0,\nIF(AND(D16=\"Si\",G17=Caratula!$AQ$33),0,\nIF(AND(D16=\"No\",G17=Caratula!$AQ$33),0,\nIF(D16=\"Si\",-0.15%,\nIF(AND(D16=\"No\",J16>=0),0,\nIF(D16=\"No\",0.15%))))))","v":0},{"$f":"IF(G17+H17>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G17+H17<Caratula!$AQ$32,Caratula!$AQ$32,\nG17+H17))","v":0.1},0]
[17,{"$f":"IF(Caratula!$F$23<A18,\"\",I18)","v":0.1},{"$f":"IF(Caratula!$F$23>=A18,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A18),\"Si\",\"No\")","v":"No"},{"$f":"IF(A18=\"\",\"\",\nIF(E17+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE17+0.15%))","v":0.112},-1.5E-3,{"$f":"IF(I17+F18>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I17+F18<Caratula!$AQ$32,Caratula!$AQ$32,\nI17+F18))","v":0.1},{"$f":"IF(AND(D17=\"Si\",G18=Caratula!$AQ$32),0,\nIF(AND(D17=\"Si\",G18=Caratula!$AQ$33),0,\nIF(AND(D17=\"No\",G18=Caratula!$AQ$33),0,\nIF(D17=\"Si\",-0.15%,\nIF(AND(D17=\"No\",J17>=0),0,\nIF(D17=\"No\",0.15%))))))","v":0},{"$f":"IF(G18+H18>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G18+H18<Caratula!$AQ$32,Caratula!$AQ$32,\nG18+H18))","v":0.1},0]
[18,{"$f":"IF(Caratula!$F$23<A19,\"\",I19)","v":0.1},{"$f":"IF(Caratula!$F$23>=A19,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A19),\"Si\",\"No\")","v":"No"},{"$f":"IF(A19=\"\",\"\",\nIF(E18+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE18+0.15%))","v":0.112},-1.5E-3,{"$f":"IF(I18+F19>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I18+F19<Caratula!$AQ$32,Caratula!$AQ$32,\nI18+F19))","v":0.1},{"$f":"IF(AND(D18=\"Si\",G19=Caratula!$AQ$32),0,\nIF(AND(D18=\"Si\",G19=Caratula!$AQ$33),0,\nIF(AND(D18=\"No\",G19=Caratula!$AQ$33),0,\nIF(D18=\"Si\",-0.15%,\nIF(AND(D18=\"No\",J18>=0),0,\nIF(D18=\"No\",0.15%))))))","v":0},{"$f":"IF(G19+H19>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G19+H19<Caratula!$AQ$32,Caratula!$AQ$32,\nG19+H19))","v":0.1},0]
[19,{"$f":"IF(Caratula!$F$23<A20,\"\",I20)","v":0.1},{"$f":"IF(Caratula!$F$23>=A20,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A20),\"Si\",\"No\")","v":"No"},{"$f":"IF(A20=\"\",\"\",\nIF(E19+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE19+0.15%))","v":0.112},-1.5E-3,{"$f":"IF(I19+F20>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I19+F20<Caratula!$AQ$32,Caratula!$AQ$32,\nI19+F20))","v":0.1},{"$f":"IF(AND(D19=\"Si\",G20=Caratula!$AQ$32),0,\nIF(AND(D19=\"Si\",G20=Caratula!$AQ$33),0,\nIF(AND(D19=\"No\",G20=Caratula!$AQ$33),0,\nIF(D19=\"Si\",-0.15%,\nIF(AND(D19=\"No\",J19>=0),0,\nIF(D19=\"No\",0.15%))))))","v":0},{"$f":"IF(G20+H20>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G20+H20<Caratula!$AQ$32,Caratula!$AQ$32,\nG20+H20))","v":0.1},0]
[20,{"$f":"IF(Caratula!$F$23<A21,\"\",I21)","v":0.1},{"$f":"IF(Caratula!$F$23>=A21,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A21),\"Si\",\"No\")","v":"No"},{"$f":"IF(A21=\"\",\"\",\nIF(E20+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE20+0.15%))","v":0.112},-1.5E-3,{"$f":"IF(I20+F21>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I20+F21<Caratula!$AQ$32,Caratula!$AQ$32,\nI20+F21))","v":0.1},{"$f":"IF(AND(D20=\"Si\",G21=Caratula!$AQ$32),0,\nIF(AND(D20=\"Si\",G21=Caratula!$AQ$33),0,\nIF(AND(D20=\"No\",G21=Caratula!$AQ$33),0,\nIF(D20=\"Si\",-0.15%,\nIF(AND(D20=\"No\",J20>=0),0,\nIF(D20=\"No\",0.15%))))))","v":0},{"$f":"IF(G21+H21>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G21+H21<Caratula!$AQ$32,Caratula!$AQ$32,\nG21+H21))","v":0.1},0]
[21,{"$f":"IF(Caratula!$F$23<A22,\"\",I22)","v":0.1},{"$f":"IF(Caratula!$F$23>=A22,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A22),\"Si\",\"No\")","v":"No"},{"$f":"IF(A22=\"\",\"\",\nIF(E21+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE21+0.15%))","v":0.112},-1.5E-3,{"$f":"IF(I21+F22>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I21+F22<Caratula!$AQ$32,Caratula!$AQ$32,\nI21+F22))","v":0.1},{"$f":"IF(AND(D21=\"Si\",G22=Caratula!$AQ$32),0,\nIF(AND(D21=\"Si\",G22=Caratula!$AQ$33),0,\nIF(AND(D21=\"No\",G22=Caratula!$AQ$33),0,\nIF(D21=\"Si\",-0.15%,\nIF(AND(D21=\"No\",J21>=0),0,\nIF(D21=\"No\",0.15%))))))","v":0},{"$f":"IF(G22+H22>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G22+H22<Caratula!$AQ$32,Caratula!$AQ$32,\nG22+H22))","v":0.1},0]
[22,{"$f":"IF(Caratula!$F$23<A23,\"\",I23)","v":0.1},{"$f":"IF(Caratula!$F$23>=A23,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A23),\"Si\",\"No\")","v":"No"},{"$f":"IF(A23=\"\",\"\",\nIF(E22+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE22+0.15%))","v":0.112},-1.5E-3,{"$f":"IF(I22+F23>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I22+F23<Caratula!$AQ$32,Caratula!$AQ$32,\nI22+F23))","v":0.1},{"$f":"IF(AND(D22=\"Si\",G23=Caratula!$AQ$32),0,\nIF(AND(D22=\"Si\",G23=Caratula!$AQ$33),0,\nIF(AND(D22=\"No\",G23=Caratula!$AQ$33),0,\nIF(D22=\"Si\",-0.15%,\nIF(AND(D22=\"No\",J22>=0),0,\nIF(D22=\"No\",0.15%))))))","v":0},{"$f":"IF(G23+H23>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G23+H23<Caratula!$AQ$32,Caratula!$AQ$32,\nG23+H23))","v":0.1},0]
[23,{"$f":"IF(Caratula!$F$23<A24,\"\",I24)","v":0.1},{"$f":"IF(Caratula!$F$23>=A24,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A24),\"Si\",\"No\")","v":"No"},{"$f":"IF(A24=\"\",\"\",\nIF(E23+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE23+0.15%))","v":0.112},-1.5E-3,{"$f":"IF(I23+F24>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I23+F24<Caratula!$AQ$32,Caratula!$AQ$32,\nI23+F24))","v":0.1},{"$f":"IF(AND(D23=\"Si\",G24=Caratula!$AQ$32),0,\nIF(AND(D23=\"Si\",G24=Caratula!$AQ$33),0,\nIF(AND(D23=\"No\",G24=Caratula!$AQ$33),0,\nIF(D23=\"Si\",-0.15%,\nIF(AND(D23=\"No\",J23>=0),0,\nIF(D23=\"No\",0.15%))))))","v":0},{"$f":"IF(G24+H24>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G24+H24<Caratula!$AQ$32,Caratula!$AQ$32,\nG24+H24))","v":0.1},0]
[24,{"$f":"IF(Caratula!$F$23<A25,\"\",I25)","v":0.1},{"$f":"IF(Caratula!$F$23>=A25,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A25),\"Si\",\"No\")","v":"No"},{"$f":"IF(A25=\"\",\"\",\nIF(E24+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE24+0.15%))","v":0.112},-1.5E-3,{"$f":"IF(I24+F25>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I24+F25<Caratula!$AQ$32,Caratula!$AQ$32,\nI24+F25))","v":0.1},{"$f":"IF(AND(D24=\"Si\",G25=Caratula!$AQ$32),0,\nIF(AND(D24=\"Si\",G25=Caratula!$AQ$33),0,\nIF(AND(D24=\"No\",G25=Caratula!$AQ$33),0,\nIF(D24=\"Si\",-0.15%,\nIF(AND(D24=\"No\",J24>=0),0,\nIF(D24=\"No\",0.15%))))))","v":0},{"$f":"IF(G25+H25>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G25+H25<Caratula!$AQ$32,Caratula!$AQ$32,\nG25+H25))","v":0.1},0]
[25,{"$f":"IF(Caratula!$F$23<A26,\"\",I26)","v":0.1},{"$f":"IF(Caratula!$F$23>=A26,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula!$R$34=\"SI\",Caratula!$R$34=\"\"),Caratula!$F$23>=A26),\"Si\",\"No\")","v":"No"},{"$f":"IF(A26=\"\",\"\",\nIF(E25+0.15%>=Caratula!$AQ$33,Caratula!$AQ$33,\nE25+0.15%))","v":0.112},-1.5E-3,{"$f":"IF(I25+F26>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(I25+F26<Caratula!$AQ$32,Caratula!$AQ$32,\nI25+F26))","v":0.1},{"$f":"IF(AND(D25=\"Si\",G26=Caratula!$AQ$32),0,\nIF(AND(D25=\"Si\",G26=Caratula!$AQ$33),0,\nIF(AND(D25=\"No\",G26=Caratula!$AQ$33),0,\nIF(D25=\"Si\",-0.15%,\nIF(AND(D25=\"No\",J25>=0),0,\nIF(D25=\"No\",0.15%))))))","v":0},{"$f":"IF(G26+H26>Caratula!$AQ$33,Caratula!$AQ$33,\nIF(G26+H26<Caratula!$AQ$32,Caratula!$AQ$32,\nG26+H26))","v":0.1},0]
[]
[]
[]
[]
[]
[]
[]
[]
["CONSTRUCCION Y REMODELCION"]
["Año","Tasa periodo","Cumple Pago\nPuntual","Cumple\nRelacionamiento","Tasa Sin Relacionamiento y Sin Pago Puntual Peor Escenario","Puntos Ganados por Pago Puntal","Tasa Ganada con Pago Puntual","Puntos Ganados por Relacionamiento","Tasa Considerando Pago Puntual y Relacionaiento","Puntos Acumulados Ganados por Relacionamiento","Plazo"]
[1,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A37,\"\",I37)","v":9.6500000000000002E-2},{"$f":"IF(A37<=K37,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A37<=K37),\"Si\",\"No\")","v":"No"},{"$f":"Simul_ConstruRemo!AY7","v":9.6500000000000002E-2},null,null,null,{"$f":"Simul_ConstruRemo!AY7","v":9.6500000000000002E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[2,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A38,\"\",I38)","v":9.6500000000000002E-2},{"$f":"IF(A38<=K38,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A38<=K38),\"Si\",\"No\")","v":"No"},{"$f":"Simul_ConstruRemo!AY7","v":9.6500000000000002E-2},null,null,{"$f":"IF(AND(D37=\"Si\",G38=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D37=\"Si\",G38=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D37=\"No\",G38=Simul_ConstruRemo!$AY$9),0,\nIF(D37=\"Si\",-0.15%,\nIF(AND(D37=\"No\",J37>=0),0,\nIF(D37=\"No\",0.15%))))))","v":0},{"$f":"IF(I37+H38>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I37+H38<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI37+H38))","v":9.6500000000000002E-2},{"$f":"+H38+J37","v":0},{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[3,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A39,\"\",I39)","v":9.5000000000000001E-2},"Si",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A39<=K39),\"Si\",\"No\")","v":"No"},{"$f":"IF(A39=\"\",\"\",\nIF(E38+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE38+0.15%))","v":9.8000000000000004E-2},{"$f":"IF(A39=\"\",\"\",\nIF(C38=\"No\",0.15%,\n-0.15%))","v":-1.5E-3},{"$f":"IF(I38+F39>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I38+F39<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI38+F39))","v":9.5000000000000001E-2},{"$f":"IF(AND(D38=\"Si\",G39=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D38=\"Si\",G39=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D38=\"No\",G39=Simul_ConstruRemo!$AY$9),0,\nIF(D38=\"Si\",-0.15%,\nIF(AND(D38=\"No\",J38>=0),0,\nIF(D38=\"No\",0.15%))))))","v":0},{"$f":"IF(G39+H39>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G39+H39<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG39+H39))","v":9.5000000000000001E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[4,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A40,\"\",I40)","v":9.35E-2},"Si",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A40<=K40),\"Si\",\"No\")","v":"No"},{"$f":"IF(A40=\"\",\"\",\nIF(E39+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE39+0.15%))","v":9.9500000000000005E-2},-1.5E-3,{"$f":"IF(I39+F40>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I39+F40<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI39+F40))","v":9.35E-2},{"$f":"IF(AND(D39=\"Si\",G40=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D39=\"Si\",G40=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D39=\"No\",G40=Simul_ConstruRemo!$AY$9),0,\nIF(D39=\"Si\",-0.15%,\nIF(AND(D39=\"No\",J39>=0),0,\nIF(D39=\"No\",0.15%))))))","v":0},{"$f":"IF(G40+H40>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G40+H40<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG40+H40))","v":9.35E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[5,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A41,\"\",I41)","v":9.1999999999999998E-2},"Si",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A41<=K41),\"Si\",\"No\")","v":"No"},{"$f":"IF(A41=\"\",\"\",\nIF(E40+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE40+0.15%))","v":0.10100000000000001},-1.5E-3,{"$f":"IF(I40+F41>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I40+F41<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI40+F41))","v":9.1999999999999998E-2},{"$f":"IF(AND(D40=\"Si\",G41=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D40=\"Si\",G41=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D40=\"No\",G41=Simul_ConstruRemo!$AY$9),0,\nIF(D40=\"Si\",-0.15%,\nIF(AND(D40=\"No\",J40>=0),0,\nIF(D40=\"No\",0.15%))))))","v":0},{"$f":"IF(G41+H41>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G41+H41<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG41+H41))","v":9.1999999999999998E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[6,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A42,\"\",I42)","v":9.1999999999999998E-2},"Si",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A42<=K42),\"Si\",\"No\")","v":"No"},{"$f":"IF(A42=\"\",\"\",\nIF(E41+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE41+0.15%))","v":0.10249999999999999},-1.5E-3,{"$f":"IF(I41+F42>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I41+F42<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI41+F42))","v":9.1999999999999998E-2},{"$f":"IF(AND(D41=\"Si\",G42=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D41=\"Si\",G42=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D41=\"No\",G42=Simul_ConstruRemo!$AY$9),0,\nIF(D41=\"Si\",-0.15%,\nIF(AND(D41=\"No\",J41>=0),0,\nIF(D41=\"No\",0.15%))))))","v":0},{"$f":"IF(G42+H42>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G42+H42<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG42+H42))","v":9.1999999999999998E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[7,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A43,\"\",I43)","v":9.1999999999999998E-2},"Si",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A43<=K43),\"Si\",\"No\")","v":"No"},{"$f":"IF(A43=\"\",\"\",\nIF(E42+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE42+0.15%))","v":0.10249999999999999},-1.5E-3,{"$f":"IF(I42+F43>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I42+F43<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI42+F43))","v":9.1999999999999998E-2},{"$f":"IF(AND(D42=\"Si\",G43=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D42=\"Si\",G43=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D42=\"No\",G43=Simul_ConstruRemo!$AY$9),0,\nIF(D42=\"Si\",-0.15%,\nIF(AND(D42=\"No\",J42>=0),0,\nIF(D42=\"No\",0.15%))))))","v":0},{"$f":"IF(G43+H43>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G43+H43<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG43+H43))","v":9.1999999999999998E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[8,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A44,\"\",I44)","v":9.1999999999999998E-2},"Si",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A44<=K44),\"Si\",\"No\")","v":"No"},{"$f":"IF(A44=\"\",\"\",\nIF(E43+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE43+0.15%))","v":0.10249999999999999},-1.5E-3,{"$f":"IF(I43+F44>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I43+F44<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI43+F44))","v":9.1999999999999998E-2},{"$f":"IF(AND(D43=\"Si\",G44=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D43=\"Si\",G44=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D43=\"No\",G44=Simul_ConstruRemo!$AY$9),0,\nIF(D43=\"Si\",-0.15%,\nIF(AND(D43=\"No\",J43>=0),0,\nIF(D43=\"No\",0.15%))))))","v":0},{"$f":"IF(G44+H44>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G44+H44<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG44+H44))","v":9.1999999999999998E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[9,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A45,\"\",I45)","v":9.1999999999999998E-2},"Si",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A45<=K45),\"Si\",\"No\")","v":"No"},{"$f":"IF(A45=\"\",\"\",\nIF(E44+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE44+0.15%))","v":0.10249999999999999},-1.5E-3,{"$f":"IF(I44+F45>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I44+F45<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI44+F45))","v":9.1999999999999998E-2},{"$f":"IF(AND(D44=\"Si\",G45=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D44=\"Si\",G45=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D44=\"No\",G45=Simul_ConstruRemo!$AY$9),0,\nIF(D44=\"Si\",-0.15%,\nIF(AND(D44=\"No\",J44>=0),0,\nIF(D44=\"No\",0.15%))))))","v":0},{"$f":"IF(G45+H45>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G45+H45<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG45+H45))","v":9.1999999999999998E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[10,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A46,\"\",I46)","v":9.1999999999999998E-2},"Si",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A46<=K46),\"Si\",\"No\")","v":"No"},{"$f":"IF(A46=\"\",\"\",\nIF(E45+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE45+0.15%))","v":0.10249999999999999},-1.5E-3,{"$f":"IF(I45+F46>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I45+F46<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI45+F46))","v":9.1999999999999998E-2},{"$f":"IF(AND(D45=\"Si\",G46=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D45=\"Si\",G46=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D45=\"No\",G46=Simul_ConstruRemo!$AY$9),0,\nIF(D45=\"Si\",-0.15%,\nIF(AND(D45=\"No\",J45>=0),0,\nIF(D45=\"No\",0.15%))))))","v":0},{"$f":"IF(G46+H46>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G46+H46<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG46+H46))","v":9.1999999999999998E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[11,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A47,\"\",I47)","v":9.1999999999999998E-2},"Si",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A47<=K47),\"Si\",\"No\")","v":"No"},{"$f":"IF(A47=\"\",\"\",\nIF(E46+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE46+0.15%))","v":0.10249999999999999},-1.5E-3,{"$f":"IF(I46+F47>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I46+F47<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI46+F47))","v":9.1999999999999998E-2},{"$f":"IF(AND(D46=\"Si\",G47=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D46=\"Si\",G47=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D46=\"No\",G47=Simul_ConstruRemo!$AY$9),0,\nIF(D46=\"Si\",-0.15%,\nIF(AND(D46=\"No\",J46>=0),0,\nIF(D46=\"No\",0.15%))))))","v":0},{"$f":"IF(G47+H47>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G47+H47<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG47+H47))","v":9.1999999999999998E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21},null,null,null,null,null,null,null,null,null,"Acumulado de Pago Puntual",{"$f":"SUM(F37:F56)","v":-2.7000000000000007E-2}]
[12,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A48,\"\",I48)","v":9.1999999999999998E-2},"Si",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A48<=K48),\"Si\",\"No\")","v":"No"},{"$f":"IF(A48=\"\",\"\",\nIF(E47+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE47+0.15%))","v":0.10249999999999999},-1.5E-3,{"$f":"IF(I47+F48>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I47+F48<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI47+F48))","v":9.1999999999999998E-2},{"$f":"IF(AND(D47=\"Si\",G48=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D47=\"Si\",G48=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D47=\"No\",G48=Simul_ConstruRemo!$AY$9),0,\nIF(D47=\"Si\",-0.15%,\nIF(AND(D47=\"No\",J47>=0),0,\nIF(D47=\"No\",0.15%))))))","v":0},{"$f":"IF(G48+H48>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G48+H48<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG48+H48))","v":9.1999999999999998E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21},null,null,null,null,null,null,null,null,null,"Acumulado de Relacionamiento"]
[13,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A49,\"\",I49)","v":9.1999999999999998E-2},"Si",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A49<=K49),\"Si\",\"No\")","v":"No"},{"$f":"IF(A49=\"\",\"\",\nIF(E48+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE48+0.15%))","v":0.10249999999999999},-1.5E-3,{"$f":"IF(I48+F49>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I48+F49<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI48+F49))","v":9.1999999999999998E-2},{"$f":"IF(AND(D48=\"Si\",G49=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D48=\"Si\",G49=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D48=\"No\",G49=Simul_ConstruRemo!$AY$9),0,\nIF(D48=\"Si\",-0.15%,\nIF(AND(D48=\"No\",J48>=0),0,\nIF(D48=\"No\",0.15%))))))","v":0},{"$f":"IF(G49+H49>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G49+H49<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG49+H49))","v":9.1999999999999998E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[14,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A50,\"\",I50)","v":9.1999999999999998E-2},"Si",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A50<=K50),\"Si\",\"No\")","v":"No"},{"$f":"IF(A50=\"\",\"\",\nIF(E49+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE49+0.15%))","v":0.10249999999999999},-1.5E-3,{"$f":"IF(I49+F50>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I49+F50<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI49+F50))","v":9.1999999999999998E-2},{"$f":"IF(AND(D49=\"Si\",G50=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D49=\"Si\",G50=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D49=\"No\",G50=Simul_ConstruRemo!$AY$9),0,\nIF(D49=\"Si\",-0.15%,\nIF(AND(D49=\"No\",J49>=0),0,\nIF(D49=\"No\",0.15%))))))","v":0},{"$f":"IF(G50+H50>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G50+H50<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG50+H50))","v":9.1999999999999998E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[15,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A51,\"\",I51)","v":9.1999999999999998E-2},"Si",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A51<=K51),\"Si\",\"No\")","v":"No"},{"$f":"IF(A51=\"\",\"\",\nIF(E50+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE50+0.15%))","v":0.10249999999999999},-1.5E-3,{"$f":"IF(I50+F51>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I50+F51<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI50+F51))","v":9.1999999999999998E-2},{"$f":"IF(AND(D50=\"Si\",G51=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D50=\"Si\",G51=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D50=\"No\",G51=Simul_ConstruRemo!$AY$9),0,\nIF(D50=\"Si\",-0.15%,\nIF(AND(D50=\"No\",J50>=0),0,\nIF(D50=\"No\",0.15%))))))","v":0},{"$f":"IF(G51+H51>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G51+H51<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG51+H51))","v":9.1999999999999998E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[16,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A52,\"\",I52)","v":9.1999999999999998E-2},"Si",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A52<=K52),\"Si\",\"No\")","v":"No"},{"$f":"IF(A52=\"\",\"\",\nIF(E51+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE51+0.15%))","v":0.10249999999999999},-1.5E-3,{"$f":"IF(I51+F52>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I51+F52<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI51+F52))","v":9.1999999999999998E-2},{"$f":"IF(AND(D51=\"Si\",G52=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D51=\"Si\",G52=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D51=\"No\",G52=Simul_ConstruRemo!$AY$9),0,\nIF(D51=\"Si\",-0.15%,\nIF(AND(D51=\"No\",J51>=0),0,\nIF(D51=\"No\",0.15%))))))","v":0},{"$f":"IF(G52+H52>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G52+H52<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG52+H52))","v":9.1999999999999998E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[17,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A53,\"\",I53)","v":9.1999999999999998E-2},"Si",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A53<=K53),\"Si\",\"No\")","v":"No"},{"$f":"IF(A53=\"\",\"\",\nIF(E52+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE52+0.15%))","v":0.10249999999999999},-1.5E-3,{"$f":"IF(I52+F53>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I52+F53<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI52+F53))","v":9.1999999999999998E-2},{"$f":"IF(AND(D52=\"Si\",G53=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D52=\"Si\",G53=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D52=\"No\",G53=Simul_ConstruRemo!$AY$9),0,\nIF(D52=\"Si\",-0.15%,\nIF(AND(D52=\"No\",J52>=0),0,\nIF(D52=\"No\",0.15%))))))","v":0},{"$f":"IF(G53+H53>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G53+H53<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG53+H53))","v":9.1999999999999998E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[18,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A54,\"\",I54)","v":9.1999999999999998E-2},"Si",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A54<=K54),\"Si\",\"No\")","v":"No"},{"$f":"IF(A54=\"\",\"\",\nIF(E53+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE53+0.15%))","v":0.10249999999999999},-1.5E-3,{"$f":"IF(I53+F54>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I53+F54<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI53+F54))","v":9.1999999999999998E-2},{"$f":"IF(AND(D53=\"Si\",G54=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D53=\"Si\",G54=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D53=\"No\",G54=Simul_ConstruRemo!$AY$9),0,\nIF(D53=\"Si\",-0.15%,\nIF(AND(D53=\"No\",J53>=0),0,\nIF(D53=\"No\",0.15%))))))","v":0},{"$f":"IF(G54+H54>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G54+H54<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG54+H54))","v":9.1999999999999998E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[19,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A55,\"\",I55)","v":9.1999999999999998E-2},"Si",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A55<=K55),\"Si\",\"No\")","v":"No"},{"$f":"IF(A55=\"\",\"\",\nIF(E54+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE54+0.15%))","v":0.10249999999999999},-1.5E-3,{"$f":"IF(I54+F55>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I54+F55<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI54+F55))","v":9.1999999999999998E-2},{"$f":"IF(AND(D54=\"Si\",G55=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D54=\"Si\",G55=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D54=\"No\",G55=Simul_ConstruRemo!$AY$9),0,\nIF(D54=\"Si\",-0.15%,\nIF(AND(D54=\"No\",J54>=0),0,\nIF(D54=\"No\",0.15%))))))","v":0},{"$f":"IF(G55+H55>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G55+H55<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG55+H55))","v":9.1999999999999998E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[20,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A56,\"\",I56)","v":9.1999999999999998E-2},"Si",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A56<=K56),\"Si\",\"No\")","v":"No"},{"$f":"IF(A56=\"\",\"\",\nIF(E55+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE55+0.15%))","v":0.10249999999999999},-1.5E-3,{"$f":"IF(I55+F56>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I55+F56<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI55+F56))","v":9.1999999999999998E-2},{"$f":"IF(AND(D55=\"Si\",G56=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D55=\"Si\",G56=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D55=\"No\",G56=Simul_ConstruRemo!$AY$9),0,\nIF(D55=\"Si\",-0.15%,\nIF(AND(D55=\"No\",J55>=0),0,\nIF(D55=\"No\",0.15%))))))","v":0},{"$f":"IF(G56+H56>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G56+H56<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG56+H56))","v":9.1999999999999998E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[21,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A57,\"\",I57)","v":9.1999999999999998E-2},"Si",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A57<=K57),\"Si\",\"No\")","v":"No"},{"$f":"IF(A57=\"\",\"\",\nIF(E56+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE56+0.15%))","v":0.10249999999999999},-1.5E-3,{"$f":"IF(I56+F57>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I56+F57<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI56+F57))","v":9.1999999999999998E-2},{"$f":"IF(AND(D56=\"Si\",G57=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D56=\"Si\",G57=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D56=\"No\",G57=Simul_ConstruRemo!$AY$9),0,\nIF(D56=\"Si\",-0.15%,\nIF(AND(D56=\"No\",J56>=0),0,\nIF(D56=\"No\",0.15%))))))","v":0},{"$f":"IF(G57+H57>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G57+H57<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG57+H57))","v":9.1999999999999998E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[22,{"$f":"IF((Simul_ConstruRemo!$I$19/12)+Simul_ConstruRemo!$I$21+1<A58,\"\",I58)","v":9.1999999999999998E-2},"No",{"$f":"IF(AND(OR(Simul_ConstruRemo!$R$52=\"SI\",Simul_ConstruRemo!$R$52=\"\"),A58<=K58),\"Si\",\"No\")","v":"No"},{"$f":"IF(A58=\"\",\"\",\nIF(E57+0.15%>=Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nE57+0.15%))","v":0.10249999999999999},-1.5E-3,{"$f":"IF(I57+F58>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(I57+F58<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nI57+F58))","v":9.1999999999999998E-2},{"$f":"IF(AND(D57=\"Si\",G58=Simul_ConstruRemo!$AY$8),0,\nIF(AND(D57=\"Si\",G58=Simul_ConstruRemo!$AY$9),0,\nIF(AND(D57=\"No\",G58=Simul_ConstruRemo!$AY$9),0,\nIF(D57=\"Si\",-0.15%,\nIF(AND(D57=\"No\",J57>=0),0,\nIF(D57=\"No\",0.15%))))))","v":0},{"$f":"IF(G58+H58>Simul_ConstruRemo!$AY$9,Simul_ConstruRemo!$AY$9,\nIF(G58+H58<Simul_ConstruRemo!$AY$8,Simul_ConstruRemo!$AY$8,\nG58+H58))","v":9.1999999999999998E-2},0,{"$f":"VALUE(ROUNDUP((Simul_ConstruRemo!$I$21+(Simul_ConstruRemo!$I$19/12)),0))","v":21}]
[]
[]
[]
[]
[]
[]
[]
["HIPOTECA FULL HSBC PATRIMONIAL"]
["Año","Tasa periodo","Cumple Pago\nPuntual","Cumple\nRelacionamiento","Tasa Sin Relacionamiento y Sin Pago Puntual Peor Escenario","Puntos Ganados por Pago Puntal","Tasa Ganada con Pago Puntual","Puntos Ganados por Relacionamiento","Tasa Considerando Pago Puntual y Relacionaiento","Puntos Acumulados Ganados por Relacionamiento"]
[1,{"$f":"IF(Caratula_Patrimonial!$F$23<A68,\"\",I68)","v":0.106},{"$f":"IF(Caratula_Patrimonial!$F$23>=A68,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A68),\"Si\",\"No\")","v":"No"},{"$f":"Caratula_Patrimonial!$AQ$31","v":0.106},null,null,null,{"$f":"Caratula_Patrimonial!$AQ$31","v":0.106},0]
[2,{"$f":"IF(Caratula_Patrimonial!$F$23<A69,\"\",I69)","v":0.106},{"$f":"IF(Caratula_Patrimonial!$F$23>=A69,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A69),\"Si\",\"No\")","v":"No"},{"$f":"Caratula_Patrimonial!$AQ$31","v":0.106},null,null,{"$f":"IF(AND(D68=\"Si\",G69=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D68=\"Si\",G69=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D68=\"No\",G69=Caratula_Patrimonial!$AQ$33),0,\nIF(D68=\"Si\",-0.15%,\nIF(AND(D68=\"No\",J68>=0),0,\nIF(D68=\"No\",0.15%))))))","v":0},{"$f":"IF(I68+H69<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nIF(I68+H69>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nI68+H69))","v":0.106},{"$f":"+H69+J68","v":0}]
[3,{"$f":"IF(Caratula_Patrimonial!$F$23<A70,\"\",I70)","v":0.1045},{"$f":"IF(Caratula_Patrimonial!$F$23>=A70,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A70),\"Si\",\"No\")","v":"No"},{"$f":"IF(A70=\"\",\"\",\nIF(E69+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE69+0.15%))","v":0.1075},{"$f":"IF(A70=\"\",\"\",\nIF(OR(C68=\"No\",C69=\"No\"),0.15%,-0.15%))","v":-1.5E-3},{"$f":"IF(I69+F70>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I69+F70<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI69+F70))","v":0.1045},{"$f":"IF(AND(D69=\"Si\",G70=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D69=\"Si\",G70=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D69=\"No\",G70=Caratula_Patrimonial!$AQ$33),0,\nIF(D69=\"Si\",-0.15%,\nIF(AND(D69=\"No\",J69>=0),0,\nIF(D69=\"No\",0.15%))))))","v":0},{"$f":"IF(G70+H70>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G70+H70<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG70+H70))","v":0.1045},0]
[4,{"$f":"IF(Caratula_Patrimonial!$F$23<A71,\"\",I71)","v":0.10299999999999999},{"$f":"IF(Caratula_Patrimonial!$F$23>=A71,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A71),\"Si\",\"No\")","v":"No"},{"$f":"IF(A71=\"\",\"\",\nIF(E70+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE70+0.15%))","v":0.109},{"$f":"IF(A71=\"\",\"\",\nIF(C70=\"No\",0.15%,\n-0.15%))","v":-1.5E-3},{"$f":"IF(I70+F71>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I70+F71<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI70+F71))","v":0.10299999999999999},{"$f":"IF(AND(D70=\"Si\",G71=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D70=\"Si\",G71=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D70=\"No\",G71=Caratula_Patrimonial!$AQ$33),0,\nIF(D70=\"Si\",-0.15%,\nIF(AND(D70=\"No\",J70>=0),0,\nIF(D70=\"No\",0.15%))))))","v":0},{"$f":"IF(G71+H71>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G71+H71<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG71+H71))","v":0.10299999999999999},0]
[5,{"$f":"IF(Caratula_Patrimonial!$F$23<A72,\"\",I72)","v":0.10299999999999999},{"$f":"IF(Caratula_Patrimonial!$F$23>=A72,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A72),\"Si\",\"No\")","v":"No"},{"$f":"IF(A72=\"\",\"\",\nIF(E71+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE71+0.15%))","v":0.1105},{"$f":"IF(A72=\"\",\"\",\nIF(C71=\"No\",0.15%,\n-0.15%))","v":-1.5E-3},{"$f":"IF(I71+F72>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I71+F72<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI71+F72))","v":0.10299999999999999},{"$f":"IF(AND(D71=\"Si\",G72=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D71=\"Si\",G72=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D71=\"No\",G72=Caratula_Patrimonial!$AQ$33),0,\nIF(D71=\"Si\",-0.15%,\nIF(AND(D71=\"No\",J71>=0),0,\nIF(D71=\"No\",0.15%))))))","v":0},{"$f":"IF(G72+H72>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G72+H72<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG72+H72))","v":0.10299999999999999},0]
[6,{"$f":"IF(Caratula_Patrimonial!$F$23<A73,\"\",I73)","v":0.10299999999999999},{"$f":"IF(Caratula_Patrimonial!$F$23>=A73,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A73),\"Si\",\"No\")","v":"No"},{"$f":"IF(A73=\"\",\"\",\nIF(E72+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE72+0.15%))","v":0.112},-1.5E-3,{"$f":"IF(I72+F73>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I72+F73<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI72+F73))","v":0.10299999999999999},{"$f":"IF(AND(D72=\"Si\",G73=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D72=\"Si\",G73=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D72=\"No\",G73=Caratula_Patrimonial!$AQ$33),0,\nIF(D72=\"Si\",-0.15%,\nIF(AND(D72=\"No\",J72>=0),0,\nIF(D72=\"No\",0.15%))))))","v":0},{"$f":"IF(G73+H73>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G73+H73<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG73+H73))","v":0.10299999999999999},0]
[7,{"$f":"IF(Caratula_Patrimonial!$F$23<A74,\"\",I74)","v":0.10299999999999999},{"$f":"IF(Caratula_Patrimonial!$F$23>=A74,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A74),\"Si\",\"No\")","v":"No"},{"$f":"IF(A74=\"\",\"\",\nIF(E73+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE73+0.15%))","v":0.1135},-1.5E-3,{"$f":"IF(I73+F74>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I73+F74<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI73+F74))","v":0.10299999999999999},{"$f":"IF(AND(D73=\"Si\",G74=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D73=\"Si\",G74=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D73=\"No\",G74=Caratula_Patrimonial!$AQ$33),0,\nIF(D73=\"Si\",-0.15%,\nIF(AND(D73=\"No\",J73>=0),0,\nIF(D73=\"No\",0.15%))))))","v":0},{"$f":"IF(G74+H74>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G74+H74<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG74+H74))","v":0.10299999999999999},0]
[8,{"$f":"IF(Caratula_Patrimonial!$F$23<A75,\"\",I75)","v":0.10299999999999999},{"$f":"IF(Caratula_Patrimonial!$F$23>=A75,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A75),\"Si\",\"No\")","v":"No"},{"$f":"IF(A75=\"\",\"\",\nIF(E74+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE74+0.15%))","v":0.115},-1.5E-3,{"$f":"IF(I74+F75>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I74+F75<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI74+F75))","v":0.10299999999999999},{"$f":"IF(AND(D74=\"Si\",G75=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D74=\"Si\",G75=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D74=\"No\",G75=Caratula_Patrimonial!$AQ$33),0,\nIF(D74=\"Si\",-0.15%,\nIF(AND(D74=\"No\",J74>=0),0,\nIF(D74=\"No\",0.15%))))))","v":0},{"$f":"IF(G75+H75>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G75+H75<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG75+H75))","v":0.10299999999999999},0]
[9,{"$f":"IF(Caratula_Patrimonial!$F$23<A76,\"\",I76)","v":0.10299999999999999},{"$f":"IF(Caratula_Patrimonial!$F$23>=A76,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A76),\"Si\",\"No\")","v":"No"},{"$f":"IF(A76=\"\",\"\",\nIF(E75+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE75+0.15%))","v":0.11650000000000001},-1.5E-3,{"$f":"IF(I75+F76>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I75+F76<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI75+F76))","v":0.10299999999999999},{"$f":"IF(AND(D75=\"Si\",G76=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D75=\"Si\",G76=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D75=\"No\",G76=Caratula_Patrimonial!$AQ$33),0,\nIF(D75=\"Si\",-0.15%,\nIF(AND(D75=\"No\",J75>=0),0,\nIF(D75=\"No\",0.15%))))))","v":0},{"$f":"IF(G76+H76>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G76+H76<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG76+H76))","v":0.10299999999999999},0]
[10,{"$f":"IF(Caratula_Patrimonial!$F$23<A77,\"\",I77)","v":0.10299999999999999},{"$f":"IF(Caratula_Patrimonial!$F$23>=A77,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A77),\"Si\",\"No\")","v":"No"},{"$f":"IF(A77=\"\",\"\",\nIF(E76+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE76+0.15%))","v":0.11799999999999999},-1.5E-3,{"$f":"IF(I76+F77>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I76+F77<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI76+F77))","v":0.10299999999999999},{"$f":"IF(AND(D76=\"Si\",G77=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D76=\"Si\",G77=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D76=\"No\",G77=Caratula_Patrimonial!$AQ$33),0,\nIF(D76=\"Si\",-0.15%,\nIF(AND(D76=\"No\",J76>=0),0,\nIF(D76=\"No\",0.15%))))))","v":0},{"$f":"IF(G77+H77>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G77+H77<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG77+H77))","v":0.10299999999999999},0]
[11,{"$f":"IF(Caratula_Patrimonial!$F$23<A78,\"\",I78)","v":0.10299999999999999},{"$f":"IF(Caratula_Patrimonial!$F$23>=A78,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A78),\"Si\",\"No\")","v":"No"},{"$f":"IF(A78=\"\",\"\",\nIF(E77+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE77+0.15%))","v":0.11799999999999999},-1.5E-3,{"$f":"IF(I77+F78>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I77+F78<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI77+F78))","v":0.10299999999999999},{"$f":"IF(AND(D77=\"Si\",G78=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D77=\"Si\",G78=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D77=\"No\",G78=Caratula_Patrimonial!$AQ$33),0,\nIF(D77=\"Si\",-0.15%,\nIF(AND(D77=\"No\",J77>=0),0,\nIF(D77=\"No\",0.15%))))))","v":0},{"$f":"IF(G78+H78>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G78+H78<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG78+H78))","v":0.10299999999999999},0]
[12,{"$f":"IF(Caratula_Patrimonial!$F$23<A79,\"\",I79)","v":0.10299999999999999},{"$f":"IF(Caratula_Patrimonial!$F$23>=A79,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A79),\"Si\",\"No\")","v":"No"},{"$f":"IF(A79=\"\",\"\",\nIF(E78+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE78+0.15%))","v":0.11799999999999999},-1.5E-3,{"$f":"IF(I78+F79>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I78+F79<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI78+F79))","v":0.10299999999999999},{"$f":"IF(AND(D78=\"Si\",G79=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D78=\"Si\",G79=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D78=\"No\",G79=Caratula_Patrimonial!$AQ$33),0,\nIF(D78=\"Si\",-0.15%,\nIF(AND(D78=\"No\",J78>=0),0,\nIF(D78=\"No\",0.15%))))))","v":0},{"$f":"IF(G79+H79>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G79+H79<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG79+H79))","v":0.10299999999999999},0]
[13,{"$f":"IF(Caratula_Patrimonial!$F$23<A80,\"\",I80)","v":0.10299999999999999},{"$f":"IF(Caratula_Patrimonial!$F$23>=A80,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A80),\"Si\",\"No\")","v":"No"},{"$f":"IF(A80=\"\",\"\",\nIF(E79+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE79+0.15%))","v":0.11799999999999999},-1.5E-3,{"$f":"IF(I79+F80>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I79+F80<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI79+F80))","v":0.10299999999999999},{"$f":"IF(AND(D79=\"Si\",G80=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D79=\"Si\",G80=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D79=\"No\",G80=Caratula_Patrimonial!$AQ$33),0,\nIF(D79=\"Si\",-0.15%,\nIF(AND(D79=\"No\",J79>=0),0,\nIF(D79=\"No\",0.15%))))))","v":0},{"$f":"IF(G80+H80>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G80+H80<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG80+H80))","v":0.10299999999999999},0]
[14,{"$f":"IF(Caratula_Patrimonial!$F$23<A81,\"\",I81)","v":0.10299999999999999},{"$f":"IF(Caratula_Patrimonial!$F$23>=A81,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A81),\"Si\",\"No\")","v":"No"},{"$f":"IF(A81=\"\",\"\",\nIF(E80+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE80+0.15%))","v":0.11799999999999999},-1.5E-3,{"$f":"IF(I80+F81>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I80+F81<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI80+F81))","v":0.10299999999999999},{"$f":"IF(AND(D80=\"Si\",G81=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D80=\"Si\",G81=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D80=\"No\",G81=Caratula_Patrimonial!$AQ$33),0,\nIF(D80=\"Si\",-0.15%,\nIF(AND(D80=\"No\",J80>=0),0,\nIF(D80=\"No\",0.15%))))))","v":0},{"$f":"IF(G81+H81>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G81+H81<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG81+H81))","v":0.10299999999999999},0]
[15,{"$f":"IF(Caratula_Patrimonial!$F$23<A82,\"\",I82)","v":0.10299999999999999},{"$f":"IF(Caratula_Patrimonial!$F$23>=A82,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A82),\"Si\",\"No\")","v":"No"},{"$f":"IF(A82=\"\",\"\",\nIF(E81+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE81+0.15%))","v":0.11799999999999999},-1.5E-3,{"$f":"IF(I81+F82>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I81+F82<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI81+F82))","v":0.10299999999999999},{"$f":"IF(AND(D81=\"Si\",G82=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D81=\"Si\",G82=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D81=\"No\",G82=Caratula_Patrimonial!$AQ$33),0,\nIF(D81=\"Si\",-0.15%,\nIF(AND(D81=\"No\",J81>=0),0,\nIF(D81=\"No\",0.15%))))))","v":0},{"$f":"IF(G82+H82>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G82+H82<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG82+H82))","v":0.10299999999999999},0]
[16,{"$f":"IF(Caratula_Patrimonial!$F$23<A83,\"\",I83)","v":0.10299999999999999},{"$f":"IF(Caratula_Patrimonial!$F$23>=A83,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A83),\"Si\",\"No\")","v":"No"},{"$f":"IF(A83=\"\",\"\",\nIF(E82+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE82+0.15%))","v":0.11799999999999999},-1.5E-3,{"$f":"IF(I82+F83>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I82+F83<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI82+F83))","v":0.10299999999999999},{"$f":"IF(AND(D82=\"Si\",G83=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D82=\"Si\",G83=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D82=\"No\",G83=Caratula_Patrimonial!$AQ$33),0,\nIF(D82=\"Si\",-0.15%,\nIF(AND(D82=\"No\",J82>=0),0,\nIF(D82=\"No\",0.15%))))))","v":0},{"$f":"IF(G83+H83>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G83+H83<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG83+H83))","v":0.10299999999999999},0]
[17,{"$f":"IF(Caratula_Patrimonial!$F$23<A84,\"\",I84)","v":0.10299999999999999},{"$f":"IF(Caratula_Patrimonial!$F$23>=A84,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A84),\"Si\",\"No\")","v":"No"},{"$f":"IF(A84=\"\",\"\",\nIF(E83+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE83+0.15%))","v":0.11799999999999999},-1.5E-3,{"$f":"IF(I83+F84>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I83+F84<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI83+F84))","v":0.10299999999999999},{"$f":"IF(AND(D83=\"Si\",G84=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D83=\"Si\",G84=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D83=\"No\",G84=Caratula_Patrimonial!$AQ$33),0,\nIF(D83=\"Si\",-0.15%,\nIF(AND(D83=\"No\",J83>=0),0,\nIF(D83=\"No\",0.15%))))))","v":0},{"$f":"IF(G84+H84>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G84+H84<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG84+H84))","v":0.10299999999999999},0]
[18,{"$f":"IF(Caratula_Patrimonial!$F$23<A85,\"\",I85)","v":0.10299999999999999},{"$f":"IF(Caratula_Patrimonial!$F$23>=A85,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A85),\"Si\",\"No\")","v":"No"},{"$f":"IF(A85=\"\",\"\",\nIF(E84+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE84+0.15%))","v":0.11799999999999999},-1.5E-3,{"$f":"IF(I84+F85>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I84+F85<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI84+F85))","v":0.10299999999999999},{"$f":"IF(AND(D84=\"Si\",G85=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D84=\"Si\",G85=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D84=\"No\",G85=Caratula_Patrimonial!$AQ$33),0,\nIF(D84=\"Si\",-0.15%,\nIF(AND(D84=\"No\",J84>=0),0,\nIF(D84=\"No\",0.15%))))))","v":0},{"$f":"IF(G85+H85>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G85+H85<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG85+H85))","v":0.10299999999999999},0]
[19,{"$f":"IF(Caratula_Patrimonial!$F$23<A86,\"\",I86)","v":0.10299999999999999},{"$f":"IF(Caratula_Patrimonial!$F$23>=A86,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A86),\"Si\",\"No\")","v":"No"},{"$f":"IF(A86=\"\",\"\",\nIF(E85+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE85+0.15%))","v":0.11799999999999999},-1.5E-3,{"$f":"IF(I85+F86>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I85+F86<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI85+F86))","v":0.10299999999999999},{"$f":"IF(AND(D85=\"Si\",G86=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D85=\"Si\",G86=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D85=\"No\",G86=Caratula_Patrimonial!$AQ$33),0,\nIF(D85=\"Si\",-0.15%,\nIF(AND(D85=\"No\",J85>=0),0,\nIF(D85=\"No\",0.15%))))))","v":0},{"$f":"IF(G86+H86>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G86+H86<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG86+H86))","v":0.10299999999999999},0]
[20,{"$f":"IF(Caratula_Patrimonial!$F$23<A87,\"\",I87)","v":0.10299999999999999},{"$f":"IF(Caratula_Patrimonial!$F$23>=A87,\"Si\",\"No\")","v":"Si"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A87),\"Si\",\"No\")","v":"No"},{"$f":"IF(A87=\"\",\"\",\nIF(E86+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE86+0.15%))","v":0.11799999999999999},-1.5E-3,{"$f":"IF(I86+F87>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I86+F87<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI86+F87))","v":0.10299999999999999},{"$f":"IF(AND(D86=\"Si\",G87=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D86=\"Si\",G87=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D86=\"No\",G87=Caratula_Patrimonial!$AQ$33),0,\nIF(D86=\"Si\",-0.15%,\nIF(AND(D86=\"No\",J86>=0),0,\nIF(D86=\"No\",0.15%))))))","v":0},{"$f":"IF(G87+H87>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G87+H87<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG87+H87))","v":0.10299999999999999},0]
[21,{"$f":"IF(Caratula_Patrimonial!$F$23<A88,\"\",I88)","v":""},{"$f":"IF(Caratula_Patrimonial!$F$23>=A88,\"Si\",\"No\")","v":"No"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A88),\"Si\",\"No\")","v":"No"},{"$f":"IF(A88=\"\",\"\",\nIF(E87+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE87+0.15%))","v":0.11799999999999999},-1.5E-3,{"$f":"IF(I87+F88>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I87+F88<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI87+F88))","v":0.10299999999999999},{"$f":"IF(AND(D87=\"Si\",G88=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D87=\"Si\",G88=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D87=\"No\",G88=Caratula_Patrimonial!$AQ$33),0,\nIF(D87=\"Si\",-0.15%,\nIF(AND(D87=\"No\",J87>=0),0,\nIF(D87=\"No\",0.15%))))))","v":0},{"$f":"IF(G88+H88>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G88+H88<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG88+H88))","v":0.10299999999999999},0]
[22,{"$f":"IF(Caratula_Patrimonial!$F$23<A89,\"\",I89)","v":""},{"$f":"IF(Caratula_Patrimonial!$F$23>=A89,\"Si\",\"No\")","v":"No"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A89),\"Si\",\"No\")","v":"No"},{"$f":"IF(A89=\"\",\"\",\nIF(E88+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE88+0.15%))","v":0.11799999999999999},1.5E-3,{"$f":"IF(I88+F89>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I88+F89<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI88+F89))","v":0.1045},{"$f":"IF(AND(D88=\"Si\",G89=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D88=\"Si\",G89=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D88=\"No\",G89=Caratula_Patrimonial!$AQ$33),0,\nIF(D88=\"Si\",-0.15%,\nIF(AND(D88=\"No\",J88>=0),0,\nIF(D88=\"No\",0.15%))))))","v":0},{"$f":"IF(G89+H89>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G89+H89<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG89+H89))","v":0.1045},0]
[23,{"$f":"IF(Caratula_Patrimonial!$F$23<A90,\"\",I90)","v":""},{"$f":"IF(Caratula_Patrimonial!$F$23>=A90,\"Si\",\"No\")","v":"No"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A90),\"Si\",\"No\")","v":"No"},{"$f":"IF(A90=\"\",\"\",\nIF(E89+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE89+0.15%))","v":0.11799999999999999},1.5E-3,{"$f":"IF(I89+F90>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I89+F90<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI89+F90))","v":0.106},{"$f":"IF(AND(D89=\"Si\",G90=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D89=\"Si\",G90=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D89=\"No\",G90=Caratula_Patrimonial!$AQ$33),0,\nIF(D89=\"Si\",-0.15%,\nIF(AND(D89=\"No\",J89>=0),0,\nIF(D89=\"No\",0.15%))))))","v":0},{"$f":"IF(G90+H90>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G90+H90<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG90+H90))","v":0.106},0]
[24,{"$f":"IF(Caratula_Patrimonial!$F$23<A91,\"\",I91)","v":""},{"$f":"IF(Caratula_Patrimonial!$F$23>=A91,\"Si\",\"No\")","v":"No"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A91),\"Si\",\"No\")","v":"No"},{"$f":"IF(A91=\"\",\"\",\nIF(E90+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE90+0.15%))","v":0.11799999999999999},1.5E-3,{"$f":"IF(I90+F91>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I90+F91<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI90+F91))","v":0.1075},{"$f":"IF(AND(D90=\"Si\",G91=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D90=\"Si\",G91=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D90=\"No\",G91=Caratula_Patrimonial!$AQ$33),0,\nIF(D90=\"Si\",-0.15%,\nIF(AND(D90=\"No\",J90>=0),0,\nIF(D90=\"No\",0.15%))))))","v":0},{"$f":"IF(G91+H91>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G91+H91<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG91+H91))","v":0.1075},0]
[25,{"$f":"IF(Caratula_Patrimonial!$F$23<A92,\"\",I92)","v":""},{"$f":"IF(Caratula_Patrimonial!$F$23>=A92,\"Si\",\"No\")","v":"No"},{"$f":"IF(AND(OR(Caratula_Patrimonial!$R$34=\"SI\",Caratula_Patrimonial!$R$34=\"\"),Caratula_Patrimonial!$F$23>=A92),\"Si\",\"No\")","v":"No"},{"$f":"IF(A92=\"\",\"\",\nIF(E91+0.15%>=Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nE91+0.15%))","v":0.11799999999999999},1.5E-3,{"$f":"IF(I91+F92>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(I91+F92<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nI91+F92))","v":0.109},{"$f":"IF(AND(D91=\"Si\",G92=Caratula_Patrimonial!$AQ$32),0,\nIF(AND(D91=\"Si\",G92=Caratula_Patrimonial!$AQ$33),0,\nIF(AND(D91=\"No\",G92=Caratula_Patrimonial!$AQ$33),0,\nIF(D91=\"Si\",-0.15%,\nIF(AND(D91=\"No\",J91>=0),0,\nIF(D91=\"No\",0.15%))))))","v":0},{"$f":"IF(G92+H92>Caratula_Patrimonial!$AQ$33,Caratula_Patrimonial!$AQ$33,\nIF(G92+H92<Caratula_Patrimonial!$AQ$32,Caratula_Patrimonial!$AQ$32,\nG92+H92))","v":0.109},0]

{"sheet":"Caratula_Patrimonial","index":14,"n_rows":372,"n_cols":90,"rows_kept":372,"cut":false,"hidden":true,"merged":[[14,2,14,4],[14,13,14,22],[15,2,15,4],[15,5,15,10],[15,13,15,17],[15,18,15,22],[4,3,4,5],[7,3,7,10],[7,17,7,19],[8,3,8,10],[8,17,8,21],[9,16,9,21],[20,2,20,4],[20,5,20,10],[20,13,20,17],[20,18,20,22],[21,2,21,4],[21,5,21,10],[18,2,18,4],[18,5,18,10],[18,13,18,17],[18,18,18,22],[19,2,19,4],[19,5,19,10],[19,13,19,17],[19,18,19,19],[19,20,19,22],[16,2,16,4],[16,5,16,10],[16,13,16,17],[16,18,16,22],[17,2,17,4],[17,5,17,10],[17,13,17,17],[17,18,17,19],[17,20,17,22],[26,13,26,17],[26,18,26,22],[28,2,28,4],[28,5,28,10],[27,13,27,17],[27,18,27,22],[25,1,25,4],[25,5,25,10],[24,13,24,17],[24,18,24,22],[26,2,26,4],[26,5,26,10],[25,13,25,17],[25,18,25,22],[22,2,22,4],[22,5,22,10],[22,13,22,22],[23,2,23,4],[23,5,23,10],[23,13,23,17],[23,18,23,19],[23,20,23,22],[32,2,32,4],[32,5,32,10],[31,13,31,17],[31,18,31,22],[33,2,33,4],[33,5,33,10],[29,2,29,4],[29,5,29,10],[30,1,30,4],[30,5,30,10],[29,13,29,22],[31,1,31,4],[31,5,31,10],[30,13,30,17],[30,18,30,22],[27,2,27,4],[27,5,27,10],[38,21,38,23],[39,1,39,3],[39,4,39,7],[39,8,39,10],[39,14,39,16],[39,18,39,20],[39,21,39,23],[34,2,34,4],[34,5,34,10],[35,2,35,4],[35,5,35,10],[37,13,37,24],[38,1,38,3],[38,4,38,7],[38,8,38,10],[38,14,38,16],[38,18,38,20],[50,64,50,72],[50,73,50,76],[50,78,50,81],[50,83,50,86],[61,3,61,4],[61,5,61,6],[61,7,61,8],[61,9,61,10],[61,11,61,12],[61,13,61,14],[47,63,47,88],[48,73,48,75],[48,77,48,79],[48,81,48,83],[48,85,48,87],[49,64,49,72],[49,73,49,75],[49,77,49,79],[49,81,49,83],[49,85,49,87],[62,15,62,16],[62,17,62,18],[62,21,62,22],[62,23,62,24],[62,39,62,40],[62,41,62,42],[62,3,62,4],[62,5,62,6],[62,7,62,8],[62,9,62,10],[62,11,62,12],[62,13,62,14],[61,15,61,16],[61,17,61,18],[61,21,61,22],[61,23,61,24],[61,39,61,40],[61,41,61,42],[64,15,64,16],[64,17,64,18],[64,21,64,22],[64,23,64,24],[64,39,64,40],[64,41,64,42],[64,3,64,4],[64,5,64,6],[64,7,64,8],[64,9,64,10],[64,11,64,12],[64,13,64,14],[63,15,63,16],[63,17,63,18],[63,21,63,22],[63,23,63,24],[63,39,63,40],[63,41,63,42],[63,3,63,4],[63,5,63,6],[63,7,63,8],[63,9,63,10],[63,11,63,12],[63,13,63,14],[66,15,66,16],[66,17,66,18],[66,21,66,22],[66,23,66,24],[66,39,66,40],[66,41,66,42],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[66,11,66,12],[66,13,66,14],[65,15,65,16],[65,17,65,18],[65,21,65,22],[65,23,65,24],[65,39,65,40],[65,41,65,42],[65,3,65,4],[65,5,65,6],[65,7,65,8],[65,9,65,10],[65,11,65,12],[65,13,65,14],[68,15,68,16],[68,17,68,18],[68,21,68,22],[68,23,68,24],[68,39,68,40],[68,41,68,42],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,12],[68,13,68,14],[67,15,67,16],[67,17,67,18],[67,21,67,22],[67,23,67,24],[67,39,67,40],[67,41,67,42],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[67,11,67,12],[67,13,67,14],[70,15,70,16],[70,17,70,18],[70,21,70,22],[70,23,70,24],[70,39,70,40],[70,41,70,42],[70,3,70,4],[70,5,70,6],[70,7,70,8],[70,9,70,10],[70,11,70,12],[70,13,70,14],[69,15,69,16],[69,17,69,18],[69,21,69,22],[69,23,69,24],[69,39,69,40],[69,41,69,42],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[69,11,69,12],[69,13,69,14],[72,15,72,16],[72,17,72,18],[72,21,72,22],[72,23,72,24],[72,39,72,40],[72,41,72,42],[72,3,72,4],[72,5,72,6],[72,7,72,8],[72,9,72,10],[72,11,72,12],[72,13,72,14],[71,15,71,16],[71,17,71,18],[71,21,71,22],[71,23,71,24],[71,39,71,40],[71,41,71,42],[71,3,71,4],[71,5,71,6],[71,7,71,8],[71,9,71,10],[71,11,71,12],[71,13,71,14],[74,15,74,16],[74,17,74,18],[74,21,74,22],[74,23,74,24],[74,39,74,40],[74,41,74,42],[74,3,74,4],[74,5,74,6],[74,7,74,8],[74,9,74,10],[74,11,74,12],[74,13,74,14],[73,15,73,16],[73,17,73,18],[73,21,73,22],[73,23,73,24],[73,39,73,40],[73,41,73,42],[73,3,73,4],[73,5,73,6],[73,7,73,8],[73,9,73,10],[73,11,73,12],[73,13,73,14],[76,15,76,16],[76,17,76,18],[76,21,76,22],[76,23,76,24],[76,39,76,40],[76,41,76,42],[76,3,76,4],[76,5,76,6],[76,7,76,8],[76,9,76,10],[76,11,76,12],[76,13,76,14],[75,15,75,16],[75,17,75,18],[75,21,75,22],[75,23,75,24],[75,39,75,40],[75,41,75,42],[75,3,75,4],[75,5,75,6],[75,7,75,8],[75,9,75,10],[75,11,75,12],[75,13,75,14],[78,15,78,16],[78,17,78,18],[78,21,78,22],[78,23,78,24],[78,39,78,40],[78,41,78,42],[78,3,78,4],[78,5,78,6],[78,7,78,8],[78,9,78,10],[78,11,78,12],[78,13,78,14],[77,15,77,16],[77,17,77,18],[77,21,77,22],[77,23,77,24],[77,39,77,40],[77,41,77,42],[77,3,77,4],[77,5,77,6],[77,7,77,8],[77,9,77,10],[77,11,77,12],[77,13,77,14],[80,15,80,16],[80,17,80,18],[80,21,80,22],[80,23,80,24],[80,39,80,40],[80,41,80,42],[80,3,80,4],[80,5,80,6],[80,7,80,8],[80,9,80,10],[80,11,80,12],[80,13,80,14],[79,15,79,16],[79,17,79,18],[79,21,79,22],[79,23,79,24],[79,39,79,40],[79,41,79,42],[79,3,79,4],[79,5,79,6],[79,7,79,8],[79,9,79,10],[79,11,79,12],[79,13,79,14],[82,15,82,16],[82,17,82,18],[82,21,82,22],[82,23,82,24],[82,39,82,40],[82,41,82,42],[82,3,82,4],[82,5,82,6],[82,7,82,8],[82,9,82,10],[82,11,82,12],[82,13,82,14],[81,15,81,16],[81,17,81,18],[81,21,81,22],[81,23,81,24],[81,39,81,40],[81,41,81,42],[81,3,81,4],[81,5,81,6],[81,7,81,8],[81,9,81,10],[81,11,81,12],[81,13,81,14],[84,15,84,16],[84,17,84,18],[84,21,84,22],[84,23,84,24],[84,39,84,40],[84,41,84,42],[84,3,84,4],[84,5,84,6],[84,7,84,8],[84,9,84,10],[84,11,84,12],[84,13,84,14],[83,15,83,16],[83,17,83,18],[83,21,83,22],[83,23,83,24],[83,39,83,40],[83,41,83,42],[83,3,83,4],[83,5,83,6],[83,7,83,8],[83,9,83,10],[83,11,83,12],[83,13,83,14],[86,15,86,16],[86,17,86,18],[86,21,86,22],[86,23,86,24],[86,39,86,40],[86,41,86,42],[86,3,86,4],[86,5,86,6],[86,7,86,8],[86,9,86,10],[86,11,86,12],[86,13,86,14],[85,15,85,16],[85,17,85,18],[85,21,85,22],[85,23,85,24],[85,39,85,40],[85,41,85,42],[85,3,85,4],[85,5,85,6],[85,7,85,8],[85,9,85,10],[85,11,85,12],[85,13,85,14],[88,15,88,16],[88,17,88,18],[88,21,88,22],[88,23,88,24],[88,39,88,40],[88,41,88,42],[88,3,88,4],[88,5,88,6],[88,7,88,8],[88,9,88,10],[88,11,88,12],[88,13,88,14],[87,15,87,16],[87,17,87,18],[87,21,87,22],[87,23,87,24],[87,39,87,40],[87,41,87,42],[87,3,87,4],[87,5,87,6],[87,7,87,8],[87,9,87,10],[87,11,87,12],[87,13,87,14],[90,15,90,16],[90,17,90,18],[90,21,90,22],[90,23,90,24],[90,39,90,40],[90,41,90,42],[90,3,90,4],[90,5,90,6],[90,7,90,8],[90,9,90,10],[90,11,90,12],[90,13,90,14],[89,15,89,16],[89,17,89,18],[89,21,89,22],[89,23,89,24],[89,39,89,40],[89,41,89,42],[89,3,89,4],[89,5,89,6],[89,7,89,8],[89,9,89,10],[89,11,89,12],[89,13,89,14],[92,15,92,16],[92,17,92,18],[92,21,92,22],[92,23,92,24],[92,39,92,40],[92,41,92,42],[92,3,92,4],[92,5,92,6],[92,7,92,8],[92,9,92,10],[92,11,92,12],[92,13,92,14],[91,15,91,16],[91,17,91,18],[91,21,91,22],[91,23,91,24],[91,39,91,40],[91,41,91,42],[91,3,91,4],[91,5,91,6],[91,7,91,8],[91,9,91,10],[91,11,91,12],[91,13,91,14],[94,15,94,16],[94,17,94,18],[94,21,94,22],[94,23,94,24],[94,39,94,40],[94,41,94,42],[94,3,94,4],[94,5,94,6],[94,7,94,8],[94,9,94,10],[94,11,94,12],[94,13,94,14],[93,15,93,16],[93,17,93,18],[93,21,93,22],[93,23,93,24],[93,39,93,40],[93,41,93,42],[93,3,93,4],[93,5,93,6],[93,7,93,8],[93,9,93,10],[93,11,93,12],[93,13,93,14],[96,15,96,16],[96,17,96,18],[96,21,96,22],[96,23,96,24],[96,39,96,40],[96,41,96,42],[96,3,96,4],[96,5,96,6],[96,7,96,8],[96,9,96,10],[96,11,96,12],[96,13,96,14],[95,15,95,16],[95,17,95,18],[95,21,95,22],[95,23,95,24],[95,39,95,40],[95,41,95,42],[95,3,95,4],[95,5,95,6],[95,7,95,8],[95,9,95,10],[95,11,95,12],[95,13,95,14],[98,15,98,16],[98,17,98,18],[98,21,98,22],[98,23,98,24],[98,39,98,40],[98,41,98,42],[98,3,98,4],[98,5,98,6],[98,7,98,8],[98,9,98,10],[98,11,98,12],[98,13,98,14],[97,15,97,16],[97,17,97,18],[97,21,97,22],[97,23,97,24],[97,39,97,40],[97,41,97,42],[97,3,97,4],[97,5,97,6],[97,7,97,8],[97,9,97,10],[97,11,97,12],[97,13,97,14],[100,15,100,16],[100,17,100,18],[100,21,100,22],[100,23,100,24],[100,39,100,40],[100,41,100,42],[100,3,100,4],[100,5,100,6],[100,7,100,8],[100,9,100,10],[100,11,100,12],[100,13,100,14],[99,15,99,16],[99,17,99,18],[99,21,99,22],[99,23,99,24],[99,39,99,40],[99,41,99,42],[99,3,99,4],[99,5,99,6],[99,7,99,8],[99,9,99,10],[99,11,99,12],[99,13,99,14],[102,15,102,16],[102,17,102,18],[102,21,102,22],[102,23,102,24],[102,39,102,40],[102,41,102,42],[102,3,102,4],[102,5,102,6],[102,7,102,8],[102,9,102,10],[102,11,102,12],[102,13,102,14],[101,15,101,16],[101,17,101,18],[101,21,101,22],[101,23,101,24],[101,39,101,40],[101,41,101,42],[101,3,101,4],[101,5,101,6],[101,7,101,8],[101,9,101,10],[101,11,101,12],[101,13,101,14],[104,15,104,16],[104,17,104,18],[104,21,104,22],[104,23,104,24],[104,39,104,40],[104,41,104,42],[104,3,104,4],[104,5,104,6],[104,7,104,8],[104,9,104,10],[104,11,104,12],[104,13,104,14],[103,15,103,16],[103,17,103,18],[103,21,103,22],[103,23,103,24],[103,39,103,40],[103,41,103,42],[103,3,103,4],[103,5,103,6],[103,7,103,8],[103,9,103,10],[103,11,103,12],[103,13,103,14],[106,15,106,16],[106,17,106,18],[106,21,106,22],[106,23,106,24],[106,39,106,40],[106,41,106,42],[106,3,106,4],[106,5,106,6],[106,7,106,8],[106,9,106,10],[106,11,106,12],[106,13,106,14],[105,15,105,16],[105,17,105,18],[105,21,105,22],[105,23,105,24],[105,39,105,40],[105,41,105,42],[105,3,105,4],[105,5,105,6],[105,7,105,8],[105,9,105,10],[105,11,105,12],[105,13,105,14],[108,15,108,16],[108,17,108,18],[108,21,108,22],[108,23,108,24],[108,39,108,40],[108,41,108,42],[108,3,108,4],[108,5,108,6],[108,7,108,8],[108,9,108,10],[108,11,108,12],[108,13,108,14],[107,15,107,16],[107,17,107,18],[107,21,107,22],[107,23,107,24],[107,39,107,40],[107,41,107,42],[107,3,107,4],[107,5,107,6],[107,7,107,8],[107,9,107,10],[107,11,107,12],[107,13,107,14],[110,15,110,16],[110,17,110,18],[110,21,110,22],[110,23,110,24],[110,39,110,40],[110,41,110,42],[110,3,110,4],[110,5,110,6],[110,7,110,8],[110,9,110,10],[110,11,110,12],[110,13,110,14],[109,15,109,16],[109,17,109,18],[109,21,109,22],[109,23,109,24],[109,39,109,40],[109,41,109,42],[109,3,109,4],[109,5,109,6],[109,7,109,8],[109,9,109,10],[109,11,109,12],[109,13,109,14],[112,15,112,16],[112,17,112,18],[112,21,112,22],[112,23,112,24],[112,39,112,40],[112,41,112,42],[112,3,112,4],[112,5,112,6],[112,7,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[111,15,111,16],[111,17,111,18],[111,21,111,22],[111,23,111,24],[111,39,111,40],[111,41,111,42],[111,3,111,4],[111,5,111,6],[111,7,111,8],[111,9,111,10],[111,11,111,12],[111,13,111,14],[114,15,114,16],[114,17,114,18],[114,21,114,22],[114,23,114,24],[114,39,114,40],[114,41,114,42],[114,3,114,4],[114,5,114,6],[114,7,114,8],[114,9,114,10],[114,11,114,12],[114,13,114,14],[113,15,113,16],[113,17,113,18],[113,21,113,22],[113,23,113,24],[113,39,113,40],[113,41,113,42],[113,3,113,4],[113,5,113,6],[113,7,113,8],[113,9,113,10],[113,11,113,12],[113,13,113,14],[116,15,116,16],[116,17,116,18],[116,21,116,22],[116,23,116,24],[116,39,116,40],[116,41,116,42],[116,3,116,4],[116,5,116,6],[116,7,116,8],[116,9,116,10],[116,11,116,12],[116,13,116,14],[115,15,115,16],[115,17,115,18],[115,21,115,22],[115,23,115,24],[115,39,115,40],[115,41,115,42],[115,3,115,4],[115,5,115,6],[115,7,115,8],[115,9,115,10],[115,11,115,12],[115,13,115,14],[118,15,118,16],[118,17,118,18],[118,21,118,22],[118,23,118,24],[118,39,118,40],[118,41,118,42],[118,3,118,4],[118,5,118,6],[118,7,118,8],[118,9,118,10],[118,11,118,12],[118,13,118,14],[117,15,117,16],[117,17,117,18],[117,21,117,22],[117,23,117,24],[117,39,117,40],[117,41,117,42],[117,3,117,4],[117,5,117,6],[117,7,117,8],[117,9,117,10],[117,11,117,12],[117,13,117,14],[120,15,120,16],[120,17,120,18],[120,21,120,22],[120,23,120,24],[120,39,120,40],[120,41,120,42],[120,3,120,4],[120,5,120,6],[120,7,120,8],[120,9,120,10],[120,11,120,12],[120,13,120,14],[119,15,119,16],[119,17,119,18],[119,21,119,22],[119,23,119,24],[119,39,119,40],[119,41,119,42],[119,3,119,4],[119,5,119,6],[119,7,119,8],[119,9,119,10],[119,11,119,12],[119,13,119,14],[122,15,122,16],[122,17,122,18],[122,21,122,22],[122,23,122,24],[122,39,122,40],[122,41,122,42],[122,3,122,4],[122,5,122,6],[122,7,122,8],[122,9,122,10],[122,11,122,12],[122,13,122,14],[121,15,121,16],[121,17,121,18],[121,21,121,22],[121,23,121,24],[121,39,121,40],[121,41,121,42],[121,3,121,4],[121,5,121,6],[121,7,121,8],[121,9,121,10],[121,11,121,12],[121,13,121,14],[124,15,124,16],[124,17,124,18],[124,21,124,22],[124,23,124,24],[124,39,124,40],[124,41,124,42],[124,3,124,4],[124,5,124,6],[124,7,124,8],[124,9,124,10],[124,11,124,12],[124,13,124,14],[123,15,123,16],[123,17,123,18],[123,21,123,22],[123,23,123,24],[123,39,123,40],[123,41,123,42],[123,3,123,4],[123,5,123,6],[123,7,123,8],[123,9,123,10],[123,11,123,12],[123,13,123,14],[126,15,126,16],[126,17,126,18],[126,21,126,22],[126,23,126,24],[126,39,126,40],[126,41,126,42],[126,3,126,4],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,12],[126,13,126,14],[125,15,125,16],[125,17,125,18],[125,21,125,22],[125,23,125,24],[125,39,125,40],[125,41,125,42],[125,3,125,4],[125,5,125,6],[125,7,125,8],[125,9,125,10],[125,11,125,12],[125,13,125,14],[128,15,128,16],[128,17,128,18],[128,21,128,22],[128,23,128,24],[128,39,128,40],[128,41,128,42],[128,3,128,4],[128,5,128,6],[128,7,128,8],[128,9,128,10],[128,11,128,12],[128,13,128,14],[127,15,127,16],[127,17,127,18],[127,21,127,22],[127,23,127,24],[127,39,127,40],[127,41,127,42],[127,3,127,4],[127,5,127,6],[127,7,127,8],[127,9,127,10],[127,11,127,12],[127,13,127,14],[130,15,130,16],[130,17,130,18],[130,21,130,22],[130,23,130,24],[130,39,130,40],[130,41,130,42],[130,3,130,4],[130,5,130,6],[130,7,130,8],[130,9,130,10],[130,11,130,12],[130,13,130,14],[129,15,129,16],[129,17,129,18],[129,21,129,22],[129,23,129,24],[129,39,129,40],[129,41,129,42],[129,3,129,4],[129,5,129,6],[129,7,129,8],[129,9,129,10],[129,11,129,12],[129,13,129,14],[132,15,132,16],[132,17,132,18],[132,21,132,22],[132,23,132,24],[132,39,132,40],[132,41,132,42],[132,3,132,4],[132,5,132,6],[132,7,132,8],[132,9,132,10],[132,11,132,12],[132,13,132,14],[131,15,131,16],[131,17,131,18],[131,21,131,22],[131,23,131,24],[131,39,131,40],[131,41,131,42],[131,3,131,4],[131,5,131,6],[131,7,131,8],[131,9,131,10],[131,11,131,12],[131,13,131,14],[134,15,134,16],[134,17,134,18],[134,21,134,22],[134,23,134,24],[134,39,134,40],[134,41,134,42],[134,3,134,4],[134,5,134,6],[134,7,134,8],[134,9,134,10],[134,11,134,12],[134,13,134,14],[133,15,133,16],[133,17,133,18],[133,21,133,22],[133,23,133,24],[133,39,133,40],[133,41,133,42],[133,3,133,4],[133,5,133,6],[133,7,133,8],[133,9,133,10],[133,11,133,12],[133,13,133,14],[136,15,136,16],[136,17,136,18],[136,21,136,22],[136,23,136,24],[136,39,136,40],[136,41,136,42]],"merged_total":3757,"flags":["merged_cut"]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TODAY()","v":"2025-09-10"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulario!H3","v":"Versión M110 V3"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRIM(IF(AND(F24=10.3%,F25=\"Si\"),CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F25,\" \",F23,\" \",F24),CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23,\" \",F24)))","v":"Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 20 0.106"}]
[null,null,"Nota: Requisitar los campos en color gris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LTV Mayor a 70%",{"$f":"IF(OR(F25=\"NO\",F25=\"\"),\"NO\",\"SI\")","v":"NO"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultados"]
[null,null,"Datos del Crédito",null,null,null,null,null,null,null,null,null,null,"Desembolso inicial"]
[null,null,"Esquema *",null,null,"Pago_Fijo_Puntual",null,null,null,null,null,null,null,{"$f":"IF(O16>=0,\"Enganche\",\"\")","v":"Enganche"},null,null,null,null,{"$f":"IFERROR(IF(OR(F20=\"Pago_de_Hipoteca\",F20=\"Pago_Hipoteca+Liquidez\",F20=\"Liquidez\"),0,F28-IF(F21=\"Cofinavit\",F32+F33+U24,U24)),0)","v":49999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F27=\"Por Valor de la Vivienda\",AL21,IF(AL17<100000,\"-\",AL17))","v":949999},{"$f":"IFERROR(MIN(AL16,AL20),0)","v":949999},null,null,"Producto","Monto Max por Monto","Monto Max por Ingreso","% Max Financiamiento","Min Financiamiento",null,null,null,null,null,null,"NR","Tasa","FPT","Mercado Abierto Sin E-Visor","Mercado Abierto Con E-Visor","HQ Sin E-Visor","HQ Con E-Visor","Ingresos Mínimos Mercado Abierto","Ingresos Mínimos HQ","Ingreso a Considerar",null,null,"Catalogos de Productos"]
[null,null,"Tipo de Persona *",null,null,"PF",null,null,null,null,null,null,null,"Gastos de Preoriginación - Avalúo Hipotecario",null,null,null,null,{"$f":"IF(N17=\"Sin Cobro de Gastos de Preoriginación - Avalúo Hipotecario\",0,IF(F20=\"Pago_de_Hipoteca\",0,VLOOKUP(F28,Costo_Avaluos!A3:B11,2)))","v":3421.9999999999995},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Monto de Máximo",{"$f":"IFERROR(\nVLOOKUP(F20,AP17:AR22,IF(OR(F27=\"Por monto de crédito y valor de la vivienda\",F27=\"Por Valor de la Vivienda\"),2,3),0),0)","v":949999},null,null,null,"Adquisicion",{"$f":"MIN(VLOOKUP(F21,$AP$27:$AQ$29,2,0),IF(F27=\"Por monto de crédito y valor de la vivienda\",F29,50000000),F28*AS17,50000000)","v":949999},{"$f":"MIN($S$28,IF($F$20=$AP$17,IF(OR($F$21=$AP$27,$F$21=$AP$28,$F$21=$AP$29),$F$28*$AS$17,IF($F$32+$F$33>0.1*F$28,F$28-$F$32,\nIF($F$32<0.05*$F$28,$S$28,$F$28*0.95-$F$32)))),$F$28*$AS$17)","v":14532.902510410957},{"$f":"IF(F25=\"No\",0.7,\nIF(AND(F20=\"Pago_de_Hipoteca\",F24=0.0965,F26=\"Si\"),0.7,\nIF(AND(F24=0.106,F20=\"Adquisicion\",F21=\"Mercado_Abierto\",F17=\"PF\",F19=\"Si\"),0.9,\nIF(AND(F20=\"Pago_de_Hipoteca\",F26=\"Si\"),0.9,\nIF(AND(F24=10.3%,F25=\"Si\"),VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F25,\" \",F23,\" \",F24)),Condicione_Financieras_Patrimon!B:X,20,0),VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23,\" \",F24)),Condicione_Financieras_Patrimon!B:X,20,0))))))","v":0.95},350000,null,null,null,null,null,null,"1+",{"$f":"IF(AND(F18=\"Wealth & Premier Executive\",F20=\"Adquisicion\"),Catalogos!AW2,IF(F20=\"Liquidez\",Catalogos!BD2,Catalogos!AZ2))","v":9.6500000000000002E-2},0.73,0.68,0.73,0.73,0.75,{"$f":"$V$64/100%/BD17","v":15601.498283235291},{"$f":"$V$64/100%/BF17","v":14532.902510410957},{"$f":"IF(OR(F21=\"Apoyo Infonavit\",F21=\"Cofinavit\"),VLOOKUP(F24,BB17:BI23,8,0),VLOOKUP(F24,BB17:BI23,7,))","v":14532.902510410957},null,null,{"$f":"CONCATENATE(F16,\"_\",BM18)","v":"Pago_Fijo_Puntual_Wealth_Premier_Executive"}]
[null,null,"Perfil Cliente *",null,null,"Wealth & Premier Executive",null,null,null,null,null,null,"*","C. Contratación Crédito",null,null,null,null,{"$f":"IF(N18=\"Sin Comisiones\",0,IF(N18=\"C. Penalización Pago Anticipado\",VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23)),Condicione_Financieras_Patrimon!A:W,19,0),VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23)),Condicione_Financieras_Patrimon!A:W,20,0)))","v":0},null,{"$f":"IF(OR(N18=\"C. Penalización Pago Anticipado\",N18=\"Sin Comisiones\"),0,IFERROR(IF($F$27=\"Por ingresos del cliente\",$AM$16,IF($F$29=0,$AL$42,AL42))*S18,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pago_de_Hipoteca",{"$f":"IF(F27=\"Por Valor de la Vivienda\",MIN(F28*AS17,50000000),MIN(F28*AS17,F29,50000000))","v":950000},{"$f":"MIN(F28*AS17,S28)","v":14532.902510410957},null,350000,null,null,null,null,null,null,1,{"$f":"IF(AND(F18=\"Wealth & Premier Executive\",F20=\"Adquisicion\"),Catalogos!AW3,IF(F20=\"Liquidez\",Catalogos!BD3,Catalogos!AZ3))","v":0.10299999999999999},0.73,0.68,0.73,0.73,0.75,15601.498283235291,14532.902510410957,null,null,null,"Wealth_Premier_Executive"]
[null,null,"¿Es cliente Nómina HSBC? *",null,null,"Si",null,null,null,null,null,null,null,"Gastos de Investigación",null,null,null,null,{"$f":"VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23)),Condicione_Financieras_Patrimon!A:W,22,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquidez",{"$f":"MIN($F$28*AS17,$F$29,70000000)","v":950000},{"$f":"MIN(F28*AS17,S28,50000000)","v":14532.902510410957},null,350000,null,null,null,null,null,null,2,{"$f":"IF(AND(F18=\"Wealth & Premier Executive\",F20=\"Adquisicion\"),Catalogos!AW4,IF(F20=\"Liquidez\",Catalogos!BD4,Catalogos!AZ4))","v":0.10299999999999999},0.73,0.65,0.7,0.73,0.75,16321.567434769229,14532.902510410957]
[null,null,"Escoja la opción de Producto *",null,null,"Adquisicion",null,null,null,null,null,null,null,"Gastos Notariales *",null,false,null,null,2.5000000000000001E-2,null,{"$f":"IF(OR(F20=\"Pago_de_Hipoteca\",F20=\"Liquidez\",F20=\"Pago_Hipoteca+Liquidez\"),U24*S20,F28*S20)","v":25000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Final",{"$f":"IFERROR(MIN(F28*(AL23-AL24),IF(F27=\"Por Valor de la Vivienda\",MIN(AL21+AL27,AL16),IF(AL17<100000,\"-\",MIN(AL17+AL27,AL16)))),0)","v":949999},null,null,null,"Pago_Hipoteca+Liquidez",{"$f":"MIN($F$28*AS17,$F$29,70000000)","v":950000},{"$f":"MIN(F28*AS17,S28)","v":14532.902510410957},null,350000,null,null,null,null,null,null,3,{"$f":"IF(AND(F18=\"Wealth & Premier Executive\",F20=\"Adquisicion\"),Catalogos!AW5,IF(F20=\"Liquidez\",Catalogos!BD5,Catalogos!AZ5))","v":0.106},0.71,0.6,0.65,0.73,0.75,17681.698054333334,14532.902510410957]
[null,null,{"$f":"IF(OR(F20=\"Adquisicion\",F20=\"Exclusiva\",F20=\"Nomina Especial\"),\"Tipo de Programa *\",\"\")","v":"Tipo de Programa *"},null,null,"Cofinavit",null,null,null,null,null,null,null,"Desembolso Total",null,null,null,null,{"$f":"IF(S16<=0,0,S16)+IF(ISNUMBER(S17),S17,0)+IF(ISNUMBER(S19),S19,0)+IF(ISNUMBER(U20),U20,0)+IF(ISNUMBER(U18),U18,0)","v":78421},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valor de Vivienda",{"$f":"IF(OR(F20=AP17,F20=AP21),MIN(IF(F21=AP29,AQ29,AS17*F28),AS17*F28,30000000),MIN(AS17*F28,30000000))-IF(AND(F27=\"Monto del Crédito\",F20=AP17),F29,0)","v":949999},null,null,null,"Exclusiva",{"$f":"MIN(VLOOKUP(F21,$AP$27:$AQ$29,2,0),IF(F27=\"Por monto de crédito y valor de la vivienda\",F29,50000000),F28*AS17,50000000)","v":949999},{"$f":"MIN($S$28,IF($F$20=$AP$21,IF(OR($F$21=$AP$27,$F$21=$AP$28,$F$21=$AP$29),$F$28*$AS$17,IF($F$32+$F$33>0.1*$F$28,$F$28-$F$32-$F$33,IF($F$32<0.05*$F$28,$S$28,$F$28*0.95-$F$33)))),$F$28*$AS$17)","v":0},null,350000,null,null,null,null,null,null,4,{"$f":"IF(AND(F18=\"Wealth & Premier Executive\",F20=\"Adquisicion\"),Catalogos!AW6,IF(F20=\"Liquidez\",Catalogos!BD6,Catalogos!AZ6))","v":0},0.71,0.55000000000000004,0.6,0.73,0.75,19289.125150181815,14532.902510410957]
[null,null,{"$f":"IF(AND(OR(F18=\"Premier\",F18=\"No_Premier\",F18=\"Wealth & Premier Executive\"),F20=\"Pago_Hipoteca+Liquidez\"),\"\",IF(F18=\"No_Premier\",\"Tipo de Cliente *\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nomina Especial",{"$f":"MIN(VLOOKUP(F21,$AP$27:$AQ$29,2,0),IF(F27=\"Por monto de crédito y valor de la vivienda\",F29,50000000),F28*AS17,50000000)","v":949999},{"$f":"MIN($S$28,IF($F$20=$AP$22,IF(OR($F$21=$AP$27,$F$21=$AP$28,$F$21=$AP$29),$F$28*$AS$17,IF($F$32+$F$33>0.1*$F$28,$F$28-$F$32-$F$33,IF($F$32<0.05*$F$28,$S$28,$F$28*0.95-$F$33)))),$F$28*$AS$17)","v":0},null,350000,null,null,null,null,null,null,5,{"$f":"IF(AND(F18=\"Wealth & Premier Executive\",F20=\"Adquisicion\"),Catalogos!AW6,IF(F20=\"Liquidez\",Catalogos!BD6,Catalogos!AZ6))","v":0},0.55000000000000004,0.55000000000000004,0.6,0.5,0.75,19289.125150181815,21218.037665199998]
[null,null,"Plazo solicitado (años) *",null,null,20,null,null,null,null,null,null,null,"Condiciones del crédito",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Monto Max",{"$f":"AS17","v":0.95},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"IF(AND(F18=\"Wealth & Premier Executive\",F20=\"Adquisicion\"),Catalogos!AW6,IF(F20=\"Liquidez\",Catalogos!BD6,Catalogos!AZ6))","v":0},0.5,0.5,0.5,0.5,0.5,21218.037665199998,21218.037665199998]
[null,null,"Tasa a Cotizar *",null,null,0.106,null,null,null,null,null,null,null,"Monto de crédito Total",null,null,null,null,{"$f":"IFERROR(U24/F28,0)","v":0.94999900000000004},null,{"$f":"IFERROR(IF(AND(F20=\"Adquisicion\",F25=\"\"),AM16,\nIF(AND(F20=\"Liquidez\",IF(E3<>\"\",\"-\",\nIF(F20=\"Pago Hipoteca+Liquidez\",MIN(AL16,F34+F28*0.2),\nIF(OR(F20=\"Adquisicion\",F20=\"Exclusiva\",F20=\"Nomina Especial\"),AL20,AL16)))>70000000),70000000,IF(E3<>\"\",\"-\",\nIF(F20=\"Pago Hipoteca+Liquidez\",MIN(AL16,F34+F28*0.7),\nIF(OR(F20=\"Adquisicion\",F20=\"Exclusiva\",F20=\"Nomina Especial\"),AL20,AL16))))-IF(F27=\"Por Valor de la Vivienda\",F35,0)),0)","v":949999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Cofi",{"$f":"IF(AND(F21=\"Cofinavit\",F32>1),1-(F28-F32)/F28,IF(F21=\"Apoyo Infonavit\",1-(F28-F32)/F28,0))","v":0}]
[null,null,{"$f":"IF(F24=10.3%,\"¿LTV Mayor a 70 %? *\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"Tasa Inicial",null,null,null,null,{"$f":"F24","v":0.106},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gastos-Subcueta",{"$f":"IF(U20=\"-\",0,-F33)","v":-1}]
[null,{"$f":"IF(F20=\"Pago_de_Hipoteca\",\"¿La hipoteca proviene de un Cofinavit? *\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Pago Mensual Máximo",null,null,null,null,{"$f":"MAX(V64:W363)","v":10609.018832599999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enganche base",{"$f":"IF(F20=AP18,\"\",IF(F20=AP19,\"\",IF(F20=AP20,\"\",IF(OR(F21&F20=\"Cofinavit\"&\"Adquisicion\",F21&F20=\"Cofinavit\"&\"Exclusiva\",F21&F20=\"Cofinavit\"&\"Nomina Especial\"),F28-F32-AL16,F28-AL16))))","v":50000},null,null,null,"Tipo de Financiamiento","Monto Maximo","Validación","Cumple"]
[null,null,"Tipo de calculo *",null,null,"Por monto de crédito y valor de la vivienda",null,null,null,null,null,null,null,{"$f":"IF(K21=V6,\"CAT HSBC**\",\"CAT**\")","v":"CAT HSBC**"},null,null,null,null,{"$f":"IF(ISERROR(((1+IRR(AM63:AM363))^(12))-1),\"-\",(((1+IRR(AM63:AM363))^(12))-1))","v":0.11955834877112137},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste por SSV",{"$f":"IFERROR(AL25+IF(AL26=\"-\",0,AL26)-IF(F27=\"Por Valor de la Vivienda\",0,0),2)","v":49999},null,null,null,"Mercado_Abierto",{"$f":"F29","v":1000000},"HSBC + Inf < 97%",{"$f":"IF(AND(F20=\"Pago_de_Hipoteca\",F26=\"Si\"),F28*0.9,\nIF(AND(OR(F21=\"Cofinavit\",F21=\"Apoyo Infonavit\"),F20=\"Adquisicion\",F25=\"No\"),(F28*0.7)-F32,\nIF(AND(OR(F21=\"Cofinavit\",F21=\"Apoyo Infonavit\"),F20=\"Adquisicion\"),(F28*VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F25,\" \",F23,\" \",F24)),Condicione_Financieras_Patrimon!B:W,20,0))-F32,\nIF(F25=\"No\",F28*0.7,\nF28*IF(AND(F24=10.3%,F25=\"Si\"),VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F25,\" \",F23,\" \",F24)),Condicione_Financieras_Patrimon!B:X,20,0),VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23,\" \",F24)),Condicione_Financieras_Patrimon!B:X,20,0))))))","v":949999}]
[null,null,"Valor de la Vivienda a Adquirir *",null,null,1000000,null,null,null,null,null,null,null,{"$f":"IF(OR(F27=\"Por ingresos del cliente\",F27=\"Por Campaña\"),\"Monto Máximo Por Ingresos\",\"Ingreso Neto Requerido\")","v":"Ingreso Neto Requerido"},null,null,null,null,{"$f":"IFERROR(\nIF(F28=\"\",\"-\",\nIF(OR(F27=\"Por ingresos del cliente\",F27=\"Por Campaña\"),ROUND(AL35/AL38*1000,-3),\nIF(F20=\"Liquidez\",MIN(5000000,IF(OR(F27=\"Por monto de crédito y valor de la vivienda\",F27=\"Por Valor de la Vivienda\"),BJ17,ROUND(AL35/AL38*1000,-3))),\nIF(OR(F27=\"Por monto de crédito y valor de la vivienda\",F27=\"Por Valor de la Vivienda\"),BJ17)))),0)","v":14532.902510410957},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apoyo Infonavit",{"$f":"AS29","v":949999},"100% GyH",{"$f":"IF(SUM(AS27,F32)<SUM(F28,S17,S20*F28),SUM(F28,S17,S20*F28)-SUM(F32,F33),AS27)","v":1028420}]
[null,null,{"$f":"IF(OR(F27=\"Por ingresos del cliente\",F27=\"Por Valor de la Vivienda\",F27=\"Por Campaña\"),\"\",\"Monto Solicitado de Crédito *\")","v":"Monto Solicitado de Crédito *"},null,null,1000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cofinavit",{"$f":"AS29","v":949999},null,{"$f":"MIN(AS27,AS28)","v":949999}]
[null,null,{"$f":"IF(OR(F21=\"Apoyo Infonavit\",F27=\"Por ingresos del cliente\"),\"Ingreso Mensual Neto *\",IF(F27=\"Por Campaña\",\"Pago mensual máximo *\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F20=\"Pago_Hipoteca+Liquidez\",\"Pago Mensual\",\"\")","v":""}]
[null,{"$f":"IF(F27=\"Por ingresos del cliente\",\"Pago Mensual en Buro(Obligaciones) *\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F20=\"Pago_Hipoteca+Liquidez\",\"Pago Hipoteca\",\"\")","v":""},null,null,null,null,{"$f":"IF(OR(F34=\"\",F36=\"\"),\"\",(F34*$AQ$40/1000)+(IF((($F$28*0.8)*($AQ$38/1.16))>C64*($AQ$38/1.16),($F$28*0.8)*($AQ$38/1.16))/1000)+F34*$AQ$35/1000)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tasa",{"$f":"VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",F24)),Condicione_Financieras_Patrimon!B:W,13,0)","v":0.106}]
[null,{"$f":"IF(AND(OR(F20=\"Adquisicion\",F20=\"Exclusiva\",F20=\"Nomina Especial\"),F21=\"Cofinavit\"),\"Crédito Otorgado menos Ecotecnologías\",\"\")","v":"Crédito Otorgado menos Ecotecnologías"},null,null,null,1,null,null,null,null,null,null,null,{"$f":"IF(F20=\"Pago_Hipoteca+Liquidez\",\"Liquidez\",\"\")","v":""},null,null,null,null,{"$f":"IF(OR(F34=\"\",F36=\"\"),\"\",((U24-F34)*$AQ$40/1000)+((U24-F34)*$AQ$35/1000)+(U24-F34)*(S25/12)*0.16)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tasa Piso",{"$f":"VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",F24)),Condicione_Financieras_Patrimon!B:W,14,0)","v":0.10299999999999999}]
[null,null,{"$f":"IF(AND(OR(F20=\"Adquisicion\",F20=\"Exclusiva\",F20=\"Nomina Especial\"),F21=\"Cofinavit\"),\"Saldo Subcuenta de Vivienda\",IF(AND(OR(F20=\"Adquisicion\",F20=\"Exclusiva\",F20=\"Nomina Especial\"),F21=\"CI+CB\"),\"Saldo Subcuenta de Vivienda\",\"\"))","v":"Saldo Subcuenta de Vivienda"},null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Factor DTI",{"$f":"IF(F27=\"Por Campaña\",100%,65%)","v":0.65},null,null,null,"Tasa Techo",{"$f":"VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",F24)),Condicione_Financieras_Patrimon!B:W,15,0)","v":0.11799999999999999}]
[null,null,{"$f":"IF(F20=\"Pago_Hipoteca+Liquidez\",\"Monto de Hipoteca Actual *\",\"\")","v":""},null,null,null,null,null,null,null,null,null,"¿Con Relacionamiento?",null,null,null,null,"NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Factor No Asalariado",1,null,null,null,"Factor Comisión Mensual",{"$f":"IF(F20=\"Liquidez\",0.348,IF(F20&F18&F21=\"AdquisicionNo_PremierMercado_Abierto\",0.29,0))","v":0}]
[null,null,{"$f":"IF(AND(OR(F20=\"Adquisicion\",F20=\"Exclusiva\"),F27=\"Por Valor de la Vivienda\"),\"Enganche Adicional *\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(((IF(F19=\"SI\",F34,0)+F30)*AL33),(((IF(F19=\"SI\",F23,0)+F30)*AL33)-F31))*AL34","v":0},null,null,null,"Factor de Vida",{"$f":"VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23)),Condicione_Financieras_Patrimon!A:W,17,0)","v":0.44}]
[null,null,{"$f":"IF(F20=\"Pago_Hipoteca+Liquidez\",\"Crédito a Simular *\",\"\")","v":""},null,null,null,null,null,null,null,null,null,"¿Quieres Simular la Línea de Liquidez?",null,null,null,null,"NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Factor Daños",{"$f":"VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23)),Condicione_Financieras_Patrimon!A:W,18,0)*IF(F27=\"Por Campaña\",1,0.7)","v":0.22217999999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste corrección",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Factor de Línea/Tasa",{"$f":"IF(AND(F24=10.3%,F25=\"Si\"),VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F25,\" \",F23,\" \",F24)),Condicione_Financieras_Patrimon!B:W,12,0),VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23,\" \",F24)),Condicione_Financieras_Patrimon!B:W,12,0))","v":11.07},null,null,null,"Factor de Daño 2",{"$f":"VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23)),Condicione_Financieras_Patrimon!A:W,18,0)","v":0.31740000000000002}]
[null,{"$f":"IF(V365>0,\"Pago Total del Crédito\",\"\")","v":"Pago Total del Crédito"},null,null,{"$f":"IF(V365>0,\"Plazo Para Liquidar el Crédito\",\"\")","v":"Plazo Para Liquidar el Crédito"},null,null,null,{"$f":"IF(V365>0,\"Ahorro Total\",\"\")","v":"Ahorro Total"},null,null,null,null,{"$f":"IF(OR(R36=\"NO\",R36=\"\"),\"\",\"Plazo\")","v":""},{"$f":"IF(OR(R36=\"NO\",R36=\"\"),\"\",\"Monto Solicitado\")","v":""},null,null,{"$f":"IF(OR(R36=\"NO\",R36=\"\"),\"\",\"Tasa\")","v":""},{"$f":"IF(OR(R36=\"NO\",R36=\"\"),\"\",\"Pago Mensual Máximo\")","v":""},null,null,{"$f":"IF(OR(R36=\"NO\",R36=\"\"),\"\",\"Pago Total del Crédito\")","v":""},null,null,{"$f":"IF(OR(R36=\"NO\",R36=\"\"),\"\",\"CAT\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Ingresos Minimos",{"$f":"MAX(V64:W363)","v":10609.018832599999}]
[null,{"$f":"IF(V365>0,V365,\"\")","v":2155725.5380101125},null,null,{"$f":"IF(V365>0,CH50,\"\")","v":"208 Meses"},null,null,null,{"$f":"IF(V365>0,BZ50,\"\")","v":325639.56856452348},null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(OR(R36=\"NO\",R36=\"\"),\"\",IF(OR(N40=\"\",O40=\"\"),\"\",Tabla_Amor_Redispon_Patrimonial!J10)),\"\")","v":""},{"$f":"IF(OR(R36=\"NO\",R36=\"\"),\"\",IF(MAX(Tabla_Amor_Redispon_Patrimonial!K21:K200)=0,\"\",MAX(Tabla_Amor_Redispon_Patrimonial!K21:K200)))","v":""},null,null,{"$f":"IF(OR(R36=\"NO\",R36=\"\"),\"\",IF(Tabla_Amor_Redispon_Patrimonial!K202=0,\"\",Tabla_Amor_Redispon_Patrimonial!K202))","v":""},null,null,{"$f":"IF(OR(R36=\"NO\",R36=\"\"),\"\",Tabla_Amor_Redispon_Patrimonial!J17)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Factor Pago",{"$f":"IF(AND(F24=10.3%,F25=\"Si\"),VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F25,\" \",F23,\" \",F24)),Condicione_Financieras_Patrimon!B:W,11,0),VLOOKUP(TRIM(CONCATENATE(F20,\" \",F17,\" \",F18,\" \",F22,\" \",F21,\" \",F16,\" \",F23,\" \",F24)),Condicione_Financieras_Patrimon!B:W,11,0))","v":10.41}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(AL43,AL44,AL45)","v":999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Año\n1","Año\n2","Año\n3","Año\n4","Año\n5","Año\n6","Año\n7","Año\n8","Año\n9","Año\n10","Año\n11","Año\n12","Año\n13","Año\n14","Año\n15","Año\n16","Año\n17","Año\n18","Año\n19","Año\n20","Año\n21","Año\n22","Año\n23","Año\n24","Año\n25","Porcentaje"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CréditoLTV",{"$f":"IF(F27=\"Por monto de crédito y valor de la vivienda\",F29,AL44)","v":1000000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pago Puntual",true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,false,false,false,false,false,{"$f":"IF(F23=25,AVERAGE(BM43:CK43*1),IF(F23=20,AVERAGE(BM43:CF43*1),IF(F23=19,AVERAGE(BM43:CE43*1),IF(F23=18,AVERAGE(BM43:CD43*1),IF(F23=17,AVERAGE(BM43:CC43*1),IF(F23=16,AVERAGE(BM43:CB43*1),IF(F23=15,AVERAGE(BM43:CA43*1),IF(F23=14,AVERAGE(BM43:BZ43*1),IF(F23=13,AVERAGE(BM43:BY43*1),IF(F23=12,AVERAGE(BM43:BX43*1),IF(F23=11,AVERAGE(BM43:BW43*1),IF(F23=10,AVERAGE(BM43:BV43*1),IF(F23=9,AVERAGE(BM43:BU43*1),IF(F23=8,AVERAGE(BM43:BT43*1),IF(F23=7,AVERAGE(BM43:BS43*1),IF(F23=6,AVERAGE(BM43:BR43*1),IF(F23=5,AVERAGE(BM43:BQ43*1),IF(F23=4,AVERAGE(BM43:BP43*1),IF(F23=3,AVERAGE(BM43:BO43*1))))))))))))))))))))","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Credito solicitado",{"$f":"IF($F$27=\"Por Valor de la Vivienda\",MIN(($F$28*$AS$17)-$F$35,AL21),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Relacionamiento",true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,false,false,false,false,false,{"$f":"IF(F23=25,AVERAGE(BM44:CK44*1),\nIF(F23=20,AVERAGE(BM44:CF44*1),\nIF(F23=19,AVERAGE(BM44:CE44*1),\nIF(F23=18,AVERAGE(BM44:CD44*1),\nIF(F23=17,AVERAGE(BM44:CC44*1),\nIF(F23=16,AVERAGE(BM44:CB44*1),\nIF(F23=15,AVERAGE(BM44:CA44*1),\nIF(F23=14,AVERAGE(BM44:BZ44*1),\nIF(F23=13,AVERAGE(BM44:BY44*1),\nIF(F23=12,AVERAGE(BM44:BX44*1),\nIF(F23=11,AVERAGE(BM44:BW44*1),\nIF(F23=10,AVERAGE(BM44:BV44*1),\nIF(F23=9,AVERAGE(BM44:BU44*1),\nIF(F23=8,AVERAGE(BM44:BT44*1),\nIF(F23=7,AVERAGE(BM44:BS44*1),\nIF(F23=6,AVERAGE(BM44:BR44*1),\nIF(F23=5,AVERAGE(BM44:BQ44*1),\nIF(F23=4,AVERAGE(BM44:BP44*1),\nIF(F23=3,AVERAGE(BM44:BO44*1),\n)))))))))))))))))))","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN($F$28-$F$32-$F$33-F35,$F$28*1-$F$32)","v":999998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tasa",{"$f":"'Tabla_Puntual&Relacionamiento'!B2","v":0.10299999999999999},{"$f":"'Tabla_Puntual&Relacionamiento'!B3","v":0.10299999999999999},{"$f":"'Tabla_Puntual&Relacionamiento'!B4","v":0.10149999999999999},{"$f":"'Tabla_Puntual&Relacionamiento'!B5","v":9.9999999999999992E-2},{"$f":"'Tabla_Puntual&Relacionamiento'!B6","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B7","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B8","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B9","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B10","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B11","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B12","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B13","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B14","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B15","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B16","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B17","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B18","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B19","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B20","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B21","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B22","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B23","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B24","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B25","v":0.1},{"$f":"'Tabla_Puntual&Relacionamiento'!B26","v":0.1}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(OR(CL43=0,CL44=0),F21=\"Apoyo Infonavit\"),\"BENEFICIO DEL PRODUCTO\",IF(OR(CL43<>0,CL44<>0),\"BENEFICIO DEL PRODUCTO\",\"\"))","v":"BENEFICIO DEL PRODUCTO"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pago Total",null,null,null,{"$f":"IF(AND(OR(CL43=0,CL44=0),F21=\"Apoyo Infonavit\"),\"Ahorro Total\",IF(OR(CL43<>0,CL44<>0),\"Ahorro Total\",\"\"))","v":"Ahorro Total"},null,null,null,{"$f":"IF(AND(OR(CL43=0,CL44=0),F21=\"Apoyo Infonavit\"),\"Reducción de Plazo\",IF(OR(CL43<>0,CL44<>0),\"Reducción de Plazo\",\"\"))","v":"Reducción de Plazo"},null,null,null,"Plazo Remanente",null,null,"CAT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(F20=\"Pago_Hipoteca+Liquidez\",F36=\"\"),\"Selecciona el Crédito a Simular Pago de Hipoteca o Liquidez\",IF(AND(CL43=0,CL44<>0),\"Sin Pago Puntual Con Relacionamiento\",IF(AND(CL43<>0,CL44<>0),\"Con Pago Puntual y Relacionamiento\",IF(AND(CL43<>0,CL44=0),\"Con Pago Puntual Sin Relacionamiento\",IF(AND(CL43=0,CL44=0),\"Sin Pago Puntual y Sin Relacinamiento\")))))","v":"Con Pago Puntual y Relacionamiento"},null,null,null,null,null,null,null,null,{"$f":"IF(AND(F20=\"Pago_Hipoteca+Liquidez\",F36=\"\"),\"\",V365)","v":2155725.5380101125},null,null,null,{"$f":"IF(AND(F20=\"Pago_Hipoteca+Liquidez\",F36=\"\"),\"\",IF(AND(OR(CL43=0,CL44=0),F21=\"Apoyo Infonavit\"),Tabla_Amort_PatrimonialPeorEsce!S322-V365,IF(OR(CL43<>0,CL44<>0),Tabla_Amort_PatrimonialPeorEsce!S322-V365,\"\")))","v":325639.56856452348},null,null,null,{"$f":"IF(AND(F20=\"Pago_Hipoteca+Liquidez\",F36=\"\"),\"\",IF(AND(OR(CL43=0,CL44=0),F21=\"Apoyo Infonavit\"),CONCATENATE(Tabla_Amort_PatrimonialPeorEsce!U322-COUNT(V64:W363),\" \",\"Meses\"),IF(OR(CL43<>0,CL44<>0),CONCATENATE(Tabla_Amort_PatrimonialPeorEsce!U322-COUNT(V64:W363),\" \",\"Meses\"),\"\")))","v":"31 Meses"},null,null,null,{"$f":"IF(AND(F20=\"Pago_Hipoteca+Liquidez\",F36=\"\"),\"\",CONCATENATE(Tabla_Amort_PatrimonialPeorEsce!U322-(Tabla_Amort_PatrimonialPeorEsce!U322-COUNT(V64:W363)),\" \",\"Meses\"))","v":"208 Meses"},null,null,{"$f":"IF(AND(F20=\"Pago_Hipoteca+Liquidez\",F36=\"\"),\"\",S27)","v":0.11955834877112137}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"No.","Saldo Inicial","Capital",null,"Intereses",null,{"$f":"IF(F20=\"Liquidez\",\"Iva Intereses\",IF(AND(F20=\"Pago_Hipoteca+Liquidez\",F36=\"Liquidez\"),\"Iva Intereses\",\"\"))","v":""},null,"Seguro de Vida ",null,"Seguro de Daños ",null,"Comisión de Admon",null,"Pago Anticipado",null,"Aportación Infonavit",null,"Tasa","Ajuste Pago","Mensualidad Total",null,"Saldo Final",null,null,null,null,null,null,null,null,null,null,null,null,null,"Pago Capital+ Interes","Flujo CAT","Comisión Pago Anticipado",null,"IVA Comisión P. Anticipado ",null,"Mes Max","Seguro Sin IVA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(OR(F34=\"\",F36=\"\"),F20=\"Pago_Hipoteca+Liquidez\"),0,IF(AND(F20=\"Pago_Hipoteca+Liquidez\",F36=\"Pago de Hipoteca\"),F34,IF(AND(F20=\"Pago_Hipoteca+Liquidez\",F36=\"Liquidez\"),U24-F34,U24)))","v":949999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(X63),-X63,0)+IF(N18=\"C. Contratación Crédito\",IF(ISNUMBER(S18),S18*X63,0),0)+IF(ISNUMBER(S17),S17/1.16,0)+IF(ISNUMBER(Caratula_Patrimonial!S19),Caratula_Patrimonial!S19/1.16)","v":-947049},null,null,null,null,{"$f":"MAX(B64:B363)","v":208}]
[null,1,{"$f":"X63","v":949999},{"$f":"IF(B64=\"\",\"\",AL64-F64)","v":1497.8317566666665},null,{"$f":"IF(B64=\"\",\"\",IF(X63*(T64/12)<0,\"\",X63*(T64/12)))","v":8391.6578333333327},null,{"$f":"IFERROR(IF($F$20=\"Liquidez\",F64*0.16,\nIF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),F64*0.16,0)),0)","v":0},null,{"$f":"IF(B64=\"\",\"\",C64*$AQ$35/1000)","v":417.99955999999997},null,{"$f":"IF(B64=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38)>C64*$AQ$38,($F$28*0.7)*($AQ$38)/1000,($AQ$38*C64)/1000)))","v":301.5296826},null,{"$f":"IF(B64=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B64=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$68)","v":0.106},null,{"$f":"IF(B64=\"\",\"\",D64+F64+H64+J64+L64+N64)","v":10609.018832599999},null,{"$f":"IFERROR(IF(C64=\"\",\"\",IF((C64-D64-P64+AN64+AP64-R64)<1,0,C64-D64-P64+AN64+AP64-R64)),0)","v":948501.16824333335},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B64=\"\",\"\",IF(X63<AL63,X63+F64,$X$63*$AQ$40/1000))","v":9889.4895899999992},{"$f":"IF(C64=\"\",0,AL64+J64+AS64+N64+R64)","v":10567.428531551723},{"$f":"IF(B64=\"\",\"\",IF(OR($N$18=\"C. Contratación Crédito\",P64=\"\"),0,IF(AND(P64>0,$S$18>0),P64*$S$18,0)))","v":0},null,{"$f":"IF(B64=\"\",\"\",IF(AN64>0,AN64*0.16,0))","v":0},null,null,{"$f":"IF(B64=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38/1.16)>C64*$AQ$38/1.16,($F$28*0.7)*($AQ$38/1.16)/1000,($AQ$38/1.16)*C64)/1000))","v":259.93938155172418}]
[null,{"$f":"IF(OR(B64=\"\",X64<=0),\"\",IF(B64+1<=F$23*12,B64+1,\"\"))","v":2},{"$f":"IF(B65=\"\",\"\",IF(IF(C64=\"\",\"\",C64-D64-R64)<0.01,AQ64,IF(C64=\"\",\"\",X64)))","v":948501.16824333335},{"$f":"IF(B65=\"\",\"\",AL65-F65)","v":1511.0626038505543},null,8378.4269861494449,null,0,null,{"$f":"IF(B65=\"\",\"\",C65*$AQ$35/1000)","v":417.34051402706672},null,{"$f":"IF(B65=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38)>C65*$AQ$38,($F$28*0.7)*($AQ$38)/1000,($AQ$38*C65)/1000)))","v":301.05427080043398},null,{"$f":"IF(B65=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X64=0,X64=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D65>=C65,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B65=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$68)","v":0.106},null,10607.884374827499,null,946990.10563948285,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B65=\"\",\"\",\nIF(X64<AL64,X64+F65,\nIF($F$16=\"Pago_Fijo_Puntual\",$X$63*$AQ$40/1000,\nIF($F$16=\"Pago_Bajo_Puntual\",AL64+(AL64*U65)))))","v":9889.4895899999992},{"$f":"IF(C65=\"\",0,AL65+J65+AS65+N65+R65)","v":10566.359647820544},0,null,{"$f":"IF(B65=\"\",\"\",IF(AN65>0,AN65*0.16,0))","v":0},null,null,{"$f":"IF(B65=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38/1.16)>C65*$AQ$38/1.16,($F$28*0.7)*($AQ$38/1.16),($AQ$38/1.16)*C65)/1000))","v":259.52954379347761}]
[null,3,946990.10563948285,{"$f":"IF(B66=\"\",\"\",AL66-F66)","v":1524.4103235179009},null,8365.0792664820983,null,0,null,416.6756464813725,null,300.57465952997188,null,{"$f":"IF(B66=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B66=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$68)","v":0.106},null,10606.739896011342,null,945465.69531596499,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10565.28132228307,0,null,{"$f":"IF(B66=\"\",\"\",IF(AN66>0,AN66*0.16,0))","v":0},null,null,259.11608580169991]
[null,4,945465.69531596499,1537.8759480423087,null,8351.6136419576906,null,0,null,416.00490593902458,null,300.09081169328726,null,{"$f":"IF(B67=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X66=0,X66=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D67>=C67,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B67=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$68)","v":0.106},null,10605.585307632311,null,943927.81936792273,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10564.193471536684,0,null,{"$f":"IF(B67=\"\",\"\",IF(AN67>0,AN67*0.16,0))","v":0},null,null,258.6989755976615]
[null,5,943927.81936792273,1551.4605189166814,null,8338.0290710833178,null,0,null,415.32824052188596,null,299.60268986737867,null,{"$f":"IF(B68=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B68=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$68)","v":0.106},null,10604.420520389263,null,942376.35884900601,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10563.096011442038,0,null,0,null,null,258.27818092015406]
[null,6,942376.35884900601,1565.1650868337783,null,8324.3245031662209,null,0,null,414.64559789356264,null,299.11025629867453,null,{"$f":"IF(B69=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X68=0,X68=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D69>=C69,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B69=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$68)","v":0.106},null,10603.245444192236,null,940811.19376217225,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10561.988857116557,0,null,0,null,null,257.85366922299528]
[null,7,940811.19376217225,1578.9907117674775,null,8310.4988782325217,null,0,null,413.95692525535577,null,298.61347290011349,null,{"$f":"IF(B70=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B70=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$68)","v":0.106},null,10602.059988155468,null,939232.20305040479,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10560.871922927867,0,null,0,null,null,257.42540767251165]
[null,8,939232.20305040479,1592.9384630547574,null,8296.5511269452418,null,0,null,413.26216934217808,null,298.11230124819849,null,{"$f":"IF(B71=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X70=0,X70=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D71>=C71,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B71=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$68)","v":0.106},null,10600.864060590377,null,937639.26458735007,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10559.745122487177,0,null,0,null,null,256.99336314499874]
[null,9,937639.26458735007,1607.0094194784069,null,8282.4801705215923,null,0,null,412.56127641843403,null,297.60670258002494,null,{"$f":"IF(B72=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B72=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$68)","v":0.106},null,10599.657568998458,null,936032.25516787171,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10558.608368642592,0,null,0,null,null,256.55750222415941]
[null,10,936032.25516787171,1621.2046693504653,null,8268.2849206495339,null,0,null,411.85419227386353,null,297.0966377902825,null,{"$f":"IF(B73=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X72=0,X72=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D73>=C73,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B73=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$68)","v":0.106},null,10598.440420064146,null,934411.0504985213,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10557.461573472383,0,null,0,null,null,256.1177911985194]
[null,11,934411.0504985213,1635.5253105963948,null,8253.9642794036045,null,0,null,411.14086221934934,null,296.58206742823063,null,{"$f":"IF(B74=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B74=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$68)","v":0.106},null,10597.212519647579,null,932775.52518792485,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10556.304648278166,0,null,0,null,null,255.67419605881958]
[null,12,932775.52518792485,1649.9724508399959,null,8239.5171391600034,null,0,null,410.42123108268692,null,296.06295169464738,null,{"$f":"IF(B75=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X74=0,X74=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D75>=C75,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B75=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$68)","v":0.106},null,10595.973772777332,null,931125.55273708492,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10555.137503578071,0,null,0,null,null,255.22668249538566]
[null,13,931125.55273708492,1664.5472074890822,null,8224.942382510917,null,0,null,409.69524320431736,null,295.5392504387508,null,{"$f":"IF(B76=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B76=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$69)","v":0.106},{"$f":"IF(B76=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},10594.724083643068,null,929461.00552959589,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10553.960049099793,0,null,0,null,null,254.77521589547479]
[null,14,929461.00552959589,1679.2507078219023,null,8210.2388821780969,null,0,null,408.96284243302222,null,295.01092315509374,null,{"$f":"IF(B77=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X76=0,X76=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D77>=C77,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B77=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$69)","v":0.106},null,10593.463355588116,null,927781.75482177397,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10552.772193773619,0,null,0,null,null,254.31976134059809]
[null,15,927781.75482177397,1694.0840890743293,null,8195.4055009256699,null,0,null,408.22397212158057,null,294.47792898043105,null,{"$f":"IF(B78=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B78=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$69)","v":0.106},null,10592.191491102012,null,926087.67073269968,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10551.573845725401,0,null,0,null,null,253.86028360381991]
[null,16,926087.67073269968,1709.0484985278181,null,8180.4410914721811,null,0,null,407.47857512238784,null,293.94022669055892,null,{"$f":"IF(B79=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X78=0,X78=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D79>=C79,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B79=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$69)","v":0.106},null,10590.908391812945,null,924378.62223417184,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10550.364912269421,0,null,0,null,null,253.39674714703355]
[null,17,924378.62223417184,1724.1450935981475,null,8165.3444964018518,null,0,null,406.72659378303558,null,293.39777469712618,null,{"$f":"IF(B80=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B80=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$69)","v":0.106},null,10589.613958480162,null,922654.47714057367,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10549.145299901247,0,null,0,null,null,252.92911611821222]
[null,18,922654.47714057367,1739.3750419249318,null,8150.1145480750674,null,0,null,405.96796994185246,null,292.85053104441812,null,{"$f":"IF(B81=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X80=0,X80=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D81>=C81,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B81=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$69)","v":0.106},null,10588.308090986269,null,920915.10209864879,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10547.914914290488,0,null,0,null,null,252.45735434863633]
[null,19,920915.10209864879,1754.7395214619346,null,8134.7500685380646,null,0,null,405.2026449234055,null,292.29845340611115,null,{"$f":"IF(B82=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B82=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$69)","v":0.106},null,10586.990688329515,null,919160.3625771869,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10546.6736602735,0,null,0,null,null,251.9814253500958]
[null,20,919160.3625771869,1770.2397205681809,null,8119.2498694318183,null,0,null,404.4305595339622,null,291.74149908199911,null,{"$f":"IF(B83=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X82=0,X82=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D83>=C83,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B83=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$69)","v":0.106},null,10585.661648615962,null,917390.12285661872,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10545.421441846031,0,null,0,null,null,251.50129231206822]
[null,21,917390.12285661872,1785.8768380998672,null,8103.612751900132,null,0,null,403.65165405691221,null,291.17962499469081,null,{"$f":"IF(B84=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B84=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$69)","v":0.106},null,10584.320869051602,null,915604.24601851881,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10544.158162155782,0,null,0,null,null,251.0169180988714]
[null,22,915604.24601851881,1801.6520835030824,null,8087.8375064969168,null,0,null,402.86586824814827,null,290.6127876862779,null,{"$f":"IF(B85=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X84=0,X84=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D85>=C85,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B85=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$69)","v":0.106},null,10582.968245934426,null,913802.59393501573,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10542.883723494939,0,null,0,null,null,250.52826524679131]
[null,23,913802.59393501573,1817.5666769073596,null,8071.9229130926396,null,0,null,402.07314133140693,null,290.04094331497402,null,{"$f":"IF(B86=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B86=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$69)","v":0.106},null,10581.60367464638,null,911985.02725810837,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10541.59802729259,0,null,0,null,null,250.03529596118452]
[null,24,911985.02725810837,1833.6218492200414,null,8055.8677407799578,null,0,null,401.27341199356766,null,289.4640476517236,null,{"$f":"IF(B87=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X86=0,X86=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D87>=C87,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B87=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$69)","v":0.106},null,10580.227049645291,null,910151.40540888836,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10540.300974107122,0,null,0,null,null,249.53797211355487]
[null,25,910151.40540888836,1963.5877678975967,null,7925.9018221024025,null,0,null,400.46661837991087,null,288.88205607678117,null,{"$f":"IF(B88=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B88=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$70)","v":0.1045},{"$f":"IF(B88=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},10578.838264456692,null,908187.81764099072,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10538.992463618515,0,null,0,null,null,249.03625523860447]
[null,26,908187.81764099072,1980.687344709705,null,7908.8022452902942,null,0,null,399.60263976203589,null,288.25881331925046,null,{"$f":"IF(B89=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X88=0,X88=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D89>=C89,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B89=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$70)","v":0.1045},null,10577.351043081286,null,906207.13029628096,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10537.591206761388,0,null,0,null,null,248.49897699935389]
[null,27,906207.13029628096,1997.9358303365525,null,7891.5537596634467,null,0,null,398.73113733036359,null,287.63014315603959,null,{"$f":"IF(B90=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B90=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$70)","v":0.1045},null,10575.850870486403,null,904209.19446594443,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10536.177747292466,0,null,0,null,null,247.95701996210312]
[null,28,904209.19446594443,2015.3345215257332,null,7874.155068474266,null,0,null,397.8520455650156,null,286.99599832349077,null,{"$f":"IF(B91=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X90=0,X90=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D91>=C91,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B91=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$70)","v":0.1045},null,10574.337633888506,null,902193.85994441865,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10534.751978947335,0,null,0,null,null,247.41034338231964]
[null,29,902193.85994441865,2032.8847263173529,null,7856.6048636826463,null,0,null,396.96529837554419,null,286.35633114635851,null,{"$f":"IF(B92=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B92=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$70)","v":0.1045},null,10572.811219521902,null,900160.97521810129,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10533.313794536198,0,null,0,null,null,246.8589061606539]
[null,30,900160.97521810129,2050.5877641423667,null,7838.9018258576325,null,0,null,396.07082909596454,null,285.71109353422537,null,{"$f":"IF(B93=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X92=0,X92=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D93>=C93,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B93=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$70)","v":0.1045},null,10571.27151263019,null,898110.38745395897,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10531.863085935813,0,null,0,null,null,246.30266683984948]
[null,31,898110.38745395897,2068.4449659217726,null,7821.0446240782267,null,0,null,395.16857047974196,null,285.06023697788658,null,{"$f":"IF(B94=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B94=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$70)","v":0.1045},null,10569.718397457627,null,896041.94248803717,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10530.399744081367,0,null,0,null,null,245.74158360162639]
[null,32,896041.94248803717,2086.4576741666751,null,7803.0319158333241,null,0,null,394.25845469473632,null,284.403712545703,null,{"$f":"IF(B95=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X94=0,X94=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D95>=C95,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B95=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$70)","v":0.1045},null,10568.151757240439,null,893955.48481387051,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10528.923658958272,0,null,0,null,null,245.17561426353711]
[null,33,893955.48481387051,2104.6272430792096,null,7784.8623469207896,null,0,null,393.340413318103,null,283.74147087992253,null,{"$f":"IF(B96=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B96=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$70)","v":0.1045},null,10566.571474198025,null,891850.85757079127,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10527.434719593897,0,null,0,null,null,244.60471627579528]
[null,34,891850.85757079127,2122.9550386543588,null,7766.5345513456405,null,0,null,392.41437733114816,null,283.07346219296915,null,{"$f":"IF(B97=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X96=0,X96=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D97>=C97,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B97=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$70)","v":0.1045},null,10564.977429524117,null,889727.90253213688,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10525.932814049223,0,null,0,null,null,244.02884671807689]
[null,35,889727.90253213688,2141.4424387826402,null,7748.047151217359,null,0,null,391.48027711414022,null,282.39963626370024,null,{"$f":"IF(B98=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B98=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$70)","v":0.1045},null,10563.36950337784,null,887586.46009335422,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10524.417829410433,0,null,0,null,null,243.44796229629335]
[null,36,887586.46009335422,2160.0908333537063,null,7729.3987566462929,null,0,null,390.53804244107585,null,281.71994243363065,null,{"$f":"IF(B99=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X98=0,X98=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D99>=C99,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B99=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$70)","v":0.1045},null,10561.747574874706,null,885426.36926000053,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10522.889651780411,0,null,0,null,null,242.86201933933677]
[null,37,885426.36926000053,2289.5799205183275,null,7599.9096694816717,null,0,null,389.58760247440023,null,281.03432960312415,null,{"$f":"IF(B100=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B100=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$71)","v":0.10299999999999999},{"$f":"IF(B100=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},10560.111522077525,null,883136.7893394822,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10521.348166270198,0,null,0,null,null,242.27097379579672]
[null,38,883136.7893394822,2309.2321481694435,null,7580.2574418305558,null,0,null,388.58018730937221,null,280.30761693635162,null,{"$f":"IF(B101=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X100=0,X100=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D101>=C101,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B101=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$71)","v":0.10299999999999999},null,10558.377394245723,null,880827.55719131278,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10519.714274668295,0,null,0,null,null,241.64449735892387]
[null,39,880827.55719131278,2329.0530574412314,null,7560.4365325587678,null,0,null,{"$f":"IF(B102=\"\",\"\",C102*$AQ$35/1000)","v":387.5641251641776},null,279.57466665252269,null,{"$f":"IF(B102=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B102=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$71)","v":0.10299999999999999},null,10556.628381816699,null,878498.50413387152,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10518.066358830145,0,null,0,null,null,241.01264366596786]
[null,40,878498.50413387152,2349.0440961842687,null,7540.4454938157305,null,0,null,386.53934181890344,null,278.83542521209085,null,{"$f":"IF(B103=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X102=0,X102=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D103>=C103,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B103=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$71)","v":0.10299999999999999},null,10554.864357030994,null,876149.46003768721,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10516.40429838105,0,null,0,null,null,240.37536656214726]
[null,41,876149.46003768721,2369.2067246765173,null,7520.2828653234819,null,0,null,385.5057624165824,null,278.08983861596198,null,{"$f":"IF(B104=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B104=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$71)","v":0.10299999999999999},null,10553.085191032544,null,873780.25331301067,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10514.7279719131,0,null,0,null,null,239.73261949651891]
[null,42,873780.25331301067,2389.5424157299913,null,7499.947174270008,null,0,null,384.46331145772473,null,277.33785240154958,null,{"$f":"IF(B105=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X104=0,X104=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D105>=C105,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B105=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$71)","v":0.10299999999999999},null,10551.290753859274,null,871390.71089728072,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10513.0372569763,0,null,0,null,null,239.08435551857727]
[null,43,871390.71089728072,2410.05265479834,null,7479.4369352016593,null,0,null,383.41191279480353,null,276.5794116387969,null,{"$f":"IF(B106=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B106=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$71)","v":0.10299999999999999},null,10549.4809144336,null,868980.65824248234,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10511.332030069627,0,null,0,null,null,238.43052727482495]
[null,44,868980.65824248234,2430.738940085359,null,7458.7506499146402,null,0,null,382.35148962669228,null,275.81446092616386,null,{"$f":"IF(B107=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X106=0,X106=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D107>=C107,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B107=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$71)","v":0.10299999999999999},null,10547.655540552854,null,866549.91930239694,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10509.612166632005,0,null,0,null,null,237.77108700531372]
[null,45,866549.91930239694,2451.602782654425,null,7437.8868073455742,null,0,null,381.28196449305466,null,275.04294438658076,null,{"$f":"IF(B108=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B108=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$71)","v":0.10299999999999999},null,10545.814498879636,null,864098.31651974248,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10507.877541033211,0,null,0,null,null,237.1059865401559]
[null,46,864098.31651974248,2472.6457065388759,null,7416.8438834611234,null,0,null,380.20325926868668,null,274.2648056633663,null,{"$f":"IF(B109=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X108=0,X108=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D109>=C109,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B109=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$71)","v":0.10299999999999999},null,10543.957654932052,null,861625.67081320356,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10506.128026564691,0,null,0,null,null,236.43517729600543]
[null,47,861625.67081320356,2493.8692488533352,null,7395.620341146664,null,0,null,379.11529515780956,null,273.47998791611082,null,{"$f":"IF(B110=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B110=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$71)","v":0.10299999999999999},null,10542.08487307392,null,859131.80156435026,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10504.363495430318,0,null,0,null,null,235.75861027250934]
[null,48,859131.80156435026,2515.2749599059925,null,7374.2146300940067,null,0,null,378.01799268831411,null,272.68843381652482,null,{"$f":"IF(B111=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X110=0,X110=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D111>=C111,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B111=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$71)","v":0.10299999999999999},null,10540.196016504839,null,856616.52660444425,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10502.583818737041,0,null,0,null,null,235.07623604872828]
[null,49,856616.52660444425,2536.8644033118526,null,7352.6251866881466,null,0,null,376.91127170595553,null,271.89008554425061,null,{"$f":"IF(B112=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B112=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$72)","v":0.10299999999999999},{"$f":"IF(B112=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},10538.290947250205,null,854079.66220113239,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10500.788866485482,0,null,0,null,null,234.3880047795264]
[null,50,854079.66220113239,2558.6391561069458,null,7330.8504338930534,null,0,null,375.79505136849826,null,271.08488478263945,null,{"$f":"IF(B113=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X112=0,X112=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D113>=C113,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B113=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$72)","v":0.10299999999999999},null,10536.369526151138,null,851521.02304502542,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10498.978507560429,0,null,0,null,null,233.69386619193057]
[null,51,851521.02304502542,2580.6008088635308,null,7308.8887811364684,null,0,null,374.6692501398112,null,270.27277271449105,null,{"$f":"IF(B114=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B114=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$72)","v":0.10299999999999999},null,10534.431612854301,null,848940.42223616189,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10497.152609721268,0,null,0,null,null,232.99376958145783]
[null,52,848940.42223616189,2602.7509658062763,null,7286.7386241937229,null,0,null,373.53378578391124,null,269.45369001775782,null,{"$f":"IF(B115=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X114=0,X114=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D115>=C115,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B115=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$72)","v":0.10299999999999999},null,10532.477065801668,null,846337.67127035558,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10495.311039592323,0,null,0,null,null,232.28766380841191]
[null,53,846337.67127035558,2625.0912449294474,null,7264.3983450705518,null,0,null,372.38857535895647,null,268.62757686121085,null,{"$f":"IF(B116=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B116=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$72)","v":0.10299999999999999},null,10530.505742220166,null,843712.58002542611,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10493.453662653103,0,null,0,null,null,231.57549729414731]
[null,54,843712.58002542611,2647.623278115092,null,7241.8663118849072,null,0,null,371.23353521118747,null,267.7943729000703,null,{"$f":"IF(B117=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X116=0,X116=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D117>=C117,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B117=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$72)","v":0.10299999999999999},null,10528.517498111258,null,841064.95674731105,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10491.580343228488,0,null,0,null,null,230.85721801730196]
[null,55,841064.95674731105,2670.3487112522462,null,7219.140878747753,null,0,null,370.06858096881689,null,266.95401727159651,null,{"$f":"IF(B118=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B118=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$72)","v":0.10299999999999999},null,10526.512188240413,null,838394.60803605884,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10489.690944478813,0,null,0,null,null,230.13277350999704]
[null,56,838394.60803605884,2693.2692043571606,null,7196.2203856428387,null,0,null,368.8936275358659,null,266.10644859064507,null,{"$f":"IF(B119=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X118=0,X118=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D119>=C119,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B119=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$72)","v":0.10299999999999999},null,10524.48966612651,null,835701.33883170167,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10487.785328389869,0,null,0,null,null,229.40211085400441]
[null,57,835701.33883170167,2716.3864316945601,null,7173.1031583054391,null,0,null,367.70858908594869,null,265.25160494518212,null,{"$f":"IF(B120=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B120=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$72)","v":0.10299999999999999},null,10522.449784031131,null,832984.95240000705,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10485.863355762829,0,null,0,null,null,228.66517667688115]
[null,58,832984.95240000705,2739.702081899939,null,7149.7875081000602,null,0,null,366.51337905600315,null,264.38942389176225,null,{"$f":"IF(B121=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X120=0,X120=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D121>=C121,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B121=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$72)","v":0.10299999999999999},null,10520.392392947764,null,830245.25031810708,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10483.924886204073,0,null,0,null,null,227.92191714807095]
[null,59,830245.25031810708,2763.2178581029129,null,7126.2717318970863,null,0,null,365.30791013996708,null,263.51984245096719,null,{"$f":"IF(B122=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B122=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$72)","v":0.10299999999999999},null,10518.317342590934,null,827482.03246000421,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10481.969778114939,0,null,0,null,null,227.17227797497173]
[null,60,827482.03246000421,2786.9354780516296,null,7102.5541119483696,null,0,null,364.09209428240183,null,262.64279710280533,null,{"$f":"IF(B123=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X122=0,X122=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D123>=C123,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B123=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$72)","v":0.10299999999999999},null,10516.224481385207,null,824695.09698195255,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10479.997888681371,0,null,0,null,null,226.41620439897014]
[null,61,824695.09698195255,2810.85667423824,null,7078.6329157617593,null,0,null,362.86584267205916,null,261.75822378207175,null,{"$f":"IF(B124=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B124=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$73)","v":0.10299999999999999},{"$f":"IF(B124=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},10514.11365645413,null,821884.24030771432,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10478.009073863499,0,null,0,null,null,225.65364119144118]
[null,62,821884.24030771432,2834.9831940254508,null,7054.5063959745485,null,0,null,361.62906573539431,null,260.86605787366852,null,{"$f":"IF(B125=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X124=0,X124=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D125>=C125,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B125=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$73)","v":0.10299999999999999},null,10511.984713609063,null,819049.25711368886,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10476.003188385108,0,null,0,null,null,224.88453264971426]
[null,63,819049.25711368886,2859.3167997741693,null,7030.1727902258299,null,0,null,360.3816731300231,null,259.96623420788484,null,{"$f":"IF(B126=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B126=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$73)","v":0.10299999999999999},null,10509.837497337907,null,816189.94031391467,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10473.980085723026,0,null,0,null,null,224.10882259300422]
[null,64,816189.94031391467,2883.8592689722318,null,7005.6303210277674,null,0,null,359.1235737381225,null,259.05868705563654,null,{"$f":"IF(B127=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X126=0,X126=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D127>=C127,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B127=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$73)","v":0.10299999999999999},null,10507.671850793758,null,813306.08104494249,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10471.93961809643,0,null,0,null,null,223.32645435830736]
[null,65,813306.08104494249,2908.6123943642424,null,{"$f":"IF(B128=\"\",\"\",IF(X127*(T128/12)<0,\"\",X127*(T128/12)))","v":6980.8771956357568},null,{"$f":"IFERROR(IF($F$20=\"Liquidez\",F128*0.16,\nIF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),F128*0.16,0)),0)","v":0},null,357.85467565977467,null,258.14335012366479,null,{"$f":"IF(B128=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B128=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$73)","v":0.10299999999999999},null,{"$f":"IF(B128=\"\",\"\",D128+F128+H128+J128+L128+N128)","v":10505.487615783439},null,{"$f":"IFERROR(IF(C128=\"\",\"\",IF((C128-D128-P128+AN128+AP128-R128)<1,0,C128-D128-P128+AN128+AP128-R128)),0)","v":810397.46865057829},null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10469.881636456037,{"$f":"IF(B128=\"\",\"\",IF(OR($N$18=\"C. Contratación Crédito\",P128=\"\"),0,IF(AND(P128>0,$S$18>0),P128*$S$18,0)))","v":0},null,0,null,null,222.53737079626273]
[null,{"$f":"IF(OR(B128=\"\",X128<=0),\"\",IF(B128+1<=F$23*12,B128+1,\"\"))","v":66},{"$f":"IF(B129=\"\",\"\",IF(IF(C128=\"\",\"\",C128-D128-R128)<0.01,AQ128,IF(C128=\"\",\"\",X128)))","v":810397.46865057829},2933.5779840825353,null,6955.9116059174639,null,0,null,{"$f":"IF(B129=\"\",\"\",C129*$AQ$35/1000)","v":356.5748862062544},null,{"$f":"IF(B129=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38)>C129*$AQ$38,($F$28*0.7)*($AQ$38)/1000,($AQ$38*C129)/1000)))","v":257.22015654969357},null,{"$f":"IF(B129=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X128=0,X128=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D129>=C129,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B129=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$73)","v":0.10299999999999999},null,10503.284632755947,null,807463.89066649578,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B129=\"\",\"\",\nIF(X128<AL128,X128+F129,\nIF($F$16=\"Pago_Fijo_Puntual\",$X$63*$AQ$40/1000,\nIF($F$16=\"Pago_Bajo_Puntual\",AL128+(AL128*U129)))))","v":9889.4895899999992},{"$f":"IF(C129=\"\",0,AL129+J129+AS129+N129+R129)","v":10467.805990473231},0,null,0,null,null,{"$f":"IF(B129=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38/1.16)>C129*$AQ$38/1.16,($F$28*0.7)*($AQ$38/1.16),($AQ$38/1.16)*C129)/1000))","v":221.74151426697722}]
[null,67,807463.89066649578,{"$f":"IF(B130=\"\",\"\",AL130-F130)","v":2958.7578617792433},null,6930.7317282207559,null,0,null,355.28411189325811,null,256.28903889754577,null,{"$f":"IF(B130=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B130=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$73)","v":0.10299999999999999},null,10501.062740790803,null,804505.13280471659,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10465.712528529071,0,null,0,null,null,220.93882663581536]
[null,68,804505.13280471659,2984.153866759515,null,6905.3357232404842,null,0,null,353.98225843407528,null,255.34992915221704,null,{"$f":"IF(B131=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X130=0,X130=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D131>=C131,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B131=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$73)","v":0.10299999999999999},null,10498.82177758629,null,801520.97893795709,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10463.601097703226,0,null,{"$f":"IF(B131=\"\",\"\",IF(AN131>0,AN131*0.16,0))","v":0},null,null,220.12924926915264]
[null,69,801520.97893795709,3009.7678541158675,null,6879.7217358841317,null,0,null,352.66923073270112,null,254.40275871490761,null,{"$f":"IF(B132=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B132=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$73)","v":0.10299999999999999},null,10496.561579447609,null,798511.21108384128,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10461.471543762793,0,null,0,null,null,219.31272303009277]
[null,70,798511.21108384128,3035.6016948636952,null,6853.887895136304,null,0,null,351.3449328768902,null,253.44745839801124,null,{"$f":"IF(B133=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X132=0,X132=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D133>=C133,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B133=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$73)","v":0.10299999999999999},null,10494.2819812749,null,795475.60938897764,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10459.323711151035,0,null,0,null,null,218.48918827414764]
[null,71,795475.60938897764,3061.6572760779409,null,6827.8323139220583,null,0,null,350.00926813115018,null,252.4839584200615,null,{"$f":"IF(B134=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B134=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$73)","v":0.10299999999999999},null,10491.982816551212,null,792413.95211289974,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10457.157442976031,0,null,0,null,null,217.65858484488061]
[null,72,792413.95211289974,3087.936501030943,null,6801.5530889690563,null,0,null,348.6621389296759,null,251.51218840063439,null,{"$f":"IF(B135=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X134=0,X134=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D135>=C135,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B135=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$73)","v":0.10299999999999999},null,10489.66391733031,null,789326.01561186882,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10454.972580999187,0,null,0,null,null,216.82085206951243]
[null,73,789326.01561186882,3114.4412893314584,null,6775.0483006685408,null,0,null,347.30344686922228,null,250.53207735520718,null,{"$f":"IF(B136=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B136=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$74)","v":0.10299999999999999},{"$f":"IF(B136=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},10487.325114224428,null,786211.5743225374,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10452.768965623711,0,null,0,null,null,215.97592875448896]
[null,74,786211.5743225374,3141.1735770648866,null,6748.3160129351127,null,0,null,345.93309270191645,null,249.54355368997338,null,{"$f":"IF(B137=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X136=0,X136=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D137>=C137,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B137=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$74)","v":0.10299999999999999},null,10484.966236391889,null,783070.40074547252,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10450.546435882927,0,null,0,null,null,215.12375318101155]
[null,75,783070.40074547252,3168.135316934693,null,6721.3542730653062,null,0,null,344.55097632800795,null,248.54654519661298,null,{"$f":"IF(B138=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B138=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$74)","v":0.10299999999999999},null,10482.587111524621,null,779902.26542853785,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10448.304829428536,0,null,0,null,null,214.26426310052844]
[null,76,779902.26542853785,3195.3284784050493,null,6694.1611115949499,null,0,null,343.15699678855663,null,247.54097904701794,null,{"$f":"IF(B139=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X138=0,X138=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D139>=C139,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B139=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$74)","v":0.10299999999999999},null,10480.187565835575,null,776706.93695013283,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10446.043982518744,0,null,0,null,null,213.3973957301879]
[null,77,776706.93695013283,3222.7550478446919,null,6666.7345421553073,null,0,null,341.75105225805845,null,246.52678178797217,null,{"$f":"IF(B140=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B140=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$74)","v":0.10299999999999999},null,10477.767424046029,null,773484.18190228811,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10443.763730006309,0,null,0,null,null,212.5230877482519]
[null,78,773484.18190228811,3250.4170286720264,null,6639.0725613279728,null,0,null,340.33304003700675,null,245.50387933578625,null,{"$f":"IF(B141=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X140=0,X140=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D141>=C141,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B141=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$74)","v":0.10299999999999999},null,10475.326509372793,null,770233.76487361605,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10441.463905326476,0,null,0,null,null,211.64127528947091]
[null,79,770233.76487361605,3278.3164415014617,null,6611.1731484985376,null,0,null,338.90285654439106,null,244.47219697088573,null,{"$f":"IF(B142=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B142=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$74)","v":0.10299999999999999},null,10472.864643515277,null,766955.44843211456,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10439.144340484809,0,null,0,null,null,210.75189394041877]
[null,80,766955.44843211456,3306.455324291016,null,6583.0342657089832,null,0,null,337.46039731013042,null,243.43165933235318,null,{"$f":"IF(B143=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X142=0,X142=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D143>=C143,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B143=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$74)","v":0.10299999999999999},null,10470.381646642483,null,763648.99310782354,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10436.804866044917,0,null,0,null,null,209.85487873478723]
[null,81,763648.99310782354,3334.8357324911804,null,6554.6538575088189,null,0,null,336.00555696744232,null,242.3821904124232,null,{"$f":"IF(B144=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B144=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$74)","v":0.10299999999999999},null,10467.877337379865,null,760314.15737533232,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10434.445311116082,0,null,0,null,null,208.95016414864071]
[null,82,760314.15737533232,3363.4597391950638,null,6526.0298508049354,null,0,null,334.53822924514623,null,241.32371355093051,null,{"$f":"IF(B145=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X144=0,X144=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D145>=C145,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B145=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$74)","v":0.10299999999999999},null,10465.351532796076,null,756950.69763613725,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10432.065503340777,0,null,0,null,null,208.03768409562974]
[null,83,756950.69763613725,3392.329435289821,null,6497.1601547101782,null,0,null,333.05830695990039,null,240.25615142970997,null,{"$f":"IF(B146=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B146=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$74)","v":0.10299999999999999},null,10462.804048389609,null,753558.36820084741,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10429.665268882063,0,null,0,null,null,207.11737192216378]
[null,84,753558.36820084741,3421.4469296093921,null,6468.0426603906071,null,0,null,331.56568200837285,null,239.17942606694896,null,{"$f":"IF(B147=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X146=0,X146=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D147>=C147,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B147=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$74)","v":0.10299999999999999},null,10460.234698075321,null,750136.92127123801,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10427.244432410915,0,null,0,null,null,206.18916040254223]
[null,85,750136.92127123801,3450.8143490885395,null,6438.6752409114597,null,0,null,330.06024535934472,null,238.09345881149093,null,{"$f":"IF(B148=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B148=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$75)","v":0.10299999999999999},{"$f":"IF(B148=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},10457.643294170835,null,746686.10692214943,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10424.802817093389,0,null,0,null,null,205.25298173404394]
[null,86,746686.10692214943,3480.4338389182167,null,6409.0557510817825,null,0,null,328.54188704574574,null,236.99817033709024,null,{"$f":"IF(B149=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X148=0,X148=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D149>=C149,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B149=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$75)","v":0.10299999999999999},null,10455.029647382835,null,743205.6730832312,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10422.340244577719,0,null,0,null,null,204.30876753197435]
[null,87,743205.6730832312,3510.3075627022645,null,6379.1820272977347,null,0,null,327.01049615662174,null,235.8934806366176,null,{"$f":"IF(B150=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B150=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$75)","v":0.10299999999999999},null,10452.393566793238,null,739695.36552052898,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10419.856534981291,0,null,0,null,null,203.35644882467034]
[null,88,739695.36552052898,3540.4377026154589,null,6349.0518873845404,null,0,null,325.46596082903278,null,234.7793090162159,null,{"$f":"IF(B151=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X150=0,X150=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D151>=C151,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B151=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$75)","v":0.10299999999999999},null,10449.734859845248,null,736154.92781791347,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10417.351506877494,0,null,0,null,null,202.39595604846201]
[null,89,736154.92781791347,3570.8264595629089,null,6318.6631304370903,null,0,null,323.90816823988195,null,233.65557408940575,null,{"$f":"IF(B152=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B152=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$75)","v":0.10299999999999999},null,10447.053332329288,null,732584.1013583506,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10414.824977282473,0,null,0,null,null,201.42721904259116]
[null,90,732584.1013583506,3601.4760533408235,null,6288.0135366591758,null,0,null,322.33700459767425,null,232.52219377114051,null,{"$f":"IF(B153=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X152=0,X152=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D153>=C153,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B153=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$75)","v":0.10299999999999999},null,10444.348788368814,null,728982.62530500977,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10412.276761641759,0,null,0,null,null,200.45016704408664]
[null,91,728982.62530500977,3632.3887227986652,null,6257.100867201334,null,0,null,320.75235513420432,null,231.37908527181011,null,{"$f":"IF(B154=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B154=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$75)","v":0.10299999999999999},null,10441.621030406013,null,725350.2365822111,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10409.706673816798,0,null,0,null,null,199.46472868259494]
[null,92,725350.2365822111,3663.5667260026876,null,6225.9228639973117,null,0,null,319.15410409617289,null,230.22616509119379,null,{"$f":"IF(B155=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X154=0,X154=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D155>=C155,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B155=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$75)","v":0.10299999999999999},null,10438.869859187365,null,721686.66985620838,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10407.114526071338,0,null,0,null,null,198.4708319751671]
[null,93,721686.66985620838,3695.0123404008773,null,6194.4772495991219,null,0,null,317.54213473673173,null,229.06334901236056,null,{"$f":"IF(B156=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B156=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$75)","v":0.10299999999999999},null,10436.095073749091,null,717991.65751580754,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10404.500129057731,0,null,0,null,null,197.46840432100046]
[null,94,717991.65751580754,3726.7278629893181,null,6162.7617270106812,null,0,null,315.91632930695533,null,227.89055209551731,null,{"$f":"IF(B157=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X156=0,X156=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D157>=C157,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B157=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$75)","v":0.10299999999999999},null,10433.296471402473,null,714264.92965281825,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10401.863291803091,0,null,0,null,null,196.45737249613566]
[null,95,714264.92965281825,3758.715610479976,null,6130.7739795200232,null,0,null,314.27656904724,null,226.70768867180453,null,{"$f":"IF(B158=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B158=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$75)","v":0.10299999999999999},null,10430.473847719044,null,710506.21404233831,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10399.203821695348,0,null,0,null,null,195.43766264810736]
[null,96,710506.21404233831,3790.9779194699286,null,6098.5116705300707,null,0,null,312.62273417862883,null,225.51467233703818,null,{"$f":"IF(B159=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X158=0,X158=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D159>=C159,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B159=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$75)","v":0.10299999999999999},null,10427.626996515666,null,706715.23612286837,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10396.521524469179,0,null,0,null,null,194.40920029055019]
[null,97,706715.23612286837,3823.5171466120455,null,6065.9724433879537,null,0,null,310.95470389406211,null,224.31141594539844,null,{"$f":"IF(B160=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B160=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$76)","v":0.10299999999999999},{"$f":"IF(B160=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},10424.755709839459,null,702891.71897625632,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10393.816204191819,0,null,0,null,null,193.37191029775727]
[null,98,702891.71897625632,3856.3356687871328,null,6033.1539212128664,null,0,null,309.27235634955281,null,223.09783160306375,null,{"$f":"IF(B161=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X160=0,X160=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D161>=C161,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B161=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$76)","v":0.10299999999999999},null,10421.859777952615,null,699035.38330746919,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10391.087663248745,0,null,0,null,null,192.32571689919291]
[null,99,699035.38330746919,3889.4358832775551,null,6000.0537067224441,null,0,null,307.57556865528647,null,222.18,null,{"$f":"IF(B162=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B162=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$76)","v":0.10299999999999999},null,10419.245158655285,null,695145.94742419163,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10388.599641413906,0,null,0,null,null,191.53448275862073]
[null,100,695145.94742419163,3922.8202079423545,null,5966.6693820576447,null,0,null,305.86421686664431,null,222.18,null,{"$f":"IF(B163=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X162=0,X162=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D163>=C163,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B163=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$76)","v":0.10299999999999999},null,10417.533806866644,null,691223.12721624924,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10386.888289625265,0,null,0,null,null,191.53448275862073]
[null,101,691223.12721624924,3956.4910813938595,null,5932.9985086061397,null,0,null,304.13817597514969,null,222.18,null,{"$f":"IF(B164=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B164=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$76)","v":0.10299999999999999},null,10415.807765975149,null,687266.63613485533,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10385.16224873377,0,null,0,null,null,191.53448275862073]
[null,102,687266.63613485533,3990.4509631758247,null,5899.0386268241746,null,0,null,302.39731989933637,null,222.18,null,{"$f":"IF(B165=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X164=0,X164=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D165>=C165,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B165=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$76)","v":0.10299999999999999},null,10414.066909899337,null,683276.18517167948,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10383.421392657958,0,null,0,null,null,191.53448275862073]
[null,103,683276.18517167948,4024.7023339430834,null,5864.7872560569158,null,0,null,300.64152147553898,null,222.18,null,{"$f":"IF(B166=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B166=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$76)","v":0.10299999999999999},null,10412.311111475539,null,679251.48283773637,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10381.66559423416,0,null,0,null,null,191.53448275862073]
[null,104,679251.48283773637,4059.2476956427618,null,5830.2418943572375,null,0,null,298.87065244860401,null,222.18,null,{"$f":"IF(B167=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X166=0,X166=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D167>=C167,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B167=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$76)","v":0.10299999999999999},null,10410.540242448604,null,675192.23514209362,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10379.894725207225,0,null,0,null,null,191.53448275862073]
[null,105,675192.23514209362,4094.089571697029,null,5795.4000183029702,null,0,null,297.08458346252121,null,222.18,null,{"$f":"IF(B168=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B168=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$76)","v":0.10299999999999999},null,10408.754173462521,null,671098.14557039656,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10378.108656221142,0,null,0,null,null,191.53448275862073]
[null,106,671098.14557039656,4129.2305071874289,null,5760.2590828125703,null,0,null,295.28318405097451,null,222.18,null,{"$f":"IF(B169=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X168=0,X168=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D169>=C169,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B169=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$76)","v":0.10299999999999999},null,10406.952774050975,null,666968.91506320913,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10376.307256809596,0,null,0,null,null,191.53448275862073]
[null,107,666968.91506320913,4164.6730690407876,null,5724.8165209592116,null,0,null,293.46632262781202,null,222.18,null,{"$f":"IF(B170=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B170=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$76)","v":0.10299999999999999},null,10405.135912627811,null,662804.24199416838,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10374.490395386432,0,null,0,null,null,191.53448275862073]
[null,108,662804.24199416838,4200.4198462167205,null,5689.0697437832787,null,0,null,291.63386647743414,null,222.18,null,{"$f":"IF(B171=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X170=0,X170=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D171>=C171,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B171=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$76)","v":0.10299999999999999},null,10403.303456477433,null,658603.82214795169,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10372.657939236055,0,null,0,null,null,191.53448275862073]
[null,109,658603.82214795169,4236.4734498967473,null,5653.0161401032519,null,0,null,289.78568174509871,null,222.18,null,{"$f":"IF(B172=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B172=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$77)","v":0.10299999999999999},{"$f":"IF(B172=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},10401.455271745099,null,654367.34869805491,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10370.80975450372,0,null,0,null,null,191.53448275862073]
[null,110,654367.34869805491,4272.8365136750281,null,5616.6530763249712,null,0,null,287.92163342714417,null,222.18,null,{"$f":"IF(B173=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X172=0,X172=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D173>=C173,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B173=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$77)","v":0.10299999999999999},null,10399.591223427144,null,650094.51218437986,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10368.945706185765,0,null,0,null,null,191.53448275862073]
[null,111,650094.51218437986,4309.5116937507391,null,5579.9778962492601,null,0,null,286.04158536112715,null,222.18,null,{"$f":"IF(B174=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B174=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$77)","v":0.10299999999999999},null,10397.711175361126,null,645785.00049062911,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10367.065658119747,0,null,0,null,null,191.53448275862073]
[null,112,645785.00049062911,4346.501669122099,null,5542.9879208779003,null,0,null,284.1454002158768,null,222.18,null,{"$f":"IF(B175=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X174=0,X174=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D175>=C175,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B175=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$77)","v":0.10299999999999999},null,10395.814990215877,null,641438.49882150698,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10365.169472974498,0,null,0,null,null,191.53448275862073]
[null,113,641438.49882150698,4383.8091417820642,null,5505.680448217935,null,0,null,282.23293948146306,null,222.18,null,{"$f":"IF(B176=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B176=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$77)","v":0.10299999999999999},null,10393.902529481462,null,637054.68967972486,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10363.257012240083,0,null,0,null,null,191.53448275862073]
[null,114,637054.68967972486,4421.4368369156937,null,5468.0527530843056,null,0,null,280.30406345907898,null,222.18,null,{"$f":"IF(B177=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X176=0,X176=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D177>=C177,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B177=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$77)","v":0.10299999999999999},null,10391.973653459079,null,632633.25284280919,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10361.3281362177,0,null,0,null,null,191.53448275862073]
[null,115,632633.25284280919,4459.3875030992203,null,5430.1020869007789,null,0,null,278.35863125083608,null,222.18,null,{"$f":"IF(B178=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B178=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$77)","v":0.10299999999999999},null,10390.028221250835,null,628173.86533970991,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10359.382704009457,0,null,0,null,null,191.53448275862073]
[null,116,628173.86533970991,4497.6639125008223,null,5391.8256774991769,null,0,null,276.39650074947235,null,222.18,null,{"$f":"IF(B179=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X178=0,X178=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D179>=C179,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B179=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$77)","v":0.10299999999999999},null,10388.066090749471,null,623676.20142720907,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10357.420573508092,0,null,0,null,null,191.53448275862073]
[null,117,623676.20142720907,4536.268861083121,null,5353.2207289168782,null,0,null,274.41752862797199,null,222.18,null,{"$f":"IF(B180=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B180=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$77)","v":0.10299999999999999},null,10386.087118627971,null,619139.93256612599,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10355.441601386592,0,null,0,null,null,191.53448275862073]
[null,118,619139.93256612599,4575.205168807418,null,5314.2844211925812,null,0,null,272.4215703290954,null,222.18,null,{"$f":"IF(B181=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X180=0,X180=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D181>=C181,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B181=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$77)","v":0.10299999999999999},null,10384.091160329095,null,614564.72739731858,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10353.445643087716,0,null,0,null,null,191.53448275862073]
[null,119,614564.72739731858,4614.4756798396811,null,5275.0139101603181,null,0,null,270.40848005482019,null,222.18,null,{"$f":"IF(B182=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B182=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$77)","v":0.10299999999999999},null,10382.07807005482,null,609950.25171747885,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10351.432552813441,0,null,0,null,null,191.53448275862073]
[null,120,609950.25171747885,4654.0832627583059,null,5235.4063272416934,null,0,null,268.37811075569073,null,222.18,null,{"$f":"IF(B183=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X182=0,X182=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D183>=C183,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B183=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$77)","v":0.10299999999999999},null,10380.047700755691,null,605296.16845472052,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10349.402183514312,0,null,0,null,null,191.53448275862073]
[null,121,605296.16845472052,4694.0308107636483,null,5195.4587792363509,null,0,null,266.33031412007699,null,222.18,null,{"$f":"IF(B184=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B184=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$78)","v":0.10299999999999999},{"$f":"IF(B184=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},10377.999904120077,null,600602.13764395693,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10347.354386878698,0,null,0,null,null,191.53448275862073]
[null,122,600602.13764395693,4734.321241889369,null,5155.1683481106302,null,0,null,264.2649405633411,null,222.18,null,{"$f":"IF(B185=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X184=0,X184=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D185>=C185,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B185=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$78)","v":0.10299999999999999},null,10375.934530563341,null,595867.81640206755,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10345.289013321963,0,null,0,null,null,191.53448275862073]
[null,123,595867.81640206755,4774.9574992155858,null,5114.5320907844134,null,0,null,262.18183921690974,null,222.18,null,{"$f":"IF(B186=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B186=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$78)","v":0.10299999999999999},null,10373.851429216909,null,591092.85890285193,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10343.20591197553,0,null,0,null,null,191.53448275862073]
[null,124,591092.85890285193,4815.9425510838537,null,5073.5470389161455,null,0,null,260.08085791725483,null,222.18,null,{"$f":"IF(B187=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X186=0,X186=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D187>=C187,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B187=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$78)","v":0.10299999999999999},null,10371.750447917255,null,586276.91635176807,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10341.104930675876,0,null,0,null,null,191.53448275862073]
[null,125,586276.91635176807,4857.2793913139894,null,5032.2101986860098,null,0,null,257.96184319477794,null,222.18,null,{"$f":"IF(B188=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B188=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$78)","v":0.10299999999999999},null,10369.631433194778,null,581419.63696045405,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10338.985915953399,0,null,0,null,null,191.53448275862073]
[null,126,581419.63696045405,4898.9710394227686,null,4990.5185505772306,null,0,null,255.82464026259979,null,222.18,null,{"$f":"IF(B189=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X188=0,X188=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D189>=C189,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B189=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$78)","v":0.10299999999999999},null,10367.494230262599,null,576520.66592103126,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10336.84871302122,0,null,0,null,null,191.53448275862073]
[null,127,576520.66592103126,4941.0205408444808,null,4948.4690491555184,null,0,null,253.66909300525376,null,222.18,null,{"$f":"IF(B190=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B190=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$78)","v":0.10299999999999999},null,10365.338683005253,null,571579.64538018673,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10334.693165763874,0,null,0,null,null,191.53448275862073]
[null,128,571579.64538018673,4983.4309671533965,null,4906.0586228466027,null,0,null,251.49504396728216,null,222.18,null,{"$f":"IF(B191=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X190=0,X190=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D191>=C191,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B191=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$78)","v":0.10299999999999999},null,10363.164633967282,null,566596.21441303333,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10332.519116725904,0,null,0,null,null,191.53448275862073]
[null,129,566596.21441303333,5026.2054162881295,null,{"$f":"IF(B192=\"\",\"\",IF(X191*(T192/12)<0,\"\",X191*(T192/12)))","v":4863.2841737118697},null,{"$f":"IFERROR(IF($F$20=\"Liquidez\",F192*0.16,\nIF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),F192*0.16,0)),0)","v":0},null,249.30233434173468,null,222.18,null,{"$f":"IF(B192=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B192=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$78)","v":0.10299999999999999},null,{"$f":"IF(B192=\"\",\"\",D192+F192+H192+J192+L192+N192)","v":10360.971924341735},null,{"$f":"IFERROR(IF(C192=\"\",\"\",IF((C192-D192-P192+AN192+AP192-R192)<1,0,C192-D192-P192+AN192+AP192-R192)),0)","v":561570.00899674522},null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10330.326407100356,{"$f":"IF(B192=\"\",\"\",IF(OR($N$18=\"C. Contratación Crédito\",P192=\"\"),0,IF(AND(P192>0,$S$18>0),P192*$S$18,0)))","v":0},null,0,null,null,191.53448275862073]
[null,{"$f":"IF(OR(B192=\"\",X192<=0),\"\",IF(B192+1<=F$23*12,B192+1,\"\"))","v":130},{"$f":"IF(B193=\"\",\"\",IF(IF(C192=\"\",\"\",C192-D192-R192)<0.01,AQ192,IF(C192=\"\",\"\",X192)))","v":561570.00899674522},5069.3470127779356,null,4820.1425772220637,null,0,null,{"$f":"IF(B193=\"\",\"\",C193*$AQ$35/1000)","v":247.0908039585679},null,{"$f":"IF(B193=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38)>C193*$AQ$38,($F$28*0.7)*($AQ$38)/1000,($AQ$38*C193)/1000)))","v":222.18},null,{"$f":"IF(B193=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X192=0,X192=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D193>=C193,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B193=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$78)","v":0.10299999999999999},null,10358.760393958568,null,556500.66198396729,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B193=\"\",\"\",\nIF(X192<AL192,X192+F193,\nIF($F$16=\"Pago_Fijo_Puntual\",$X$63*$AQ$40/1000,\nIF($F$16=\"Pago_Bajo_Puntual\",AL192+(AL192*U193)))))","v":9889.4895899999992},{"$f":"IF(C193=\"\",0,AL193+J193+AS193+N193+R193)","v":10328.114876717189},0,null,0,null,null,{"$f":"IF(B193=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38/1.16)>C193*$AQ$38/1.16,($F$28*0.7)*($AQ$38/1.16),($AQ$38/1.16)*C193)/1000))","v":191.53448275862073}]
[null,131,556500.66198396729,{"$f":"IF(B194=\"\",\"\",AL194-F194)","v":5112.8589079709463},null,4776.6306820290529,null,0,null,244.8602912729456,null,222.18,null,{"$f":"IF(B194=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B194=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$78)","v":0.10299999999999999},null,10356.529881272945,null,551387.80307599634,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10325.884364031566,0,null,0,null,null,191.53448275862073]
[null,132,551387.80307599634,5156.7442802643636,null,4732.7453097356356,null,0,null,242.6106333534384,null,222.18,null,{"$f":"IF(B195=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X194=0,X194=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D195>=C195,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B195=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$78)","v":0.10299999999999999},null,10354.280223353438,null,546231.05879573198,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10323.63470611206,0,null,{"$f":"IF(B195=\"\",\"\",IF(AN195>0,AN195*0.16,0))","v":0},null,null,191.53448275862073]
[null,133,546231.05879573198,5201.0063353366331,null,4688.4832546633661,null,0,null,240.34166587012206,null,222.18,null,{"$f":"IF(B196=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B196=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$79)","v":0.10299999999999999},{"$f":"IF(B196=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},10352.011255870122,null,541030.05246039538,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10321.365738628743,0,null,0,null,null,191.53448275862073]
[null,134,541030.05246039538,5245.6483063816058,null,4643.8412836183934,null,0,null,238.05322308257396,null,222.18,null,{"$f":"IF(B197=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X196=0,X196=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D197>=C197,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B197=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$79)","v":0.10299999999999999},null,10349.722813082573,null,535784.40415401373,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10319.077295841194,0,null,0,null,null,191.53448275862073]
[null,135,535784.40415401373,5290.6734543447146,null,4598.8161356552846,null,0,null,235.74513782776603,null,222.18,null,{"$f":"IF(B198=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B198=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$79)","v":0.10299999999999999},null,10347.414727827765,null,530493.73069966899,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10316.769210586386,0,null,0,null,null,191.53448275862073]
[null,136,530493.73069966899,5336.0850681611737,null,4553.4045218388255,null,0,null,233.41724150785433,null,222.18,null,{"$f":"IF(B199=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X198=0,X198=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D199>=C199,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B199=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$79)","v":0.10299999999999999},null,10345.086831507853,null,525157.64563150785,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10314.441314266474,0,null,0,null,null,191.53448275862073]
[null,137,525157.64563150785,5381.8864649962234,null,4507.6031250037759,null,0,null,231.06936407786347,null,222.18,null,{"$f":"IF(B200=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B200=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$79)","v":0.10299999999999999},null,10342.738954077862,null,519775.75916651165,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10312.093436836483,0,null,0,null,null,191.53448275862073]
[null,138,519775.75916651165,5428.0809904874404,null,4461.4085995125588,null,0,null,228.70133403326514,null,222.18,null,{"$f":"IF(B201=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X200=0,X200=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D201>=C201,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B201=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$79)","v":0.10299999999999999},null,10340.370924033265,null,514347.67817602423,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10309.725406791886,0,null,0,null,null,191.53448275862073]
[null,139,514347.67817602423,5474.6720189891248,null,4414.8175710108744,null,0,null,226.31297839745068,null,222.18,null,{"$f":"IF(B202=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B202=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$79)","v":0.10299999999999999},null,10337.98256839745,null,508873.00615703512,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10307.337051156072,0,null,0,null,null,191.53448275862073]
[null,140,508873.00615703512,5521.6629538187808,null,4367.8266361812184,null,0,null,223.90412270909545,null,222.18,null,{"$f":"IF(B203=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X202=0,X202=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D203>=C203,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B203=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$79)","v":0.10299999999999999},null,10335.573712709094,null,503351.34320321633,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10304.928195467715,0,null,0,null,null,191.53448275862073]
[null,141,503351.34320321633,5569.0572275057257,null,4320.4323624942735,null,0,null,221.47459100941518,null,222.18,null,{"$f":"IF(B204=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B204=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$79)","v":0.10299999999999999},null,10333.144181009415,null,497782.28597571061,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10302.498663768036,0,null,0,null,null,191.53448275862073]
[null,142,497782.28597571061,5616.8583020418164,null,4272.6312879581828,null,0,null,219.02420582931268,null,222.18,null,{"$f":"IF(B205=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X204=0,X204=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D205>=C205,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B205=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$79)","v":0.10299999999999999},null,10330.693795829313,null,492165.42767366878,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10300.048278587934,0,null,0,null,null,191.53448275862073]
[null,143,492165.42767366878,5665.0696691343419,null,4224.4199208656573,null,0,null,216.55278817641425,null,222.18,null,{"$f":"IF(B206=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B206=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$79)","v":0.10299999999999999},null,10328.222378176413,null,486500.35800453444,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10297.576860935034,0,null,0,null,null,191.53448275862073]
[null,144,486500.35800453444,5713.6948504610782,null,4175.794739538921,null,0,null,214.06015752199517,null,222.18,null,{"$f":"IF(B207=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X206=0,X206=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D207>=C207,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B207=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$79)","v":0.10299999999999999},null,10325.729747521995,null,480786.66315407335,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10295.084230280616,0,null,0,null,null,191.53448275862073]
[null,145,480786.66315407335,5762.7373979275362,null,4126.752192072463,null,0,null,211.54613178779229,null,222.18,null,{"$f":"IF(B208=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B208=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$80)","v":0.10299999999999999},{"$f":"IF(B208=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},10323.215721787792,null,475023.92575614579,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10292.570204546413,0,null,0,null,null,191.53448275862073]
[null,146,475023.92575614579,5812.2008939264142,null,4077.2886960735846,null,0,null,209.01052733270413,null,222.18,null,{"$f":"IF(B209=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X208=0,X208=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D209>=C209,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B209=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$80)","v":0.10299999999999999},null,10320.680117332704,null,469211.72486221936,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10290.034600091325,0,null,0,null,null,191.53448275862073]
[null,147,469211.72486221936,5862.0889515992831,null,4027.4006384007162,null,0,null,206.45315893937652,null,222.18,null,{"$f":"IF(B210=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B210=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$80)","v":0.10299999999999999},null,10318.122748939377,null,463349.6359106201,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10287.477231697998,0,null,0,null,null,191.53448275862073]
[null,148,463349.6359106201,5912.4052151005098,null,3977.0843748994894,null,0,null,203.87383980067284,null,222.18,null,{"$f":"IF(B211=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X210=0,X210=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D211>=C211,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B211=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$80)","v":0.10299999999999999},null,10315.543429800673,null,457437.2306955196,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10284.897912559294,0,null,0,null,null,191.53448275862073]
[null,149,457437.2306955196,5963.153359863456,null,3926.3362301365432,null,0,null,201.27238150602861,null,222.18,null,{"$f":"IF(B212=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B212=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$80)","v":0.10299999999999999},null,10312.941971506028,null,451474.07733565615,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10282.29645426465,0,null,0,null,null,191.53448275862073]
[null,150,451474.07733565615,6014.337092868951,null,3875.1524971310487,null,0,null,198.64859402768869,null,222.18,null,{"$f":"IF(B213=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X212=0,X212=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D213>=C213,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B213=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$80)","v":0.10299999999999999},null,10310.318184027688,null,445459.74024278723,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10279.672666786309,0,null,0,null,null,191.53448275862073]
[null,151,445459.74024278723,6065.9601529160755,null,3823.5294370839238,null,0,null,196.00228570682637,null,222.18,null,{"$f":"IF(B214=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B214=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$80)","v":0.10299999999999999},null,10307.671875706827,null,439393.78008987114,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10277.026358465448,0,null,0,null,null,191.53448275862073]
[null,152,439393.78008987114,6118.0263108952713,null,3771.4632791047275,null,0,null,193.3332632395433,null,222.18,null,{"$f":"IF(B215=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X214=0,X214=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D215>=C215,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B215=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$80)","v":0.10299999999999999},null,10305.002853239543,null,433275.75377897586,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10274.357335998164,0,null,0,null,null,191.53448275862073]
[null,153,433275.75377897586,6170.5393700637896,null,3718.9502199362096,null,0,null,190.64133166274937,null,222.18,null,{"$f":"IF(B216=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B216=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$80)","v":0.10299999999999999},null,10302.310921662749,null,427105.21440891206,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10271.66540442137,0,null,0,null,null,191.53448275862073]
[null,154,427105.21440891206,6223.503166323504,null,3665.9864236764952,null,0,null,187.9262943399213,null,222.18,null,{"$f":"IF(B217=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X216=0,X216=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D217>=C217,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B217=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$80)","v":0.10299999999999999},null,10299.59588433992,null,420881.71124258853,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10268.950367098541,0,null,0,null,null,191.53448275862073]
[null,155,420881.71124258853,6276.921568501115,null,3612.5680214988847,null,0,null,185.18795294673896,null,222.18,null,{"$f":"IF(B218=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B218=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$80)","v":0.10299999999999999},null,10296.857542946738,null,414604.78967408743,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10266.212025705359,0,null,0,null,null,191.53448275862073]
[null,156,414604.78967408743,6330.7984786307488,null,3558.6911113692504,null,0,null,182.42610745659846,null,222.18,null,{"$f":"IF(B219=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X218=0,X218=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D219>=C219,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B219=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$80)","v":0.10299999999999999},null,10294.095697456598,null,408273.99119545671,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10263.450180215219,0,null,0,null,null,191.53448275862073]
[null,157,408273.99119545671,6385.1378322389955,null,3504.3517577610032,null,0,null,179.64055612600094,null,222.18,null,{"$f":"IF(B220=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B220=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$81)","v":0.10299999999999999},{"$f":"IF(B220=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},10291.310146126001,null,401888.85336321773,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10260.664628884622,0,null,0,null,null,191.53448275862073]
[null,158,401888.85336321773,6439.9435986323806,null,3449.5459913676191,null,0,null,176.83109547981579,null,222.18,null,{"$f":"IF(B221=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X220=0,X220=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D221>=C221,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B221=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$81)","v":0.10299999999999999},null,10288.500685479816,null,395448.90976458532,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10257.855168238437,0,null,0,null,null,191.53448275862073]
[null,159,395448.90976458532,6495.2197811873084,null,3394.2698088126908,null,0,null,173.99752029641755,null,222.18,null,{"$f":"IF(B222=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B222=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$81)","v":0.10299999999999999},null,10285.667110296417,null,388953.68998339801,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10255.021593055038,0,null,0,null,null,191.53448275862073]
[null,160,388953.68998339801,6550.9704176425003,null,3338.5191723574994,null,0,null,171.13962359269513,null,222.18,null,{"$f":"IF(B223=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X222=0,X222=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D223>=C223,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B223=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$81)","v":0.10299999999999999},null,10282.809213592695,null,382402.71956575551,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10252.163696351316,0,null,0,null,null,191.53448275862073]
[null,161,382402.71956575551,6607.1995803939317,null,3282.290009606068,null,0,null,168.25719660893242,null,222.18,null,{"$f":"IF(B224=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B224=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$81)","v":0.10299999999999999},null,10279.926786608932,null,375795.51998536161,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10249.281269367553,0,null,0,null,null,191.53448275862073]
[null,162,375795.51998536161,6663.9113767923118,null,3225.578213207687,null,0,null,165.35002879355912,null,222.18,null,{"$f":"IF(B225=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X224=0,X224=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D225>=C225,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B225=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$81)","v":0.10299999999999999},null,10277.019618793558,null,369131.60860856931,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10246.374101552179,0,null,0,null,null,191.53448275862073]
[null,163,369131.60860856931,6721.1099494431128,null,3168.3796405568864,null,0,null,162.4179077877705,null,222.18,null,{"$f":"IF(B226=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B226=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$81)","v":0.10299999999999999},null,10274.08749778777,null,362410.49865912617,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10243.441980546391,0,null,0,null,null,191.53448275862073]
[null,164,362410.49865912617,6778.7994765091662,null,3110.690113490833,null,0,null,159.46061941001554,null,222.18,null,{"$f":"IF(B227=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X226=0,X226=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D227>=C227,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B227=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$81)","v":0.10299999999999999},null,10271.130209410016,null,355631.69918261701,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10240.484692168637,0,null,0,null,null,191.53448275862073]
[null,165,355631.69918261701,6836.9841720158693,null,3052.5054179841295,null,0,null,156.47794764035149,null,222.18,null,{"$f":"IF(B228=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B228=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$81)","v":0.10299999999999999},null,10268.14753764035,null,348794.71501060115,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10237.502020398972,0,null,0,null,null,191.53448275862073]
[null,166,348794.71501060115,6895.6682861590061,null,2993.8213038409931,null,0,null,153.4696746046645,null,222.18,null,{"$f":"IF(B229=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X228=0,X228=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D229>=C229,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B229=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$81)","v":0.10299999999999999},null,10265.139264604664,null,341899.04672444216,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10234.493747363285,0,null,0,null,null,191.53448275862073]
[null,167,341899.04672444216,6954.8561056152039,null,2934.6334843847953,null,0,null,150.43558055875457,null,222.18,null,{"$f":"IF(B230=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B230=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$81)","v":0.10299999999999999},null,10262.105170558754,null,334944.19061882695,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10231.459653317375,0,null,0,null,null,191.53448275862073]
[null,168,334944.19061882695,7014.5519538550679,null,2874.9376361449313,null,0,null,147.37544387228385,null,222.18,null,{"$f":"IF(B231=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X230=0,X230=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D231>=C231,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B231=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$81)","v":0.10299999999999999},null,10259.045033872284,null,327929.63866497186,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10228.399516630905,0,null,0,null,null,191.53448275862073]
[null,169,327929.63866497186,7074.7601914589904,null,2814.7293985410083,null,0,null,144.2890410125876,null,222.18,null,{"$f":"IF(B232=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B232=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$82)","v":0.10299999999999999},{"$f":"IF(B232=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},10255.958631012587,null,320854.87847351289,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10225.313113771208,0,null,0,null,null,191.53448275862073]
[null,170,320854.87847351289,7135.4852164356798,null,2754.0043735643189,null,0,null,141.17614652834567,null,222.18,null,{"$f":"IF(B233=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X232=0,X232=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D233>=C233,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B233=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$82)","v":0.10299999999999999},null,10252.845736528345,null,313719.3932570772,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10222.200219286966,0,null,0,null,null,191.53448275862073]
[null,171,313719.3932570772,7196.7314645434199,null,2692.7581254565794,null,0,null,138.03653303311395,null,222.18,null,{"$f":"IF(B234=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B234=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$82)","v":0.10299999999999999},null,10249.706123033113,null,306522.66179253376,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10219.060605791734,0,null,0,null,null,191.53448275862073]
[null,172,306522.66179253376,7258.5034096140844,null,2630.9861803859148,null,0,null,134.86997118871486,null,222.18,null,{"$f":"IF(B235=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X234=0,X234=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D235>=C235,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B235=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$82)","v":0.10299999999999999},null,10246.539561188714,null,299264.15838291968,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10215.894043947335,0,null,0,null,null,191.53448275862073]
[null,173,299264.15838291968,7320.8055638799387,null,2568.6840261200605,null,0,null,131.67622968848465,null,222.18,null,{"$f":"IF(B236=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B236=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$82)","v":0.10299999999999999},null,10243.345819688484,null,291943.35281903972,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10212.700302447105,0,null,0,null,null,191.53448275862073]
[null,174,291943.35281903972,7383.6424783032417,null,2505.8471116967576,null,0,null,128.45507524037748,null,222.18,null,{"$f":"IF(B237=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X236=0,X236=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D237>=C237,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B237=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$82)","v":0.10299999999999999},null,10240.124665240377,null,284559.71034073649,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10209.479147998998,0,null,0,null,null,191.53448275862073]
[null,175,284559.71034073649,7447.0187429086782,null,2442.4708470913215,null,0,null,125.20627254992407,null,222.18,null,{"$f":"IF(B238=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B238=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$82)","v":0.10299999999999999},null,10236.875862549923,null,277112.69159782783,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10206.230345308544,0,null,0,null,null,191.53448275862073]
[null,176,277112.69159782783,7510.9389871186431,null,2378.5506028813556,null,0,null,121.92958430304425,null,222.18,null,{"$f":"IF(B239=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X238=0,X238=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D239>=C239,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B239=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$82)","v":0.10299999999999999},null,10233.599174303044,null,269601.75261070917,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10202.953657061666,0,null,0,null,null,191.53448275862073]
[null,177,269601.75261070917,7575.4078800914122,null,2314.0817099085871,null,0,null,118.62477114871204,null,222.18,null,{"$f":"IF(B240=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B240=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$82)","v":0.10299999999999999},null,10230.294361148712,null,262026.34473061777,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10199.648843907333,0,null,0,null,null,191.53448275862073]
[null,178,262026.34473061777,7640.4301310621968,null,2249.0594589378024,null,0,null,115.29159168147183,null,222.18,null,{"$f":"IF(B241=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X240=0,X240=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D241>=C241,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B241=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$82)","v":0.10299999999999999},null,10226.961181681472,null,254385.91459955557,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10196.315664440093,0,null,0,null,null,191.53448275862073]
[null,179,254385.91459955557,7706.0104896871471,null,2183.4791003128521,null,0,null,111.92980242380446,null,222.18,null,{"$f":"IF(B242=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B242=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$82)","v":0.10299999999999999},null,10223.599392423805,null,246679.90410986842,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10192.953875182426,0,null,0,null,null,191.53448275862073]
[null,180,246679.90410986842,7772.1537463902951,null,2117.3358436097042,null,0,null,108.53915780834211,null,222.18,null,{"$f":"IF(B243=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X242=0,X242=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D243>=C243,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B243=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$82)","v":0.10299999999999999},null,10220.208747808341,null,238907.75036347812,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10189.563230566962,0,null,0,null,null,191.53448275862073]
[null,181,238907.75036347812,7838.8647327134786,null,2050.6248572865206,null,0,null,105.11941015993037,null,222.18,null,{"$f":"IF(B244=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B244=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$83)","v":0.10299999999999999},{"$f":"IF(B244=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},10216.78900015993,null,231068.88563076465,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10186.143482918551,0,null,0,null,null,191.53448275862073]
[null,182,231068.88563076465,7906.1483216692695,null,1983.3412683307299,null,0,null,101.67030967753644,null,222.18,null,{"$f":"IF(B245=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X244=0,X244=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D245>=C245,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B245=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$83)","v":0.10299999999999999},null,10213.339899677536,null,223162.73730909539,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10182.694382436157,0,null,0,null,null,191.53448275862073]
[null,183,223162.73730909539,7974.0094280969306,null,1915.4801619030688,null,0,null,98.191604416001965,null,222.18,null,{"$f":"IF(B246=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B246=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$83)","v":0.10299999999999999},null,10209.861194416002,null,215188.72788099846,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10179.215677174623,0,null,0,null,null,191.53448275862073]
[null,184,215188.72788099846,8042.4530090214294,null,1847.0365809785701,null,0,null,94.683040267639328,null,222.18,null,{"$f":"IF(B247=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X246=0,X246=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D247>=C247,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B247=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$83)","v":0.10299999999999999},null,10206.352630267638,null,207146.27487197702,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10175.707113026259,0,null,0,null,null,191.53448275862073]
[null,185,207146.27487197702,8111.4840640155298,null,1778.0055259844694,null,0,null,91.144360943669895,null,222.18,null,{"$f":"IF(B248=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B248=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$83)","v":0.10299999999999999},null,10202.81395094367,null,199034.79080796149,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10172.168433702291,0,null,0,null,null,191.53448275862073]
[null,186,199034.79080796149,8181.1076355649966,null,1708.3819544350029,null,0,null,87.57530795550305,null,222.18,null,{"$f":"IF(B249=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X248=0,X248=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D249>=C249,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B249=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$83)","v":0.10299999999999999},null,10199.244897955503,null,190853.6831723965,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10168.599380714124,0,null,0,null,null,191.53448275862073]
[null,187,190853.6831723965,8251.3288094369291,null,1638.1607805630699,null,0,null,83.975620595854465,null,222.18,null,{"$f":"IF(B250=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B250=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$83)","v":0.10299999999999999},null,10195.645210595854,null,182602.35436295957,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10164.999693354475,0,null,0,null,null,191.53448275862073]
[null,188,182602.35436295957,8322.1527150512629,null,1567.3368749487363,null,0,null,80.345035919702198,null,222.18,null,{"$f":"IF(B251=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X250=0,X250=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D251>=C251,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B251=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$83)","v":0.10299999999999999},null,10192.014625919701,null,174280.20164790831,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10161.369108678322,0,null,0,null,null,191.53448275862073]
[null,189,174280.20164790831,8393.5845258554527,null,1495.9050641445463,null,0,null,76.683288725079663,null,222.18,null,{"$f":"IF(B252=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B252=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$83)","v":0.10299999999999999},null,10188.35287872508,null,165886.61712205285,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10157.707361483701,0,null,0,null,null,191.53448275862073]
[null,190,165886.61712205285,8465.6294597023789,null,1423.8601302976203,null,0,null,72.990111533703256,null,222.18,null,{"$f":"IF(B253=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X252=0,X252=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D253>=C253,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B253=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$83)","v":0.10299999999999999},null,10184.659701533703,null,157420.98766235047,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10154.014184292324,0,null,0,null,null,191.53448275862073]
[null,191,157420.98766235047,8538.2927792314913,null,1351.1968107685082,null,0,null,69.265234571434206,null,222.18,null,{"$f":"IF(B254=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B254=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$83)","v":0.10299999999999999},null,10180.934824571434,null,148882.69488311897,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10150.289307330055,0,null,0,null,null,191.53448275862073]
[null,192,148882.69488311897,8611.5797922532274,null,1277.9097977467711,null,0,null,65.508385748572337,null,222.18,null,{"$f":"IF(B255=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X254=0,X254=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D255>=C255,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B255=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$83)","v":0.10299999999999999},null,10177.177975748571,null,140271.11509086573,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10146.532458507192,0,null,0,null,null,191.53448275862073]
[null,193,140271.11509086573,8685.4958521367353,null,{"$f":"IF(B256=\"\",\"\",IF(X255*(T256/12)<0,\"\",X255*(T256/12)))","v":1203.9937378632642},null,{"$f":"IFERROR(IF($F$20=\"Liquidez\",F256*0.16,\nIF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),F256*0.16,0)),0)","v":0},null,61.719290639980919,null,222.18,null,{"$f":"IF(B256=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B256=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$84)","v":0.10299999999999999},{"$f":"IF(B256=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},{"$f":"IF(B256=\"\",\"\",D256+F256+H256+J256+L256+N256)","v":10173.388880639981},null,{"$f":"IFERROR(IF(C256=\"\",\"\",IF((C256-D256-P256+AN256+AP256-R256)<1,0,C256-D256-P256+AN256+AP256-R256)),0)","v":131585.61923872901},null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10142.743363398602,{"$f":"IF(B256=\"\",\"\",IF(OR($N$18=\"C. Contratación Crédito\",P256=\"\"),0,IF(AND(P256>0,$S$18>0),P256*$S$18,0)))","v":0},null,0,null,null,191.53448275862073]
[null,{"$f":"IF(OR(B256=\"\",X256<=0),\"\",IF(B256+1<=F$23*12,B256+1,\"\"))","v":194},{"$f":"IF(B257=\"\",\"\",IF(IF(C256=\"\",\"\",C256-D256-R256)<0.01,AQ256,IF(C256=\"\",\"\",X256)))","v":131585.61923872901},8760.0463582009088,null,1129.4432317990907,null,0,null,{"$f":"IF(B257=\"\",\"\",C257*$AQ$35/1000)","v":57.897672465040763},null,{"$f":"IF(B257=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38)>C257*$AQ$38,($F$28*0.7)*($AQ$38)/1000,($AQ$38*C257)/1000)))","v":222.18},null,{"$f":"IF(B257=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X256=0,X256=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D257>=C257,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B257=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$84)","v":0.10299999999999999},null,10169.56726246504,null,122825.5728805281,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B257=\"\",\"\",\nIF(X256<AL256,X256+F257,\nIF($F$16=\"Pago_Fijo_Puntual\",$X$63*$AQ$40/1000,\nIF($F$16=\"Pago_Bajo_Puntual\",AL256+(AL256*U257)))))","v":9889.4895899999992},{"$f":"IF(C257=\"\",0,AL257+J257+AS257+N257+R257)","v":10138.921745223661},0,null,0,null,null,{"$f":"IF(B257=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38/1.16)>C257*$AQ$38/1.16,($F$28*0.7)*($AQ$38/1.16),($AQ$38/1.16)*C257)/1000))","v":191.53448275862073}]
[null,195,122825.5728805281,{"$f":"IF(B258=\"\",\"\",AL258-F258)","v":8835.2367561087995},null,1054.2528338911995,null,0,null,54.043252067432363,null,222.18,null,{"$f":"IF(B258=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B258=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$84)","v":0.10299999999999999},null,10165.712842067433,null,113990.33612441929,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10135.067324826054,0,null,0,null,null,191.53448275862073]
[null,196,113990.33612441929,8911.0725382654,null,978.417051734599,null,0,null,50.155747894744493,null,222.18,null,{"$f":"IF(B259=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X258=0,X258=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D259>=C259,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B259=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$84)","v":0.10299999999999999},null,10161.825337894745,null,105079.26358615389,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10131.179820653366,0,null,{"$f":"IF(B259=\"\",\"\",IF(AN259>0,AN259*0.16,0))","v":0},null,null,191.53448275862073]
[null,197,105079.26358615389,8987.5592442188445,null,901.93034578115419,null,0,null,46.234875977907706,null,222.18,null,{"$f":"IF(B260=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B260=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$84)","v":0.10299999999999999},null,10157.904465977907,null,96091.704341935038,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10127.258948736528,0,null,0,null,null,191.53448275862073]
[null,198,96091.704341935038,9064.7024610650569,null,824.78712893494242,null,0,null,42.28034991045142,null,222.18,null,{"$f":"IF(B261=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X260=0,X260=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D261>=C261,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B261=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$84)","v":0.10299999999999999},null,10153.949939910452,null,87027.001880869982,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10123.304422669073,0,null,0,null,null,191.53448275862073]
[null,199,87027.001880869982,9142.5078238558654,null,746.98176614413399,null,0,null,38.291880827582787,null,222.18,null,{"$f":"IF(B262=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B262=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$84)","v":0.10299999999999999},null,10149.961470827582,null,77884.494057014119,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10119.315953586203,0,null,0,null,null,191.53448275862073]
[null,200,77884.494057014119,9220.9810160106281,null,668.50857398937114,null,0,null,34.269177385086216,null,222.18,null,{"$f":"IF(B263=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X262=0,X262=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D263>=C263,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B263=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$84)","v":0.10299999999999999},null,10145.938767385085,null,68663.513041003491,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10115.293250143706,0,null,0,null,null,191.53448275862073]
[null,201,68663.513041003491,9300.1277697313853,null,589.36182026861331,null,0,null,30.211945738041535,null,222.18,null,{"$f":"IF(B264=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B264=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$84)","v":0.10299999999999999},null,10141.881535738041,null,59363.385271272105,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10111.236018496662,0,null,0,null,null,191.53448275862073]
[null,202,59363.385271272105,9379.9538664215797,null,509.53572357841892,null,0,null,26.119889519359727,null,222.18,null,{"$f":"IF(B265=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X264=0,X264=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D265>=C265,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B265=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$84)","v":0.10299999999999999},null,10137.789479519359,null,49983.431404850526,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10107.14396227798,0,null,0,null,null,191.53448275862073]
[null,203,49983.431404850526,9460.4651371083655,null,429.0244528916337,null,0,null,21.99270981813423,null,222.18,null,{"$f":"IF(B266=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B266=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$84)","v":0.10299999999999999},null,10133.662299818134,null,40522.966267742158,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10103.016782576755,0,null,0,null,null,191.53448275862073]
[null,204,40522.966267742158,9541.667462868545,null,347.82212713145356,null,0,null,17.83010515780655,null,222.18,null,{"$f":"IF(B267=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X266=0,X266=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D267>=C267,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B267=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$84)","v":0.10299999999999999},null,10129.499695157807,null,30981.298804873615,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10098.854177916428,0,null,0,null,null,191.53448275862073]
[null,205,30981.298804873615,9623.5667752581667,null,265.92281474183187,null,0,null,13.63177147414439,null,222.18,null,{"$f":"IF(B268=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B268=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$85)","v":0.10299999999999999},{"$f":"IF(B268=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},10125.301361474143,null,21357.73202961545,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10094.655844232764,0,null,0,null,null,191.53448275862073]
[null,206,21357.73202961545,9706.169056745799,null,183.32053325419929,null,0,null,9.3974020930307987,null,222.18,null,{"$f":"IF(B269=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X268=0,X268=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D269>=C269,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B269=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$85)","v":0.10299999999999999},null,10121.066992093029,null,11651.562972869651,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10090.421474851652,0,null,0,null,null,191.53448275862073]
[null,207,11651.562972869651,9789.4803411495341,null,100.0092488504645,null,0,null,5.1266877080626463,null,222.18,null,{"$f":"IF(B270=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,null,null,{"$f":"IF(B270=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$85)","v":0.10299999999999999},null,10116.796277708063,null,1862.0826317201172,null,null,null,null,null,null,null,null,null,null,null,null,null,9889.4895899999992,10086.150760466684,0,null,0,null,null,191.53448275862073]
[null,208,1862.0826317201172,1862.0826317201172,null,15.98287592226434,null,0,null,0.81931635795685154,null,222.18,null,{"$f":"IF(B271=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":0},null,null,null,{"$f":"IF(OR(X270=0,X270=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D271>=C271,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":0},null,{"$f":"IF(B271=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$85)","v":0.10299999999999999},null,2101.0648240003384,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,1878.0655076423816,2070.4193067589595,0,null,0,null,null,191.53448275862073]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B272=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B272=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$85)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B273=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X272=0,X272=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D273>=C273,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B273=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$85)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B274=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B274=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$85)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B275=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X274=0,X274=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D275>=C275,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B275=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$85)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B276=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B276=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$85)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B277=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X276=0,X276=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D277>=C277,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B277=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$85)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B278=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B278=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$85)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B279=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X278=0,X278=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D279>=C279,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B279=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$85)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B280=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B280=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$86)","v":""},{"$f":"IF(B280=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B281=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X280=0,X280=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D281>=C281,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B281=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$86)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B282=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B282=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$86)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B283=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X282=0,X282=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D283>=C283,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B283=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$86)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B284=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B284=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$86)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B285=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X284=0,X284=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D285>=C285,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B285=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$86)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B286=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B286=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$86)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B287=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X286=0,X286=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D287>=C287,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B287=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$86)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B288=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B288=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$86)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B289=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X288=0,X288=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D289>=C289,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B289=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$86)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B290=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B290=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$86)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B291=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X290=0,X290=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D291>=C291,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B291=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$86)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B292=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B292=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$87)","v":""},{"$f":"IF(B292=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B293=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X292=0,X292=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D293>=C293,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B293=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$87)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B294=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B294=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$87)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B295=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X294=0,X294=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D295>=C295,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B295=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$87)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B296=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B296=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$87)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B297=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X296=0,X296=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D297>=C297,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B297=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$87)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B298=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B298=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$87)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B299=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X298=0,X298=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D299>=C299,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B299=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$87)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B300=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B300=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$87)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B301=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X300=0,X300=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D301>=C301,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B301=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$87)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B302=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B302=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$87)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B303=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X302=0,X302=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D303>=C303,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B303=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$87)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B304=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B304=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$88)","v":""},{"$f":"IF(B304=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B305=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X304=0,X304=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D305>=C305,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B305=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$88)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B306=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B306=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$88)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B307=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X306=0,X306=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D307>=C307,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B307=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$88)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B308=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B308=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$88)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B309=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X308=0,X308=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D309>=C309,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B309=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$88)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B310=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B310=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$88)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B311=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X310=0,X310=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D311>=C311,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B311=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$88)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B312=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B312=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$88)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B313=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X312=0,X312=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D313>=C313,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B313=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$88)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B314=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B314=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$88)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B315=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X314=0,X314=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D315>=C315,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B315=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$88)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B316=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B316=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$89)","v":""},{"$f":"IF(B316=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B317=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X316=0,X316=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D317>=C317,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B317=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$89)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B318=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B318=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$89)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B319=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X318=0,X318=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D319>=C319,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B319=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$89)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,{"$f":"IF(B320=\"\",\"\",IF(X319*(T320/12)<0,\"\",X319*(T320/12)))","v":""},null,{"$f":"IFERROR(IF($F$20=\"Liquidez\",F320*0.16,\nIF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),F320*0.16,0)),0)","v":0},null,"",null,"",null,{"$f":"IF(B320=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B320=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$89)","v":""},null,{"$f":"IF(B320=\"\",\"\",D320+F320+H320+J320+L320+N320)","v":""},null,{"$f":"IFERROR(IF(C320=\"\",\"\",IF((C320-D320-P320+AN320+AP320-R320)<1,0,C320-D320-P320+AN320+AP320-R320)),0)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,{"$f":"IF(B320=\"\",\"\",IF(OR($N$18=\"C. Contratación Crédito\",P320=\"\"),0,IF(AND(P320>0,$S$18>0),P320*$S$18,0)))","v":""},null,"",null,null,""]
[null,{"$f":"IF(OR(B320=\"\",X320<=0),\"\",IF(B320+1<=F$23*12,B320+1,\"\"))","v":""},{"$f":"IF(B321=\"\",\"\",IF(IF(C320=\"\",\"\",C320-D320-R320)<0.01,AQ320,IF(C320=\"\",\"\",X320)))","v":""},"",null,"",null,0,null,{"$f":"IF(B321=\"\",\"\",C321*$AQ$35/1000)","v":""},null,{"$f":"IF(B321=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38)>C321*$AQ$38,($F$28*0.7)*($AQ$38)/1000,($AQ$38*C321)/1000)))","v":""},null,{"$f":"IF(B321=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X320=0,X320=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D321>=C321,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B321=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$89)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B321=\"\",\"\",\nIF(X320<AL320,X320+F321,\nIF($F$16=\"Pago_Fijo_Puntual\",$X$63*$AQ$40/1000,\nIF($F$16=\"Pago_Bajo_Puntual\",AL320+(AL320*U321)))))","v":""},{"$f":"IF(C321=\"\",0,AL321+J321+AS321+N321+R321)","v":0},"",null,"",null,null,{"$f":"IF(B321=\"\",\"\",IF(AND($F$20=\"Pago_Hipoteca+Liquidez\",$F$36=\"Liquidez\"),0,\nIF((($F$28*0.7)*$AQ$38/1.16)>C321*$AQ$38/1.16,($F$28*0.7)*($AQ$38/1.16),($AQ$38/1.16)*C321)/1000))","v":""}]
[null,"","",{"$f":"IF(B322=\"\",\"\",AL322-F322)","v":""},null,"",null,0,null,"",null,"",null,{"$f":"IF(B322=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B322=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$89)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B323=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B323=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$89)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,{"$f":"IF(B323=\"\",\"\",IF(AN323>0,AN323*0.16,0))","v":""},null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B324=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X323=0,X323=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D324>=C324,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B324=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$89)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B325=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B325=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$89)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B326=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X325=0,X325=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D326>=C326,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B326=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$89)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B327=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B327=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$89)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B328=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X327=0,X327=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D328>=C328,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B328=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$90)","v":""},{"$f":"IF(B328=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B329=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B329=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$90)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B330=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X329=0,X329=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D330>=C330,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B330=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$90)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B331=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B331=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$90)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B332=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X331=0,X331=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D332>=C332,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B332=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$90)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B333=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B333=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$90)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B334=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X333=0,X333=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D334>=C334,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B334=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$90)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B335=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B335=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$90)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B336=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X335=0,X335=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D336>=C336,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B336=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$90)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B337=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B337=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$90)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B338=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X337=0,X337=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D338>=C338,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B338=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$90)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B339=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B339=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$90)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B340=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X339=0,X339=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D340>=C340,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B340=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$91)","v":""},{"$f":"IF(B340=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B341=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B341=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$91)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B342=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X341=0,X341=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D342>=C342,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B342=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$91)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B343=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B343=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$91)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B344=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X343=0,X343=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D344>=C344,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B344=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$91)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B345=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B345=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$91)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B346=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X345=0,X345=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D346>=C346,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B346=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$91)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B347=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B347=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$91)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B348=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X347=0,X347=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D348>=C348,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B348=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$91)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B349=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B349=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$91)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B350=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X349=0,X349=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D350>=C350,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B350=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$91)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B351=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B351=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$91)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B352=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X351=0,X351=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D352>=C352,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B352=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$92)","v":""},{"$f":"IF(B352=\"\",\"\",IF($F$16=\"Pago_Bajo_Puntual\",0.019,\"\"))","v":""},"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B353=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B353=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$92)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B354=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X353=0,X353=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D354>=C354,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B354=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$92)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B355=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B355=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$92)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B356=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X355=0,X355=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D356>=C356,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B356=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$92)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B357=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B357=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$92)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B358=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X357=0,X357=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D358>=C358,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B358=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$92)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B359=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B359=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$92)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B360=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X359=0,X359=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D360>=C360,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B360=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$92)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B361=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B361=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$92)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B362=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,{"$f":"IF(OR(X361=0,X361=\"\"),\"\",IF($F$21=\"Apoyo Infonavit\",IF(D362>=C362,0,MIN(IF($F$30=\"\",0,Caratula_Patrimonial!$F$30),3439.46*25)*10%),0))","v":""},null,{"$f":"IF(B362=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$92)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[null,"","","",null,"",null,0,null,"",null,"",null,{"$f":"IF(B363=\"\",\"\",VLOOKUP(TRIM(CONCATENATE($F$20,\" \",$F$17,\" \",$F$18,\" \",$F$22,\" \",$F$21,\" \",$F$16,\" \",$F$23,\" \",$F$24)),Condicione_Financieras_Patrimon!B:W,22,0))","v":""},null,null,null,null,null,{"$f":"IF(B363=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$B$92)","v":""},null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,"",null,"",null,null,""]
[]
[null,null,"TOTAL",{"$f":"SUM(D64:E363)","v":949999.00000000023},null,{"$f":"SUM(F64:G363)","v":1099003.4106376423},null,null,null,{"$f":"SUM(J64:K363)","v":55981.596546761946},null,{"$f":"SUM(L64:M363)","v":50741.530825707872},null,{"$f":"SUM(N64:N363)","v":0},null,{"$f":"SUM(P64:P363)","v":0},null,null,null,null,null,{"$f":"SUM(V64:W363)","v":2155725.5380101125},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AN64:AN363)","v":0}]
[]
[null,null,"* Datos Requeridos"]
[null,null,"** CAT promedio sin IVA. Informativo. Tasa  fija anual. Cobertura Nacional. Crédito en Moneda Nacional. Información sujeta a cambios sin previo aviso."]
[null,null,"Aplican condiciones. Sujeto a aprobación de crédito. Consulta términos, condiciones de contratación y comisiones en www.hsbc.com.mx"]
[null,null,"Información mostrada para fines informativos y de comparación exclusivamente. No constituye obligación alguna para HSBC o las Aseguradoras indicadas."]
[null,null,"El Seguro de Vida es registrado y operado por HSBC Seguros S.A. de CV., Grupo Financiero HSBC. El Seguro de Daños es registrado y operado por AXA Seguros S.A. de C.V."]
[null,null,"Las condiciones de Crédito mostradas son considerando el escenario de Pago Puntual y opcional simular con o sin Relacionamiento."]

{"sheet":"Condicione_Financieras_Patrimon","index":15,"n_rows":667,"n_cols":24,"rows_kept":667,"cut":false,"hidden":true,"merged":[]}
["Destino","Destino Concatenado","Producto","Tipo de Persona","Perfil","Tipo de Cliente","Tipo de Programa","Nómina HSBC","Esquema","Plazo","NR","Factor de Pago","Factor de\nLínea","Tasa Inicial","Tasa Piso","Tasa Techo","Factor de Vida","Factor de Daños","Comisión Por PREPAGO","Comisión Por Apertura","LTV","Gastos de Investigción","Comisión Por Administración","LTV <= 70 % ó >70 %"]
[{"$f":"TRIM(CONCATENATE(C2,\" \",D2,\" \",E2,\" \",F2,\" \",G2,\" \",I2,\" \",X2,\" \",J2))","v":"Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 25"},{"$f":"CONCATENATE(A2,\" \",N2)","v":"Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 25 0.103"},"Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.9,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 25","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 25 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 20","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.9,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 15","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.9,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 10","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.9,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 5","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.9,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 25","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 25 0.103","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 25","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 25 0.106","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 20","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 15","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 10","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 5","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 25","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 25 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 25","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 25 0.106","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 20","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 20 0.106","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 15","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 15 0.106","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 10","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 10 0.106","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 5","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 5 0.106","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual Si 25","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual Si 25 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 25","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 25 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual Si 20","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 20","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 20 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual Si 15","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 15","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 15 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual Si 10","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 10","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 10 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual Si 5","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 5","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 5 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual Si 25","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual Si 25 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",25,"1 y 2",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 25","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 25 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",25,3,9.93,10.59,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual Si 20","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual Si 20 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 20","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 20 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",20,3,10.41,11.07,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual Si 15","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual Si 15 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 15","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 15 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",15,3,11.39,12.05,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual Si 10","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual Si 10 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 10","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 10 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",10,3,13.71,14.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual Si 5","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual Si 5 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 5","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 5 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",5,3,21.59,22.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 20","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 20 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 20","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 20 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,3,10.4,11.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 19","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 19 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,"1 y 2",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 19","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 19 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,3,10.54,11.2,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 18","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 18 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,"1 y 2",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 18","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 18 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,3,10.71,11.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 17","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 17 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,"1 y 2",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 17","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 17 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,3,10.9,11.56,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 16","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 16 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,"1 y 2",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 16","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 16 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,3,11.12,11.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 15","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 15 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 15","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 15 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,3,11.38,12.04,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 14","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 14 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 14","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 14 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,3,11.69,12.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
[{"$f":"TRIM(CONCATENATE(C66,\" \",D66,\" \",E66,\" \",F66,\" \",G66,\" \",I66,\" \",X66,\" \",J66))","v":"Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 13"},{"$f":"CONCATENATE(A66,\" \",N66)","v":"Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 13 0.103"},"Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 13","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 13 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,3,12.06,12.72,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 12","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 12 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 12","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 12 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,3,12.5,13.16,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 11","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 11 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 11","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 11 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,3,13.04,13.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 10","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 10 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 10","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 10 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,3,13.7,14.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 9","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 9 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 9","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 9 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,3,14.53,15.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 8","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 8 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 8","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 8 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,3,15.6,16.260000000000002,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 7","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 7 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 7","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 7 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,3,17,17.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 6","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 6 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 6","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 6 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,3,18.89,19.55,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 5","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual Si 5 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 5","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 5 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,3,21.58,22.24,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 20","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 20 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 20","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 20 0.106","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,3,10.4,11.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 19","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 19 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,"1 y 2",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 19","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 19 0.106","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,3,10.54,11.2,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 18","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 18 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,"1 y 2",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 18","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 18 0.106","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,3,10.71,11.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 17","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 17 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,"1 y 2",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 17","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 17 0.106","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,3,10.9,11.56,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 16","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 16 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,"1 y 2",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 16","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 16 0.106","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,3,11.12,11.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 15","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 15 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 15","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 15 0.106","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,3,11.38,12.04,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 14","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 14 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 14","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 14 0.106","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,3,11.69,12.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 13","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 13 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 13","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 13 0.106","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,3,12.06,12.72,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 12","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 12 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 12","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 12 0.106","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,3,12.5,13.16,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 11","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 11 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 11","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 11 0.106","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,3,13.04,13.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 10","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 10 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 10","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 10 0.106","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,3,13.7,14.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 9","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 9 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 9","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 9 0.106","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,3,14.53,15.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 8","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 8 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 8","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 8 0.106","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,3,15.6,16.260000000000002,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 7","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 7 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 7","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 7 0.106","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,3,17,17.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 6","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 6 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 6","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 6 0.106","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,3,18.89,19.55,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 5","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 5 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 5","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 5 0.106","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,3,21.58,22.24,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 20","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 20 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 20","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 20 0.106","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,3,10.4,11.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 19","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 19 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,"1 y 2",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 19","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 19 0.106","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,3,10.54,11.2,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 18","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 18 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,"1 y 2",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 18","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 18 0.106","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,3,10.71,11.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 17","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 17 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,"1 y 2",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 17","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 17 0.106","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,3,10.9,11.56,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 16","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 16 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,"1 y 2",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 16","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 16 0.106","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,3,11.12,11.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 15","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 15 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 15","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 15 0.106","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,3,11.38,12.04,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 14","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 14 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 14","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 14 0.106","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,3,11.69,12.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C130,\" \",D130,\" \",E130,\" \",F130,\" \",G130,\" \",I130,\" \",X130,\" \",J130))","v":"Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 13"},{"$f":"CONCATENATE(A130,\" \",N130)","v":"Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 13 0.103"},"Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 13","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 13 0.106","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,3,12.06,12.72,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 12","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 12 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 12","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 12 0.106","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,3,12.5,13.16,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 11","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 11 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 11","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 11 0.106","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,3,13.04,13.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 10","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 10 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 10","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 10 0.106","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,3,13.7,14.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 9","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 9 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 9","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 9 0.106","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,3,14.53,15.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 8","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 8 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 8","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 8 0.106","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,3,15.6,16.260000000000002,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 7","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 7 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 7","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 7 0.106","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,3,17,17.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 6","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 6 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 6","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 6 0.106","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,3,18.89,19.55,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 5","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 5 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 5","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 5 0.106","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,3,21.58,22.24,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 20","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 20 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 20 0.106","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,3,10.4,11.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 19","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 19 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,"1 y 2",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 19","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 19 0.106","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,3,10.54,11.2,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 18","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 18 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,"1 y 2",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 18 0.106","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,3,10.71,11.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 17","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 17 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,"1 y 2",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 17 0.106","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,3,10.9,11.56,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 16","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 16 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,"1 y 2",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 16 0.106","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,3,11.12,11.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 15","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 15 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 15 0.106","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,3,11.38,12.04,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 14","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 14 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 14 0.106","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,3,11.69,12.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 13","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 13 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 13 0.106","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,3,12.06,12.72,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 12","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 12 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 12 0.106","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,3,12.5,13.16,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 11","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 11 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 11 0.106","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,3,13.04,13.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 10","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 10 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 10 0.106","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,3,13.7,14.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 9","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 9 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 9 0.106","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,3,14.53,15.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 8","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 8 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 8 0.106","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,3,15.6,16.260000000000002,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 7","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 7 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 7 0.106","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,3,17,17.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 6","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 6 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 6 0.106","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,3,18.89,19.55,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 5","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual Si 5 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 5 0.106","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,3,21.58,22.24,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 20","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 20 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 20 0.106","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,3,10.4,11.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 19","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 19 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,"1 y 2",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 19","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 19 0.106","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,3,10.54,11.2,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 18","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 18 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,"1 y 2",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 18 0.106","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,3,10.71,11.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 17","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 17 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,"1 y 2",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 17 0.106","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,3,10.9,11.56,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 16","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 16 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,"1 y 2",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 16 0.106","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,3,11.12,11.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 15","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 15 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 15 0.106","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,3,11.38,12.04,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 14","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 14 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 14 0.106","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,3,11.69,12.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C194,\" \",D194,\" \",E194,\" \",F194,\" \",G194,\" \",I194,\" \",X194,\" \",J194))","v":"Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 13"},{"$f":"CONCATENATE(A194,\" \",N194)","v":"Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 13 0.103"},"Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 13 0.106","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,3,12.06,12.72,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 12","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 12 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 12 0.106","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,3,12.5,13.16,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 11","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 11 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 11 0.106","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,3,13.04,13.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 10","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 10 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 10 0.106","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,3,13.7,14.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 9","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 9 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,250,"Si"]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 9 0.106","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,3,14.53,15.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,250]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 8","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 8 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,250,"Si"]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 8 0.106","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,3,15.6,16.260000000000002,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,250]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 7","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 7 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,250,"Si"]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 7 0.106","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,3,17,17.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,250]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 6","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 6 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,250,"Si"]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 6 0.106","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,3,18.89,19.55,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,250]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 5","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual Si 5 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,250,"Si"]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 5 0.106","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,3,21.58,22.24,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,250]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 20","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 20 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,250,"Si"]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 20 0.106","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,3,10.4,11.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,250]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 19","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 19 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,"1 y 2",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,250,"Si"]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 19","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 19 0.106","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,3,10.54,11.2,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,250]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 18","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 18 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,"1 y 2",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,250,"Si"]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 18 0.106","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,3,10.71,11.37,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,250]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 17","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 17 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,"1 y 2",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,250,"Si"]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 17 0.106","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,3,10.9,11.56,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,250]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 16","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 16 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,"1 y 2",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,250,"Si"]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 16 0.106","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,3,11.12,11.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,250]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 15","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 15 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,250,"Si"]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 15 0.106","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,3,11.38,12.04,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,250]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 14","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 14 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,250,"Si"]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 14 0.106","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,3,11.69,12.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,250]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 13","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 13 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 13 0.106","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,3,12.06,12.72,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 12","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 12 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 12 0.106","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,3,12.5,13.16,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 11","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 11 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 11 0.106","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,3,13.04,13.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 10","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 10 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 10 0.106","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,3,13.7,14.36,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 9","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 9 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 9 0.106","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,3,14.53,15.19,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 8","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 8 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 8 0.106","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,3,15.6,16.260000000000002,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 7","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 7 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 7 0.106","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,3,17,17.66,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 6","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 6 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 6 0.106","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,3,18.89,19.55,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 5","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual Si 5 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 5 0.106","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,3,21.58,22.24,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 25","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 25 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 25","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 25 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 5 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 25","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 25 0.0965","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 25","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 25 0.103","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C258,\" \",D258,\" \",E258,\" \",F258,\" \",G258,\" \",I258,\" \",X258,\" \",J258))","v":"Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 15"},{"$f":"CONCATENATE(A258,\" \",N258)","v":"Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 15 0.0965"},"Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 5 0.0965","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 25","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 25 0.0965","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 25","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 25 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 20 0.0965","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 20","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 20 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 15 0.0965","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 15","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 15 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 10 0.0965","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 10","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 10 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 5 0.0965","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 5","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Fijo_Puntual 5 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 25","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 25 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 25","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 25 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 20","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 20 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 20","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 20 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 15","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 15 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 15","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 15 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 10","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 10 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 10","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 10 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 5","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 5 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 5","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Fijo_Puntual 5 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 25","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 25 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",25,"1 y 2 +",9.11,9.77,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 25","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 25 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",25,"3 +",9.65,10.31,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 20","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 20 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 20","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 20 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 15","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 15 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 15","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 15 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 10","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 10 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 10","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 10 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 5","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 5 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 5","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 5 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 20","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 20 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 20","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 20 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 19","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 19 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,"1 y 2 +",9.82,10.48,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 19","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 19 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,"3 +",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 18","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 18 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,"1 y 2 +",10,10.66,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 18","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 18 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,"3 +",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 17","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 17 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,"1 y 2 +",10.210000000000001,10.87,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 17","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 17 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,"3 +",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 16","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 16 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,"1 y 2 +",10.45,11.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 16","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 16 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,"3 +",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 15","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 15 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 15","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 15 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 14","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 14 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2 +",11.06,11.72,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 14","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 14 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,"3 +",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 13","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 13 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2 +",11.45,12.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 13","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 13 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,"3 +",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 12","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 12 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2 +",11.91,12.57,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 12","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 12 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,"3 +",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 11","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 11 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2 +",12.47,13.13,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 11","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 11 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,"3 +",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 10","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 10 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 10","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 10 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 9","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 9 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2 +",14.01,14.67,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 9","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 9 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,"3 +",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 8","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 8 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2 +",15.09,15.75,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 8","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 8 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,"3 +",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 7","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 7 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2 +",16.5,17.16,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 7","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 7 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,"3 +",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C322,\" \",D322,\" \",E322,\" \",F322,\" \",G322,\" \",I322,\" \",X322,\" \",J322))","v":"Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 6"},{"$f":"CONCATENATE(A322,\" \",N322)","v":"Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 6 0.0965"},"Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2 +",18.41,19.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 6","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 6 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,"3 +",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 5","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 5 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 5","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Fijo_Puntual 5 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 20","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 20 0.0965","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 20","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 20 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 19","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 19 0.0965","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,"1 y 2 +",9.82,10.48,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 19","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 19 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,"3 +",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 18","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 18 0.0965","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,"1 y 2 +",10,10.66,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 18","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 18 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,"3 +",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 17","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 17 0.0965","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,"1 y 2 +",10.210000000000001,10.87,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 17","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 17 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,"3 +",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 16","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 16 0.0965","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,"1 y 2 +",10.45,11.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 16","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 16 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,"3 +",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 15","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 15 0.0965","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 15","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 15 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 14","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 14 0.0965","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2 +",11.06,11.72,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 14","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 14 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,"3 +",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 13","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 13 0.0965","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2 +",11.45,12.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 13","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 13 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,"3 +",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 12","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 12 0.0965","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2 +",11.91,12.57,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 12","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 12 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,"3 +",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 11","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 11 0.0965","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2 +",12.47,13.13,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 11","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 11 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,"3 +",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 10","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 10 0.0965","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 10","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 10 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 9","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 9 0.0965","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2 +",14.01,14.67,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 9","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 9 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,"3 +",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 8","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 8 0.0965","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2 +",15.09,15.75,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 8","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 8 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,"3 +",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 7","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 7 0.0965","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2 +",16.5,17.16,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 7","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 7 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,"3 +",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 6","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 6 0.0965","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2 +",18.41,19.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 6","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 6 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,"3 +",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 5","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 5 0.0965","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 5","Pago_de_Hipoteca PFAE Wealth & Premier Executive Pago_Fijo_Puntual 5 0.103","Pago_de_Hipoteca","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 20","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 20 0.0965","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 20","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 20 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 19","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 19 0.0965","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,"1 y 2 +",9.82,10.48,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 19","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 19 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,"3 +",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 18","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 18 0.0965","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,"1 y 2 +",10,10.66,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 18","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 18 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,"3 +",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 17","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 17 0.0965","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,"1 y 2 +",10.210000000000001,10.87,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 17","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 17 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,"3 +",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 16","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 16 0.0965","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,"1 y 2 +",10.45,11.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 16","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 16 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,"3 +",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 15","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 15 0.0965","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 15","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 15 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 14","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 14 0.0965","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2 +",11.06,11.72,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 14","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 14 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,"3 +",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 13","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 13 0.0965","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2 +",11.45,12.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 13","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 13 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,"3 +",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 12","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 12 0.0965","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2 +",11.91,12.57,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 12","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 12 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,"3 +",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 11","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 11 0.0965","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2 +",12.47,13.13,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 11","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 11 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,"3 +",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 10","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 10 0.0965","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 10","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 10 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 9","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 9 0.0965","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2 +",14.01,14.67,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 9","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 9 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,"3 +",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 8","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 8 0.0965","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2 +",15.09,15.75,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 8","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 8 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,"3 +",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 7","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 7 0.0965","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2 +",16.5,17.16,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 7","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 7 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,"3 +",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C386,\" \",D386,\" \",E386,\" \",F386,\" \",G386,\" \",I386,\" \",X386,\" \",J386))","v":"Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 6"},{"$f":"CONCATENATE(A386,\" \",N386)","v":"Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 6 0.0965"},"Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2 +",18.41,19.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 6","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 6 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,"3 +",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 5","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 5 0.0965","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 5","Pago_de_Hipoteca PROF Wealth & Premier Executive Pago_Fijo_Puntual 5 0.103","Pago_de_Hipoteca","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 20 0.0965","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 20 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 19","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 19 0.0965","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,"1 y 2 +",9.82,10.48,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 19","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 19 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,"3 +",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 18 0.0965","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,"1 y 2 +",10,10.66,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 18 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,"3 +",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 17 0.0965","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,"1 y 2 +",10.210000000000001,10.87,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 17 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,"3 +",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 16 0.0965","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,"1 y 2 +",10.45,11.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 16 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,"3 +",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 15 0.0965","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 15 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 14 0.0965","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2 +",11.06,11.72,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 14 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,"3 +",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 13 0.0965","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2 +",11.45,12.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 13 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,"3 +",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 12 0.0965","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2 +",11.91,12.57,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 12 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,"3 +",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 11 0.0965","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2 +",12.47,13.13,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 11 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,"3 +",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 10 0.0965","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 10 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 9 0.0965","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2 +",14.01,14.67,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 9 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,"3 +",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 8 0.0965","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2 +",15.09,15.75,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 8 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,"3 +",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 7 0.0965","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2 +",16.5,17.16,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 7 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,"3 +",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 6 0.0965","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2 +",18.41,19.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 6 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,"3 +",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 5 0.0965","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 5 0.103","Pago_Hipoteca+Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 20 0.0965","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 20 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 19","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 19 0.0965","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,"1 y 2 +",9.82,10.48,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 19","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 19 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,"3 +",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 18 0.0965","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,"1 y 2 +",10,10.66,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 18 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,"3 +",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 17 0.0965","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,"1 y 2 +",10.210000000000001,10.87,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 17 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,"3 +",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 16 0.0965","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,"1 y 2 +",10.45,11.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 16 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,"3 +",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 15 0.0965","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 15 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 14 0.0965","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2 +",11.06,11.72,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 14 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,"3 +",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 13 0.0965","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2 +",11.45,12.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 13 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,"3 +",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 12 0.0965","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2 +",11.91,12.57,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 12 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,"3 +",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 11 0.0965","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2 +",12.47,13.13,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 11 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,"3 +",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 10 0.0965","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 10 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 9 0.0965","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2 +",14.01,14.67,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 9 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,"3 +",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 8 0.0965","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2 +",15.09,15.75,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 8 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,"3 +",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 7 0.0965","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2 +",16.5,17.16,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 7 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,"3 +",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C450,\" \",D450,\" \",E450,\" \",F450,\" \",G450,\" \",I450,\" \",X450,\" \",J450))","v":"Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 6"},{"$f":"CONCATENATE(A450,\" \",N450)","v":"Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 6 0.0965"},"Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2 +",18.41,19.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 6 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,"3 +",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 5 0.0965","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 5 0.103","Pago_Hipoteca+Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 20 0.0965","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,"1 y 2 +",9.66,10.32,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 20","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 20 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",20,"3 +",10.16,10.82,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 19","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 19 0.0965","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,"1 y 2 +",9.82,10.48,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 19","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 19 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",19,"3 +",10.3,10.96,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 18 0.0965","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,"1 y 2 +",10,10.66,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 18","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 18 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",18,"3 +",10.47,11.13,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 17 0.0965","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,"1 y 2 +",10.210000000000001,10.87,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 17","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 17 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",17,"3 +",10.67,11.33,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 16 0.0965","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,"1 y 2 +",10.45,11.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 16","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 16 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",16,"3 +",10.9,11.56,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 15 0.0965","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",10.73,11.39,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 15","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 15 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"3 +",11.18,11.84,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 14 0.0965","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,"1 y 2 +",11.06,11.72,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 14","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 14 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",14,"3 +",11.49,12.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 13 0.0965","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,"1 y 2 +",11.45,12.11,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 13","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 13 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",13,"3 +",11.86,12.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 12 0.0965","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,"1 y 2 +",11.91,12.57,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 12","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 12 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",12,"3 +",12.31,12.97,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 11 0.0965","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,"1 y 2 +",12.47,13.13,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 11","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 11 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",11,"3 +",12.86,13.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 10 0.0965","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",13.16,13.82,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 10","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 10 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"3 +",13.54,14.2,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 9 0.0965","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,"1 y 2 +",14.01,14.67,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 9","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 9 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",9,"3 +",14.37,15.03,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 8 0.0965","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,"1 y 2 +",15.09,15.75,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 8","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 8 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",8,"3 +",15.44,16.100000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 7 0.0965","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,"1 y 2 +",16.5,17.16,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 7","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 7 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",7,"3 +",16.84,17.5,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 6 0.0965","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,"1 y 2 +",18.41,19.07,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 6","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 6 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",6,"3 +",18.739999999999998,19.399999999999999,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 5 0.0965","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",21.12,21.78,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 5","Pago_Hipoteca+Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 5 0.103","Pago_Hipoteca+Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"3 +",21.44,22.1,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 15","Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 15 0.12","Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,0,0,0.7,0,250]
["Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 15","Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 15 0.12","Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"3 +",12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,0,0,0.7,0,250]
["Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 10","Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 10 0.12","Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",14.5,16.11,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,0,0,0.7,0,250]
["Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 10","Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 10 0.12","Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"3 +",14.5,16.11,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,0,0,0.7,0,250]
["Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 5","Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 5 0.12","Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",22.29,23.9,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,0,0,0.7,0,250]
["Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 5","Liquidez PF Wealth & Premier Executive Pago_Fijo_Puntual 5 0.12","Liquidez","PF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"3 +",22.29,23.9,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,0,0,0.7,0,250]
["Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 15","Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 15 0.12","Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,0,0,0.7,0,250]
["Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 15","Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 15 0.12","Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"3 +",12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,0,0,0.7,0,250]
["Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 10","Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 10 0.12","Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",14.5,16.11,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,0,0,0.7,0,250]
["Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 10","Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 10 0.12","Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"3 +",14.5,16.11,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,0,0,0.7,0,250]
["Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 5","Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 5 0.12","Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",22.29,23.9,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,0,0,0.7,0,250]
["Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 5","Liquidez PFAE Wealth & Premier Executive Pago_Fijo_Puntual 5 0.12","Liquidez","PFAE","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"3 +",22.29,23.9,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,0,0,0.7,0,250]
["Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 15","Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 15 0.12","Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"1 y 2 +",12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,0,0,0.7,0,250]
["Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 15","Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 15 0.12","Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",15,"3 +",12.24,13.85,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,0,0,0.7,0,250]
["Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 10","Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 10 0.12","Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"1 y 2 +",14.5,16.11,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,0,0,0.7,0,250]
["Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 10","Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 10 0.12","Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",10,"3 +",14.5,16.11,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,0,0,0.7,0,250]
["Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 5","Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 5 0.12","Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"1 y 2 +",22.29,23.9,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,0,0,0.7,0,250]
["Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 5","Liquidez PROF Wealth & Premier Executive Pago_Fijo_Puntual 5 0.12","Liquidez","PROF","Wealth & Premier Executive",null,null,null,"Pago_Fijo_Puntual",5,"3 +",22.29,23.9,0.12,0.11700000000000001,0.129,0.44,0.31740000000000002,0,0,0.7,0,250]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 25","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 25 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2",8.42,8.69,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.9,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 25","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 25 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,3,9.0821799999999993,9.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 20","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.9,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 15","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.9,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 10","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.9,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 5","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.9,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
[{"$f":"TRIM(CONCATENATE(C514,\" \",D514,\" \",E514,\" \",F514,\" \",G514,\" \",I514,\" \",X514,\" \",J514))","v":"Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 25"},{"$f":"CONCATENATE(A514,\" \",N514)","v":"Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 25 0.103"},"Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2",8.42,8.69,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 25","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 25 0.106","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,3,9.0821799999999993,9.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 20","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 15","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 10","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 5","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 25","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 25 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2",8.42,8.69,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 25","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 25 0.106","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,3,9.0821799999999993,9.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 20","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 20 0.106","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 15","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 15 0.106","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 10","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 10 0.106","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 5","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 5 0.106","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual Si 25","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual Si 25 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"1 y 2",8.42,8.69,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 25","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 25 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,3,9.0821799999999993,9.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual Si 20","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 20","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 20 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual Si 15","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 15","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 15 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual Si 10","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 10","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 10 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual Si 5","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 5","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 5 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual Si 25","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual Si 25 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",25,"1 y 2",8.42,8.69,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 25","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 25 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",25,3,9.0821799999999993,9.35,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual Si 20","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual Si 20 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 20","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 20 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual Si 15","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual Si 15 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 15","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 15 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual Si 10","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual Si 10 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 10","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 10 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual Si 5","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual Si 5 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.95,0,0,"Si"]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 5","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 5 0.106","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.95,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 20","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 20 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",20,"1 y 2",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 20","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 20 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",20,3,9.24,9.9,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 19","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 19 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",19,"1 y 2",9.17,9.83,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 19","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 19 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",19,3,9.4,10.06,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 18","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 18 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",18,"1 y 2",9.36,10.02,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 18","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 18 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",18,3,9.59,10.25,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 17","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 17 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",17,"1 y 2",9.58,10.24,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 17","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 17 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",17,3,9.8000000000000007,10.46,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 16","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 16 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",16,"1 y 2",9.83,10.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 16","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 16 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",16,3,10.039999999999999,10.7,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 15","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 15 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",15,"1 y 2",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 15","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 15 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",15,3,10.33,10.99,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 14","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 14 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",14,"1 y 2",10.46,11.12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 14","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 14 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",14,3,10.66,11.32,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 13","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 13 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",13,"1 y 2",10.86,11.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 13","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 13 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",13,3,11.05,11.71,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 12","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 12 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",12,"1 y 2",11.34,12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 12","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 12 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",12,3,11.52,12.18,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 11","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 11 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",11,"1 y 2",11.92,12.58,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 11","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 11 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",11,3,12.09,12.75,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 10","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 10 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",10,"1 y 2",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 10","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 10 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",10,3,12.78,13.44,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 9","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 9 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",9,"1 y 2",13.49,14.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 9","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 9 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",9,3,13.65,14.31,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
[{"$f":"TRIM(CONCATENATE(C578,\" \",D578,\" \",E578,\" \",F578,\" \",G578,\" \",I578,\" \",X578,\" \",J578))","v":"Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 8"},{"$f":"CONCATENATE(A578,\" \",N578)","v":"Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 8 0.103"},"Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",8,"1 y 2",14.59,15.25,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 8","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 8 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",8,3,14.74,15.4,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 7","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 7 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",7,"1 y 2",16.03,16.690000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 7","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 7 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",7,3,16.18,16.84,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 6","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 6 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",6,"1 y 2",17.97,18.63,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 6","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 6 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",6,3,18.12,18.78,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 5","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual Si 5 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",5,"1 y 2",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.85,0,0,"Si"]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 5","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 5 0.106","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",5,3,20.86,21.52,0.106,0.10299999999999999,0.11799999999999999,0.44,0.31740000000000002,0,0,0.85,0,0]
[{"$f":"TRIM(CONCATENATE(C586,\" \",D586,\" \",E586,\" \",F586,\" \",G586,\" \",I586,\" \",X586,\" \",J586))","v":"Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 25"},"Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 25 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2 +",7.89,8.5500000000000007,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 25","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 25 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"3 +",8.42,9.08,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 20 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 20 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 10 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 5 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 25","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 25 0.0965","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2 +",7.89,8.5500000000000007,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 25","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 25 0.103","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"3 +",8.42,9.08,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 20 0.0965","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 20 0.103","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 10 0.0965","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 5 0.0965","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PFAE Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Adquisicion","PFAE","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 25","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 25 0.0965","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"1 y 2 +",7.89,8.5500000000000007,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 25","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 25 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",25,"3 +",8.42,9.08,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 20 0.0965","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 20","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 20 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 15 0.0965","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 15","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 15 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 10 0.0965","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 10","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 10 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 5 0.0965","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 5","Adquisicion PROF Wealth & Premier Executive Mercado_Abierto Pago_Bajo_Puntual 5 0.103","Adquisicion","PROF","Wealth & Premier Executive",null,"Mercado_Abierto",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 25","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 25 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"1 y 2 +",7.89,8.5500000000000007,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 25","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 25 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",25,"3 +",8.42,9.08,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 20","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 20 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 20","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 20 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 15","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 15 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 15","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 15 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 10","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 10 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 10","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 10 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 5","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 5 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 5","Adquisicion PF Wealth & Premier Executive Apoyo Infonavit Pago_Bajo_Puntual 5 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Apoyo Infonavit",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 25","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 25 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",25,"1 y 2 +",7.89,8.5500000000000007,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 25","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 25 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",25,"3 +",8.42,9.08,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 20","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 20 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 20","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 20 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 15","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 15 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 15","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 15 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 10","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 10 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 10","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 10 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 5","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 5 0.0965","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 5","Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Bajo_Puntual 5 0.103","Adquisicion","PF","Wealth & Premier Executive",null,"Cofinavit",null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 20","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 20 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",20,"1 y 2 +",8.52,9.18,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 20","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 20 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",20,"3 +",9,9.66,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 19","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 19 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",19,"1 y 2 +",8.6999999999999993,9.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 19","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 19 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",19,"3 +",9.17,9.83,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 18","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 18 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",18,"1 y 2 +",8.9,9.56,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 18","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 18 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",18,"3 +",9.36,10.02,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
[{"$f":"TRIM(CONCATENATE(C642,\" \",D642,\" \",E642,\" \",F642,\" \",G642,\" \",I642,\" \",X642,\" \",J642))","v":"Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 17"},{"$f":"CONCATENATE(A642,\" \",N642)","v":"Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 17 0.0965"},"Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",17,"1 y 2 +",9.1300000000000008,9.7899999999999991,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 17","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 17 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",17,"3 +",9.58,10.24,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 16","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 16 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",16,"1 y 2 +",9.39,10.050000000000001,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 16","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 16 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",16,"3 +",9.83,10.49,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 15","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 15 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",15,"1 y 2 +",9.6999999999999993,10.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 15","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 15 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",15,"3 +",10.119999999999999,10.78,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 14","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 14 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",14,"1 y 2 +",10.050000000000001,10.71,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 14","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 14 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",14,"3 +",10.46,11.12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 13","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 13 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",13,"1 y 2 +",10.46,11.12,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 13","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 13 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",13,"3 +",10.86,11.52,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 12","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 12 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",12,"1 y 2 +",10.95,11.61,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 12","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 12 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",12,"3 +",11.34,12,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 11","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 11 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",11,"1 y 2 +",11.54,12.2,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 11","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 11 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",11,"3 +",11.92,12.58,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 10","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 10 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",10,"1 y 2 +",12.25,12.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 10","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 10 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",10,"3 +",12.62,13.28,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 9","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 9 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",9,"1 y 2 +",13.13,13.79,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 9","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 9 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",9,"3 +",13.49,14.15,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 8","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 8 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",8,"1 y 2 +",14.25,14.91,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 8","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 8 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",8,"3 +",14.59,15.25,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 7","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 7 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",7,"1 y 2 +",15.7,16.36,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 7","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 7 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",7,"3 +",16.03,16.690000000000001,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 6","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 6 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",6,"1 y 2 +",17.649999999999999,18.309999999999999,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 6","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 6 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",6,"3 +",17.97,18.63,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 5","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 5 0.0965","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",5,"1 y 2 +",20.399999999999999,21.06,9.6500000000000002E-2,9.1999999999999998E-2,0.10249999999999999,0.44,0.31740000000000002,0,0,0.7,0,0]
["Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 5","Pago_de_Hipoteca PF Wealth & Premier Executive Pago_Bajo_Puntual 5 0.103","Pago_de_Hipoteca","PF","Wealth & Premier Executive",null,null,null,"Pago_Bajo_Puntual",5,"3 +",20.72,21.38,0.10299999999999999,0.1,0.112,0.44,0.31740000000000002,0,0,0.7,0,0]

{"sheet":"Tabla_Amort_PatrimonialPeorEsce","index":16,"n_rows":322,"n_cols":29,"rows_kept":322,"cut":false,"hidden":true,"merged":[[2,8,2,11]]}
[]
[]
[null,null,null,null,null,null,null,null,"CREDITO HIPOTECARIO",null,null,null,null,null,null,null,null,{"$f":"Caratula!Q10","v":"Versión M110 V3"}]
[null,null,"Tabla de amortización"]
[]
[]
[null,null,"Datos Generales",null,null,null,null,null,"Datos del crédito"]
[null,null,"Producto",null,{"$f":"Caratula_Patrimonial!F20","v":"Adquisicion"},null,null,null,"Monto de Vivienda",{"$f":"Caratula_Patrimonial!F28","v":1000000}]
[null,null,"Perfil cliente",null,{"$f":"Caratula_Patrimonial!F18","v":"Wealth & Premier Executive"},null,null,null,"Monto de Crédito",{"$f":"Caratula_Patrimonial!X63","v":949999}]
[null,null,"Tipo de financiamiento",null,{"$f":"IF(Caratula_Patrimonial!F21=\"\",\"\",Caratula_Patrimonial!F21)","v":"Cofinavit"},null,null,null,"Tasa Inicial",{"$f":"VLOOKUP(TRIM(CONCATENATE(E8,\" \",Caratula_Patrimonial!F17,\" \",E9,\" \",E12,\" \",E10,\" \",E14,\" \",E15,\" \",Caratula_Patrimonial!F24)),Condicione_Financieras_Patrimon!B:W,13,0)","v":0.106},"Tasa Piso",{"$f":"VLOOKUP(TRIM(CONCATENATE(E8,\" \",Caratula_Patrimonial!F17,\" \",E9,\" \",E12,\" \",E10,\" \",E14,\" \",E15,\" \",Caratula_Patrimonial!F24)),Condicione_Financieras_Patrimon!B:W,14,0)","v":0.10299999999999999},"Tasa Techo",{"$f":"VLOOKUP(TRIM(CONCATENATE(E8,\" \",Caratula_Patrimonial!F17,\" \",E9,\" \",E12,\" \",E10,\" \",E14,\" \",E15,\" \",Caratula_Patrimonial!F24)),Condicione_Financieras_Patrimon!B:W,15,0)","v":0.11799999999999999},null,null,{"$f":"TRIM(CONCATENATE(E8,\" \",Caratula_Patrimonial!F17,\" \",E9,\" \",E12,\" \",E10,\" \",E14,\" \",E15,\" \",Caratula_Patrimonial!F24))","v":"Adquisicion PF Wealth & Premier Executive Cofinavit Pago_Fijo_Puntual 20 0.106"}]
[]
[null,null,{"$f":"IF(Caratula_Patrimonial!F22=\"\",\"\",\"Tipo de Cliente\")","v":""},null,{"$f":"IF(Caratula_Patrimonial!F22=\"\",\"\",Caratula_Patrimonial!F22)","v":""},null,null,null,{"$f":"Caratula_Patrimonial!N18","v":"C. Contratación Crédito"},{"$f":"Caratula_Patrimonial!S18","v":0},"Factor de Vida",{"$f":"VLOOKUP(TRIM(CONCATENATE(E8,\" \",Caratula_Patrimonial!F17,\" \",E9,\" \",E12,\" \",E10,\" \",E14,\" \",E15,\" \",Caratula_Patrimonial!F24)),Condicione_Financieras_Patrimon!B:W,16,0)","v":0.44},"Factor de Daños",{"$f":"VLOOKUP(TRIM(CONCATENATE(E8,\" \",Caratula_Patrimonial!F17,\" \",E9,\" \",E12,\" \",E10,\" \",E14,\" \",E15,\" \",Caratula_Patrimonial!F24)),Condicione_Financieras_Patrimon!B:W,17,0)","v":0.31740000000000002}]
[null,null,"Opciones de pago",null,null,null,null,null,"Gastos de Preoriginación - Avalúo Hipotecario",{"$f":"VLOOKUP(J8,Costo_Avaluos!$A$3:$B$11,2)","v":3421.9999999999995}]
[null,null,"Esquema",null,{"$f":"Caratula_Patrimonial!F16","v":"Pago_Fijo_Puntual"},null,null,null,"Plazo para liquidación"]
[null,null,"Plazo",null,{"$f":"Caratula_Patrimonial!F23","v":20},null,{"$f":"MAX(C20:C320)","v":239},null,"Factor Pago",{"$f":"VLOOKUP(TRIM(CONCATENATE(E8,\" \",Caratula_Patrimonial!F17,\" \",E9,\" \",E12,\" \",E10,\" \",E14,\" \",E15,\" \",Caratula_Patrimonial!F24)),Condicione_Financieras_Patrimon!B:W,11,0)","v":10.41},null,"¿Con Relacionamiento?","No",null,"C. Administración Renta",null,{"$f":"VLOOKUP(TRIM(CONCATENATE(E8,\" \",Caratula_Patrimonial!F17,\" \",E9,\" \",E12,\" \",E10,\" \",E14,\" \",E15,\" \",Caratula_Patrimonial!F24)),Condicione_Financieras_Patrimon!B:W,22,0)","v":0}]
[null,null,{"$f":"IF(Caratula_Patrimonial!F20=\"Pago_Hipoteca+Liquidez\",\"Tabla a simular\",\"\")","v":""},null,{"$f":"IF(Caratula_Patrimonial!F36=\"\",\"\",Caratula_Patrimonial!F36)","v":""},null,{"$f":"F21","v":1497.8317566666665},null,null,{"$f":"VLOOKUP(TRIM(CONCATENATE(E8,\" \",Caratula_Patrimonial!F17,\" \",E9,\" \",E12,\" \",E10,\" \",E14,\" \",E15,\" \",Caratula_Patrimonial!F24)),Condicione_Financieras_Patrimon!B:W,12,0)","v":11.07}]
[null,null,null,null,null,null,null,null,"CAT*",{"$f":"IF(ISERROR(((1+IRR(X20:X320))^(12))-1),\"-\",(((1+IRR(X20:X320))^(12))-1))","v":0.12736995296549725},null,"Factor de Incremento",{"$f":"IF(E14=\"Pago_Bajo_Puntual\",1.9%,0)","v":0}]
[]
[null,null,"Mes/Periodo","Saldo Inicial","Pago Capital+ Interes","Pago a Capital","Intereses","Seguro de Vida ","Seguro de Daños ","C. Administración Renta",{"$f":"IF(E8=\"Liquidez\",\"Iva Intereses\",IF(AND(E8=\"Pago_Hipoteca+Liquidez\",E16=\"Liquidez\"),\"Iva Intereses\",\"\"))","v":""},"Pago Anticipado","Anticipos a Capital","C. Penalización Pago Anticipado","IVA C. Penalización Pago Anticipado","Aportación Infonavit","Tasa de Interes","Ajuste Pago","Mensualidad Total","Saldo Final","Contador",null,null,"Flujo CAT","FACTOR","Prepago real","Intereses diferidos por pagar","Prepago a saldo","Factor de Incremento Pago Bajo Acumulado"]
[null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(J8=\"\",J9=\"\"),\"\",MIN(J8,J9))","v":949999},{"$f":"IF(C20>0,1,\"\")","v":""},0,null,{"$f":"IF(ISNUMBER(J9),-J9,0)+IF(I12=\"Comisión por apertura\",IF(ISNUMBER(J12),J12*J9,0),0)+IF(ISNUMBER(J13),J13/1.16,0)+IF(ISNUMBER(Caratula_Patrimonial!S19),Caratula_Patrimonial!S19/1.16)","v":-947049},null,{"$f":"SUM(M21:M320)","v":0},{"$f":"IF(D17=\"NO\",0,J9*J10*3/12)","v":25174.973500000004}]
[null,null,1,{"$f":"T20","v":949999},{"$f":"IF(C21=\"\",\"\",IF(T20<E20,T20+$G$21,$J$9*$J$15/1000))","v":9889.4895899999992},{"$f":"IF(C21=\"\",\"\",E21-G21+P21+M21)","v":1497.8317566666665},{"$f":"IF(C21=\"\",\"\",IF(T20*(Q21/12)<0,\"\",T20*(Q21/12)))","v":8391.6578333333327},{"$f":"IF(C21=\"\",\"\",L$12*T$20/1000)","v":417.99955999999997},{"$f":"IF(C21=\"\",\"\",IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),0,IF((($J$8*0.8)*($N$12/1.16))>T20*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*T20)/1000))","v":259.93938155172418},{"$f":"IF($D$17=\"SI\",0,IF(D21=\"\",\"\",$Q$15))","v":0},{"$f":"IFERROR(IF($E$8=\"Liquidez\",G21*0.16,IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),G21*0.16,\"\")),\"\")","v":""},null,{"$f":"IF(C21=\"\",\"\",IF(L21=\"\",0,L21-N21-O21))","v":0},{"$f":"IF(C21=\"\",\"\",(L21+P21)*$J$12)","v":0},{"$f":"IF(C21=\"\",\"\",((L21+P21)*$J$12)*0.16)","v":0},null,{"$f":"IF(C21=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$68)","v":0.106},null,{"$f":"IF(C21=\"\",\"\",IF($K$19=\"\",E21+H21+I21+J21+L21+P21,E21+H21+I21+J21+K21+L21+P21))","v":10567.428531551723},{"$f":"IF(C21=\"\",\"\",T20-F21)","v":948501.16824333335},{"$f":"IF(C21=\"\",\"\",1)","v":1},{"$f":"IF(ISNUMBER(V20),IF($E$15*12>=V20+1,V20+1,\"\"),\"\")","v":1},null,{"$f":"IF(C21=\"\",\"\",IF($D$17=\"SI\",AB21,\nIF(ISNUMBER(V21),IF($E$14=\"Pago_Fijo_Puntual\",PMT(Q21/12,$E$15*12,-$J$9),\nY21*$J$15*$J$9/1000)+H21+AB21+P21+I21/1.16+$Q$15,0)))","v":10190.583400970814},1,{"$f":"IF($AA$20=0,0,IF(M21>AA20,MAX(0,M21-AA20),M21))","v":0},{"$f":"IFERROR(MAX(0,AA20-M21),0)","v":25174.973500000004},{"$f":"IF($D$17=\"NO\",M21,IF(AA21>0,0,Z21))","v":0}]
[null,null,{"$f":"IF(OR(C21=\"\",T21<=0),\"\",IF(C21+1<=E$15*12,C21+1,\"\"))","v":2},{"$f":"IF(T21<=0,\"\",T21)","v":948501.16824333335},{"$f":"IF(C22=\"\",\"\",IF(T21<E21,T21+G22,IF(E14=\"Pago_Fijo_Puntual\",$J$9*$J$15/1000,IF($E$14=\"Pago_Bajo_Puntual\",E21+(E21*R22)))))","v":9889.4895899999992},1511.0626038505543,8378.4269861494449,{"$f":"IF(C22=\"\",\"\",L$12*T21/1000)","v":417.34051402706672},{"$f":"IF(C22=\"\",\"\",IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),0,IF((($J$8*0.8)*($N$12/1.16))>T21*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*T21)/1000))","v":259.52954379347761},0,{"$f":"IFERROR(IF($E$8=\"Liquidez\",G22*0.16,IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),G22*0.16,\"\")),\"\")","v":""},null,{"$f":"IF(C22=\"\",\"\",IF(L22=\"\",0,L22-N22-O22))","v":0},0,0,null,{"$f":"IF(C22=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$68)","v":0.106},null,{"$f":"IF(C22=\"\",\"\",IF($K$19=\"\",E22+H22+I22+J22+L22+P22,E22+H22+I22+J22+K22+L22+P22))","v":10566.359647820544},946990.10563948285,1,{"$f":"C22","v":2},null,10189.571046585599,{"$f":"Y21","v":1},0,25174.973500000004,0]
[null,null,3,946990.10563948285,{"$f":"IF(C23=\"\",\"\",IF(T22<E22,T22+G23,IF($E$14=\"Pago_Fijo_Puntual\",$J$9*$J$15/1000,IF($E$14=\"Pago_Bajo_Puntual\",E22+(E22*R23)))))","v":9889.4895899999992},1524.4103235179009,8365.0792664820983,416.6756464813725,{"$f":"IF(C23=\"\",\"\",IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),0,IF((($J$8*0.8)*($N$12/1.16))>T22*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*T22)/1000))","v":259.11608580169991},0,{"$f":"IFERROR(IF($E$8=\"Liquidez\",G23*0.16,IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),G23*0.16,\"\")),\"\")","v":""},null,0,0,0,null,{"$f":"IF(C23=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$68)","v":0.106},null,10565.28132228307,945465.69531596499,1,{"$f":"C23","v":3},null,10188.54974973665,1,0,25174.973500000004,0]
[null,null,4,945465.69531596499,9889.4895899999992,1537.8759480423087,8351.6136419576906,416.00490593902458,{"$f":"IF(C24=\"\",\"\",IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),0,IF((($J$8*0.8)*($N$12/1.16))>T23*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*T23)/1000))","v":258.6989755976615},0,{"$f":"IFERROR(IF($E$8=\"Liquidez\",G24*0.16,IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),G24*0.16,\"\")),\"\")","v":""},null,0,0,0,null,{"$f":"IF(C24=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$68)","v":0.106},null,10564.193471536684,943927.81936792273,1,4,null,10187.519431432198,1,0,25174.973500000004,0]
[null,null,5,943927.81936792273,9889.4895899999992,1551.4605189166814,8338.0290710833178,415.32824052188596,{"$f":"IF(C25=\"\",\"\",IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),0,IF((($J$8*0.8)*($N$12/1.16))>T24*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*T24)/1000))","v":258.27818092015406},0,"",null,0,0,0,null,{"$f":"IF(C25=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$68)","v":0.106},null,10563.096011442038,942376.35884900601,1,5,null,10186.480011982725,1,0,25174.973500000004,0]
[null,null,6,942376.35884900601,9889.4895899999992,1565.1650868337783,8324.3245031662209,414.64559789356264,257.85366922299528,0,"",null,0,0,0,null,{"$f":"IF(C26=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$68)","v":0.106},null,10561.988857116557,940811.19376217225,1,6,null,10185.431410994783,1,0,25174.973500000004,0]
[null,null,7,940811.19376217225,9889.4895899999992,1578.9907117674775,8310.4988782325217,413.95692525535577,257.42540767251165,0,"",null,0,0,0,null,{"$f":"IF(C27=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$68)","v":0.106},null,10560.871922927867,939232.20305040479,1,7,null,10184.373547364779,1,0,25174.973500000004,0]
[null,null,8,939232.20305040479,9889.4895899999992,1592.9384630547574,8296.5511269452418,413.26216934217808,256.99336314499874,0,"",null,0,0,0,null,{"$f":"IF(C28=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$68)","v":0.106},null,10559.745122487177,937639.26458735007,1,8,null,10183.306339272713,1,0,25174.973500000004,0]
[null,null,9,937639.26458735007,9889.4895899999992,1607.0094194784069,8282.4801705215923,412.56127641843403,256.55750222415941,0,"",null,0,0,0,null,{"$f":"IF(C29=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$68)","v":0.106},null,10558.608368642592,936032.25516787171,1,9,null,10182.22970417583,1,0,25174.973500000004,0]
[null,null,10,936032.25516787171,9889.4895899999992,1621.2046693504653,8268.2849206495339,411.85419227386353,256.1177911985194,0,"",null,0,0,0,null,{"$f":"IF(C30=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$68)","v":0.106},null,10557.461573472383,934411.0504985213,1,10,null,10181.143558802261,1,0,25174.973500000004,0]
[null,null,11,934411.0504985213,9889.4895899999992,1635.5253105963948,8253.9642794036045,411.14086221934934,255.67419605881958,0,"",null,0,0,0,null,{"$f":"IF(C31=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$68)","v":0.106},null,10556.304648278166,932775.52518792485,1,11,null,10180.047819144556,1,0,25174.973500000004,0]
[null,null,12,932775.52518792485,9889.4895899999992,1649.9724508399959,8239.5171391600034,410.42123108268692,255.22668249538566,0,"",null,0,0,0,null,{"$f":"IF(C32=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$68)","v":0.106},null,10555.137503578071,931125.55273708492,1,12,null,10178.942400453208,1,0,25174.973500000004,0]
[null,null,13,931125.55273708492,9889.4895899999992,1664.5472074890822,8224.942382510917,409.69524320431736,254.77521589547479,0,"",null,0,0,0,null,{"$f":"IF(C33=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$69)","v":0.106},{"$f":"IF(C33=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},10553.960049099793,929461.00552959589,1,13,null,10177.827217230089,{"$f":"Y32*1.019","v":1.0189999999999999},0,25174.973500000004,0,{"$f":"M17","v":0}]
[null,null,14,929461.00552959589,9889.4895899999992,1679.2507078219023,8210.2388821780969,408.96284243302222,254.31976134059809,0,"",null,0,0,0,null,{"$f":"IF(C34=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$69)","v":0.106},null,10552.772193773619,927781.75482177397,1,14,null,10176.702183221831,{"$f":"Y33","v":1.0189999999999999},0,25174.973500000004,0,{"$f":"AC33","v":0}]
[null,null,15,927781.75482177397,9889.4895899999992,1694.0840890743293,8195.4055009256699,408.22397212158057,253.86028360381991,0,"",null,0,0,0,null,{"$f":"IF(C35=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$69)","v":0.106},null,10551.573845725401,926087.67073269968,1,15,null,10175.567211413168,1.0189999999999999,0,25174.973500000004,0,{"$f":"AC34","v":0}]
[null,null,16,926087.67073269968,9889.4895899999992,1709.0484985278181,8180.4410914721811,407.47857512238784,253.39674714703355,0,"",null,0,0,0,null,{"$f":"IF(C36=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$69)","v":0.106},null,10550.364912269421,924378.62223417184,1,16,null,10174.422214020193,1.0189999999999999,0,25174.973500000004,0,0]
[null,null,17,924378.62223417184,9889.4895899999992,1724.1450935981475,8165.3444964018518,406.72659378303558,252.92911611821222,0,"",null,0,0,0,null,{"$f":"IF(C37=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$69)","v":0.106},null,10549.145299901247,922654.47714057367,1,17,null,10173.267102483582,1.0189999999999999,0,25174.973500000004,0,0]
[null,null,18,922654.47714057367,9889.4895899999992,1739.3750419249318,8150.1145480750674,405.96796994185246,252.45735434863633,0,"",null,0,0,0,null,{"$f":"IF(C38=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$69)","v":0.106},null,10547.914914290488,920915.10209864879,1,18,null,10172.101787461728,1.0189999999999999,0,25174.973500000004,0,0]
[null,null,19,920915.10209864879,9889.4895899999992,1754.7395214619346,8134.7500685380646,405.2026449234055,251.9814253500958,0,"",null,0,0,0,null,{"$f":"IF(C39=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$69)","v":0.106},null,10546.6736602735,919160.3625771869,1,19,null,10170.926178823851,1.0189999999999999,0,25174.973500000004,0,0]
[null,null,20,919160.3625771869,9889.4895899999992,1770.2397205681809,8119.2498694318183,404.4305595339622,251.50129231206822,0,"",null,0,0,0,null,{"$f":"IF(C40=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$69)","v":0.106},null,10545.421441846031,917390.12285661872,1,20,null,10169.740185643004,1.0189999999999999,0,25174.973500000004,0,0]
[null,null,21,917390.12285661872,9889.4895899999992,1785.8768380998672,8103.612751900132,403.65165405691221,251.0169180988714,0,"",null,0,0,0,null,{"$f":"IF(C41=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$69)","v":0.106},null,10544.158162155782,915604.24601851881,1,21,null,10168.54371618906,1.0189999999999999,0,25174.973500000004,0,0]
[null,null,22,915604.24601851881,9889.4895899999992,1801.6520835030824,8087.8375064969168,402.86586824814827,250.52826524679131,0,"",null,0,0,0,null,{"$f":"IF(C42=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$69)","v":0.106},null,10542.883723494939,913802.59393501573,1,22,null,10167.336677921608,1.0189999999999999,0,25174.973500000004,0,0]
[null,null,23,913802.59393501573,9889.4895899999992,1817.5666769073596,8071.9229130926396,402.07314133140693,250.03529596118452,0,"",null,0,0,0,null,{"$f":"IF(C43=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$69)","v":0.106},null,10541.59802729259,911985.02725810837,1,23,null,10166.118977482789,1.0189999999999999,0,25174.973500000004,0,0]
[null,null,24,911985.02725810837,9889.4895899999992,1833.6218492200414,8055.8677407799578,401.27341199356766,249.53797211355487,0,"",null,0,0,0,null,{"$f":"IF(C44=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$69)","v":0.106},null,10540.300974107122,910151.40540888836,1,24,null,10164.8905206901,1.0189999999999999,0,25174.973500000004,0,0]
[null,null,25,910151.40540888836,9889.4895899999992,1736.0499165453739,8153.4396734546253,400.46661837991087,249.03625523860447,0,"",null,0,0,0,null,{"$f":"IF(C45=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$70)","v":0.1075},{"$f":"IF(C45=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},10538.992463618515,908415.35549234296,1,25,null,10259.81794611027,{"$f":"Y44*1.019","v":1.0383609999999999},0,25174.973500000004,0,{"$f":"AC44+$M$17","v":0}]
[null,null,26,908415.35549234296,9889.4895899999992,1751.6020303810928,8137.8875596189064,399.7027564166309,248.56123606316353,0,"",null,0,0,0,null,{"$f":"IF(C46=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$70)","v":0.1075},null,10537.753582479794,906663.75346196187,1,26,null,10258.644584857817,{"$f":"Y45","v":1.0383609999999999},0,25174.973500000004,0,0]
[null,null,27,906663.75346196187,9889.4895899999992,1767.2934652365902,8122.196124763409,398.93205152326323,248.08196150760926,0,"",null,0,0,0,null,{"$f":"IF(C47=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$70)","v":0.1075},null,10536.503603030871,904896.45999672532,1,27,null,10257.460712244143,1.0383609999999999,0,25174.973500000004,0,0]
[null,null,28,904896.45999672532,9889.4895899999992,1783.1254691960012,8106.364120803998,398.15444239855913,247.59839345082815,0,"",null,0,0,0,null,{"$f":"IF(C48=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$70)","v":0.1075},null,10535.242425849387,903113.33452752931,1,28,null,10256.266234104975,1.0383609999999999,0,25174.973500000004,0,0]
[null,null,29,903113.33452752931,9889.4895899999992,1799.0993015242157,8090.3902884757836,397.36986719211291,247.11049343020503,0,"",null,0,0,0,null,{"$f":"IF(C49=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$70)","v":0.1075},null,10533.969950622319,901314.23522600508,1,29,null,10255.061055432474,1.0383609999999999,0,25174.973500000004,0,0]
[null,null,30,901314.23522600508,9889.4895899999992,1815.2162327670367,8074.2733572329626,396.57826349944224,246.61822263856382,0,"",null,0,0,0,null,{"$f":"IF(C50=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$70)","v":0.1075},null,10532.686076138007,899499.0189932381,1,30,null,10253.845080367699,1.0383609999999999,0,25174.973500000004,0,0]
[null,null,31,899499.0189932381,9889.4895899999992,1831.4775448522405,8058.0120451477587,395.77956835702474,246.12154192108088,0,"",null,0,0,0,null,{"$f":"IF(C51=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$70)","v":0.1075},null,10531.390700278103,897667.54144838592,1,31,null,10252.618212192967,1.0383609999999999,0,25174.973500000004,0,0]
[null,null,32,897667.54144838592,9889.4895899999992,1847.884531191542,8041.6050588084572,394.9737182372898,245.62041177217046,0,"",null,0,0,0,null,{"$f":"IF(C52=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$70)","v":0.1075},null,10530.083720009459,895819.65691719437,1,32,null,10251.380353324172,1.0383609999999999,0,25174.973500000004,0,0]
[null,null,33,895819.65691719437,9889.4895899999992,1864.4384967834658,8025.0510932165334,394.16064904356551,245.11479233234269,0,"",null,0,0,0,null,{"$f":"IF(C53=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$70)","v":0.1075},null,10528.765031375908,893955.21842041088,1,33,null,10250.131405303011,1.0383609999999999,0,25174.973500000004,0,0]
[null,null,34,893955.21842041088,9889.4895899999992,1881.1407583171513,8008.348831682848,393.34029610498078,244.60464338503314,0,"",null,0,0,0,null,{"$f":"IF(C54=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$70)","v":0.1075},null,10527.434529490014,892074.07766209368,1,34,null,10248.871268789158,1.0383609999999999,0,25174.973500000004,0,0]
[null,null,35,892074.07766209368,9889.4895899999992,1897.9926442770766,7991.4969457229226,392.51259417132121,244.08992435340394,0,"",null,0,0,0,null,{"$f":"IF(C55=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$70)","v":0.1075},null,10526.092108524725,890176.08501781663,1,35,null,10247.599843552371,1.0383609999999999,0,25174.973500000004,0,0]
[null,null,36,890176.08501781663,9889.4895899999992,1914.9954950487245,7974.4940949512747,391.67747740783932,243.57059429711643,0,"",null,0,0,0,null,{"$f":"IF(C56=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$70)","v":0.1075},null,10524.737661704954,888261.08952276793,1,36,null,10246.317028464502,1.0383609999999999,0,25174.973500000004,0,0]
[null,null,37,888261.08952276793,9889.4895899999992,1821.1180268348571,8068.3715631651421,390.83487939001787,243.04661190907461,0,"",null,0,0,0,null,{"$f":"IF(C57=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$71)","v":0.109},{"$f":"IF(C57=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},10523.371081299092,886439.97149593302,1,37,null,10341.566931511094,{"$f":"Y56*1.019","v":1.0580898589999999},0,25174.973500000004,0,{"$f":"AC56+$M$17","v":0}]
[null,null,38,886439.97149593302,9889.4895899999992,1837.6598489119406,8051.8297410880587,390.03358745821055,242.54831633862858,0,"",null,0,0,0,null,{"$f":"IF(C58=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$71)","v":0.109},null,10522.071493796839,884602.3116470211,1,38,null,10340.336074432351,{"$f":"Y57","v":1.0580898589999999},0,25174.973500000004,0,0]
[null,null,39,884602.3116470211,9889.4895899999992,1854.3519258728902,8035.137664127109,389.22501712468932,242.04549458341768,0,"",null,0,0,0,null,{"$f":"IF(C59=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$71)","v":0.109},null,10520.760101708105,882747.95972114825,1,39,null,10339.094037068475,1.0580898589999999,0,25174.973500000004,0,0]
[null,null,40,882747.95972114825,9889.4895899999992,1871.1956225329022,8018.293967467097,388.40910227730524,241.53810553059697,0,"",null,0,0,0,null,{"$f":"IF(C60=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$71)","v":0.109},null,10519.436797807901,880876.76409861539,1,40,null,10337.840717865211,1.0580898589999999,0,25174.973500000004,0,0]
[null,null,41,880876.76409861539,9889.4895899999992,1888.1923161042423,8001.2972738957569,387.58577620339076,241.02610769387977,0,"",null,0,0,0,null,{"$f":"IF(C61=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$71)","v":0.109},null,10518.10147389727,878988.57178251119,1,41,null,10336.57601434585,1.0580898589999999,0,25174.973500000004,0,0]
[null,null,42,878988.57178251119,9889.4895899999992,1905.3433963088555,7984.1461936911437,386.75497158430494,240.50945921014576,0,"",null,0,0,0,null,{"$f":"IF(C62=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$71)","v":0.109},null,10516.754020794449,877083.22838620236,1,42,null,10335.299823102856,1.0580898589999999,0,25174.973500000004,0,0]
[null,null,43,877083.22838620236,9889.4895899999992,1922.6502654919941,7966.8393245080051,385.91662048992907,239.98811783601781,0,"",null,0,0,0,null,{"$f":"IF(C63=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$71)","v":0.109},null,10515.394328325945,875160.57812071033,1,43,null,10334.012039789404,1.0580898589999999,0,25174.973500000004,0,0]
[null,null,44,875160.57812071033,9889.4895899999992,1940.1143387368802,7949.375251263119,385.07065437311252,239.46204094440819,0,"",null,0,0,0,null,{"$f":"IF(C64=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$71)","v":0.109},null,10514.02228531752,873220.46378197346,1,44,null,10332.712559110854,1.0580898589999999,0,25174.973500000004,0,0]
[null,null,45,873220.46378197346,9889.4895899999992,1957.7370439804063,7931.752546019593,384.21700406406831,238.93118552103309,0,"",null,0,0,0,null,{"$f":"IF(C65=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$71)","v":0.109},null,10512.6377795851,871262.72673799307,1,45,null,10331.401274816142,1.0580898589999999,0,25174.973500000004,0,0]
[null,null,46,871262.72673799307,9889.4895899999992,1975.5198221298951,7913.9697678701041,383.35559976471694,238.39550816089573,0,"",null,0,0,0,null,{"$f":"IF(C66=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$71)","v":0.109},null,10511.240697925612,869287.20691586321,1,46,null,10330.078079689087,1.0580898589999999,0,25174.973500000004,0,0]
[null,null,47,869287.20691586321,9889.4895899999992,1993.4641271809078,7896.0254628190914,382.48637104297984,237.85496506473709,0,"",null,0,0,0,null,{"$f":"IF(C67=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$71)","v":0.109},null,10509.830926107716,867293.74278868234,1,47,null,10328.742865539627,1.0580898589999999,0,25174.973500000004,0,0]
[null,null,48,867293.74278868234,9889.4895899999992,2011.5714263361342,7877.918163663865,381.60924682702023,237.30951203545501,0,"",null,0,0,0,null,{"$f":"IF(C68=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$71)","v":0.109},null,10508.408348862475,865282.17136234615,1,48,null,10327.395523194975,1.0580898589999999,0,25174.973500000004,0,0]
[null,null,49,865282.17136234615,9889.4895899999992,1921.6829287050614,7967.8066612949378,380.72415539943228,236.75910447449024,0,"",null,0,0,0,null,{"$f":"IF(C69=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$72)","v":0.1105},{"$f":"IF(C69=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},10506.97284987392,863360.48843364115,1,49,null,10422.953131801909,{"$f":"Y68*1.019","v":1.0781935663209998},0,25174.973500000004,0,{"$f":"AC68+$M$17","v":0}]
[null,null,50,863360.48843364115,9889.4895899999992,1939.3784256735535,7950.1111643264458,379.87861491080213,236.2332922662394,0,"",null,0,0,0,null,{"$f":"IF(C70=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$72)","v":0.1105},null,10505.60149717704,861421.11000796757,1,50,null,10421.654304926857,{"$f":"Y69","v":1.0781935663209998},0,25174.973500000004,0,0]
[null,null,51,861421.11000796757,9889.4895899999992,1957.2368686766304,7932.2527213233689,379.02528840350573,235.70263820390426,0,"",null,0,0,0,null,{"$f":"IF(C71=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$72)","v":0.1105},null,10504.217516607408,859463.87313929095,1,51,null,10420.343518020994,1.0781935663209998,0,25174.973500000004,0,0]
[null,null,52,859463.87313929095,9889.4895899999992,1975.2597581756945,7914.2298318243047,378.16410418128805,235.16709770207842,0,"",null,0,0,0,null,{"$f":"IF(C72=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$72)","v":0.1105},null,10502.820791883365,857488.61338111525,1,52,null,10419.020660952376,1.0781935663209998,0,25174.973500000004,0,0]
[null,null,53,857488.61338111525,9889.4895899999992,1993.4486084488954,7896.0409815511039,377.29498988769069,234.62662576479829,0,"",null,0,0,0,null,{"$f":"IF(C73=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$72)","v":0.1105},null,10501.411205652488,855495.16477266641,1,53,null,10417.685622574916,1.0781935663209998,0,25174.973500000004,0,0]
[null,null,54,855495.16477266641,9889.4895899999992,2011.8049477183622,7877.684642281637,376.41787249997321,234.08117698176238,0,"",null,0,0,0,null,{"$f":"IF(C74=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$72)","v":0.1105},null,10499.988639481735,853483.35982494801,1,54,null,10416.338290719064,1.0781935663209998,0,25174.973500000004,0,0]
[null,null,55,853483.35982494801,9889.4895899999992,2030.3303182786021,7859.1592717213971,375.53267832297718,233.53070552451598,0,"",null,0,0,0,null,{"$f":"IF(C75=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$72)","v":0.1105},null,10498.552973847492,851453.02950666938,1,55,null,10414.978552182374,1.0781935663209998,0,25174.973500000004,0,0]
[null,null,56,851453.02950666938,9889.4895899999992,2049.0262766260848,7840.4633133739144,374.63933298293455,232.97516514260079,0,"",null,0,0,0,null,{"$f":"IF(C76=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$72)","v":0.1105},null,10497.104088125536,849404.00323004334,1,56,null,10413.606292719991,1.0781935663209998,0,25174.973500000004,0,0]
[null,null,57,849404.00323004334,9889.4895899999992,2067.8943935900161,7821.5951964099831,373.73776142121909,232.4145091596688,0,"",null,0,0,0,null,{"$f":"IF(C77=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$72)","v":0.1105},null,10495.641860580887,847336.10883645329,1,57,null,10412.221397035057,1.0781935663209998,0,25174.973500000004,0,0]
[null,null,58,847336.10883645329,9889.4895899999992,2086.9362544643245,7802.5533355356747,372.82788788803947,231.84869046956061,0,"",null,0,0,0,null,{"$f":"IF(C78=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$72)","v":0.1105},null,10494.166168357599,845249.17258198897,1,58,null,10410.823748769026,1.0781935663209998,0,25174.973500000004,0,0]
[null,null,59,845249.17258198897,9889.4895899999992,2106.1534591408499,7783.3361308591493,371.90963593607512,231.27766153234771,0,"",null,0,0,0,null,{"$f":"IF(C79=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$72)","v":0.1105},null,10492.676887468422,843143.01912284817,1,59,null,10409.413230491878,1.0781935663209998,0,25174.973500000004,0,0]
[null,null,60,843143.01912284817,9889.4895899999992,2125.5476222437719,7763.9419677562273,370.98292841405322,230.70137437033796,0,"",null,0,0,0,null,{"$f":"IF(C80=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$72)","v":0.1105},null,10491.173892784389,841017.47150060441,1,60,null,10407.989723692261,1.0781935663209998,0,25174.973500000004,0,0]
[null,null,61,841017.47150060441,9889.4895899999992,2039.9931893276907,7849.4964006723085,370.04768746026593,230.11978056404473,0,"",null,0,0,0,null,{"$f":"IF(C81=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$73)","v":0.112},{"$f":"IF(C81=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},10489.65705802431,838977.47831127676,1,61,null,10503.838783801695,{"$f":"Y80*1.019","v":1.0986792440810986},0,25174.973500000004,0,{"$f":"AC80+$M$17","v":0}]
[null,null,62,838977.47831127676,9889.4895899999992,2059.0331257614152,7830.456464238584,369.15009045696178,229.56159622068904,0,"",null,0,0,0,null,{"$f":"IF(C82=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$73)","v":0.112},null,10488.20127667765,836918.44518551533,1,62,null,10502.459993398947,{"$f":"Y81","v":1.0986792440810986},0,25174.973500000004,0,0]
[null,null,63,836918.44518551533,9889.4895899999992,2078.2507682685218,7811.2388217314774,368.24411588162673,228.99820215679534,0,"",null,0,0,0,null,{"$f":"IF(C83=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$73)","v":0.112},null,10486.731908038422,834840.19441724685,1,63,null,10501.068334285774,1.0986792440810986,0,25174.973500000004,0,0]
[null,null,64,834840.19441724685,9889.4895899999992,2097.647775439028,7791.8418145609712,367.3296855435886,228.42954974830531,0,"",null,0,0,0,null,{"$f":"IF(C84=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$73)","v":0.112},null,10485.248825291894,832742.54664180777,1,64,null,10499.663686354208,1.0986792440810986,0,25174.973500000004,0,0]
[null,null,65,832742.54664180777,9889.4895899999992,{"$f":"IF(C85=\"\",\"\",E85-G85+P85+M85)","v":2117.225821343126},{"$f":"IF(C85=\"\",\"\",IF(T84*(Q85/12)<0,\"\",T84*(Q85/12)))","v":7772.2637686568733},366.4067205223954,227.85558991733603,0,"",null,0,{"$f":"IF(C85=\"\",\"\",(L85+P85)*$J$12)","v":0},{"$f":"IF(C85=\"\",\"\",((L85+P85)*$J$12)*0.16)","v":0},null,{"$f":"IF(C85=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$73)","v":0.112},null,10483.751900439729,{"$f":"IF(C85=\"\",\"\",T84-F85)","v":830625.32082046464},{"$f":"IF(C85=\"\",\"\",1)","v":1},65,null,{"$f":"IF(C85=\"\",\"\",IF($D$17=\"SI\",AB85,\nIF(ISNUMBER(V85),IF($E$14=\"Pago_Fijo_Puntual\",PMT(Q85/12,$E$15*12,-$J$9),\nY85*$J$15*$J$9/1000)+H85+AB85+P85+I85/1.16+$Q$15,0)))","v":10498.245928375281},1.0986792440810986,{"$f":"IF($AA$20=0,0,IF(M85>AA84,MAX(0,M85-AA84),M85))","v":0},{"$f":"IFERROR(MAX(0,AA84-M85),0)","v":25174.973500000004},{"$f":"IF($D$17=\"NO\",M85,IF(AA85>0,0,Z85))","v":0},0]
[null,null,{"$f":"IF(OR(C85=\"\",T85<=0),\"\",IF(C85+1<=E$15*12,C85+1,\"\"))","v":66},{"$f":"IF(T85<=0,\"\",T85)","v":830625.32082046464},9889.4895899999992,2136.9865956756621,7752.5029943243371,{"$f":"IF(C86=\"\",\"\",L$12*T85/1000)","v":365.47514116100444},227.27627312794442,{"$f":"IF($D$17=\"SI\",0,IF(D86=\"\",\"\",$Q$15))","v":0},"",null,{"$f":"IF(C86=\"\",\"\",IF(L86=\"\",0,L86-N86-O86))","v":0},0,0,null,{"$f":"IF(C86=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$73)","v":0.112},null,{"$f":"IF(C86=\"\",\"\",IF($K$19=\"\",E86+H86+I86+J86+L86+P86,E86+H86+I86+J86+K86+L86+P86))","v":10482.241004288948},828488.33422478894,1,66,null,10496.814937988554,1.0986792440810986,0,25174.973500000004,0,0]
[null,null,67,828488.33422478894,{"$f":"IF(C87=\"\",\"\",IF(T86<E86,T86+G87,IF($E$14=\"Pago_Fijo_Puntual\",$J$9*$J$15/1000,IF($E$14=\"Pago_Bajo_Puntual\",E86+(E86*R87)))))","v":9889.4895899999992},2156.9318039019681,7732.5577860980311,364.53486705890714,226.69154938185173,0,"",null,0,0,0,null,{"$f":"IF(C87=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$73)","v":0.112},null,10480.716006440758,826331.40242088703,1,{"$f":"C87","v":67},null,10495.37059169155,1.0986792440810986,0,25174.973500000004,0,0]
[null,null,68,826331.40242088703,9889.4895899999992,2177.0631674050528,7712.4264225949464,363.58581706519027,226.10136821412894,0,{"$f":"IFERROR(IF($E$8=\"Liquidez\",G88*0.16,IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),G88*0.16,\"\")),\"\")","v":""},null,0,0,0,null,{"$f":"IF(C88=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$73)","v":0.112},null,10479.176775279318,824154.33925348194,1,68,null,10493.912764829105,1.0986792440810986,0,25174.973500000004,0,0]
[null,null,69,824154.33925348194,9889.4895899999992,2197.382423634167,7692.1071663658322,362.62790927153202,{"$f":"IF(C89=\"\",\"\",IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),0,IF((($J$8*0.8)*($N$12/1.16))>T88*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*T88)/1000))","v":225.50567868884067},0,"",null,0,0,0,null,{"$f":"IF(C89=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$73)","v":0.112},null,10477.623177960371,821956.95682984777,1,69,null,10492.441331582613,1.0986792440810986,0,25174.973500000004,0,0]
[null,null,70,821956.95682984777,9889.4895899999992,2217.891326254753,7671.5982637452462,361.66106100513304,224.90442939464975,0,"",null,0,0,0,null,{"$f":"IF(C90=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$73)","v":0.112},null,10476.055080399783,819739.06550359307,1,70,null,10490.956164959154,1.0986792440810986,0,25174.973500000004,0,0]
[null,null,71,819739.06550359307,9889.4895899999992,2238.5916452997963,7650.897944700203,360.68518882158094,224.29756844037973,0,"",null,0,0,0,null,{"$f":"IF(C91=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$73)","v":0.112},null,10474.472347261959,817500.47385829326,1,71,null,10489.45713678054,1.0986792440810986,0,25174.973500000004,0,0]
[null,null,72,817500.47385829326,9889.4895899999992,2259.4851673225949,7630.0044226774044,359.70020849764904,223.68504345053645,0,"",null,0,0,0,null,{"$f":"IF(C92=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$73)","v":0.112},null,10472.874841948184,815240.9886909707,1,72,null,10487.944117672261,1.0986792440810986,0,25174.973500000004,0,0]
[null,null,73,815240.9886909707,9889.4895899999992,2178.6685719645675,7710.8210180354317,358.70603502402713,223.06680156078804,0,"",null,0,0,0,null,{"$f":"IF(C93=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$74)","v":0.1135},{"$f":"IF(C93=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},10471.262426584814,813062.32011900609,1,73,null,10584.06664933377,{"$f":"Y92*1.019","v":1.1195541497186394},0,25174.973500000004,0,{"$f":"AC92+$M$17","v":0}]
[null,null,74,813062.32011900609,9889.4895899999992,2199.2751455410662,7690.214444458933,357.74742085236272,222.47067276359704,0,"",null,0,0,0,null,{"$f":"IF(C94=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$74)","v":0.1135},null,10469.707683615959,810863.04497346503,1,74,null,10582.594131026597,{"$f":"Y93","v":1.1195541497186394},0,25174.973500000004,0,0]
[null,null,75,810863.04497346503,9889.4895899999992,2220.0766229593082,7669.412967040691,356.7797397883246,221.8689055815326,0,"",null,0,0,0,null,{"$f":"IF(C95=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$74)","v":0.1135},null,10468.138235369855,808642.96835050569,1,75,null,10581.107685150433,1.1195541497186394,0,25174.973500000004,0,0]
[null,null,76,808642.96835050569,9889.4895899999992,2241.0748476847984,7648.4147423152008,355.80290607422251,221.26144668487115,0,"",null,0,0,0,null,{"$f":"IF(C96=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$74)","v":0.1135},null,10466.553942759094,806401.89350282087,1,76,null,10579.607179973693,1.1195541497186394,0,25174.973500000004,0,0]
[null,null,77,806401.89350282087,9889.4895899999992,2262.2716806191511,7627.2179093808481,354.81683314124115,220.64824223947878,0,"",null,0,0,0,null,{"$f":"IF(C97=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$74)","v":0.1135},null,10464.954665380719,804139.62182220176,1,77,null,10578.092482518821,1.1195541497186394,0,25174.973500000004,0,0]
[null,null,78,804139.62182220176,9889.4895899999992,2283.6690002650066,7605.8205897349926,353.82143360176883,220.02923790204039,0,"",null,0,0,0,null,{"$f":"IF(C98=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$74)","v":0.1135},null,10463.340261503809,801855.95282193681,1,78,null,10576.563458550523,1.1195541497186394,0,25174.973500000004,0,0]
[null,null,79,801855.95282193681,9889.4895899999992,2305.2687028925129,7584.2208871074863,352.81661924165218,219.40437881524377,0,"",null,0,0,0,null,{"$f":"IF(C99=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$74)","v":0.1135},null,10461.710588056894,799550.68411904434,1,79,null,10575.019972563858,1.1195541497186394,0,25174.973500000004,0,{"$f":"AC98","v":0}]
[null,null,80,799550.68411904434,9889.4895899999992,2327.0727027073708,7562.4168872926284,351.80230101237953,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C100=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$74)","v":0.1135},null,10460.188442736517,797223.61141633696,1,80,null,10573.567872359494,1.1195541497186394,0,25174.973500000004,0,0]
[null,null,81,797223.61141633696,9889.4895899999992,2349.0829320204784,7540.4066579795208,350.77838902318825,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C101=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$74)","v":0.1135},null,10459.164530747325,794874.52848431654,1,81,null,10572.543960370302,1.1195541497186394,0,25174.973500000004,0,0]
[null,null,82,794874.52848431654,9889.4895899999992,2371.301341419171,7518.1882485808283,349.74479253309931,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C102=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$74)","v":0.1135},null,10458.130934257237,792503.22714289732,1,82,null,10571.510363880214,1.1195541497186394,0,25174.973500000004,0,0]
[null,null,83,792503.22714289732,9889.4895899999992,2393.7298999400946,7495.7596900599046,348.70141994287479,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C103=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$74)","v":0.1135},null,10457.087561667011,790109.49724295724,1,83,null,10570.466991289988,1.1195541497186394,0,25174.973500000004,0,0]
[null,null,84,790109.49724295724,9889.4895899999992,2416.3705952436949,7473.1189947563043,347.64817878690116,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C104=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$74)","v":0.1135},null,10456.034320511038,787693.12664771359,1,84,null,10569.413750134016,1.1195541497186394,0,25174.973500000004,0,0]
[null,null,85,787693.12664771359,9889.4895899999992,2340.7637929594102,7548.725797040589,346.58497572499397,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C105=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$75)","v":0.115},{"$f":"IF(C105=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},10454.971117449131,785352.3628547542,1,85,null,10666.35973470096,{"$f":"Y104*1.019","v":1.1408256785632935},0,25174.973500000004,0,{"$f":"AC104+$M$17","v":0}]
[null,null,86,785352.3628547542,9889.4895899999992,2363.1961126419374,7526.2934773580619,345.55503965609182,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C106=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$75)","v":0.115},null,10453.941181380229,782989.16674211225,1,86,null,10665.329798632058,{"$f":"Y105","v":1.1408256785632935},0,25174.973500000004,0,0]
[null,null,87,782989.16674211225,9889.4895899999992,2385.8434087214227,7503.6461812785765,344.5152333665294,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C107=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$75)","v":0.115},null,10452.901375090667,780603.32333339087,1,87,null,10664.289992342496,1.1408256785632935,0,25174.973500000004,0,0]
[null,null,88,780603.32333339087,9889.4895899999992,2408.7077413883362,7480.781848611663,343.46546226669199,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C108=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$75)","v":0.115},null,10451.851603990828,778194.61559200252,1,88,null,10663.240221242657,1.1408256785632935,0,25174.973500000004,0,0]
[null,null,89,778194.61559200252,9889.4895899999992,2431.7911905766414,7457.6983994233578,342.4056308604811,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C109=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$75)","v":0.115},null,10450.791772584618,775762.8244014259,1,89,null,10662.180389836447,1.1408256785632935,0,25174.973500000004,0,0]
[null,null,90,775762.8244014259,9889.4895899999992,2455.0958561530006,7434.3937338469987,341.33564273662739,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C110=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$75)","v":0.115},null,10449.721784460764,773307.72854527284,1,90,null,10661.110401712593,1.1408256785632935,0,25174.973500000004,0,0]
[null,null,91,773307.72854527284,9889.4895899999992,2478.6238581078005,7410.8657318921987,340.25540055992008,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C111=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$75)","v":0.115},null,10448.641542284056,770829.104687165,1,91,null,10660.030159535885,1.1408256785632935,0,25174.973500000004,0,0]
[null,null,92,770829.104687165,9889.4895899999992,2502.3773367480007,7387.1122532519985,339.16480606235262,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C112=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$75)","v":0.115},null,10447.550947786489,768326.72735041706,1,92,null,10658.939565038318,1.1408256785632935,0,25174.973500000004,0,0]
[null,null,93,768326.72735041706,9889.4895899999992,2526.3584528918345,7363.1311371081647,338.06376003418353,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C113=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$75)","v":0.115},null,10446.44990175832,765800.36889752524,1,93,null,10657.838519010149,1.1408256785632935,0,25174.973500000004,0,0]
[null,null,94,765800.36889752524,9889.4895899999992,2550.5693880653816,7338.9202019346176,336.95216231491111,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C114=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$75)","v":0.115},null,10445.338304039047,763249.79950945987,1,94,null,10656.726921290876,1.1408256785632935,0,25174.973500000004,0,0]
[null,null,95,763249.79950945987,9889.4895899999992,2575.0123447010083,7314.477245298991,335.82991178416233,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C115=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$75)","v":0.115},null,10444.216053508299,760674.78716475889,1,95,null,10655.604670760127,1.1408256785632935,0,25174.973500000004,0,0]
[null,null,96,760674.78716475889,9889.4895899999992,2599.6895463377259,7289.8000436622733,334.6969063524939,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C116=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$75)","v":0.115},null,10443.083048076631,758075.09761842119,1,96,null,10654.471665328459,1.1408256785632935,0,25174.973500000004,0,0]
[null,null,97,758075.09761842119,9889.4895899999992,2529.8438506211596,7359.6457393788396,333.55304295210533,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C117=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$76)","v":0.11650000000000001},{"$f":"IF(C117=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},10441.939184676243,755545.25376780005,1,97,null,10751.692031030118,{"$f":"Y116*1.019","v":1.162501366455996},0,25174.973500000004,0,{"$f":"AC116+$M$17","v":0}]
[null,null,98,755545.25376780005,9889.4895899999992,2554.4044180042729,7335.0851719957263,332.43991165783206,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C118=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$76)","v":0.11650000000000001},null,10440.826053381968,752990.84934979572,1,98,null,10750.578899735843,{"$f":"Y117","v":1.162501366455996},0,25174.973500000004,0,0]
[null,null,99,752990.84934979572,9889.4895899999992,2579.2034275623982,7310.286162437601,331.31597371391013,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C119=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$76)","v":0.11650000000000001},null,10439.702115438047,750411.64592223335,1,99,null,10749.454961791922,1.162501366455996,0,25174.973500000004,0,0]
[null,null,100,750411.64592223335,9889.4895899999992,2604.2431941716495,7285.2463958283497,330.18112420578268,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C120=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$76)","v":0.11650000000000001},null,10438.56726592992,747807.40272806166,1,100,null,10748.320112283795,1.162501366455996,0,25174.973500000004,0,0]
[null,null,101,747807.40272806166,9889.4895899999992,2629.5260551817328,7259.9635348182665,329.03525720034713,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C121=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$76)","v":0.11650000000000001},null,10437.421398924484,745177.87667287991,1,101,null,10747.174245278358,1.162501366455996,0,25174.973500000004,0,0]
[null,null,102,745177.87667287991,9889.4895899999992,2655.0543706341223,7234.4352193658769,327.87826573606714,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C122=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$76)","v":0.11650000000000001},null,10436.264407460205,742522.82230224577,1,102,null,10746.01725381408,1.162501366455996,0,25174.973500000004,0,0]
[null,null,103,742522.82230224577,9889.4895899999992,2680.830523482362,7208.6590665176373,326.71004181298809,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C123=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$76)","v":0.11650000000000001},null,10435.096183537125,739841.99177876336,1,103,null,10744.849029891,1.162501366455996,0,25174.973500000004,0,0]
[null,null,104,739841.99177876336,9889.4895899999992,2706.8569198145042,7182.632670185495,325.53047638265593,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C124=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$76)","v":0.11650000000000001},null,10433.916618106792,737135.13485894888,1,104,null,10743.669464460667,1.162501366455996,0,25174.973500000004,0,0]
[null,null,105,737135.13485894888,9889.4895899999992,2733.135989077703,7156.3536009222962,324.33945933793751,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C125=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$76)","v":0.11650000000000001},null,10432.725601062075,734401.99886987114,1,105,null,10742.47844741595,1.162501366455996,0,25174.973500000004,0,0]
[null,null,106,734401.99886987114,9889.4895899999992,2759.6701843049996,7129.8194056949997,323.13687950274328,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C126=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$76)","v":0.11650000000000001},null,10431.52302122688,731642.32868556608,1,106,null,10741.275867580754,1.162501366455996,0,25174.973500000004,0,0]
[null,null,107,731642.32868556608,9889.4895899999992,2786.4619823442945,7103.0276076557047,321.92262462164911,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C127=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$76)","v":0.11650000000000001},null,10430.308766345786,728855.86670322181,1,107,null,10740.061612699661,1.162501366455996,0,25174.973500000004,0,0]
[null,null,108,728855.86670322181,9889.4895899999992,2813.5138840895534,7075.9757059104459,320.69658134941761,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C128=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$76)","v":0.11650000000000001},null,10429.082723073554,726042.35281913227,1,108,null,10738.835569427429,1.162501366455996,0,25174.973500000004,0,0]
[null,null,109,726042.35281913227,9889.4895899999992,2750.0731206118653,7139.4164693881339,319.45863524041818,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C129=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$77)","v":0.11799999999999999},{"$f":"IF(C129=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},10427.844776964555,723292.27969852043,1,109,null,10836.312429462152,{"$f":"Y128*1.019","v":1.1845888924186598},0,25174.973500000004,0,{"$f":"AC128+$M$17","v":0}]
[null,null,110,723292.27969852043,9889.4895899999992,2777.1155062978823,7112.3740837021169,318.24860306734899,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C130=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$77)","v":0.11799999999999999},null,10426.634744791485,720515.16419222252,1,110,null,10835.102397289082,{"$f":"Y129","v":1.1845888924186598},0,25174.973500000004,0,0]
[null,null,111,720515.16419222252,9889.4895899999992,2804.4238087764779,7085.0657812235213,317.02667224457792,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C131=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$77)","v":0.11799999999999999},null,10425.412813968715,717710.7403834461,1,111,null,10833.880466466311,1.1845888924186598,0,25174.973500000004,0,0]
[null,null,112,717710.7403834461,9889.4895899999992,2832.0006428961133,7057.4889471038859,315.79272576871631,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C132=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$77)","v":0.11799999999999999},null,10424.178867492854,714878.73974054994,1,112,null,10832.646519990451,1.1845888924186598,0,25174.973500000004,0,0]
[null,null,113,714878.73974054994,9889.4895899999992,2859.8486492179254,7029.6409407820738,314.54664548584196,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C133=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$77)","v":0.11799999999999999},null,10422.932787209978,712018.89109133196,1,113,null,10831.400439707575,1.1845888924186598,0,25174.973500000004,0,0]
[null,null,114,712018.89109133196,9889.4895899999992,2887.9704942685685,7001.5190957314308,313.28831208018602,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C134=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$77)","v":0.11799999999999999},null,10421.674453804322,709130.92059706338,1,114,null,10830.142106301919,1.1845888924186598,0,25174.973500000004,0,0]
[null,null,115,709130.92059706338,9889.4895899999992,2916.3688707955434,6973.1207192044558,312.0176050627079,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C135=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$77)","v":0.11799999999999999},null,10420.403746786846,706214.55172626779,1,115,null,10828.871399284442,1.1845888924186598,0,25174.973500000004,0,0]
[null,null,116,706214.55172626779,9889.4895899999992,2945.0464980250326,6944.4430919749666,310.73440275955784,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C136=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$77)","v":0.11799999999999999},null,10419.120544483694,703269.50522824272,1,116,null,10827.588196981291,1.1845888924186598,0,25174.973500000004,0,0]
[null,null,117,703269.50522824272,9889.4895899999992,2974.0061219222798,6915.4834680777194,309.43858230042679,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C137=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$77)","v":0.11799999999999999},null,10417.824724024564,700295.49910632044,1,117,null,10826.29237652216,1.1845888924186598,0,25174.973500000004,0,0]
[null,null,118,700295.49910632044,9889.4895899999992,3003.2505154545152,6886.2390745454841,308.13001960678099,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C138=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$77)","v":0.11799999999999999},null,10416.516161330917,697292.24859086587,1,118,null,10824.983813828514,1.1845888924186598,0,25174.973500000004,0,0]
[null,null,119,697292.24859086587,9889.4895899999992,3032.7824788564849,6856.7071111435143,306.80858937998096,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C139=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$77)","v":0.11799999999999999},null,10415.194731104119,694259.46611200937,1,119,null,10823.662383601715,1.1845888924186598,0,25174.973500000004,0,0]
[null,null,120,694259.46611200937,9889.4895899999992,3062.604839898574,6826.8847501014252,305.47416508928416,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C140=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$77)","v":0.11799999999999999},null,10413.860306813422,691196.86127211084,1,120,null,10822.327959311018,1.1845888924186598,0,25174.973500000004,0,0]
[null,null,121,691196.86127211084,9889.4895899999992,3092.7204541575766,6796.7691358424227,304.12661895972872,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C141=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$78)","v":0.11799999999999999},{"$f":"IF(C141=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},10412.512760683865,688104.14081795327,1,121,null,10820.980413181462,{"$f":"Y140*1.019","v":1.2070960813746143},0,25174.973500000004,0,{"$f":"AC140+$M$17","v":0}]
[null,null,122,688104.14081795327,9889.4895899999992,3123.132205290126,6766.3573847098733,302.76582195989943,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C142=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$78)","v":0.11799999999999999},null,10411.151963684037,684981.00861266314,1,122,null,10819.619616181633,{"$f":"Y141","v":1.2070960813746143},0,25174.973500000004,0,0]
[null,null,123,684981.00861266314,9889.4895899999992,3153.8430053088123,6735.6465846911869,301.39164378957179,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C143=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$78)","v":0.11799999999999999},null,10409.777785513708,681827.16560735437,1,123,null,10818.245438011305,1.2070960813746143,0,25174.973500000004,0,0]
[null,null,124,681827.16560735437,9889.4895899999992,3184.8557948610151,6704.6337951389842,300.00395286723591,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C144=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$78)","v":0.11799999999999999},null,10408.390094591372,678642.30981249339,1,124,null,10816.857747088969,1.2070960813746143,0,25174.973500000004,0,0]
[null,null,125,678642.30981249339,9889.4895899999992,3216.1735435104811,6673.3160464895182,298.60261631749711,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C145=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$78)","v":0.11799999999999999},null,10406.988758041634,675426.1362689829,1,125,null,10815.456410539231,1.2070960813746143,0,25174.973500000004,0,0]
[null,null,126,675426.1362689829,9889.4895899999992,3247.7992500216678,6641.6903399783314,297.18749995835248,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C146=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$78)","v":0.11799999999999999},null,10405.573641682489,672178.3370189612,1,126,null,10814.041294180086,1.2070960813746143,0,25174.973500000004,0,0]
[null,null,127,672178.3370189612,9889.4895899999992,3279.7359426468811,6609.7536473531181,295.75846828834295,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C147=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$78)","v":0.11799999999999999},null,10404.144610012479,668898.60107631434,1,127,null,10812.612262510076,1.2070960813746143,0,25174.973500000004,0,0]
[null,null,128,668898.60107631434,9889.4895899999992,3311.9866794162417,6577.5029105837575,294.31538447357832,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C148=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$78)","v":0.11799999999999999},null,10402.701526197716,665586.61439689808,1,128,null,10811.169178695312,1.2070960813746143,0,25174.973500000004,0,0]
[null,null,129,665586.61439689808,9889.4895899999992,{"$f":"IF(C149=\"\",\"\",E149-G149+P149+M149)","v":3344.5545484305021},{"$f":"IF(C149=\"\",\"\",IF(T148*(Q149/12)<0,\"\",T148*(Q149/12)))","v":6544.9350415694971},292.85811033463511,218.89655172413794,0,"",null,0,{"$f":"IF(C149=\"\",\"\",(L149+P149)*$J$12)","v":0},{"$f":"IF(C149=\"\",\"\",((L149+P149)*$J$12)*0.16)","v":0},null,{"$f":"IF(C149=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$78)","v":0.11799999999999999},null,10401.244252058772,{"$f":"IF(C149=\"\",\"\",T148-F149)","v":662242.05984846759},{"$f":"IF(C149=\"\",\"\",1)","v":1},129,null,{"$f":"IF(C149=\"\",\"\",IF($D$17=\"SI\",AB149,\nIF(ISNUMBER(V149),IF($E$14=\"Pago_Fijo_Puntual\",PMT(Q149/12,$E$15*12,-$J$9),\nY149*$J$15*$J$9/1000)+H149+AB149+P149+I149/1.16+$Q$15,0)))","v":10809.711904556369},1.2070960813746143,{"$f":"IF($AA$20=0,0,IF(M149>AA148,MAX(0,M149-AA148),M149))","v":0},{"$f":"IFERROR(MAX(0,AA148-M149),0)","v":25174.973500000004},{"$f":"IF($D$17=\"NO\",M149,IF(AA149>0,0,Z149))","v":0},0]
[null,null,{"$f":"IF(OR(C149=\"\",T149<=0),\"\",IF(C149+1<=E$15*12,C149+1,\"\"))","v":130},{"$f":"IF(T149<=0,\"\",T149)","v":662242.05984846759},9889.4895899999992,3377.4426681567347,6512.0469218432645,{"$f":"IF(C150=\"\",\"\",L$12*T149/1000)","v":291.38650633332577},218.89655172413794,{"$f":"IF($D$17=\"SI\",0,IF(D150=\"\",\"\",$Q$15))","v":0},"",null,{"$f":"IF(C150=\"\",\"\",IF(L150=\"\",0,L150-N150-O150))","v":0},0,0,null,{"$f":"IF(C150=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$78)","v":0.11799999999999999},null,{"$f":"IF(C150=\"\",\"\",IF($K$19=\"\",E150+H150+I150+J150+L150+P150,E150+H150+I150+J150+K150+L150+P150))","v":10399.772648057462},658864.61718031089,1,130,null,10808.240300555059,1.2070960813746143,0,25174.973500000004,0,0]
[null,null,131,658864.61718031089,{"$f":"IF(C151=\"\",\"\",IF(T150<E150,T150+G151,IF($E$14=\"Pago_Fijo_Puntual\",$J$9*$J$15/1000,IF($E$14=\"Pago_Bajo_Puntual\",E150+(E150*R151)))))","v":9889.4895899999992},3410.6541877269428,6478.8354022730564,289.90043155933677,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C151=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$78)","v":0.11799999999999999},null,10398.286573283474,655453.96299258398,1,{"$f":"C151","v":131},null,10806.754225781071,1.2070960813746143,0,25174.973500000004,0,0]
[null,null,132,655453.96299258398,9889.4895899999992,3444.1922872395908,6445.2973027604085,288.39974371673696,218.89655172413794,0,{"$f":"IFERROR(IF($E$8=\"Liquidez\",G152*0.16,IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),G152*0.16,\"\")),\"\")","v":""},null,0,0,0,null,{"$f":"IF(C152=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$78)","v":0.11799999999999999},null,10396.785885440873,652009.77070534439,1,132,null,10805.25353793847,1.2070960813746143,0,25174.973500000004,0,0]
[null,null,133,652009.77070534439,9889.4895899999992,3478.0601780641127,6411.4294119358865,286.88429911035155,{"$f":"IF(C153=\"\",\"\",IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),0,IF((($J$8*0.8)*($N$12/1.16))>T152*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*T152)/1000))","v":218.89655172413794},0,"",null,0,0,0,null,{"$f":"IF(C153=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$79)","v":0.11799999999999999},{"$f":"IF(C153=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},10395.270440834489,648531.71052728023,1,133,null,10803.738093332086,{"$f":"Y152*1.019","v":1.2300309069207318},0,25174.973500000004,0,{"$f":"AC152+$M$17","v":0}]
[null,null,134,648531.71052728023,9889.4895899999992,3512.2611031484103,6377.228486851589,285.35395263200331,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C154=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$79)","v":0.11799999999999999},null,10393.740094356141,645019.44942413177,1,134,null,10802.207746853737,{"$f":"Y153","v":1.2300309069207318},0,25174.973500000004,0,0]
[null,null,135,645019.44942413177,9889.4895899999992,3546.79833732937,6342.6912526706292,283.80855774661802,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C155=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$79)","v":0.11799999999999999},null,10392.194699470754,641472.65108680236,1,135,null,10800.662351968351,1.2300309069207318,0,25174.973500000004,0,0]
[null,null,136,641472.65108680236,9889.4895899999992,3581.6751876464432,6307.814402353556,282.24796647819306,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C156=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$79)","v":0.11799999999999999},null,10390.63410820233,637890.97589915595,1,136,null,10799.101760699927,1.2300309069207318,0,25174.973500000004,0,0]
[null,null,137,637890.97589915595,9889.4895899999992,3616.8949936582994,6272.5945963416998,280.67202939562861,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C157=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$79)","v":0.11799999999999999},null,10389.058171119765,634274.08090549766,1,137,null,10797.525823617361,1.2300309069207318,0,25174.973500000004,0,0]
[null,null,138,634274.08090549766,9889.4895899999992,3652.4611277626063,6237.0284622373929,279.08059559841894,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C158=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$79)","v":0.11799999999999999},null,10387.466737322557,630621.61977773509,1,138,null,10795.934389820153,1.2300309069207318,0,25174.973500000004,0,0]
[null,null,139,630621.61977773509,9889.4895899999992,3688.3769955189382,6201.112594481061,277.47351270220344,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C159=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$79)","v":0.11799999999999999},null,10385.85965442634,626933.24278221617,1,139,null,10794.327306923937,1.2300309069207318,0,25174.973500000004,0,0]
[null,null,140,626933.24278221617,9889.4895899999992,3724.6460359748735,6164.8435540251257,275.85062682417515,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C160=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$79)","v":0.11799999999999999},null,10384.236768548311,623208.59674624132,1,140,null,10792.704421045908,1.2300309069207318,0,25174.973500000004,0,0]
[null,null,141,623208.59674624132,9889.4895899999992,3761.2717219952929,6128.2178680047064,274.21178256834617,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C161=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$79)","v":0.11799999999999999},null,10382.597924292482,619447.32502424601,1,141,null,10791.065576790079,1.2300309069207318,0,25174.973500000004,0,0]
[null,null,142,619447.32502424601,9889.4895899999992,3798.2575605949141,6091.2320294050851,272.55682301066821,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C162=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$79)","v":0.11799999999999999},null,10380.942964734804,615649.06746365107,1,142,null,10789.410617232401,1.2300309069207318,0,25174.973500000004,0,0]
[null,null,143,615649.06746365107,9889.4895899999992,3835.6070932740977,6053.8824967259015,270.88558968400645,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C163=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$79)","v":0.11799999999999999},null,10379.271731408144,611813.46037037694,1,143,null,10787.73938390574,1.2300309069207318,0,25174.973500000004,0,{"$f":"AC162","v":0}]
[null,null,144,611813.46037037694,9889.4895899999992,3873.3238963579597,6016.1656936420395,269.19792256296586,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C164=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$79)","v":0.11799999999999999},null,10377.584064287103,607940.13647401903,1,144,null,10786.051716784699,1.2300309069207318,0,25174.973500000004,0,0]
[null,null,145,607940.13647401903,9889.4895899999992,3911.4115813388125,5978.0780086611867,267.49366004856842,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C165=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$80)","v":0.11799999999999999},{"$f":"IF(C165=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},10375.879801772706,604028.72489268018,1,145,null,10784.347454270302,{"$f":"Y164*1.019","v":1.2534014941522256},0,25174.973500000004,0,{"$f":"AC164+$M$17","v":0}]
[null,null,146,604028.72489268018,9889.4895899999992,3949.8737952219781,5939.6157947780212,265.77263895277929,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C166=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$80)","v":0.11799999999999999},null,10374.158780676917,600078.85109745816,1,146,null,10782.626433174513,{"$f":"Y165","v":1.2534014941522256},0,25174.973500000004,0,0]
[null,null,147,600078.85109745816,9889.4895899999992,3988.7142208749947,5900.7753691250045,264.03469448288155,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C167=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$80)","v":0.11799999999999999},null,10372.420836207019,596090.13687658322,1,147,null,10780.888488704615,1.2534014941522256,0,25174.973500000004,0,0]
[null,null,148,596090.13687658322,9889.4895899999992,4027.9365773802647,5861.5530126197345,262.2796602256966,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C168=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$80)","v":0.11799999999999999},null,10370.665801949834,592062.20029920293,1,148,null,10779.13345444743,1.2534014941522256,0,25174.973500000004,0,0]
[null,null,149,592062.20029920293,9889.4895899999992,4067.5446203911706,5821.9449696088286,260.50736813164929,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C169=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$80)","v":0.11799999999999999},null,10368.893509855787,587994.65567881172,1,149,null,10777.361162353383,1.2534014941522256,0,25174.973500000004,0,0]
[null,null,150,587994.65567881172,9889.4895899999992,4107.542142491684,5781.9474475083152,258.71764849867714,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C170=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$80)","v":0.11799999999999999},null,10367.103790222814,583887.11353632004,1,150,null,10775.571442720411,1.2534014941522256,0,25174.973500000004,0,0]
[null,null,151,583887.11353632004,9889.4895899999992,4147.9329735595193,5741.55661644048,256.91032995598084,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C171=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$80)","v":0.11799999999999999},null,10365.296471680118,579739.18056276056,1,151,null,10773.764124177715,1.2534014941522256,0,25174.973500000004,0,0]
[null,null,152,579739.18056276056,9889.4895899999992,4188.7209811328539,5700.7686088671453,255.08523944761464,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C172=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$80)","v":0.11799999999999999},null,10363.471381171752,575550.45958162774,1,152,null,10771.939033669349,1.2534014941522256,0,25174.973500000004,0,0]
[null,null,153,575550.45958162774,9889.4895899999992,4229.9100707806601,5659.5795192193391,253.24220221591622,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C173=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$80)","v":0.11799999999999999},null,10361.628343940054,571320.54951084708,1,153,null,10770.095996437651,1.2534014941522256,0,25174.973500000004,0,0]
[null,null,154,571320.54951084708,9889.4895899999992,4271.5041864766699,5617.9854035233293,251.38104178477272,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C174=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$80)","v":0.11799999999999999},null,10359.76718350891,567049.04532437038,1,154,null,10768.234836006506,1.2534014941522256,0,25174.973500000004,0,0]
[null,null,155,567049.04532437038,9889.4895899999992,4313.5073109770237,5575.9822790229755,249.50157994272297,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C175=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$80)","v":0.11799999999999999},null,10357.887721666861,562735.53801339341,1,155,null,10766.355374164457,1.2534014941522256,0,25174.973500000004,0,0]
[null,null,156,562735.53801339341,9889.4895899999992,4355.9234662016306,5533.5661237983686,247.6036367258931,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C176=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$80)","v":0.11799999999999999},null,10355.98977845003,558379.61454719177,1,156,null,10764.457430947627,1.2534014941522256,0,25174.973500000004,0,0]
[null,null,157,558379.61454719177,9889.4895899999992,4398.7567136192802,5490.7328763807191,245.68703040076437,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C177=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$81)","v":0.11799999999999999},{"$f":"IF(C177=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},10354.073172124901,553980.85783357255,1,157,null,10762.540824622498,{"$f":"Y176*1.019","v":1.2772161225411178},0,25174.973500000004,0,{"$f":"AC176+$M$17","v":0}]
[null,null,158,553980.85783357255,9889.4895899999992,4442.011154636536,5447.4784353634632,243.75157744677193,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C178=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$81)","v":0.11799999999999999},null,10352.137719170909,549538.84667893604,1,158,null,10760.605371668506,{"$f":"Y177","v":1.2772161225411178},0,25174.973500000004,0,0]
[null,null,159,549538.84667893604,9889.4895899999992,4485.6909309904622,5403.798659009537,241.79709253873187,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C179=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$81)","v":0.11799999999999999},null,10350.18323426287,545053.15574794554,1,159,null,10758.650886760466,1.2772161225411178,0,25174.973500000004,0,0]
[null,null,160,545053.15574794554,9889.4895899999992,4529.8002251452017,5359.6893648547975,239.82338852909604,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C180=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$81)","v":0.11799999999999999},null,10348.209530253233,540523.35552280035,1,160,null,10756.677182750829,1.2772161225411178,0,25174.973500000004,0,0]
[null,null,161,540523.35552280035,9889.4895899999992,4574.3432606924625,5315.1463293075367,237.83027643003217,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C181=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$81)","v":0.11799999999999999},null,10346.216418154168,535949.01226210792,1,161,null,10754.684070651765,1.2772161225411178,0,25174.973500000004,0,0]
[null,null,162,535949.01226210792,9889.4895899999992,4619.3243027559383,5270.1652872440609,235.81756539532748,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C182=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$81)","v":0.11799999999999999},null,10344.203707119465,531329.68795935193,1,162,null,10752.671359617061,1.2772161225411178,0,25174.973500000004,0,0]
[null,null,163,531329.68795935193,9889.4895899999992,4664.7476583997059,5224.7419316002934,233.78506270211483,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C183=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$81)","v":0.11799999999999999},null,10342.171204426251,526664.94030095218,1,163,null,10750.638856923848,1.2772161225411178,0,25174.973500000004,0,0]
[null,null,164,526664.94030095218,9889.4895899999992,4710.6176770406364,5178.8719129593628,231.73257373241896,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C184=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$81)","v":0.11799999999999999},null,10340.118715456556,521954.32262391155,1,164,null,10748.586367954153,1.2772161225411178,0,25174.973500000004,0,0]
[null,null,165,521954.32262391155,9889.4895899999992,4756.9387508648697,5132.5508391351295,229.65990195452108,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C185=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$81)","v":0.11799999999999999},null,10338.046043678658,517197.38387304667,1,165,null,10746.513696176255,1.2772161225411178,0,25174.973500000004,0,0]
[null,null,166,517197.38387304667,9889.4895899999992,4803.7153152483743,5085.7742747516249,227.56684890414053,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C186=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$81)","v":0.11799999999999999},null,10335.952990628277,512393.66855779832,1,166,null,10744.420643125874,1.2772161225411178,0,25174.973500000004,0,0]
[null,null,167,512393.66855779832,9889.4895899999992,4850.9518491816498,5038.5377408183494,225.45321416543126,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C187=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$81)","v":0.11799999999999999},null,10333.839355889568,507542.71670861664,1,167,null,10742.307008387164,1.2772161225411178,0,25174.973500000004,0,0]
[null,null,168,507542.71670861664,9889.4895899999992,4898.6528756986027,4990.8367143013966,223.31879535179132,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C188=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$81)","v":0.11799999999999999},null,10331.704937075929,502644.06383291807,1,168,null,10740.172589573525,1.2772161225411178,0,25174.973500000004,0,0]
[null,null,169,502644.06383291807,9889.4895899999992,4946.8229623096386,4942.6666276903607,221.16338808648396,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C189=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$82)","v":0.11799999999999999},{"$f":"IF(C189=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},10329.549529810622,497697.24087060842,1,169,null,10738.017182308218,{"$f":"Y188*1.019","v":1.3014832288693989},0,25174.973500000004,0,{"$f":"AC188+$M$17","v":0}]
[null,null,170,497697.24087060842,9889.4895899999992,4995.4667214390165,4894.0228685609827,218.9867859830677,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C190=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$82)","v":0.11799999999999999},null,10327.372927707205,492701.77414916939,1,170,null,10735.840580204802,{"$f":"Y189","v":1.3014832288693989},0,25174.973500000004,0,0]
[null,null,171,492701.77414916939,9889.4895899999992,5044.5888108665004,4844.9007791334989,216.78878062563453,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C191=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$82)","v":0.11799999999999999},null,10325.174922349772,487657.18533830286,1,171,null,10733.642574847368,1.3014832288693989,0,25174.973500000004,0,0]
[null,null,172,487657.18533830286,9889.4895899999992,5094.193934173355,4795.2956558266442,214.56916154885326,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C192=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$82)","v":0.11799999999999999},null,10322.955303272991,482562.99140412948,1,172,null,10731.422955770588,1.3014832288693989,0,25174.973500000004,0,0]
[null,null,173,482562.99140412948,9889.4895899999992,5144.2868411927266,4745.2027488072727,212.32771621781697,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C193=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$82)","v":0.11799999999999999},null,10320.713857941953,477418.70456293673,1,173,null,10729.18151043955,1.3014832288693989,0,25174.973500000004,0,0]
[null,null,174,477418.70456293673,9889.4895899999992,5194.8723284644548,4694.6172615355445,210.06423000769215,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C194=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$82)","v":0.11799999999999999},null,10318.450371731829,472223.83223447227,1,174,null,10726.918024229426,1.3014832288693989,0,25174.973500000004,0,0]
[null,null,175,472223.83223447227,9889.4895899999992,5245.9552396943554,4643.5343503056438,207.77848618316781,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C195=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$82)","v":0.11799999999999999},null,10316.164627907305,466977.87699477794,1,175,null,10724.632280404901,1.3014832288693989,0,25174.973500000004,0,0]
[null,null,176,466977.87699477794,9889.4895899999992,5297.5404662180163,4591.949123781983,205.4702658777023,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C196=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$82)","v":0.11799999999999999},null,10313.856407601839,461680.33652855991,1,176,null,10722.324060099436,1.3014832288693989,0,25174.973500000004,0,0]
[null,null,177,461680.33652855991,9889.4895899999992,5349.6329474691602,4539.8566425308391,203.13934807256635,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C197=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$82)","v":0.11799999999999999},null,10311.525489796702,456330.70358109073,1,177,null,10719.993142294299,1.3014832288693989,0,25174.973500000004,0,0]
[null,null,178,456330.70358109073,9889.4895899999992,5402.2376714526072,4487.2519185473921,200.78550957567992,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C198=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$82)","v":0.11799999999999999},null,10309.171651299817,450928.46590963809,1,178,null,10717.639303797414,1.3014832288693989,0,25174.973500000004,0,0]
[null,null,179,450928.46590963809,9889.4895899999992,5455.3596752218918,4434.1299147781074,198.40852500024076,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C199=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$82)","v":0.11799999999999999},null,10306.794666724378,445473.10623441619,1,179,null,10715.262319221974,1.3014832288693989,0,25174.973500000004,0,0]
[null,null,180,445473.10623441619,9889.4895899999992,5509.0040453615738,4380.4855446384254,196.00816674314311,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C200=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$82)","v":0.11799999999999999},null,10304.394308467279,439964.1021890546,1,180,null,10712.861960964876,1.3014832288693989,0,25174.973500000004,0,0]
[null,null,181,439964.1021890546,9889.4895899999992,5563.1759184742959,4326.3136715257033,193.58420496318402,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C201=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$83)","v":0.11799999999999999},{"$f":"IF(C201=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},10301.970346687322,434400.92627058033,1,181,null,10710.437999184918,{"$f":"Y200*1.019","v":1.3262114102179174},0,25174.973500000004,0,{"$f":"AC200+$M$17","v":0}]
[null,null,182,434400.92627058033,9889.4895899999992,5617.880481672626,4271.6091083273732,191.13640755905533,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C202=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$83)","v":0.11799999999999999},null,10299.522549283192,428783.04578890768,1,182,null,10707.990201780789,{"$f":"Y201","v":1.3262114102179174},0,25174.973500000004,0,0]
[null,null,183,428783.04578890768,9889.4895899999992,5673.1229730757404,4216.3666169242588,188.66454014711937,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C203=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$83)","v":0.11799999999999999},null,10297.050681871257,423109.92281583196,1,183,null,10705.518334368853,1.3262114102179174,0,25174.973500000004,0,0]
[null,null,184,423109.92281583196,9889.4895899999992,5728.9086823109856,4160.5809076890137,186.16836603896604,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C204=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$83)","v":0.11799999999999999},null,10294.554507763103,417381.01413352095,1,184,null,10703.0221602607,1.3262114102179174,0,25174.973500000004,0,0]
[null,null,185,417381.01413352095,9889.4895899999992,5785.2429510203765,4104.2466389796227,183.64764621874923,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C205=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$83)","v":0.11799999999999999},null,10292.033787942886,411595.77118250058,1,185,null,10700.501440440483,1.3262114102179174,0,25174.973500000004,0,0]
[null,null,186,411595.77118250058,9889.4895899999992,5842.1311733720777,4047.358416627922,181.10213932030024,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C206=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$83)","v":0.11799999999999999},null,10289.488281044438,405753.64000912849,1,186,null,10697.955933542034,1.3262114102179174,0,25174.973500000004,0,0]
[null,null,187,405753.64000912849,9889.4895899999992,5899.5787965769032,3989.9107934230965,178.53160160401652,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C207=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$83)","v":0.11799999999999999},null,10286.917743328153,399854.06121255161,1,187,null,10695.38539582575,1.3262114102179174,0,25174.973500000004,0,0]
[null,null,188,399854.06121255161,9889.4895899999992,5957.5913214099091,3931.8982685900905,175.93578693352271,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C208=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$83)","v":0.11799999999999999},null,10284.32192865766,393896.46989114169,1,188,null,10692.789581155257,1.3262114102179174,0,25174.973500000004,0,0]
[null,null,189,393896.46989114169,9889.4895899999992,6016.1743027371067,3873.315287262893,173.31444675210236,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C209=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$83)","v":0.11799999999999999},null,10281.700588476238,387880.29558840458,1,189,null,10690.168240973835,1.3262114102179174,0,25174.973500000004,0,0]
[null,null,190,387880.29558840458,9889.4895899999992,6075.3333500473545,3814.1562399526447,170.66733005889802,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C210=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$83)","v":0.11799999999999999},null,10279.053471783034,381804.96223835723,1,190,null,10687.521124280631,1.3262114102179174,0,25174.973500000004,0,0]
[null,null,191,381804.96223835723,9889.4895899999992,6135.0741279894864,3754.4154620105123,167.9941833848772,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C211=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$83)","v":0.11799999999999999},null,10276.380325109014,375669.88811036776,1,191,null,10684.847977606611,1.3262114102179174,0,25174.973500000004,0,0]
[null,null,192,375669.88811036776,9889.4895899999992,6195.4023569147166,3694.0872330852826,165.29475076856181,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C212=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$83)","v":0.11799999999999999},null,10273.680892492699,369474.48575345305,1,192,null,10682.148544990296,1.3262114102179174,0,25174.973500000004,0,0]
[null,null,193,369474.48575345305,9889.4895899999992,{"$f":"IF(C213=\"\",\"\",E213-G213+P213+M213)","v":6256.3238134243784},{"$f":"IF(C213=\"\",\"\",IF(T212*(Q213/12)<0,\"\",T212*(Q213/12)))","v":3633.1657765756213},162.56877373151934,218.89655172413794,0,"",null,0,{"$f":"IF(C213=\"\",\"\",(L213+P213)*$J$12)","v":0},{"$f":"IF(C213=\"\",\"\",((L213+P213)*$J$12)*0.16)","v":0},null,{"$f":"IF(C213=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$84)","v":0.11799999999999999},{"$f":"IF(C213=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},10270.954915455657,{"$f":"IF(C213=\"\",\"\",T212-F213)","v":363218.16194002866},{"$f":"IF(C213=\"\",\"\",1)","v":1},193,null,{"$f":"IF(C213=\"\",\"\",IF($D$17=\"SI\",AB213,\nIF(ISNUMBER(V213),IF($E$14=\"Pago_Fijo_Puntual\",PMT(Q213/12,$E$15*12,-$J$9),\nY213*$J$15*$J$9/1000)+H213+AB213+P213+I213/1.16+$Q$15,0)))","v":10679.422567953254},{"$f":"Y212*1.019","v":1.3514094270120578},{"$f":"IF($AA$20=0,0,IF(M213>AA212,MAX(0,M213-AA212),M213))","v":0},{"$f":"IFERROR(MAX(0,AA212-M213),0)","v":25174.973500000004},{"$f":"IF($D$17=\"NO\",M213,IF(AA213>0,0,Z213))","v":0},{"$f":"AC212+$M$17","v":0}]
[null,null,{"$f":"IF(OR(C213=\"\",T213<=0),\"\",IF(C213+1<=E$15*12,C213+1,\"\"))","v":194},{"$f":"IF(T213<=0,\"\",T213)","v":363218.16194002866},9889.4895899999992,6317.8443309230515,3571.6452590769482,{"$f":"IF(C214=\"\",\"\",L$12*T213/1000)","v":159.81599125361262},218.89655172413794,{"$f":"IF($D$17=\"SI\",0,IF(D214=\"\",\"\",$Q$15))","v":0},"",null,{"$f":"IF(C214=\"\",\"\",IF(L214=\"\",0,L214-N214-O214))","v":0},0,0,null,{"$f":"IF(C214=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$84)","v":0.11799999999999999},null,{"$f":"IF(C214=\"\",\"\",IF($K$19=\"\",E214+H214+I214+J214+L214+P214,E214+H214+I214+J214+K214+L214+P214))","v":10268.202132977749},356900.31760910561,1,194,null,10676.669785475346,{"$f":"Y213","v":1.3514094270120578},0,25174.973500000004,0,0]
[null,null,195,356900.31760910561,{"$f":"IF(C215=\"\",\"\",IF(T214<E214,T214+G215,IF($E$14=\"Pago_Fijo_Puntual\",$J$9*$J$15/1000,IF($E$14=\"Pago_Bajo_Puntual\",E214+(E214*R215)))))","v":9889.4895899999992},6379.9698001771276,3509.5197898228716,157.03613974800649,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C215=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$84)","v":0.11799999999999999},null,10265.422281472143,350520.34780892846,1,{"$f":"C215","v":195},null,10673.88993396974,1.3514094270120578,0,25174.973500000004,0,0]
[null,null,196,350520.34780892846,9889.4895899999992,6442.7061698788693,3446.7834201211299,154.22895303592853,218.89655172413794,0,{"$f":"IFERROR(IF($E$8=\"Liquidez\",G216*0.16,IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),G216*0.16,\"\")),\"\")","v":""},null,0,0,0,null,{"$f":"IF(C216=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$84)","v":0.11799999999999999},null,10262.615094760065,344077.64163904957,1,196,null,10671.082747257662,1.3514094270120578,0,25174.973500000004,0,0]
[null,null,197,344077.64163904957,9889.4895899999992,6506.0594472160119,3383.4301427839873,151.39416232118182,{"$f":"IF(C217=\"\",\"\",IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),0,IF((($J$8*0.8)*($N$12/1.16))>T216*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*T216)/1000))","v":218.89655172413794},0,"",null,0,0,0,null,{"$f":"IF(C217=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$84)","v":0.11799999999999999},null,10259.780304045318,337571.58219183359,1,197,null,10668.247956542915,1.3514094270120578,0,25174.973500000004,0,0]
[null,null,198,337571.58219183359,9889.4895899999992,6570.035698446969,3319.4538915530302,148.53149616440678,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C218=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$84)","v":0.11799999999999999},null,10256.917637888544,331001.54649338662,1,198,null,10665.385290386141,1.3514094270120578,0,25174.973500000004,0,0]
[null,null,199,331001.54649338662,9889.4895899999992,6634.6410494816973,3254.8485405183014,145.64068045709013,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C219=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$84)","v":0.11799999999999999},null,10254.026822181228,324366.90544390492,1,199,null,10662.494474678824,1.3514094270120578,0,25174.973500000004,0,0]
[null,null,200,324366.90544390492,9889.4895899999992,6699.8816864682676,3189.6079035317316,142.72143839531816,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C220=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$84)","v":0.11799999999999999},null,10251.107580119455,317667.02375743666,1,200,null,10659.575232617051,1.3514094270120578,0,25174.973500000004,0,0]
[null,null,201,317667.02375743666,9889.4895899999992,6765.7638563852051,3123.7257336147936,139.77349045327213,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C221=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$84)","v":0.11799999999999999},null,10248.159632177409,310901.25990105147,1,201,null,10656.627284675005,1.3514094270120578,0,25174.973500000004,0,0]
[null,null,202,310901.25990105147,9889.4895899999992,6832.2938676396598,3057.1957223603395,136.79655435646265,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C222=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$84)","v":0.11799999999999999},null,10245.182696080599,304068.96603341179,1,202,null,10653.650348578196,1.3514094270120578,0,25174.973500000004,0,0]
[null,null,203,304068.96603341179,9889.4895899999992,6899.4780906714495,2990.0114993285492,133.79034505470119,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C223=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$84)","v":0.11799999999999999},null,10242.176486778839,297169.48794274032,1,203,null,10650.644139276435,1.3514094270120578,0,25174.973500000004,0,0]
[null,null,204,297169.48794274032,9889.4895899999992,6967.3229585630525,2922.1666314369463,130.75457469480574,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C224=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$84)","v":0.11799999999999999},null,10239.140716418942,290202.16498417727,1,204,null,10647.608368916539,1.3514094270120578,0,25174.973500000004,0,0]
[null,null,205,290202.16498417727,9889.4895899999992,7035.8349676555899,2853.6546223444097,127.68895259303801,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C225=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$85)","v":0.11799999999999999},{"$f":"IF(C225=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},10236.075094317175,283166.33001652168,1,205,null,10644.542746814772,{"$f":"Y224*1.019","v":1.3770862061252869},0,25174.973500000004,0,{"$f":"AC224+$M$17","v":0}]
[null,null,206,283166.33001652168,9889.4895899999992,7105.0206781708694,2784.4689118291299,124.59318520726953,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C226=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$85)","v":0.11799999999999999},null,10232.979326931407,276061.30933835078,1,206,null,10641.446979429003,{"$f":"Y225","v":1.3770862061252869},0,25174.973500000004,0,0]
[null,null,207,276061.30933835078,9889.4895899999992,7174.8867148395502,2714.602875160449,121.46697610887433,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C227=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$85)","v":0.11799999999999999},null,10229.85311783301,268886.42262351123,1,207,null,10638.320770330607,1.3770862061252869,0,25174.973500000004,0,{"$f":"AC226","v":0}]
[null,null,208,268886.42262351123,9889.4895899999992,7245.4397675354721,2644.0498224645271,118.31002595434494,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C228=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$85)","v":0.11799999999999999},null,10226.696167678481,261640.98285597574,1,208,null,10635.163820176078,1.3770862061252869,0,25174.973500000004,0,0]
[null,null,209,261640.98285597574,9889.4895899999992,7316.6865919162374,2572.8029980837614,115.12203245662933,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C229=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$85)","v":0.11799999999999999},null,10223.508174180766,254324.29626405949,1,209,null,10631.975826678363,1.3770862061252869,0,25174.973500000004,0,0]
[null,null,210,254324.29626405949,9889.4895899999992,7388.6340100700809,2500.8555799299183,111.90269035618618,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C230=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$85)","v":0.11799999999999999},null,10220.288832080323,246935.6622539894,1,210,null,10628.75648457792,1.3770862061252869,0,25174.973500000004,0,0]
[null,null,211,246935.6622539894,9889.4895899999992,7461.2889111691038,2428.2006788308959,108.65169139175534,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C231=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$85)","v":0.11799999999999999},null,10217.037833115892,239474.3733428203,1,211,null,10625.505485613488,1.3770862061252869,0,25174.973500000004,0,0]
[null,null,212,239474.3733428203,9889.4895899999992,7534.6582521289329,2354.8313378710664,105.36872427084093,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C232=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$85)","v":0.11799999999999999},null,10213.754865994977,231939.71509069137,1,212,null,10622.222518492574,1.3770862061252869,0,25174.973500000004,0,0]
[null,null,213,231939.71509069137,9889.4895899999992,7608.7490582748669,2280.7405317251319,102.05347463990421,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C233=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$85)","v":0.11799999999999999},null,10210.439616364041,224330.9660324165,1,213,null,10618.907268861638,1.3770862061252869,0,25174.973500000004,0,0]
[null,null,214,224330.9660324165,9889.4895899999992,7683.5684240145711,2205.9211659854286,98.705625054263265,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C234=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$85)","v":0.11799999999999999},null,10207.0917667784,216647.39760840192,1,214,null,10615.559419275996,1.3770862061252869,0,25174.973500000004,0,0]
[null,null,215,216647.39760840192,9889.4895899999992,7759.1235135173811,2130.3660764826186,95.324854947696849,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C235=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$85)","v":0.11799999999999999},null,10203.710996671834,208888.27409488455,1,215,null,10612.178649169431,1.3770862061252869,0,25174.973500000004,0,0]
[null,null,216,208888.27409488455,9889.4895899999992,7835.4215614003015,2054.0680285996978,91.9108406017492,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C236=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$85)","v":0.11799999999999999},null,10200.296982325886,201052.85253348426,1,216,null,10608.764634823483,1.3770862061252869,0,25174.973500000004,0,0]
[null,null,217,201052.85253348426,9889.4895899999992,7912.4698734207377,1977.0197165792617,88.463255114733073,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C237=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$86)","v":0.11799999999999999},{"$f":"IF(C237=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},10196.84939683887,193140.38266006351,1,217,null,10605.317049336467,{"$f":"Y236*1.019","v":1.4032508440416671},0,25174.973500000004,0,{"$f":"AC236+$M$17","v":0}]
[null,null,218,193140.38266006351,9889.4895899999992,7990.2758271760413,1899.2137628239577,84.981768370427943,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C238=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$86)","v":0.11799999999999999},null,10193.367910094565,185150.10683288745,1,218,null,10601.835562592161,{"$f":"Y237","v":1.4032508440416671},0,25174.973500000004,0,0]
[null,null,219,185150.10683288745,9889.4895899999992,8068.8468728099397,1820.6427171900598,81.46604700647049,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C239=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$86)","v":0.11799999999999999},null,10189.852188730607,177081.25996007753,1,219,null,10598.319841228204,1.4032508440416671,0,25174.973500000004,0,0]
[null,null,220,177081.25996007753,9889.4895899999992,8148.1905337259032,1741.2990562740956,77.915754382434116,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C240=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$86)","v":0.11799999999999999},null,10186.301896106572,168933.06942635163,1,220,null,10594.769548604168,1.4032508440416671,0,25174.973500000004,0,0]
[null,null,221,168933.06942635163,9889.4895899999992,8228.3144073075418,1661.1751826924576,74.330550547594711,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C241=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$86)","v":0.11799999999999999},null,10182.716692271732,160704.7550190441,1,221,null,10591.184344769328,1.4032508440416671,0,25174.973500000004,0,0]
[null,null,222,160704.7550190441,9889.4895899999992,8309.2261656460651,1580.2634243539335,70.710092208379393,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C242=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$86)","v":0.11799999999999999},null,10179.096233932516,152395.52885339802,1,222,null,10587.563886430113,1.4032508440416671,0,25174.973500000004,0,0]
[null,null,223,152395.52885339802,9889.4895899999992,8390.9335562749184,1498.5560337250804,67.054032695495124,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C243=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$86)","v":0.11799999999999999},null,10175.440174419631,144004.5952971231,1,223,null,10583.907826917228,1.4032508440416671,0,25174.973500000004,0,0]
[null,null,224,144004.5952971231,9889.4895899999992,8473.4444029116221,1416.0451870883771,63.362021930734166,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C244=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$86)","v":0.11799999999999999},null,10171.748163654871,135531.15089421149,1,224,null,10580.215816152468,1.4032508440416671,0,25174.973500000004,0,0]
[null,null,225,135531.15089421149,9889.4895899999992,8556.7666062069202,1332.7229837930795,59.633706393453053,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C245=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$86)","v":0.11799999999999999},null,10168.01984811759,126974.38428800457,1,225,null,10576.487500615187,1.4032508440416671,0,25174.973500000004,0,0]
[null,null,226,126974.38428800457,9889.4895899999992,8640.9081445012871,1248.5814454987114,55.868729086722013,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C246=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$86)","v":0.11799999999999999},null,10164.254870810859,118333.47614350329,1,226,null,10572.722523308455,1.4032508440416671,0,25174.973500000004,0,0]
[null,null,227,118333.47614350329,9889.4895899999992,8725.8770745888833,1163.6125154111155,52.066729503141445,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C247=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$86)","v":0.11799999999999999},null,10160.452871227279,109607.59906891439,1,227,null,10568.920523724875,1.4032508440416671,0,25174.973500000004,0,0]
[null,null,228,109607.59906891439,9889.4895899999992,8811.6815324890085,1077.8080575109916,48.227343590322334,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C248=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$86)","v":0.11799999999999999},null,10156.613485314459,100795.91753642539,1,228,null,10565.081137812056,1.4032508440416671,0,25174.973500000004,0,0]
[null,null,229,100795.91753642539,9889.4895899999992,8898.3297342251499,991.15985577484958,44.350203716027174,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C249=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$87)","v":0.11799999999999999},{"$f":"IF(C249=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},10152.736345440164,91897.587802200243,1,229,null,10561.203997937761,{"$f":"Y248*1.019","v":1.4299126100784587},0,25174.973500000004,0,{"$f":"AC248+$M$17","v":0}]
[null,null,230,91897.587802200243,9889.4895899999992,8985.8299766116961,903.65961338830232,40.434938632968105,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C250=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$87)","v":0.11799999999999999},null,10148.821080357106,82911.757825588546,1,230,null,10557.288732854702,{"$f":"Y249","v":1.4299126100784587},0,25174.973500000004,0,0]
[null,null,231,82911.757825588546,9889.4895899999992,9074.1906380483779,815.29895195162067,36.48117344325896,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C251=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$87)","v":0.11799999999999999},null,10144.867315167396,73837.567187540175,1,231,null,10553.334967664992,1.4299126100784587,0,25174.973500000004,0,0]
[null,null,232,73837.567187540175,9889.4895899999992,9163.4201793225202,726.06941067747834,32.488529562517677,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C252=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$87)","v":0.11799999999999999},null,10140.874671286654,64674.147008217653,1,232,null,10549.342323784251,1.4299126100784587,0,25174.973500000004,0,0]
[null,null,233,64674.147008217653,9889.4895899999992,9253.5271444191931,635.96244558080684,28.456624683615765,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C253=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$87)","v":0.11799999999999999},null,10136.842766407754,55420.619863798463,1,233,null,10545.31041890535,1.4299126100784587,0,25174.973500000004,0,0]
[null,null,234,55420.619863798463,9889.4895899999992,9344.5201613393147,544.96942866068491,24.385072740071326,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C254=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$87)","v":0.11799999999999999},null,10132.771214464208,46076.099702459149,1,234,null,10541.238866961805,1.4299126100784587,0,25174.973500000004,0,0]
[null,null,235,46076.099702459149,9889.4895899999992,9436.4079429258181,453.0816470741816,20.273483869082025,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C255=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$87)","v":0.11799999999999999},null,10128.659625593218,36639.691759533329,1,235,null,10537.127278090815,1.4299126100784587,0,25174.973500000004,0,0]
[null,null,236,36639.691759533329,9889.4895899999992,9529.199287697922,360.29030230207769,16.121464374194666,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C256=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$87)","v":0.11799999999999999},null,10124.507606098332,27110.492471835409,1,236,null,10532.975258595929,1.4299126100784587,0,25174.973500000004,0,0]
[null,null,237,27110.492471835409,9889.4895899999992,9622.9030806936171,266.58650930638152,11.92861668760758,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C257=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$87)","v":0.11799999999999999},null,10120.314758411745,17487.589391141792,1,237,null,10528.782410909342,1.4299126100784587,0,25174.973500000004,0,0]
[null,null,238,17487.589391141792,9889.4895899999992,9717.5282943204384,171.96129567956095,7.6945393321023881,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C258=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$87)","v":0.11799999999999999},null,10116.080681056239,7770.0610968213532,1,238,null,10524.548333553836,1.4299126100784587,0,25174.973500000004,0,0]
[null,null,239,7770.0610968213532,7846.4666976067629,7770.0610968213532,76.405600785409973,3.4188268826013957,218.89655172413794,0,"",null,0,0,0,null,{"$f":"IF(C259=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$87)","v":0.11799999999999999},null,8068.7820762135016,0,1,239,null,10520.272621104335,1.4299126100784587,0,25174.973500000004,0,0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C260=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$87)","v":""},null,"","","","",null,"",1.4299126100784587,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C261=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$88)","v":""},{"$f":"IF(C261=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},"","","","",null,"",{"$f":"Y260*1.019","v":1.4570809496699493},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C262=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$88)","v":""},null,"","","","",null,"",{"$f":"Y261","v":1.4570809496699493},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C263=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$88)","v":""},null,"","","","",null,"",1.4570809496699493,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C264=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$88)","v":""},null,"","","","",null,"",1.4570809496699493,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C265=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$88)","v":""},null,"","","","",null,"",1.4570809496699493,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C266=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$88)","v":""},null,"","","","",null,"",1.4570809496699493,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C267=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$88)","v":""},null,"","","","",null,"",1.4570809496699493,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C268=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$88)","v":""},null,"","","","",null,"",1.4570809496699493,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C269=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$88)","v":""},null,"","","","",null,"",1.4570809496699493,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C270=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$88)","v":""},null,"","","","",null,"",1.4570809496699493,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C271=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$88)","v":""},null,"","","","",null,"",1.4570809496699493,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C272=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$88)","v":""},null,"","","","",null,"",1.4570809496699493,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C273=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$89)","v":""},{"$f":"IF(C273=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},"","","","",null,"",{"$f":"Y272*1.019","v":1.4847654877136782},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C274=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$89)","v":""},null,"","","","",null,"",{"$f":"Y273","v":1.4847654877136782},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C275=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$89)","v":""},null,"","","","",null,"",1.4847654877136782,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C276=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$89)","v":""},null,"","","","",null,"",1.4847654877136782,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","",{"$f":"IF(C277=\"\",\"\",E277-G277+P277+M277)","v":""},{"$f":"IF(C277=\"\",\"\",IF(T276*(Q277/12)<0,\"\",T276*(Q277/12)))","v":""},"","","","",null,"",{"$f":"IF(C277=\"\",\"\",(L277+P277)*$J$12)","v":""},{"$f":"IF(C277=\"\",\"\",((L277+P277)*$J$12)*0.16)","v":""},null,{"$f":"IF(C277=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$89)","v":""},null,"",{"$f":"IF(C277=\"\",\"\",T276-F277)","v":""},{"$f":"IF(C277=\"\",\"\",1)","v":""},"",null,{"$f":"IF(C277=\"\",\"\",IF($D$17=\"SI\",AB277,\nIF(ISNUMBER(V277),IF($E$14=\"Pago_Fijo_Puntual\",PMT(Q277/12,$E$15*12,-$J$9),\nY277*$J$15*$J$9/1000)+H277+AB277+P277+I277/1.16+$Q$15,0)))","v":""},1.4847654877136782,{"$f":"IF($AA$20=0,0,IF(M277>AA276,MAX(0,M277-AA276),M277))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(MAX(0,AA276-M277),0)","v":0},{"$f":"IF($D$17=\"NO\",M277,IF(AA277>0,0,Z277))","v":{"$error":"#VALUE!"}},0]
[null,null,{"$f":"IF(OR(C277=\"\",T277<=0),\"\",IF(C277+1<=E$15*12,C277+1,\"\"))","v":""},{"$f":"IF(T277<=0,\"\",T277)","v":""},"","","",{"$f":"IF(C278=\"\",\"\",L$12*T277/1000)","v":""},"",{"$f":"IF($D$17=\"SI\",0,IF(D278=\"\",\"\",$Q$15))","v":""},"",null,{"$f":"IF(C278=\"\",\"\",IF(L278=\"\",0,L278-N278-O278))","v":""},"","",null,{"$f":"IF(C278=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$89)","v":""},null,{"$f":"IF(C278=\"\",\"\",IF($K$19=\"\",E278+H278+I278+J278+L278+P278,E278+H278+I278+J278+K278+L278+P278))","v":""},"","","",null,"",1.4847654877136782,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","",{"$f":"IF(C279=\"\",\"\",IF(T278<E278,T278+G279,IF($E$14=\"Pago_Fijo_Puntual\",$J$9*$J$15/1000,IF($E$14=\"Pago_Bajo_Puntual\",E278+(E278*R279)))))","v":""},"","","","","","",null,"","","",null,{"$f":"IF(C279=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$89)","v":""},null,"","","",{"$f":"C279","v":""},null,"",1.4847654877136782,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","",{"$f":"IFERROR(IF($E$8=\"Liquidez\",G280*0.16,IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),G280*0.16,\"\")),\"\")","v":""},null,"","","",null,{"$f":"IF(C280=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$89)","v":""},null,"","","","",null,"",1.4847654877136782,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","",{"$f":"IF(C281=\"\",\"\",IF(AND($E$8=\"Pago_Hipoteca+Liquidez\",$E$16=\"Liquidez\"),0,IF((($J$8*0.8)*($N$12/1.16))>T280*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*T280)/1000))","v":""},"","",null,"","","",null,{"$f":"IF(C281=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$89)","v":""},null,"","","","",null,"",1.4847654877136782,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C282=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$89)","v":""},null,"","","","",null,"",1.4847654877136782,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C283=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$89)","v":""},null,"","","","",null,"",1.4847654877136782,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C284=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$89)","v":""},null,"","","","",null,"",1.4847654877136782,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C285=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$90)","v":""},{"$f":"IF(C285=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},"","","","",null,"",{"$f":"Y284*1.019","v":1.5129760319802379},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C286=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$90)","v":""},null,"","","","",null,"",{"$f":"Y285","v":1.5129760319802379},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C287=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$90)","v":""},null,"","","","",null,"",1.5129760319802379,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C288=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$90)","v":""},null,"","","","",null,"",1.5129760319802379,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C289=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$90)","v":""},null,"","","","",null,"",1.5129760319802379,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C290=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$90)","v":""},null,"","","","",null,"",1.5129760319802379,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C291=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$90)","v":""},null,"","","","",null,"",1.5129760319802379,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"AC290","v":0}]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C292=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$90)","v":""},null,"","","","",null,"",1.5129760319802379,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C293=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$90)","v":""},null,"","","","",null,"",1.5129760319802379,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C294=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$90)","v":""},null,"","","","",null,"",1.5129760319802379,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C295=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$90)","v":""},null,"","","","",null,"",1.5129760319802379,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C296=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$90)","v":""},null,"","","","",null,"",1.5129760319802379,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C297=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$91)","v":""},{"$f":"IF(C297=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},"","","","",null,"",{"$f":"Y296*1.019","v":1.5417225765878622},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C298=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$91)","v":""},null,"","","","",null,"",{"$f":"Y297","v":1.5417225765878622},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C299=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$91)","v":""},null,"","","","",null,"",1.5417225765878622,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C300=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$91)","v":""},null,"","","","",null,"",1.5417225765878622,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C301=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$91)","v":""},null,"","","","",null,"",1.5417225765878622,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C302=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$91)","v":""},null,"","","","",null,"",1.5417225765878622,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C303=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$91)","v":""},null,"","","","",null,"",1.5417225765878622,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C304=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$91)","v":""},null,"","","","",null,"",1.5417225765878622,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C305=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$91)","v":""},null,"","","","",null,"",1.5417225765878622,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C306=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$91)","v":""},null,"","","","",null,"",1.5417225765878622,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C307=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$91)","v":""},null,"","","","",null,"",1.5417225765878622,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C308=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$91)","v":""},null,"","","","",null,"",1.5417225765878622,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C309=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$92)","v":""},{"$f":"IF(C309=\"\",\"\",IF($E$14=\"Pago_Bajo_Puntual\",$M$17,\"\"))","v":""},"","","","",null,"",{"$f":"Y308*1.019","v":1.5710153055430314},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C310=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$92)","v":""},null,"","","","",null,"",{"$f":"Y309","v":1.5710153055430314},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C311=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$92)","v":""},null,"","","","",null,"",1.5710153055430314,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C312=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$92)","v":""},null,"","","","",null,"",1.5710153055430314,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C313=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$92)","v":""},null,"","","","",null,"",1.5710153055430314,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C314=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$92)","v":""},null,"","","","",null,"",1.5710153055430314,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C315=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$92)","v":""},null,"","","","",null,"",1.5710153055430314,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C316=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$92)","v":""},null,"","","","",null,"",1.5710153055430314,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C317=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$92)","v":""},null,"","","","",null,"",1.5710153055430314,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C318=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$92)","v":""},null,"","","","",null,"",1.5710153055430314,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C319=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$92)","v":""},null,"","","","",null,"",1.5710153055430314,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[null,null,"","","","","","","","","",null,"","","",null,{"$f":"IF(C320=\"\",\"\",'Tabla_Puntual&Relacionamiento'!$E$92)","v":""},null,"","","","",null,"",1.5710153055430314,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},0]
[]
[null,null,null,null,{"$f":"SUM(E21:E320)","v":2361544.989117594},949999.00000000047,1411545.9891176058,65762.640502284979,54057.476954744248,0,0,0,0,0,0,{"$f":"SUM(P21:P320)","v":0},null,null,{"$f":"SUM(S21:S320)","v":2481365.106574636},null,{"$f":"SUM(U21:U320)","v":239}]

{"sheet":"Tabla_Amor_Redispon_Patrimonial","index":17,"n_rows":202,"n_cols":29,"rows_kept":202,"cut":false,"hidden":true,"merged":[[2,8,2,11]]}
[]
[]
[null,null,null,null,null,null,null,null,"CREDITO HIPOTECARIO",null,null,null,null,null,null,{"$f":"Caratula!Q10","v":"Versión M110 V3"}]
[null,null,"Tabla de amortización",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,522916.34063930903,453950.82339792972,{"$f":"V4-W4","v":68965.517241379304}]
[]
[]
[null,null,"Datos Generales",null,null,null,null,null,"Datos del crédito"]
[null,null,"Producto",null,"Liquidez"]
[null,null,"Perfil cliente",null,{"$f":"Caratula_Patrimonial!F18","v":"Wealth & Premier Executive"},null,null,null,"Monto de Crédito",{"$f":"Caratula_Patrimonial!O40","v":0}]
[null,null,"Tipo de financiamiento",null,{"$f":"IF(Caratula_Patrimonial!F21=\"\",\"\",Caratula_Patrimonial!F21)","v":"Cofinavit"},null,null,null,"Tasa de Interes",{"$f":"VLOOKUP(CONCATENATE(E8,\" \",E15),Catalogo_Financier_Redisponible!A:V,13,0)","v":{"$error":"#N/A"}}]
[null,null,"Perfil de Cliente HSBC",null,{"$f":"Caratula_Patrimonial!F24","v":0.106}]
[null,null,{"$f":"IF(Caratula_Patrimonial!F22=\"\",\"\",\"Tipo de Cliente\")","v":""},null,{"$f":"IF(Caratula_Patrimonial!F22=\"\",\"\",Caratula_Patrimonial!F22)","v":""},null,null,null,{"$f":"Caratula_Patrimonial!N18","v":"C. Contratación Crédito"},{"$f":"VLOOKUP(CONCATENATE(E8,\" \",E15),Catalogo_Financier_Redisponible!A:V,19,0)","v":{"$error":"#N/A"}},"Factor de Vida",{"$f":"VLOOKUP(CONCATENATE(E8,\" \",E15),Catalogo_Financier_Redisponible!A:V,16,0)","v":{"$error":"#N/A"}},"Factor de Daños",{"$f":"VLOOKUP(CONCATENATE(E8,\" \",E15),Catalogo_Financier_Redisponible!A:V,17,0)","v":{"$error":"#N/A"}}]
[null,null,"Opciones de pago",null,null,null,null,null,"Costo de Avaluo",0]
[null,null,"Esquema",null,"Pago_Fijo_Puntual"]
[null,null,"Plazo",null,{"$f":"Caratula_Patrimonial!N40","v":0},null,null,null,"Factor Pago",{"$f":"VLOOKUP(CONCATENATE(E8,\" \",E15),Catalogo_Financier_Redisponible!A:V,11,0)","v":{"$error":"#N/A"}},null,"Comisión por administración",null,{"$f":"VLOOKUP(CONCATENATE(E8,\" \",E15),Catalogo_Financier_Redisponible!A:V,22,0)","v":{"$error":"#N/A"}}]
[null,null,"Tipo prepago",null,"Plazo"]
[null,null,{"$f":"IF(E14=\"Pago_Bajo_Puntual\",\"\",\"Skip Payment\")","v":"Skip Payment"},"NO",null,null,null,null,"CAT*",{"$f":"IF(ISERROR(((1+IRR(X20:X200))^(12))-1),\"-\",(((1+IRR(X20:X200))^(12))-1))","v":"-"},null,"Factor de Incremento",{"$f":"IF(E14=\"Pago_Bajo_Puntual\",1.9%,0)","v":0}]
[]
[null,null,"Periodo","Saldo Inicial","Pago a Capital","Intereses","Seguro de Vida ","Seguro de Daños ","Comisión por Administración",{"$f":"IF(E8=\"Liquidez\",\"IVA Intereses\",\"\")","v":"IVA Intereses"},"Mensualidad Total","Saldo Final","Pago Anticipado","Pago Anticipo a Capital","Comisión Pago Anticipado","IVA Comisión P. Anticipado ","Tasa de Interes",null,null,"Contador",null,null,"Flujo Sin IVA","Flujo CAT","FACTOR","Prepago real","Intereses diferidos por pagar","Prepago a saldo","Factor de Incremento Pago Bajo Acumulado"]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(J9=\"\",\"\",J9)","v":0},null,null,null,null,null,null,null,{"$f":"IF(C20>0,1,\"\")","v":""},0,null,{"$f":"IF(ISNUMBER(J9),-J9,0)","v":0},{"$f":"IF(ISNUMBER(J9),-J9,0)","v":0},null,{"$f":"SUM(N21:N201)","v":0},{"$f":"IF(D17=\"NO\",0,J9*J10*3/12)","v":0}]
[null,null,1,{"$f":"L20","v":0},{"$f":"IF(C21=\"\",\"\",MIN(IF($E$16=\"Mensualidad\",-PMT(Q21/12,$E$15*12-C20,D21)-F21,-PMT(Q21/12,$E$15*12,$J$9)-F21),D21))","v":{"$error":"#N/A"}},{"$f":"IF(C21=\"\",\"\",D21*(Q21/12))","v":{"$error":"#N/A"}},{"$f":"IF(C21=\"\",\"\",L$12*L$20/1000)","v":{"$error":"#N/A"}},{"$f":"IF(C21=\"\",\"\",IF((($J$8*0.8)*($N$12/1.16))>L20*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*L20)/1000)","v":{"$error":"#N/A"}},{"$f":"IF($D$17=\"SI\",0,IF(D21=\"\",\"\",$N$15))","v":{"$error":"#N/A"}},{"$f":"IFERROR(IF($E$8=\"Liquidez\",F21*0.16,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C21=\"\",\"\",E21+F21+G21+H21+I21+J21),0)","v":0},{"$f":"IFERROR(IF(C21=\"\",\"\",IF((D21-E21-AB21)<1,0,D21-E21-AB21)),0)","v":0},null,{"$f":"IF(C21=\"\",\"\",IF(M21=\"\",0,M21-O21-P21))","v":0},{"$f":"IF(C21=\"\",\"\",M21*$J$12)","v":{"$error":"#N/A"}},{"$f":"IF(C21=\"\",\"\",(M21*$J$12)*0.16)","v":{"$error":"#N/A"}},{"$f":"IF(C21=\"\",\"\",$J$10)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(C21=\"\",\"\",1)","v":1},{"$f":"IF(ISNUMBER(U20),IF($E$15*12>=U20+1,U20+1,\"\"),\"\")","v":""},null,{"$f":"IF(C21=\"\",\"\",IF(ISNUMBER(U21),PMT(Q21/12,$E$15*12,-$J$9)+G21+AB21+H21/1.16+$N$15,0))","v":0},{"$f":"IF(C21=\"\",\"\",IF(ISNUMBER(U21),PMT(Q21/12,($E$15*12),-$J$9)+G21+H21+AB21/1.16+$N$15,0))","v":0},1,{"$f":"IF($AA$20=0,0,IF(N21>AA20,MAX(0,N21-AA20),N21))","v":0},{"$f":"IFERROR(MAX(0,AA20-N21),0)","v":0},{"$f":"IF($D$17=\"NO\",N21,IF(AA21>0,0,Z21))","v":0}]
[null,null,{"$f":"IF(OR(C21=\"\",L21<=0),\"\",IF(C21+1<=E$15*12,C21+1,\"\"))","v":""},{"$f":"IF(L21<=0,\"\",L21)","v":""},"","",{"$f":"IF(C22=\"\",\"\",L$12*L21/1000)","v":""},"","","","",{"$f":"IFERROR(IF(C22=\"\",\"\",IF((D22-E22-AB22)<1,0,D22-E22-AB22)),0)","v":""},null,"",{"$f":"IF(C22=\"\",\"\",M22*$J$12)","v":""},{"$f":"IF(C22=\"\",\"\",(M22*$J$12)*0.16)","v":""},"",null,null,"",{"$f":"C22","v":""},null,{"$f":"IF(C22=\"\",\"\",IF(ISNUMBER(U22),PMT(Q22/12,$E$15*12,-$J$9)+G22+AB22+H22/1.16+$N$15,0))","v":""},{"$f":"IF(C22=\"\",\"\",IF(ISNUMBER(U22),PMT(Q22/12,($E$15*12),-$J$9)+G22+H22+AB22/1.16+$N$15,0))","v":""},{"$f":"Y21","v":1},0,0,""]
[null,null,"","","","","","","","","",{"$f":"IFERROR(IF(C23=\"\",\"\",IF((D23-E23-AB23)<1,0,D23-E23-AB23)),0)","v":""},null,"","","","",null,null,"","",null,{"$f":"IF(C23=\"\",\"\",IF(ISNUMBER(U23),PMT(Q23/12,$E$15*12,-$J$9)+G23+AB23+H23/1.16+$N$15,0))","v":""},{"$f":"IF(C23=\"\",\"\",IF(ISNUMBER(U23),PMT(Q23/12,($E$15*12),-$J$9)+G23+H23+AB23/1.16+$N$15,0))","v":""},1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,{"$f":"IF(C24=\"\",\"\",IF(ISNUMBER(U24),PMT(Q24/12,$E$15*12,-$J$9)+G24+AB24+H24/1.16+$N$15,0))","v":""},{"$f":"IF(C24=\"\",\"\",IF(ISNUMBER(U24),PMT(Q24/12,($E$15*12),-$J$9)+G24+H24+AB24/1.16+$N$15,0))","v":""},1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,{"$f":"IF(C25=\"\",\"\",IF(ISNUMBER(U25),PMT(Q25/12,$E$15*12,-$J$9)+G25+AB25+H25/1.16+$N$15,0))","v":""},{"$f":"IF(C25=\"\",\"\",IF(ISNUMBER(U25),PMT(Q25/12,$E$15*12,-$J$9)+G25+AB25+H25/1.16+$N$15,0))","v":""},1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,{"$f":"IF(C26=\"\",\"\",IF(ISNUMBER(U26),PMT(Q26/12,($E$15*12),-$J$9)+G26+H26+AB26/1.16+$N$15,0))","v":""},{"$f":"IF(C26=\"\",\"\",IF(ISNUMBER(U26),PMT(Q26/12,$E$15*12,-$J$9)+G26+AB26+H26/1.16+$N$15,0))","v":""},1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,""]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"M17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC33","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC34","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC44+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC56+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC68+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC80+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","",{"$f":"IF(C85=\"\",\"\",MIN(IF($E$16=\"Mensualidad\",-PMT(Q85/12,$E$15*12-C84,D85)-F85,-PMT(Q85/12,$E$15*12,$J$9)-F85),D85))","v":""},{"$f":"IF(C85=\"\",\"\",D85*(Q85/12))","v":""},"",{"$f":"IF(C85=\"\",\"\",IF((($J$8*0.8)*($N$12/1.16))>L84*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*L84)/1000)","v":""},{"$f":"IF($D$17=\"SI\",0,IF(D85=\"\",\"\",$N$15))","v":""},{"$f":"IFERROR(IF($E$8=\"Liquidez\",F85*0.16,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C85=\"\",\"\",E85+F85+G85+H85+I85+J85),0)","v":""},"",null,{"$f":"IF(C85=\"\",\"\",IF(M85=\"\",0,M85-O85-P85))","v":""},"","",{"$f":"IF(C85=\"\",\"\",$J$10)","v":""},null,null,{"$f":"IF(C85=\"\",\"\",1)","v":""},"",null,"","",1,{"$f":"IF($AA$20=0,0,IF(N85>AA84,MAX(0,N85-AA84),N85))","v":0},{"$f":"IFERROR(MAX(0,AA84-N85),0)","v":0},{"$f":"IF($D$17=\"NO\",N85,IF(AA85>0,0,Z85))","v":""},0]
[null,null,{"$f":"IF(OR(C85=\"\",L85<=0),\"\",IF(C85+1<=E$15*12,C85+1,\"\"))","v":""},{"$f":"IF(L85<=0,\"\",L85)","v":""},"","",{"$f":"IF(C86=\"\",\"\",L$12*L85/1000)","v":""},"","","","","",null,"",{"$f":"IF(C86=\"\",\"\",M86*$J$12)","v":""},{"$f":"IF(C86=\"\",\"\",(M86*$J$12)*0.16)","v":""},"",null,null,"",{"$f":"C86","v":""},null,"","",{"$f":"Y85","v":1},0,0,"",0]
[null,null,"","","","","","","","","",{"$f":"IFERROR(IF(C87=\"\",\"\",IF((D87-E87-AB87)<1,0,D87-E87-AB87)),0)","v":""},null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,{"$f":"IF(C90=\"\",\"\",IF(ISNUMBER(U90),PMT(Q90/12,($E$15*12),-$J$9)+G90+H90+AB90/1.16+$N$15,0))","v":""},{"$f":"IF(C90=\"\",\"\",IF(ISNUMBER(U90),PMT(Q90/12,$E$15*12,-$J$9)+G90+AB90+H90/1.16+$N$15,0))","v":""},1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC92+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC98","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC104+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC116+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC128+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC140+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","",{"$f":"IF(C149=\"\",\"\",MIN(IF($E$16=\"Mensualidad\",-PMT(Q149/12,$E$15*12-C148,D149)-F149,-PMT(Q149/12,$E$15*12,$J$9)-F149),D149))","v":""},{"$f":"IF(C149=\"\",\"\",D149*(Q149/12))","v":""},"",{"$f":"IF(C149=\"\",\"\",IF((($J$8*0.8)*($N$12/1.16))>L148*($N$12/1.16),($J$8*0.8)*($N$12/1.16),($N$12/1.16)*L148)/1000)","v":""},{"$f":"IF($D$17=\"SI\",0,IF(D149=\"\",\"\",$N$15))","v":""},{"$f":"IFERROR(IF($E$8=\"Liquidez\",F149*0.16,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C149=\"\",\"\",E149+F149+G149+H149+I149+J149),0)","v":""},"",null,{"$f":"IF(C149=\"\",\"\",IF(M149=\"\",0,M149-O149-P149))","v":""},"","",{"$f":"IF(C149=\"\",\"\",$J$10)","v":""},null,null,{"$f":"IF(C149=\"\",\"\",1)","v":""},"",null,"","",1,{"$f":"IF($AA$20=0,0,IF(N149>AA148,MAX(0,N149-AA148),N149))","v":0},{"$f":"IFERROR(MAX(0,AA148-N149),0)","v":0},{"$f":"IF($D$17=\"NO\",N149,IF(AA149>0,0,Z149))","v":""},0]
[null,null,{"$f":"IF(OR(C149=\"\",L149<=0),\"\",IF(C149+1<=E$15*12,C149+1,\"\"))","v":""},{"$f":"IF(L149<=0,\"\",L149)","v":""},"","",{"$f":"IF(C150=\"\",\"\",L$12*L149/1000)","v":""},"","","","","",null,"",{"$f":"IF(C150=\"\",\"\",M150*$J$12)","v":""},{"$f":"IF(C150=\"\",\"\",(M150*$J$12)*0.16)","v":""},"",null,null,"",{"$f":"C150","v":""},null,"","",{"$f":"Y149","v":1},0,0,"",0]
[null,null,"","","","","","","","","",{"$f":"IFERROR(IF(C151=\"\",\"\",IF((D151-E151-AB151)<1,0,D151-E151-AB151)),0)","v":""},null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC152+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,{"$f":"IF(C154=\"\",\"\",IF(ISNUMBER(U154),PMT(Q154/12,($E$15*12),-$J$9)+G154+H154+AB154/1.16+$N$15,0))","v":""},{"$f":"IF(C154=\"\",\"\",IF(ISNUMBER(U154),PMT(Q154/12,$E$15*12,-$J$9)+G154+AB154+H154/1.16+$N$15,0))","v":""},1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC162","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC164+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC176+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",{"$f":"AC188+$M$17","v":0}]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[null,null,"","","","","","","","","","",null,"","","","",null,null,"","",null,"","",1,0,0,"",0]
[]
[null,null,"Total",null,{"$f":"SUM(E21:E201)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,0,null,{"$f":"SUM(M21:M201)","v":0},{"$f":"SUM(N21:N201)","v":0},{"$f":"SUM(O21:O201)","v":{"$error":"#N/A"}},{"$f":"SUM(P21:P201)","v":{"$error":"#N/A"}},null,null,null,{"$f":"SUM(T21:T201)","v":1}]